adesso Aktienkurs
Ist adesso eine Topscorer-Aktie nach der Dividenden-, High-Growth-Investing- oder Levermann-Strategie?
Als kostenloser aktien.guide Basis-Nutzer kannst Du die Scores zu allen 7.536 weltweiten Aktien einsehen.
aktien.guide Premium
aktien.guide Unlimited
Kennzahlen
📘 Marktkapitalisierung
📈 Was ist das?
Die Marktkapitalisierung zeigt, wie viel ein Unternehmen laut Börse aktuell wert ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie hilft Unternehmen in Größenklassen (Large, Mid, Small Cap) einzuordnen und gibt Hinweise auf Marktmacht und Stabilität.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Große Unternehmen gelten als stabiler, zahlen oft Dividenden, wachsen aber langsamer.
- Kleine Firmen können stärker wachsen, sind aber schwankungsanfälliger.
- Die Marktkapitalisierung ist ein guter Indikator für Unternehmensgröße, aber kein Maß für Unter- oder Überbewertung.
📘 Enterprise Value (Unternehmenswert)
📈 Was ist das?
Der Enterprise Value (EV) zeigt, was ein Unternehmen tatsächlich kostet, wenn man es komplett übernehmen würde – inklusive Schulden und abzüglich Cash.
🧮 Wie wird es berechnet?
(= Marktkapitalisierung + Nettoverschuldung)
🏛️ Wofür ist es wichtig?
Der EV ist eine realistischere Bewertungsbasis als die Marktkapitalisierung, da er die Kapitalstruktur berücksichtigt. Er ist Grundlage für Kennzahlen wie EV/FCF oder EV/Sales.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Der Enterprise Value zeigt, was ein Unternehmen tatsächlich wert ist – unabhängig davon, wie es finanziert ist.
- Er ist besonders wichtig für professionelle Investoren, da er eine objektivere Grundlage für Bewertungsvergleiche bietet als die Marktkapitalisierung allein.
- Ein Unternehmen mit hoher Verschuldung erscheint im EV teurer, eines mit viel Cash günstiger – auch wenn sie an der Börse gleich viel wert sind.
📘 Nettoverschuldung
📈 Was ist das?
Die Nettoverschuldung zeigt, wie viele Schulden nach Abzug des verfügbaren Cashs tatsächlich verbleiben.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie zeigt, wie stark ein Unternehmen von Fremdkapital abhängig ist – und wie gut es in der Lage ist, seine Schulden kurzfristig zu bedienen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine niedrige oder negative Nettoverschuldung bedeutet hohe finanzielle Stabilität.
- Unternehmen mit viel Cash und geringer Verschuldung sind besser gerüstet für Krisen.
- Eine hohe Nettoverschuldung erhöht das Risiko – besonders bei steigenden Zinsen oder konjunkturellen Schwächen.
📘 Cash
📈 Was ist das?
Der Cashbestand zeigt, wie viele liquide Mittel einem Unternehmen sofort zur Verfügung stehen.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Er gibt Auskunft über die finanzielle Flexibilität: Ein hoher Cashbestand ermöglicht Investitionen, Rückkäufe oder Krisenresistenz.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher Cashbestand zeigt finanzielle Stärke und Handlungsspielraum.
- Cash kann für Investitionen, Schuldentilgung oder Aktienrückkäufe genutzt werden.
- Allerdings: Zu viel ungenutztes Kapital kann auch auf mangelnde Investitionsideen hinweisen.
📘 Anzahl ausstehender Aktien
📈 Was ist das?
Die Anzahl ausstehender Aktien gibt an, wie viele Aktien eines Unternehmens aktuell im Umlauf sind und von Investoren gehalten werden.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie ist die Grundlage für viele Kennzahlen wie Gewinn je Aktie (EPS), Marktkapitalisierung oder KGV.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Je weniger Aktien im Umlauf sind, desto höher fällt z. B. der Gewinn je Aktie aus – wichtig für Bewertung und Dividendenrendite.
- Aktienrückkäufe verringern die Anzahl ausstehender Aktien – und steigern den Wert je Aktie.
- Kapitalerhöhungen haben den gegenteiligen Effekt: mehr Aktien → Verwässerung der bestehenden Anteile.
📘 Kurs-Gewinn-Verhältnis (KGV)
📈 Was ist das?
Das KGV zeigt, wie oft der Gewinn pro Aktie im aktuellen Aktienkurs enthalten ist – also wie „teuer“ eine Aktie im Verhältnis zum Gewinn ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Das KGV gehört zu den bekanntesten Bewertungskennzahlen. Es hilft Anlegern einzuschätzen, ob eine Aktie im Vergleich zu ihrem Gewinn eher günstig oder teuer erscheint.
🧮 Berechnung
📊 KGV (TTM) = bezogen auf den Gewinn der letzten 12 Monate (Trailing Twelve Months):🎯 Was bedeutet das für Anleger?
- Ein niedriges KGV kann auf eine günstige Bewertung hindeuten – oder auf Probleme im Geschäftsmodell.
- Ein hohes KGV kann Wachstumserwartungen widerspiegeln – oder eine überbewertete Aktie.
📘 Kurs-Umsatz-Verhältnis (KUV)
📈 Was ist das?
Das KUV zeigt, wie viel Anleger für 1 € Umsatz eines Unternehmens zahlen – unabhängig vom Gewinn.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Das KUV ist besonders bei wachstumsstarken oder noch nicht profitablen Unternehmen hilfreich. Es zeigt, wie hoch der Umsatz an der Börse bewertet wird.
🧮 Berechnung
Marktkapitalisierung = 331,63 Mio. € | Umsatz (TTM) = 2,24 Mrd. €
Marktkapitalisierung = 331,63 Mio. € | Umsatz erwartet = 1,67 Mrd. €
🎯 Was bedeutet das für Anleger?
- Ein niedriges KUV kann auf Unterbewertung hindeuten – oder auf schwache Margen.
- Ein hohes KUV kann hohe Erwartungen widerspiegeln – oder übermäßigen Optimismus.
- Besonders sinnvoll bei Wachstumsunternehmen, bei denen der Gewinn oder Free Cashflow (noch) keine Aussagekraft hat.
📘 Unternehmenswert zu Umsatz (EV/Sales)
📈 Was ist das?
EV/Sales zeigt, wie viel Anleger für 1 € Umsatz eines Unternehmens zahlen, wenn man auch Schulden und Cash berücksichtigt – es ist eine kapitalstrukturbereinigte Version des KUV.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Diese Kennzahl eignet sich besonders für den Vergleich von Unternehmen mit unterschiedlicher Verschuldung – sie zeigt, wie teuer ein Unternehmen tatsächlich im Verhältnis zum Umsatz ist.
🧮 Berechnung
Enterprise Value = 667,79 Mio. € | Umsatz (TTM) = 2,24 Mrd. €
Enterprise Value = 667,79 Mio. € | Umsatz erwartet = 1,67 Mrd. €
🎯 Was bedeutet das für Anleger?
- EV/Sales ist neutral gegenüber der Kapitalstruktur und eignet sich gut für Unternehmensvergleiche.
- Ein niedriges Verhältnis kann auf eine günstig bewertete Aktie hindeuten – ein hohes Verhältnis auf hohe Erwartungen oder Überbewertung.
- Besonders nützlich bei wachstumsstarken, noch nicht profitablen Firmen.
📘 Unternehmenswert zu Free Cashflow (EV/FCF)
📈 Was ist das?
EV/FCF zeigt, wie viele Jahre es dauern würde, bis ein Unternehmen seinen Unternehmenswert durch freien Cashflow „zurückverdient”.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Diese Kennzahl hilft, Unternehmen auf Basis ihrer tatsächlichen Cash-Erträge zu bewerten – unabhängig von Bilanzierungsregeln oder buchhalterischem Gewinn.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein niedriges EV/FCF deutet auf eine günstige Bewertung bei starker Cashgenerierung hin.
- Ein hohes EV/FCF kann entweder auf Optimismus oder auf temporär schwachen Cashflow hindeuten.
- Besonders hilfreich bei reifen, profitablen Unternehmen mit stabilen Cashflows.
📘 Kurs-Buchwert-Verhältnis (KBV)
📈 Was ist das?
Das KBV zeigt, wie hoch der Marktwert eines Unternehmens im Verhältnis zu seinem bilanziellen Eigenkapital ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Das KBV ist besonders bei Substanzwerten (z. B. Banken, Industrie) relevant. Es hilft Anlegern zu erkennen, ob ein Unternehmen unter oder über seinem buchhalterischen Vermögen bewertet ist.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein KBV unter 1 kann auf Unterbewertung oder schwache Rentabilität hindeuten.
- Ein KBV über 1 zeigt, dass der Markt dem Unternehmen Mehrwert über den Buchwert hinaus zuschreibt (z. B. Marken, Patente, Wachstum).
- Das KBV eignet sich besonders gut für Unternehmen mit stabilen, materiellen Vermögenswerten.
📘 Dividende je Aktie
📈 Was ist das?
Die Dividende je Aktie zeigt, wie viel Geld ein Unternehmen pro Aktie an seine Aktionäre ausschüttet – typischerweise jährlich oder quartalsweise.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie ist die absolute Größe der Auszahlung je Aktie – wichtig für alle, die regelmäßige Erträge suchen oder Dividendenstrategien verfolgen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine stabile oder wachsende Dividende je Aktie ist oft ein Zeichen für ein solides Geschäftsmodell.
- Die Dividende je Aktie allein sagt aber nichts über die Rendite – dafür ist auch der Aktienkurs relevant (→ Dividendenrendite).
- Langfristig steigende Dividenden sind oft ein sehr gutes Merkmal (z. B. Dividenden-Aristokraten).
📘 Dividendenrendite
📈 Was ist das?
Die Dividendenrendite zeigt, wie hoch die Dividende eines Unternehmens im Verhältnis zum Aktienkurs ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie hilft dabei, Dividendenaktien vergleichbar zu machen – unabhängig vom absoluten Auszahlungsbetrag.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine stabile Dividendenrendite kann auf verlässliche Ausschüttungen hinweisen.
- Ein Vergleich der 1J- und 5J-Rendite hilft zu erkennen, ob das Dividendenwachstum mit dem Kurswachstum Schritt hält.
- Eine niedrige Rendite ist nicht zwingend negativ – sie kann auf starkes Kurswachstum hindeuten.
📘 Dividendenwachstum
📈 Was ist das?
Das Dividendenwachstum zeigt, wie stark ein Unternehmen seine Dividende je Aktie über die Zeit gesteigert hat.
🧮 Wie wird es berechnet?
5J: durchschnittliche jährliche Wachstumsrate (CAGR)
🏛️ Wofür ist es wichtig?
Stetig steigende Dividenden gelten als Zeichen für finanzielle Stärke und Aktionärsorientierung – besonders interessant für langfristige Investoren.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein stabiles Dividendenwachstum ist ein Zeichen nachhaltiger Ertragskraft.
- Ein hohes Dividendenwachstum kann ein erheblicher Hebel deiner Rendite sein:
- Wenn ein Unternehmen z. B. 1 € Dividende zahlt und diese über 5 Jahre jährlich um 15 % erhöht, bekommst du im 5. Jahr bereits 2 € je Aktie – doppelt so viel wie zu Beginn!
📘 Ausschüttungsquote (Payout)
📈 Was ist das?
Die Ausschüttungsquote zeigt, wie viel Prozent des Unternehmensgewinns (pro Aktie) als Dividende an die Aktionäre ausgeschüttet wird.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die Quote hilft einzuschätzen, ob eine Dividende auf Dauer tragfähig ist – besonders im Verhältnis zum erzielten Gewinn.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine niedrige Ausschüttungsquote bedeutet: Das Unternehmen behält einen größeren Teil des Gewinns für Investitionen – typisch für Wachstumsunternehmen.
- Eine moderate Quote (z. B. 25–50 %) steht oft für ein gesundes Gleichgewicht zwischen Ausschüttung und Zukunftsinvestitionen.
- Hohe Ausschüttungsquoten können attraktiv wirken, sind aber riskanter, wenn die Gewinne schwanken oder sinken.
📘 Dividendensteigerungen in Folge (Erhöhungen)
📈 Was ist das?
Diese Kennzahl zeigt, wie viele Jahre in Folge ein Unternehmen seine Dividende pro Aktie erhöht hat – ohne Kürzung oder Aussetzung.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Ein langer Track Record kontinuierlicher Erhöhungen spricht für Verlässlichkeit, solide Finanzen und aktionärsfreundliche Unternehmenspolitik.
🎯 Was bedeutet das für Anleger?
- Ein langer Zeitraum mit Dividendensteigerungen stärkt das Vertrauen – besonders in Krisenzeiten.
- Solche Unternehmen gelten als verlässlich und planbar für Einkommensinvestoren.
- Je länger die Serie, desto stärker das Commitment gegenüber den Aktionären.
📘 Umsatz
📈 Was ist das?
Der Umsatz zeigt, wie viel ein Unternehmen insgesamt mit seinen Produkten und Dienstleistungen verdient – also den Bruttoerlös vor Abzug von Kosten.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Der Umsatz ist eine der zentralen Kennzahlen zur Einschätzung der Unternehmensgröße, Marktstellung und Wachstumskraft.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein wachsender Umsatz zeigt eine steigende Nachfrage und kann ein guter Frühindikator für Gewinnsteigerungen sein.
- Vergleiche von aktuellem und erwartetem Umsatz geben Hinweise auf das Marktumfeld und Analystenerwartungen.
- Wichtig: Starker Umsatz allein genügt nicht – auch Margen und Profitabilität zählen.
📘 EBITDA
📈 Was ist das?
EBITDA steht für „Earnings Before Interest, Taxes, Depreciation and Amortization“ – also Gewinn vor Zinsen, Steuern und Abschreibungen. Es zeigt das operative Ergebnis eines Unternehmens, bereinigt um bilanztechnische und finanzierungsbedingte Effekte.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
EBITDA ist eine verbreitete Kennzahl zur Beurteilung der operativen Leistungsfähigkeit – insbesondere bei kapitalintensiven Unternehmen oder im internationalen Vergleich.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hohes oder wachsendes EBITDA spricht für starke operative Erträge – unabhängig von Bilanzierung oder Steuerlast.
- EBITDA ist besonders nützlich, um Unternehmen branchenübergreifend zu vergleichen.
- Wichtig: EBITDA ist keine offizielle Gewinnkennzahl – Abschreibungen und Finanzierungskosten werden ausgeklammert.
📘 EBIT
📈 Was ist das?
EBIT steht für „Earnings Before Interest and Taxes“ – also Gewinn vor Zinsen und Steuern. Es zeigt das operative Ergebnis eines Unternehmens nach Abschreibungen, aber vor Finanzierungs- und Steueraufwand.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
EBIT ist eine zentrale Kennzahl zur Beurteilung der Profitabilität aus dem Kerngeschäft – unabhängig von Kapitalstruktur oder Steuersystem.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hohes EBIT deutet auf ein profitables Kerngeschäft hin – vor Zinslasten oder steuerlichen Effekten.
- Es erlaubt objektivere Vergleiche zwischen Unternehmen mit unterschiedlicher Finanzierung.
- Im Vergleich mit EBITDA zeigt EBIT bereits den Einfluss von Abschreibungen auf das operative Ergebnis.
📘 Nettogewinn
📈 Was ist das?
Der Nettogewinn ist der verbleibende Jahresüberschuss (oder -fehlbetrag) eines Unternehmens – nach Abzug aller Kosten, Steuern, Zinsen und Abschreibungen
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Der Nettogewinn ist die zentrale Erfolgskennzahl – er zeigt, wie profitabel ein Unternehmen nach allen Kosten tatsächlich arbeitet.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein steigender Nettogewinn zeigt, dass das Unternehmen effizient wirtschaftet – trotz aller Kosten.
- Die Entwicklung des Gewinns beeinflusst z. B. direkt das KGV und weitere Kennzahlen.
- Im Zeitverlauf lässt sich ablesen, wie stabil und profitabel ein Geschäftsmodell wirklich ist.
📘 Free Cashflow (FCF)
📈 Was ist das?
Der Free Cashflow gibt Aufschluss über die echte finanzielle Stärke eines Unternehmens – unabhängig von Bilanzierungsregeln. Er zeigt, wie viel Spielraum für Dividenden, Aktienrückkäufe oder Schuldenabbau besteht.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
FCF reflects a company’s real financial strength – regardless of accounting profits. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher Free Cashflow bedeutet, dass ein Unternehmen echte Finanzkraft besitzt – unabhängig vom bilanzierten Gewinn.
- Er ist oft die solideste Grundlage für nachhaltige Dividenden und Aktienrückkäufe.
- Sinkender FCF kann ein Warnsignal sein – auch wenn der Gewinn stabil aussieht.
📘 Umsatzwachstum
📈 Was ist das?
Das Umsatzwachstum zeigt, wie stark sich die Erlöse eines Unternehmens im Vergleich zum Vorjahr verändert haben – tatsächlich (TTM) und auf Prognosebasis (erwartet).
🧮 Wie wird es berechnet?
Erwartet = (Umsatz erwartet ÷ Umsatz Vorjahr − 1) × 100
Erwartetes Wachstum basiert auf Analystenschätzungen für das laufende Geschäftsjahr.
🏛️ Wofür ist es wichtig?
Ein wachsender Umsatz ist ein zentrales Signal für steigende Nachfrage, Geschäftsausweitung und Marktanteilsgewinne – besonders bei Wachstumsunternehmen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Wachstum ist der Motor langfristiger Wertsteigerung – besonders bei Technologie- und Wachstumsaktien.
- Wichtig ist nicht nur das aktuelle Wachstum, sondern auch dessen Nachhaltigkeit.
- Prognosen zeigen, ob Analysten weiteres Potenzial erwarten – oder eine Verlangsamung.
📘 EBITDA-Wachstum
📈 Was ist das?
Das EBITDA-Wachstum zeigt, wie stark das operative Ergebnis eines Unternehmens vor Zinsen, Steuern und Abschreibungen im Vergleich zum Vorjahr gestiegen oder gesunken ist.
🧮 Wie wird es berechnet?
Erwartet = (erwartetes EBITDA ÷ EBITDA Vorjahr − 1) × 100
Erwartetes Wachstum basiert auf Analystenschätzungen für das laufende Geschäftsjahr.
🏛️ Wofür ist es wichtig?
Ein steigendes EBITDA ist ein Zeichen für verbesserte operative Ertragskraft – unabhängig von Finanzierungsstruktur oder Abschreibungen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Starkes EBITDA-Wachstum signalisiert operative Effizienz und Skalierung – besonders relevant in Wachstumsphasen.
- EBITDA-Wachstum ist ein Frühindikator für Margen- und Gewinnentwicklung – sollte aber stets im Zusammenhang mit Umsatz und EBIT betrachtet werden.
📘 EBIT Wachstum
📈 Was ist das?
Das EBIT-Wachstum zeigt, wie stark das operative Ergebnis eines Unternehmens (nach Abschreibungen, aber vor Zinsen und Steuern) im Vergleich zum Vorjahr gewachsen ist.
🧮 Wie wird es berechnet?
Erwartet = (erwartetes EBIT ÷ EBIT Vorjahr − 1) × 100
Erwartetes Wachstum basiert auf Analystenschätzungen für das laufende Geschäftsjahr.
🏛️ Wofür ist es wichtig?
Das EBIT-Wachstum ist ein direkter Indikator für die wirtschaftliche Entwicklung des operativen Geschäfts – unter Berücksichtigung der Kapitalintensität (Abschreibungen).
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Steigendes EBIT signalisiert wachsende operative Rentabilität – auch unter Berücksichtigung von Abschreibungen.
- Das EBIT-Wachstum ist ein wichtiges Maß zur Beurteilung von Geschäftsmodellen mit hohen Investitionskosten.
- Im Zusammenspiel mit Umsatz- und EBITDA-Wachstum ergibt sich ein umfassendes Bild zur operativen Entwicklung.
📘 Nettogewinn-Wachstum
📈 Was ist das?
Das Nettogewinn-Wachstum zeigt, wie stark der Jahresüberschuss eines Unternehmens gegenüber dem Vorjahr gestiegen oder gesunken ist – sowohl tatsächlich (TTM) als auch auf Basis von Prognosen (erwartet).
🧮 Wie wird es berechnet?
Erwartet = (erwarteter Nettogewinn ÷ Nettogewinn Vorjahr − 1) × 100
Der erwartete Wert basiert auf Analystenschätzungen für das laufende Geschäftsjahr.
🏛️ Wofür ist es wichtig?
Der Gewinn ist die entscheidende Ergebnisgröße für ein Unternehmen. Ein wachsender Nettogewinn deutet auf steigende Effizienz, stabile Kostenkontrolle und nachhaltige Ertragskraft hin.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Wachsender Nettogewinn stärkt die Bewertung, Dividendenfähigkeit und Kursfantasie.
- Stagnierender oder rückläufiger Gewinn trotz Umsatzwachstum kann auf Margendruck hinweisen.
📘 Free Cashflow-Wachstum
📈 Was ist das?
Das Free-Cashflow-Wachstum zeigt, wie sich der freie Mittelzufluss eines Unternehmens im Vergleich zum Vorjahr verändert hat – also der Betrag, der nach allen operativen Ausgaben und Investitionen übrig bleibt.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Free Cashflow ist der echte, verfügbare Geldzufluss. Wachstum in diesem Bereich ist ein Zeichen für finanzielle Stärke und steigende Flexibilität bei Dividenden, Rückkäufen oder Investitionen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Sinkender Free Cashflow kann auf steigende Investitionen, höhere Kosten oder stagnierende operative Erträge hindeuten.
- Besonders bei Dividendenwerten ist das FCF-Wachstum wichtig – denn Dividenden werden letztlich aus dem verfügbaren Cash gezahlt.
- Ein negativer Trend sollte genauer analysiert werden – er ist nicht zwangsläufig schlecht, aber potenziell ein Warnsignal.
📘 Bruttomarge
📈 Was ist das?
Die Bruttomarge zeigt, wie viel vom Umsatz nach Abzug der direkten Herstellungskosten (Material, Produktion) als Bruttogewinn übrig bleibt – also der „Rohgewinn“ eines Unternehmens.
🧮 Wie wird es berechnet?
Auch: Bruttomarge = Bruttogewinn ÷ Umsatz × 100
🏛️ Wofür ist es wichtig?
Die Bruttomarge gibt Aufschluss über die Profitabilität eines Produkts oder Geschäftsmodells vor Fixkosten, Steuern und Zinsen. Sie zeigt, wie effizient ein Unternehmen produzieren oder einkaufen kann.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Bruttomarge deutet auf starke Preissetzungsmacht und effiziente Herstellung hin.
- Sinkende Bruttomargen können auf Kostensteigerungen oder Preisdruck hindeuten.
- Besonders im Vergleich zu Wettbewerbern liefert die Bruttomarge wertvolle Einblicke in die Geschäftsqualität.
📘 EBITDA-Marge
📈 Was ist das?
Die EBITDA-Marge zeigt, wie viel vom Umsatz als operativer Gewinn vor Zinsen, Steuern und Abschreibungen (EBITDA) übrig bleibt. Sie misst die operative Effizienz – ohne Verzerrungen durch Finanzierung oder Buchwerte.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die EBITDA-Marge hilft zu verstehen, wie viel operativer Gewinn ein Unternehmen aus jedem Euro Umsatz erzielt – unabhängig von Kapitalstruktur oder steuerlichem Umfeld.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe EBITDA-Marge zeigt starke operative Ertragskraft – unabhängig von Bilanzierungseffekten.
- Die Marge ermöglicht gute Vergleiche zwischen Unternehmen und Branchen.
- Ein stabiler oder wachsender Wert kann auf effiziente Kostenkontrolle und Skalierbarkeit hindeuten.
📘 EBIT-Marge
📈 Was ist das?
Die EBIT-Marge zeigt, wie viel Prozent des Umsatzes als operativer Gewinn nach Abschreibungen, aber vor Zinsen und Steuern übrig bleiben.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die EBIT-Marge misst die operative Ertragskraft eines Unternehmens unter Berücksichtigung der Kapitalintensität (z. B. Maschinen, Anlagen). Sie eignet sich gut zum Vergleich von Geschäftsmodellen mit unterschiedlich hohen Abschreibungen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe EBIT-Marge zeigt, dass ein Unternehmen auch nach Abschreibungen effizient arbeitet.
- Sie ist besonders relevant in kapitalintensiven Branchen.
- Langfristig stabile oder steigende Margen sind ein Zeichen wirtschaftlicher Stärke und Preissetzungsmacht.
📘 Nettomarge
📈 Was ist das?
Die Nettomarge zeigt, wie viel vom Umsatz am Ende als „Reingewinn“ übrig bleibt – also nach Abzug aller Kosten, Zinsen, Steuern und Abschreibungen.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die Nettomarge gibt an, wie effizient ein Unternehmen über alle Stufen hinweg wirtschaftet. Sie zeigt, wie viel Gewinn tatsächlich je Euro Umsatz übrig bleibt.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Nettomarge zeigt, dass ein Unternehmen nicht nur operativ stark ist, sondern auch seine Finanzierung und Steuerbelastung im Griff hat.
- Vergleiche mit Wettbewerbern geben Einblicke in die wirtschaftliche Qualität.
- Sinkende Nettomargen trotz Umsatzwachstum können ein Warnsignal sein – etwa für steigende Kosten oder sinkende Effizienz.
📘 Free Cashflow Marge
📈 Was ist das?
Die Free-Cashflow-Marge zeigt, wie viel vom Umsatz nach Abzug aller operativen Ausgaben und Investitionen tatsächlich als freier Mittelzufluss übrig bleibt.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Diese Marge misst die echte Liquidität, die ein Unternehmen erwirtschaftet – unabhängig von Bilanzierungsregeln oder Abschreibungen. Sie ist besonders relevant für Dividenden, Rückkäufe und Investitionen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Free-Cashflow-Marge zeigt, dass ein Unternehmen nachhaltig liquide Mittel erwirtschaftet.
- Sie ist ein starkes Signal für finanzielle Stabilität und Ausschüttungspotenzial.
- Wichtig ist der langfristige Trend – sinkende Werte können auf steigende Investitionen oder rückläufige operative Effizienz hindeuten.
📘 Eigenkapitalquote
📈 Was ist das?
Die Eigenkapitalquote zeigt, wie hoch der Anteil des Eigenkapitals an der Bilanzsumme eines Unternehmens ist – also wie stark es sich aus eigenen Mitteln finanziert.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Eine hohe Eigenkapitalquote steht für finanzielle Stabilität, Krisenfestigkeit und gute Bonität. Sie ist besonders relevant bei der Beurteilung der Verschuldung.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Eigenkapitalquote signalisiert finanzielle Stabilität – besonders in Krisenzeiten.
- Ein niedriger Wert kann auf ein höheres Risiko oder eine aggressive Verschuldung hinweisen.
- Wichtig: Die Eigenkapitalquote sollte immer gemeinsam mit der Eigenkapitalrendite betrachtet werden. Nur so lässt sich beurteilen, ob ein Unternehmen nicht nur solide, sondern auch effizient wirtschaftet.
📘 Eigenkapitalrendite (ROE)
📈 Was ist das?
Die Eigenkapitalrendite zeigt, wie effizient ein Unternehmen mit dem Kapital seiner Aktionäre arbeitet – also wie viel Gewinn es pro Euro Eigenkapital erwirtschaftet.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die Eigenkapitalrendite ist eine zentrale Rentabilitätskennzahl. Sie hilft Anlegern zu erkennen, ob das Unternehmen eine attraktive Verzinsung auf das eingesetzte Eigenkapital erwirtschaftet.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Eigenkapitalrendite spricht für ein starkes, effizientes Geschäftsmodell.
- Besonders interessant ist sie bei kapitalintensiven Firmen oder solchen mit hoher Eigenkapitalquote.
- Wichtig: Ein sehr hoher ROE kann auch auf hohe Schulden hinweisen – daher sollte sie immer im Kontext mit der Eigenkapitalquote betrachtet werden.
📘 Return on Capital Employed (ROCE)
📈 Was ist das?
ROCE misst die Gesamtrentabilität eines Unternehmens – also wie effizient es das eingesetzte Kapital (Eigen- und Fremdkapital) zur Gewinnerzielung nutzt.
🧮 Wie wird es berechnet?
Das eingesetzte Kapital ist das gesamte betriebsnotwendige Kapital, unabhängig von der Finanzierungsquelle.
🏛️ Wofür ist es wichtig?
ROCE eignet sich besonders gut für den Vergleich unterschiedlich finanzierter Unternehmen. Es zeigt, wie effektiv ein Unternehmen Kapital investiert – unabhängig von der Kapitalstruktur.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher ROCE zeigt, dass ein Unternehmen sein Kapital effizient einsetzt – unabhängig davon, ob es durch Eigen- oder Fremdkapital finanziert ist.
- Je höher der ROCE im Vergleich zu ähnlichen Unternehmen, desto mehr Wert schafft das Unternehmen mit seinem investierten Kapital.
- Besonders wichtig ist der ROCE bei Firmen mit hohen Investitionen – z. B. in Industrie, Energie oder Infrastruktur.
📘 Return on Invested Capital (ROIC)
📈 Was ist das?
ROIC zeigt, wie effizient ein Unternehmen das Kapital investiert, das langfristig im operativen Geschäft gebunden ist – unabhängig davon, ob es aus Eigen- oder Fremdkapital stammt.
🧮 Wie wird es berechnet?
- NOPAT = „Net Operating Profit After Taxes“
- Investiertes Kapital = operatives Vermögen abzüglich nicht-verzinster Schulden
🏛️ Wofür ist es wichtig?
ROIC ist eine der präzisesten Kennzahlen zur Bewertung der Kapitalrendite – besonders im Vergleich zur Eigenkapitalrendite, weil es Verzerrungen durch Schulden vermeidet. Er zeigt, ob ein Unternehmen Mehrwert für alle Kapitalgeber schafft.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher ROIC zeigt, wie gut ein Unternehmen mit dem tatsächlich investierten (betriebsnotwendigen) Kapital wirtschaftet.
- Im Unterschied zu ROCE wird nur Kapital betrachtet, das wirklich zur Finanzierung operativer Aktivitäten dient – und verzinst werden muss.
- Besonders hilfreich, um die Kapitalrendite von Unternehmen mit viel „überschüssigem“ Kapital oder zinsfreien Verbindlichkeiten realistisch zu vergleichen.
📘 Verschuldungsgrad (Leverage Ratio)
📈 Was ist das?
Der Verschuldungsgrad zeigt, wie stark ein Unternehmen durch verzinsliche Schulden (z. B. Kredite und Anleihen) im Verhältnis zum Eigenkapital finanziert ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die Kennzahl hilft, das finanzielle Risiko und die Abhängigkeit von Fremdkapital zu beurteilen. Ein hoher Verschuldungsgrad kann die Eigenkapitalrendite steigern – birgt aber auch erhöhte Risiken bei Zinsanstiegen oder Liquiditätsengpässen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein niedriger Verschuldungsgrad steht für finanzielle Stabilität und Unabhängigkeit.
- Ein hoher Wert kann auf erhöhte Risiken hinweisen – insbesondere bei schwankenden Zinsen oder konjunkturellen Schwächen.
- Wichtig: Immer im Kontext zur Branche und Kapitalintensität bewerten.
📘 Ergebnis je Aktie (EPS)
📈 Was ist das?
Das Ergebnis je Aktie (EPS) zeigt, wie viel Gewinn auf eine einzelne Aktie entfällt – und ist eine der wichtigsten Kennzahlen zur Bewertung von Unternehmen.
🧮 Wie wird es berechnet?
Die verwässerte Aktienanzahl berücksichtigt auch potenzielle neue Aktien, etwa durch Optionen, Wandelanleihen oder andere Umtauschrechte.
🏛️ Wofür ist es wichtig?
EPS bildet die Basis für viele Bewertungskennzahlen wie KGV, PEG oder Payout Ratio. Es macht den Gewinn für Aktionäre vergleichbar – unabhängig von der Unternehmensgröße.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- EPS hilft, die Profitabilität pro Aktie zu erfassen – und ist besonders wichtig im Zeitvergleich oder im Vergleich mit Analystenschätzungen.
- Steigendes EPS kann ein Zeichen für stabiles Wachstum oder Aktienrückkäufe sein.
- Wichtig: Verwende verwässertes EPS für realistische Bewertungen – besonders bei stark aktienbasierten Vergütungssystemen.
📘 Free Cashflow je Aktie (FCF je Aktie)
📈 Was ist das?
Der Free Cashflow je Aktie zeigt, wie viel freier Mittelzufluss einem Unternehmen pro Aktie zur Verfügung steht – nach Investitionen, aber vor Dividenden oder Schuldentilgung.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Der FCF je Aktie zeigt, wie viel liquide Mittel pro Aktie tatsächlich im Unternehmen verbleiben – wichtig für Dividenden, Aktienrückkäufe oder Schuldentilgung. Im Gegensatz zum Gewinn ist er schwerer manipulierbar und daher besonders aussagekräftig.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher Free Cashflow je Aktie ist ein Zeichen für hohe finanzielle Flexibilität.
- Er zeigt, wie viel Kapital ein Unternehmen effektiv einsetzen oder ausschütten kann.
- Besonders relevant für dividendenstarke Unternehmen oder solche mit starker Kapitalrendite.
📘 Short Interest
📈 Was ist das?
Short Interest zeigt, wie viele Aktien eines Unternehmens aktuell leerverkauft wurden – also von Investoren geliehen und verkauft, in der Erwartung fallender Kurse.
🧮 Wie wird es berechnet?
Der Wert zeigt den Anteil der Aktien, der aktuell auf fallende Kurse spekuliert wird.
🏛️ Wofür ist es wichtig?
Short Interest dient als Stimmungsindikator: Ein hoher Wert deutet auf Skepsis oder negative Erwartungen gegenüber dem Unternehmen hin – kann aber auch zu einem „Short Squeeze“ führen, wenn der Kurs plötzlich steigt.
🎯 Was bedeutet das für Anleger?
- Ein niedriger Short Interest deutet auf Vertrauen in das Unternehmen hin.
- Ein hoher Wert kann ein Warnsignal sein – oder eine Chance, wenn sich die Stimmung dreht.
- Besonders spannend in volatilen Märkten oder vor wichtigen Quartalszahlen.
📘 Employees
📈 Was ist das?
Die Mitarbeiteranzahl zeigt, wie viele Personen ein Unternehmen weltweit beschäftigt – ein Indikator für Größe, Struktur und Geschäftsmodell.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie hilft bei der Einschätzung von Skaleneffekten, Effizienz und Personalkosten. Zusammen mit Umsatz und Gewinn lassen sich Kennzahlen wie Produktivität je Mitarbeiter ableiten.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Viele Mitarbeiter bedeuten große operative Komplexität – aber auch hohes Umsatzpotenzial.
- Produktivität je Mitarbeiter ist ein wichtiger Indikator für Effizienz.
- Besonders spannend bei stark wachsenden Tech- oder Industrieunternehmen.
📘 Umsatz je Mitarbeiter
📈 Was ist das?
Der Umsatz je Mitarbeiter zeigt, wie viel Erlös ein Unternehmen durchschnittlich pro Beschäftigtem erwirtschaftet – eine Kennzahl für Effizienz und Produktivität.
🧮 Wie wird es berechnet?
Die Mitarbeiterzahl stammt in der Regel aus dem letzten verfügbaren Jahresbericht.
🏛️ Wofür ist es wichtig?
Diese Kennzahl hilft, Geschäftsmodelle zu vergleichen – insbesondere zwischen arbeitsintensiven und technologiegetriebenen Unternehmen. Ein hoher Wert deutet auf Automatisierung, Effizienz oder hohen Wertschöpfungsanteil hin.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher Umsatz je Mitarbeiter spricht für ein skalierbares und margenstarkes Geschäftsmodell.
- Ein niedriger Wert kann auf arbeitsintensive Prozesse oder geringere Wertschöpfung hinweisen.
- Besonders hilfreich beim Vergleich von Tech- vs. Industrieunternehmen.
adesso Aktie Analyse
Analystenmeinungen
12 Analysten haben eine adesso Prognose abgegeben:
Analystenmeinungen
12 Analysten haben eine adesso Prognose abgegeben:
Beta adesso Events
🇩🇪 Neu: Alle Transkripte jetzt auch auf Deutsch verfügbar!
Abonniere Premium, um Transkripte und KI-Zusammenfassungen auf Deutsch zu lesen.
Vergangene Events
|
MÄR
30
Q4 2025 Earnings Call
vor 3 Monaten
|
|
NOV
12
Q3 2025 Earnings Call
vor 7 Monaten
|
|
AUG
13
Q2 2025 Earnings Call
vor 10 Monaten
|
aktien.guide Basis
adesso — Q4 2025 Earnings Call
1. Management Discussion
First of all, I'd like to thank you for joining our Q4 and Full Year Earnings Call regarding our Annual Report we have published today. Within our release this morning, you found adesso confirming the preliminary full year 2025 figures published in February. Adesso showed another year of extraordinary growth.
Sales reached EUR 1.47 billion and was up by 14% purely organic. EBITDA of EUR 123.6 million rose by 30% and reached the upper end of the guided range. So targets were fully met. Outlook for 2026 sees further growth in sales and earnings for the company, although macroeconomic situation remains challenging.
I'd now like to welcome as well our CFO, Michael Knopp, who will give us a deeper insight into the last year's figures, the dividend proposal and the guidance for the current year. [Operator Instructions]. Thank you so far. And Michael, please go ahead.
Thank you, Martin. Good morning, everybody. I will guide you now through our annual financials for 2025. And before I start, I need to highlight that we have restated our figures for 2024. I will explain this later to you. As always, we start with our sales. Sales last year came in with EUR 1.466 billion. That's an increase of [ 40% ] compared with our previous year, EUR 1.286 billion.
We are very, very satisfied with these figures. I mean this is a very strong growth, purely organic within a tough market environment. And if we a little bit look back at the beginning of the year, at our expectations, 2023, 2024, Germany was in a recession, and Germany is our most important market.
We generate 84% of our revenues in Germany. And therefore, the economic situation in Germany is pretty important to us. We expected for 2025 a little improvement, again, a slight growth of our gross domestic product. We knew there's the German election, which might have an impact on our revenues in the public services sector because there's always a slowdown before the election and also after the election until the new government, the new coalition is formed.
At the beginning of Q2, we became a little bit more optimistic because we hope to get a little bit a tailwind from the 2 additional budgets, which were approved at that time regarding the infrastructure and armed forces. However, during Q3 and Q4, they turned out that there are no impacts visible so far.
And therefore, it was just what we initially expected, tough market environment, but in general, a market which will support our business in the IT services. Let's have a look at our headcount. Headcount, the average figure of FTE grew by 8%. That's a little bit less what you might have seen in previous years, but that's also what we targeted for to be a little bit more cautious in adding headcount. At the end of 2025 on the 31st of December, we employed 11,298 headcounts. This is an increase of 978 compared to 10,320 at the end of 2024.
If we look at this growth, roundabout [ 60% ] of the new headcount was added in Germany, roundabout [ 40% ] abroad. And around this 390 employees, roundabout 300 were added in those countries where we do shoring in Romania, Bulgaria and especially in India. In India, we increased our headcount from around about 100 at the beginning of the year to 300 employees at the end of 2025.
That was an important goal for us to grow our activities in India, and we were pretty successful in doing that. Let's have a look at the sales split. And this slide, I think, shows you that we have very -- that we have a very diversified business, which is especially in these days, very important because it shows that adesso in terms of revenue has a very resilient business.
If we look at our different sectors, none of our sectors contributed more than 20% if we look at our top 10 customers, they contributed 22% of our revenues and our -- in terms of revenue, most important customer contributed 3.2%.
So we are not dependent on a single sector, on a single customer. This is a very nice status. And actually, if you look at the different sectors, it explains a little bit why we were able to grow our revenues by 40% because we are very strong in insurance, banking, health, public and also utilities.
I mean, yes, all these sectors also are dependent on the development of our economy, but they are probably a little bit less impacted by all these tariff hiccups by volatile energy prices. And therefore, that's a good positioning. Insurance was pretty strong last year in sales, but also in order entry. We have seen very strong order entry, especially in Q4.
Banking, a nice development as well, plus 9%. Health, again, plus 30%, driven by our bread and butter business, but also by one big project win in Q2 in the statutory health sector where we won with one of these companies, the building of a customer portal, public, I was complaining a few minutes ago about the missing tailwind from the government. However, despite that, we were able to grow it by 11%. We hoped to grow more, but I think 11% is a very strong figure.
Automotive, minus 4% tough market environment and only a decrease by 4%. That's okay for us as well. Manufacturing, nice growth of 8%. And if we look at utilities, 24%. This was again driven by our strong foothold in this business in the SAP area there.
Let's have a look at the sales split by regions. Our overall growth last year, 14%. In Germany, we even grow 15%. And it shows again, Germany is our main market. We are very strong there. Actually, last year, we became the #1 IT service provider with a purely German origin.
There are 3 other companies, Accenture, Capgemini, IBM, who have higher revenues in Germany, but they are not German origin. So we are the biggest German company now in this area. And if we look at our sales development abroad, it's plus 7%. On the first view, this is disappointing. But if you dig a little bit more in detail into this, you notice that Switzerland has shown a decrease of 3%. Switzerland contributes a little bit more than 50% to our revenues abroad of roughly EUR 240 million. If you exclude Switzerland, growth rate abroad was 21%, which is fine for us.
We have seen strong growth and also a very profitable business in Austria, same in Italy, Netherlands, also a nice growth rate. And coming back to Switzerland, we started with minus 7% at the beginning of the year. We recovered to minus 3% for the whole year. So it's already a nice turnaround during the year.
We have seen strong order entry in Switzerland in Q4, but also now in Q1. So we will return to the growth path this year. And also important to mention, to avoid any misunderstanding, Switzerland is highly profitable. Let's have a look at our EBITDA or operating earnings.
EBITDA came in with EUR 123.6 million. That's an increase of 30% compared to EUR 94.8 million. And if we look at the main contributors, #1 contributor is the capacity utilization. As hoped and expected, it was improved, especially in the first 4 to 5 months, it was significantly higher than what we have seen in 2024. For the remainder of the year, it was slightly better. But overall, we are satisfied with this development.
We have improved our capacity utilization. As expected, we have seen a recovery in our IT Solutions business with the main contributor our insurance business with the Afida and adesso insurance solutions. This was supported by nice license sales in Q2 and Q4, where we achieved a single -- high single-digit million number in terms of revenue.
That's what we, let's say, forecasted, what might be possible. And finally, we got it was waiting until mid of December to get it in, but we got the orders. So we are very happy with that. If you compare 2024, 2025, important to mention that in Q1 2024, we got EUR 2.6 million earnings from the reversal of a warranty accrual as a result of a tax audit. And we have also a disproportional increase of material costs. We will look at this in a few seconds when we look at the development of our gross profit. So some other KPIs. Let's start with the EBITDA margin. We targeted for an improvement there, 8% plus something. Finally, we arrived at 8.4%, which is what we wanted to achieve last year.
It's a nice improvement compared to 2024 and 2023, but -- and that's also important to highlight, it's not where we want to be. We are targeting having EBITDA margin in a range between 11% and 13%. So we have done some steps, but some important part of steps have to be done in the future. 11% to 13% is possible.
We have shown out it in the past, and we will work hard to get back to this level. If we look at EBIT, EBIT margin last year was 3.4% compared to 2.1% in 2024. Yes, key figures. We already have talked about the employee growth and our sales. Let's have a look at gross profit.
Gross profit came in with a plus 12% compared to plus 14% in sales. That's because material costs have increased. There are several reasons for that. One reason is we have one more bigger project where you work with third-party suppliers. We are quite often within a consortium where we are the general contractor. Therefore, the cost go through our books. And we also have other third-party supplies, for example, cloud consumption or licenses, which also increased our material cost.
If we look at our personnel costs, plus 11%, driven, first of all, by employee growth. In average, employees were 8% higher than compared to 2024. We have also the impact of salary growth from increasing salaries in line with inflation and then a little bit of change of mix of our headcount.
We hired, especially in Germany, a little bit more senior people. On the other hand, we have also added people abroad in these countries where we do shoring. So we have a little bit changed the mix also of our salary composition. Other operating expenses, plus 8%, nothing special in there. Most of these lines have increased slightly.
So let's have a look at the key profit drivers. Utilization, we have already spoken about that. Daily rates. Daily rates are also important for us. We have started an initiative at the end of 2024, beginning of 2025 to work on our daily rates. We have some -- seen some nice improvements in the first half of the year. In the second half of the year, the development was more flat.
It was -- the macroeconomic environment is tough. So it was difficult to convince customers to agree to higher daily rates. Sometimes we were successful with that, but also sometimes customers negotiated a little bit lower prices. So at the end of the day, daily rates are slightly higher than in 2024.
License sales, I already mentioned the nice license sales with adesso insurance solutions in total, EUR 13.5 million compared to EUR 3 million in 2024, so a very nice improvement. Maintenance revenue also increased. And what's also important, the level of Software-as-a-Service revenues is increasing from roundabout EUR 1 million in 2024 to EUR 3.9 million in 2025.
Yes, personnel costs, I explained this already per FTE increasing slightly. Now we will come to our restatement. Preparing our annual closing, we noticed that we needed to reclassify to fixed price projects because actually, what we are doing there, building a Software-as-a-Service platform for our customers, which means we will run certain things for them on this platform, but we are the owner of the platform, not the customers.
And therefore, we needed to reclassify that. If you have a fixed price project under IFRS, you have a percentage of completion method. You have some progress in the project, then you show additional revenues and hopefully additional margins. But as we now have been identified, these are not fixed price projects.
Instead, we are building intangible assets. We have to account the development costs and development costs, the accounting without any margin. So what's the impact on that? The impact is that in 2024, revenues had to be decreased by EUR 11 million. And as the margin disappeared, EBITDA was reduced by EUR 3.6 million.
Under German law, German accounting standards, intangible assets built by yourself cannot be put on the balance sheet. Therefore, it's an expense. And this increases, let's say, the loss. So you have more net operating -- net losses carried forward. And if you cannot put them on your balance sheet as a deferred tax asset, then the tax expenses increase.
And so the consolidated earnings had a hit of EUR 6.1 million in 2024. What are the impacts on our balance sheet, an increase of intangible assets, a decrease of our equity. And if we look at cash flow and cash flow does not have any impact. It's just a reclassification. Operating cash flow, there's an increase of EUR 7.5 million investing cash flow as we now invest in intangible assets, there's an increase there, cash out of EUR 7.5 million.
Everything is explained on Page 82 and our annual report. There is also some impact in the years of 2022, 2023. But this is everything included already in the figures starting on the 1st of January 2024.
Now let's have a look at our earnings per share. Earnings per share came in with EUR 3.83, which is a nice improvement to the previous years. If we look at some other items on our P&L, depreciation increased slightly. This is mainly driven by the right-of-use assets under IFRS lease contracts for our offices and as well as company cars are put on the balance sheet as an asset, and therefore, you have depreciation from that, that's included in there.
So if you look at the EUR 65.9 million, EUR 42.2 million from this right-of-use assets, EUR 7.1 million is depreciation of related to purchase price allocation from acquisitions we have done in the past. This figure will decrease over time until we do another M&A project. Income from investments, that's what we show at equity result and financial result is the interest rates were a little bit lower.
So therefore, there was a positive impact on that. On the other hand, the loans we needed during the year so a little bit higher. So this was a negative impact. But overall, there are little savings in to the line interest. Earnings before tax, EUR 36.4 million. Income taxes, EUR 18.9 million. So tax rate is 52% compared with 69% in the previous year. Normally, you would expect to see as a German company, a rate of roundabout 33% in this line. However, our tax rate is a little bit higher as certain items are not tax deductible.
And for example, based on the local trade tax, certain interest payments are not tax deductible. And you also have a negative impact if you have net operating losses carry forward and you cannot put them as an asset on your balance sheet. So there are 2 reasons for that, high tax rate.
Let's look at our net working capital and some other items on our balance sheet. Net working capital increased by 28% to EUR 199 million. This development actually is a little bit disappointing for us. We have targeted a different figure there. If your revenues increased by 14%, the increase in this line should be 14%, at least [ 40% ] as well.
We see an increase of 28%. So we needed EUR 20 million more in financial debt than what you normally would expect. That explains a little bit the development in the line financial debt and net debt. Cash is almost at the same. Goodwill is the same. And equity, I already explained this a little bit on the previous slide. Equity was a little bit reduced in 2024 due to the restatement.
However, we recovered that, and we are now back again at a level of slightly above EUR 190 million equity. Equity ratio is 22.7%. If we look at 2 KPIs, return on net working capital, there you put the EBIT and the net working capital into a relation. It's 25.4% compared to 17.5% in the previous year. Return on equity, it's the income, the net income in relation to the equity, it's 9.1% compared to 2.3% in 2024.
Cash development. Here, you can see the negative impact of our higher net working capital. Operating cash flow reduced to EUR 85.6 million. Then we have CapEx and also lease repayment as pointed out under IFRS 16. This payments for offices and company cars are treated as an asset. Therefore, it's shown under the interpretation according to the IFRS foundation in the cash flow statement in the line invest. And therefore, free cash flow is EUR 1.5 million in the end. Dividend, we -- in the last 13 years, we have always increased our dividend slightly. So therefore, the dividend proposal this year is EUR 0.78. This is in line with the improvement of our consolidated earnings, the development of our earnings per share.
And if you look at the total amount, it's EUR 5 million compared to EUR 4.8 million last year. Now let's have a look at our guidance. The market demand in general for IT services, IT solutions will continue to be good. Despite the weak macroeconomic environment, we will -- it is expected to see a positive development of our gross domestic product in Germany. And this is important because that's our main market.
However, there might be a negative impact due to the war in Middle East. It's very difficult to predict what the impact will be. The only thing which I think -- which is for sure, it will not be a positive one. We will see -- we already see increasing energy prices, fertilizer prices, shortages of certain products like helium.
So it's very difficult to say what the impact will be at the time we have prepared our guidance. This was not a topic at all. However, it's still expected that the German gross domestic product will grow. And therefore, at the moment, we think we can cope with that. I think what's very important is that the market development in general. And there has been a tremendous shift in the last few months.
Last year in Q4 at our last roadshow, we also talked about AI, and I explained that there is an impact, but it's difficult to foresee. We now believe the situation has changed in the last few months. We believe there is a good chance for a nice push on our business. I'll just give you one example, agent-based application modernization.
What does it mean? There are a lot of companies out there with old, big want to reach architecture legacy systems, difficult to adapt to new needs. In the past, it was difficult to get these things changed and maybe rebuild with a new architecture, but that's something which is now possible because AI provides now tools since the beginning of the year, which are that mature that you can work with that within these big projects. And adesso was very, very well positioned within this environment. I mean, since our -- the inception of the company in the late '90s, developing these systems, these solutions, it's core of our business.
We are very good in software engineering. We have all skills which are needed. We have the domain knowledge. We built a lot of these systems in the past. And we have the domain knowledge. We know what the customer needs, what he needs for his business. And we have experience with the usage of AI because we are working with that since 6 years.
So we have all the ingredients to which are needed for customer projects. And these customer projects, you can analyze certain things today with AI, you can decide do you want to retain the old platform or better pass. Maybe we will rehost it, so you make -- maybe lift and shift to the cloud. You will rearchitecture this, rebuild this.
So there are so many options, and this will be a huge market despite the general win in efficiency. We will -- we expect for 2025 stabilized utilization, so no further significant improvement there. We have still a continued reduced in hiring speed, which means bringing less people on board. We work on improved profitability and expect improved profitability, and this is supported by 2 additional working days in the second half of this year in Germany.
It's also worth to mention, we had a slow start to the year this year. Competition is very tough at the moment. However, since March, everything is on track. And therefore, we are very happy with our guidance at the moment. We expect to grow our revenues to a range between EUR 1.6 billion and EUR 1.7 billion, which is an increase of 9% up to [ 60% ] and our EBITDA to a range of EUR 130 million to EUR 150 million.
EBIT margin, we expect only a little improvement there in 2026, but we are working on that. Okay. That's all for the moment.
Thank you, Michael. That was very helpful, I think. We are now heading for the Q&A session. [Operator Instructions] And I see we have the first question from.
2. Question Answer
Probably. Can you hear me?
Yes, I think.
I'll start with 3 questions before going back into the queue. First, on working capital and cash collection, definitely not a bright spot in the 2025 filings. Michael, could you give us some idea how -- what measures you put in place to improve that during 2026? That would be my first question.
And then on IT Solutions, we still got a negative contribution here. Could you expect that we see a positive EBITDA in this segment in 2026? Or is there still a lot of restructuring work to be done before this segment turns positive?
And then probably on the order book or order intake, you only give a, let's say, qualitative statement here. But can you share some information? Is the order book up year-on-year, reflecting your sales growth ambitions? Or do you still need a lot of new projects to come in? And are there already tendering processes from the public sector that are visible for you?
Okay. Let's start with the first question regarding net working capital. Actually, that's a development which started somewhere in Q3 and accelerated a little bit in Q4. That development was pretty unfavorable. We have seen an increase -- a disproportionate increase in lines, accounts receivable and contract assets.
We have -- which -- I mean, at the end of the year, it's something which sometimes can happen. However, it turned out that this is also a little bit of structural problem because we have seen that certain customers pay a little bit later, which does not mean that we have now a lot of overdue receivables. That's definitely not the case.
But within this range, a customer is normally pays, we see a little shift to pay at the some days later. Currently, we are analyzing if this is just something which happens by accidentally in December or if this is a new structure, we will face also in the future. But it's a little bit too easy to say.
But this actually caused, we have calculated that an impact this EUR 20 million impact, which is really not lies. If we look at IT Solutions, we have made some progress there. We also had one company in 2025, which was a little bit of a burden but this company in [indiscernible]
which is our influencer business.
It was restructured also as a new Managing Director now is on a good way. So from there, we will get no headwind. As pointed out in the past, this is a long way of turnaround. For 2026, we don't expect to see a positive EBITDA contribution, but hopefully, a further improvement. This is also a little bit depending on license sales. We have seen a very nice impact in 2025. And therefore, hopefully, we will see some license sales in 2026 again.
Regarding order intake, if we look at our order intake in 2025, it has shown the growth rate, which is needed to support the assumption that we grow our business also in the future. Actually, this was also part why we have guided in this way. However, you always need order intake starting Q2, Q3, Q4 to achieve your revenues because certain order intake from the last year was already revenue last year.
And some of the orders, for example, we got one very significant order in the insurance business. This is an order entry, which will show up in revenues for the next few years. So we need additional order entry. But so far, everything is on track this year. And therefore, we are at the moment happy with our tiny business.
The next question comes from [ Mr. Ziring ] Michchmeyer Petersen Capital Markets, respectively, Warburg Research.
Great. I would have 3 at this stage. The first one is on daily rates. So maybe you could talk about your expectation for daily rate growth in 2026. Do you think that you can regain the 2% minimum target? And also on daily rates, we saw a 2% decline in fixed price daily rates. Is it rather a mix effect? So do you see more Smart shore hours in the projects? Or is it really price pressure that you see here? So that would be on the fixed rates.
And then the second one would be again on free cash flow and on cash conversion. Maybe you could talk about your expected peak investment level for the SaaS platforms and also the capitalized development costs that we have seen, maybe also here to quantify how much relates to the insurer versus other platforms, that would be very helpful. And then the last one is on the restatement. So thank you very much for the explanations. Maybe some more detail if you're able to provide it would be helpful.
Can you quantify the P&L impact on the 2025 EBITDA? And also if on the 2026 EBITDA, if this is on a like-for-like basis or if we have to expect any further reclassification that would be helpful.
Let's start with the daily rates. As actually expected, we have -- we were able to increase our daily rates in January and February because that's quite often, if you negotiate with the customer, the customer doesn't agree to change the increase the daily rate immediately.
Quite often, you agree that, yes, we can do that, but let's start on the 1st of January. So we have seen an increase in January. The question for the future is, are we able to see further increases despite the tough market environment and some price pressures. So far, everything is on track and as we have budgeted for that. But at the moment, it's really, really difficult to get higher daily rates because there's a lot of price pressure there. If you, for example, look at all the consulting companies in the automotive sector and they had in the past, they have a lot of consulting companies there providing services.
They are now looking for different work in other sectors, and this creates this pressure. Fixed price project -- fixed price project in general calculation is always a little bit complex. But you are right with your assumption that as we have roundabout 1,000 people in the shoring area in Turkey, in Bulgaria, Romania and also India that this has, let's say, also an impact on the daily rates that they are slightly reduced, which does not mean that our margins are reduced.
It's just a different level. But it's necessary to be price competitive because all the big IT companies, our competitors are able to like Accenture or Sopra Steria, Capgemini, they have lots of people in India. And so we need to compete with them. And -- but it does not mean lower daily rates does not necessarily mean if you look at shoring that you have lower margins. If you look at fixed price projects, despite the rates at fixed price projects are lower, there are different reasons for that.
One can be that [ example ] last year, there was one significant contributor to that. We have one fixed price project, and we knew already initially that we will accept here lower margins because it was strategic for us, and that's important. So you have lower margins and lower daily rates can also be impacted if you have an overspend project. So there are different reasons.
It's difficult to explain in detail and to say that's the only reason because it's a mix of all. If we look at cash conversion, I mean, yes, we are working on that to improve this back to the level we have seen in 2024. The invest in platforms in terms of cash, that's something we have done in 2024, 2023 as well.
It's just a different way how it showed in the cash flow statement, but it was -- it's still the cash out there has nothing been changed in terms of the reclassification. If we look what have we invested in these platforms at all, it's currently EUR 53 million and EUR 39 million is related to those 2 platforms in the insurance sector.
Actually, we have one platform which was reclassified. It was lot of property and casualty insurance. So let's say, all insurances, which are not health and life insurance. And we have also one platform for the insurance business, a so-called runoff platform. There's also a press release from 2022. And on this platform, which is still in the building status, we have already 400,000 customer contracts.
And these platforms will, in the future, create Software-as-a-Service revenues. And this will increase this year month by month because the more contracts you have on these platforms, the more revenues you will get. And yes, we don't have -- maybe something I need to mention there. At the moment, there is no other platform these 3 platforms described in the annual report, there's also one platform in the automotive sector, which we have since quite a long time there. And we also -- we don't expect any further restatement. I mean if we would know about the restatement, we would already have done it.
Great. One quick follow-up, if you allow. Can you quantify the P&L impact of the -- on EBITDA in 2025? So the development cost that previously was running through the P&L that is now capitalized. Do you have a number there?
Actually, it was in it's not in the way that you -- in previous years, you have seen it in the P&L and now it's capitalized. If you have a fixed price project, only it goes through the P&L, but it's not a whole difference. It's just the margin. So if you look at 2024, the impact because we are not allowed to show the margin anymore, it was last year in 2024, EUR 3.6 million, the overall impact on margins. And we have not measured this what it would have been doing it in the same way than originally in 2024. But I suppose it's probably a similar impact.
Thank you for these questions. And we have another one from Lukas Spang from Tigris Capital. Mr. Spang, can you hear us? Maybe the question was already answered. So do we have further questions at this point in time? Yes, we have one from Sebastian.
Can you hear me? Sebastian from HC Capital. One question you mentioned AI as a positive factor going forward due to new projects that can be conducted. But basically, the market sees AI more as a threat for IT service companies, at least from what we see from the share price reactions due to the fact that software development cost goes down and everything.
How do you see that midterm? And what could be negative impact from AI? So is the [ cake ] getting smaller because the productivity goes up and when you're getting charged by time and materials, so they can do more at the same time. And maybe you can give us more light on that?
Yes, that's actually a pretty difficult question because you are totally right. I mean, I described the chances what we see for this year. However, there's sure there's also a threat because the way how we work will change. Productivity will increase significantly because these tools are used. This might have impact on the project structure because projects might be done in a faster way, maybe also calculated and built in a different way because it's not time and material purely time and material anymore.
To be honest, it's very difficult to predict how it will be in the future. We spent a lot of thoughts actually on that. So we see big opportunities, big chances because we will be able to do projects which were impossible to do, at least if you to do them in a way that customer can pay for that with a reasonable budget. That's what I explained.
But if we move too slowly and don't adapt to the changing environment, then it's also a risk. And by the way, also the way how we work internally changes, the way how we do proposals, how we prepare ourselves for customer presentations, my departments in finance, controlling or also HR, everything will change how we do things because we use AI tools, we will get more efficient to say.
I believe that what we -- at the moment, what we read from all the analysts about the risk for software and IT solutions companies. Yes, yes, these risks are there, but I also believe it's too much exaggerated. They are all because the chances are disregarded.
I mean it's clear they want to raise a lot of money, so they have to sell something. But if you mentioned actually in the call that you're hiring more senior people. Is that the first effects of AI that you don't need so many juniors to help the seniors to generate revenues and they get more support from AI solutions? Is that already the first.
I mean, in theory, this probably might happen as something which is not only linked to the IT services business. You probably read some of our statements to law firms and so on. But I think that's something which is a very dangerous approach because if we just look at certain work, which more junior people have done and say AI can do it, then how we become these people more senior and can do the work in the future.
So currently, we have still our working students. And yes, we are maybe a little bit more carefully and -- but we will not change that because that's our future without young people and working students hiring now, people are missing, which get the experience to run the AI tools in the future.
And we have another try with Mr. Spang. Seems to be a technical problem. So then Mr. Specht, again.
Yes. One additional one from my end. If I read the outlook in your full year report, there are some sentences on M&A ambitions. And it rather sounds there are limited ambitions to go for at least larger scale M&A. Is this a right interpretation?
Yes.
Do you currently prefer organic growth? Or do you simply do not want to burden the organization with another, let's say, inclusion story or implementation work?
I mean we are currently growing last year with a growth rate of 14%. This year, we expect to grow between 9% and 16%. This is a very high growth rate. And therefore, we don't need that from the impact from M&A. And if you look at our EBITDA, EBITDA margin, EBIT margin, there's enough homework to do to also become more profitable to cope with the challenges we have just spoken about that of AI.
And therefore, we believe it's well spent if we put all our management capacity, all our efforts into the existing business and grow this business organically. So no M&A on the agenda at the moment.
Mr. Freedman. Mr. Freedman.
Can you hear me now?
Yes. I can hear you.
On this restatement topic also from my side, if I read through the balance sheet, I find that there have been EUR 25 million of additions to R&D assets where there were only EUR 2.5 million in amortization for that. Now this can be a one-off. -- question is, looking forward, is the run rate of EUR 25 million additions for these platforms, is that a good assumption? Or is it much less? And when is the amortization going to pick up?
Actually, it should decrease over time because the platforms are finalized. For example, the platform for the automotive industry there the development is flat. If you look at the value of the balance sheet. We have this platform for the runoff platform for the insurance industry.
There, we have gone live with some contracts having done, I think, 3 migrations so far, others will follow. And therefore, this -- the rate of adding something will reduce. If you look at the amortization of these platforms, this will start when these platforms are, let's say, finished. So far, they are in the status that they are still built. So also the amortization will increase in the future.
And are we going to see restatements in the quarterly results in 2026? So you restate the first.
Right. We will restate the '25 figures in terms of revenue and EBITDA, but this is more the way how it is shown within the quarters. The total do not change because everything for 2025 is in line and actually, these are very minor changes.
So with another try with Mr. Spang, I hope his technical problem is fixed. Mr. Spang, where you can put your questions to the chat. I will read them out loud. No, unfortunately, we can hear you. So do we have more questions? This does not seem to be the case. So Mr. Spang, can you give an update on federal spending?
Yes. Actually, we -- I think the answer I missed. -- we see more public tenders now in the first quarter this year. So the activity which we were already expecting in Q3 and Q4 is happening now. So more public tenders, more public spending. Therefore, it seems to start. However, it's fair to assume that it's probably a little bit less than what we initially expected in Q2 last year. But the impact is now visible. Yes.
There is another question from Mr. Spang, you mentioned higher margin targets for the future, but margin is still muted for 2026 despite 2 more working days. What must happen to achieve the 11% to 13% midterm?
Yes. It's -- I also pointed out that we don't expect an improvement at the utilization. That's one of the reasons. We need to improve our -- we need to see further progress in our capacity utilization. The turnaround further steps of the turnaround in our solutions sector is important, hopefully, some higher daily rates.
That -- these are probably the 3 key ingredients and all of them, we see some improvements there in some of them, but especially daily rates and capacity utilization development is more or less flat, and that's important that we are able to change that.
So it's not much time left, but IT Solutions, you mentioned that 2026 will be still negative. What can we expect when this business will achieve black numbers on EBITDA level?
Yes. Our initial target there that we started to turnaround was to see in 2027 kind of a breakeven, and that's still the agenda.
Okay. Thank you. Hopefully, all your questions are answered. Thank you very much for your interest in our call today and your participation. I wish you all the best, and I hope to see you soon in person again. For now, goodbye.
Bye-bye.
Transkripte auf Deutsch freischalten
- Alle Event Transkripte auf Deutsch
- Sofortige Übersetzung
- KI-Zusammenfassungen für die wichtigsten Insights
adesso — Q4 2025 Earnings Call
Adesso bestätigt starkes organisches Umsatzwachstum und EBITDA‑Anstieg; Guidance 2026: Umsatz €1,6–1,7 Mrd., EBITDA €130–150 Mio.
Kurzkommentar zur Bilanz, Restatement und den zentralen Investorenfragen.
📊 Quartal auf einen Blick
- Umsatz: €1,466 Mrd. (+14% organisch vs. Vorjahr)
- EBITDA: €123,6 Mio. (+30%); EBITDA (Ergebnis vor Zinsen, Steuern und Abschreibungen) erreichte das obere Ende der Guidance
- EBITDA‑Marge: 8,4% (Managementziel mittelfristig 11–13%)
- Ergebnis je Aktie: €3,83
- Cash & Dividende: Free Cash Flow €1,5 Mio.; Dividendenvorschlag €0,78/Aktie
🎯 Was das Management sagt
- Restatement: Reklassifikation von Entwicklungsaufwand zu selbst geschaffenen immateriellen Vermögenswerten (SaaS‑Plattformen) führte zu Anpassungen in 2024/2025.
- Wachstumsfokus: Klare Präferenz für organisches Wachstum, keine großen M&A‑Ambitionen aktuell; Management will Führungskapazitäten auf Kerngeschäft konzentrieren.
- AI‑Positionierung: AI wird als Treiber für Modernisierungsprojekte (z. B. agent‑basierte Modernisierung legacy Systeme) gesehen; Chancen und Effizienzgewinne, aber auch strukturelle Risiken für Time‑&‑Material‑Modelle.
🔭 Ausblick & Guidance
- Umsatzprognose: €1,6–1,7 Mrd. für 2026 (Management erwartet weiteres Wachstum trotz herausforderndem Makroumfeld).
- EBITDA‑Ziel: €130–150 Mio. in 2026; EBIT‑Marge nur leichte Verbesserung erwartet.
- Risiken: Makrounruhen (u.a. Folgen des Krieges im Nahen Osten), steigende Energie‑/Materialkosten und erhöhtes Net Working Capital.
❓ Fragen der Analysten
- Net Working Capital: Erhebliche Kritik an +28% Anstieg (auf €199 Mio.); Management untersucht Ursachen (spürbar spätere Kundenzahlungen) und will Cash‑Conversion 2026 verbessern.
- IT Solutions: Segment bleibt 2026 voraussichtlich EBITDA‑negativ; Turnaroundziel Breakeven circa 2027.
- Tagessätze & Preise: Leichter Anstieg der Tagessätze 2025/2026, aber erheblicher Preisdruck durch Konkurrenz und Shoring‑Mix; Margenverbesserung unsicher.
- Capitalized R&D: Plattforminvestitionen insgesamt ~€53 Mio. (davon ~€39 Mio. für zwei Versicherungsplattformen); Amortisation beginnt bei Fertigstellung, Zugänge sollen künftig zurückgehen.
⚡ Bottom Line
Starkes organisches Wachstum und spürbare Margenverbesserung sind positiv, doch operative Risiken bleiben: steigendes Net Working Capital, anhaltender Preisdruck und ein noch nicht abgeschlossener Turnaround der IT‑Solutions‑Sparte. Guidance für 2026 ist konstruktiv, Anleger sollten kurzfristig Cash‑Conversion und Fortschritt bei Margensteigerung beobachten.
adesso — Q3 2025 Earnings Call
1. Management Discussion
Good morning, everybody. This is Martin Mollmann of adesso IR speaking. First of all, I'd like you to thank you for joining our Q3 and 9 months earnings call regarding our quarterly statement we have published today.
Within our release this morning, you read that adesso continued its organic growth path with 13% increase in sales comparing the third quarter as well as the 9-month figures. Hence, sales went up to more than EUR 1.1 billion after 9 months. Operating profit improved even more strongly, rising by 17% to EUR 77.9 million. Thereof, the third quarter of 2025 alone contributed EUR 40.8 million in EBITDA, underlining the guided stronger earnings contribution in the second half of the year. Outlook remains largely positive. So adesso sees itself on track to meet the full year guidance.
I'd now like to welcome as well our CFO, Michael Knop, who will give us a deeper insight into the figures of the first 9 months and the outlook for the remainder of the current year. [Operator Instructions]
Thank you. And Michael, please go ahead.
Thank you, Martin. Good morning and also from my side. And yes, as always, let's start with a look at our -- Okay. Now it works. As always, let's start with a look at our revenues.
After 9 months, we have achieved revenues of EUR 1.84 billion, which is an increase of 13%. If we look a little bit more in detail into that, we started with EUR 353 million and a growth rate of 11% in Q1, EUR 356 million, a growth rate of 13% in Q2 and now EUR 375 million growth rate, again, 13%. So growth during the year is a little bit accelerating. And Q3, EUR 375 million is our highest revenue per quarter ever.
We are pretty happy with this development. These are very exceptional figures, especially if we look at our markets and also the development of our peers.
And please keep in mind, the environment is still pretty challenging. adesso is generating 84% of its revenues in Germany. So we are highly dependent from this market. And actually, so far this year, there is not much change. In 2023, 2024, we have seen negative development of our gross domestic product. And this year, there's a slight increase, 0-point something, so not a big change.
Actually, what has changed a little bit is the view on the future of Germany. I mean, if you look back a little bit, 3 months, 6 months, we all were kind of optimistic because of our new federal government, all the announcements, what should be changed. There were the additional budgets for the armed forces and the infrastructure. So far, we don't see any impact from that or not a significant impact from that.
And if we look this week into the newspapers and read about all the parts which are already misused from this budget, I think the optimism has a little bit gun or is at least reducing day by day. So I would say the outlook, at least for Germany is a little bit more pessimistic than what we have seen a few months ago. On the other hand, I mean, we have coped with this situation so far, and we will do this in the future again.
If we look at the development of our headcount on the 30th of September, adesso employed 11,111 full-time equivalents, which is a growth of 896 employees. 44% of this growth was generated with our foreign subsidiaries, especially in those countries where we build our shoring activities.
If we look at the headcount, the average growth since the beginning of the year, this growth rate is 7% compared to last year. Actually, if we look at the beginning of this year, this growth rate was 6%. So we have a little bit accelerated our hiring efforts. We are still cautiously acting. So we still have always a view on our billable utilization, but we think it's the right step at the moment to increase a little bit our efforts.
If we look at our sales, as always, we start with a view on our different industries, our 9 different industries. And I think the most important message from this slide is adesso is highly diversified and positioned in the right way. First of all, the most important, the biggest sector just contributes 90% of our revenues, which is public. We have our biggest 10 customers contribute slightly more than 20% of our revenues, and the biggest customer this year so far, 3.2%. So a very nice diversification.
But also if we look at the sectors itself, insurance, banking, health, public, utilities, they are, let's say, dependent on our economic environment, a little bit less probably than all the other sectors, especially the manufacturing and automotive. They are not directly impacted by all the discussions, are the tariffs or what will be the percentage of the tariffs -- so I think this is a very nice positioning at the moment.
And if you look at the growth rate of these sectors, it underlines the statement. Insurance plus 20%; health plus 26%; utilities, 24%. So very, very nice growth rates.
If we look into this a little bit in more detail, insurance is driven by a nice order entry and still a very strong pipeline. Banking, also nice progress, plus 8%. Health, 26%, driven by our normal bread and butter business, but also by one big project we won in Q2 with our car.
Public, plus 7%. Actually, with public, you see a little bit our concerns. We started in Q1 with 11%. After 6 months, it was a growth rate of 9% and now it's 7%. It's still growing. And let's say, the delays, the pushouts from budgets after the German election probably the situation has normalized. However, we don't see the impact from these additional budgets for infrastructure or armed forces so far.
If we look at automotive, minus 7%, it's not nice but not really surprising. This industry at the moment is really struggling, and this also has an impact on their IT spending.
Yes. And if we look at utilities, plus 24%, we have a very strong market position with SAP in this sector, and this is the main contributor to this nice growth rate.
If we look at the regions, Germany contributes 84% of our revenues. If we add Switzerland and Austria, we arrive at 95% for the German-speaking regions. Germany itself grew revenues by 14%. So this is a little bit more than what we have seen for the whole group, where we have seen this growth rate of 13%.
Abroad, adesso has grown with a growth rate of 8%. So on the first view, this growth rate is probably not really sufficient. On the other hand, if we dig a little bit more in detail into this, Switzerland contributes around about 50% of our revenues abroad. And if you look at Switzerland revenues decreased by 5% in this region. Actually, situation already has improved. After 6 months, it was minus 7%, and we expect further improvements in Q4 as utilization has already improved.
But if you exclude Switzerland from this view, then we arrive at a growth rate for all the other foreign countries of 26%. Revenue has grown there from EUR 68 million to EUR 86 million. And this is a nice growth rate. And actually, that's what you also can see on this slide, Austria, plus 29%; Netherlands, plus 16%; Italy, a company -- a country where we have supported growth with an acquisition some years ago, 26% and also Turkey contributing 30% growth.
Yes, let's have a look at our EBITDA. After 9 months, the EBITDA is EUR 77.9 million compared to EUR 66.5 million, which is an increase of 17%. If we dig a little bit more in detail into this, we started with EUR 17.8 million in the first quarter, second quarter, EUR 19.3 million. And now in the third quarter, EUR 40.8 million, which is an increase of EUR 1.9 million compared to Q3 last year.
Actually, Q3 last year was a pretty strong quarter. Q3 is always our strongest quarter, but last year, it was exceptionally strong. And therefore, the improvement is maybe a little bit smaller as we have wished for. However, it's still a nice development.
What are the key drivers for our improved EBITDA? First of all, the capacity utilization. We started with a very strong improvement in Q2 -- Q1, a nice improvement also in Q2. Q3 was a little bit more flat, only a small improvement, not really worth to mention, but that's because utilization in Q3 last year was pretty strong as well.
We have seen a slight recovery so far this year with our IT Solutions business, also supported by some license sales for our Insure product line in Q2. Last year benefited from a release of accrual for warranties, a release in Q1 last year as a result of the tax audit. And we also have seen some higher material costs. This is actually caused by our role as a general contractor in some of our projects as projects are growing quite -- from a size perspective, we quite often have partners with that. And if we take the role as a general contractor, then revenues goes via our P&L, but also the material cost related to that.
Let's have a look at our EBITDA margin. EBITDA margin improved to 7.2% compared to 6.9% last year and 6.4% in 2023. It's an improvement. It's still a significant way to go until we arrive at our goal, which is between 11% and 13%. So we are happy about this improvement, but actually, we are really working on that, that we will see further improvements in the future.
If we look at some other key figures, we already had a look at our employees, 10,699 in average for the first 9 months this year. Sales, close to EUR 1.1 billion.
Gross profit grew by 10%, so a little bit less than sales, which is caused by the increase in material cost.
Personnel costs increased by 11%, so a little bit less than sales.
Other operating expenses, an increase of only 3%. More or less all expense lines have slightly increased, especially expenses for hiring and travel. We have seen an opposite development with expenses for external consultancy and legal fees.
If we look at the key profit drivers, utilization, as I already pointed out, utilization has improved this year, especially in the first half of the year. Q3 was, let's say, flat and only a little bit improved.
Daily rates. As you might remember, we have started last year in Q4 internal projects to improve our daily rate. And actually, we have seen some nice improvements in Q1 and Q2. Q3 was a little bit more flat, also caused by the market environment. At the moment, we noticed that competition is really increasing. And so this makes it difficult to increase our daily rates.
License and maintenance, we have seen an improvement here as well, especially license sales in Q2 contributed to that. We are still optimistic that we will see some further license sales in Q4. However, at the end of the day, customer needs to sign the purchase order. So we are still negotiating and waiting for that. Personnel cost increase of 3%. There are some key contributors to that.
First of all, we have an increase in our salaries. Second, we have hired more senior people or the percentage of senior people has increased within our hiring efforts. And therefore, this has also an increasing impact on our personnel costs. On the other hand, we have increased our hiring efforts in our shoring countries. Our colleagues there have lower average salary, which has lowers a little bit the increase. So it's a mix of different items. At the end of the day, it's a 3% increase.
If we look at our earnings per share, EUR 0.99 after 3 quarters, which is a nice improvement compared to last year, where we have seen EUR 0.16 at that time of the year, especially Q2 contributed to that, but also Q3 had a positive impact of EUR 0.20 in addition to what we have seen last year.
If we look at the depreciation, depreciation increased. This is mainly for right-of-use items, which is based on IFRS 16 and which is our office leases and company cars. Depreciation from purchase price allocation is slightly decreasing. Income from investments at equity is also a little bit more negative here. Financial result, interest, a little bit less interest to pay due to lower interest rates. So it's minus EUR 8 million.
Earnings before taxes, a nice increase from EUR 7.3 million to EUR 12.9 million because we have a higher pretax income, we have higher income taxes. However, the tax quota has improved from 67% to 52%. It's still comparably high, but there are always certain items which are not tax deductible and at some group companies, which generate losses, we don't put tax assets on our balance sheet.
Let's have a look at our working capital and our balance sheet and especially our working capital. Cash improved slightly compared to last year.
Financial debt and net debt, we've seen an increase of close to EUR 40 million. There are 3 main drivers for that. First of all, we have increased our shareholdings in KIWI subsidiary KIWI from 70% to 100% in Q1 and same with adesso business consulting from 71% to 100%. This was a cash out of EUR 27 million. We did a share buyback last year in Q4 and also Q1 this year, which was another EUR 10 million.
And then we have seen for an earn-out payment in June and July this year, another EUR 3.4 million. So in total, around about EUR 40 million, which has increased our financial debt and therefore, also our net debt.
If we look at our operating cash flow, it's EUR 30 million worse compared to last year. This is caused by our net increase in net working capital by 15%. Revenue grew by 13%. Net working capital by 15%. So we are not overly happy with this figure. I would have hoped to see here a lower growth rate at this point in time in the year, but we expect a significant improvement as always in Q4 this year and actually in October, the development already shows that we are on the right track for that.
If we look at our equity, equity decreased by around about EUR 10 million. Therefore, our equity ratio reduced to 22.8%. There are two reasons for that. First of all, the share buyback last year, this EUR 10 million is directly deducted from the equity. And as our revenues are growing, working capital has increased. So our -- the total amount of our balance sheet has increased, and therefore, the ratio was also negatively impacted.
Operating cash flow after this line, we are below this line, we have CapEx and also lease repayments. Lease repayments are related to IFRS 16. And based on the recommendation of the IFRS Foundation, these lease repayments related to company cars and office leases are also shown as CapEx. And therefore, we have a free cash flow of minus EUR 69 million compared to minus EUR 30 million last year. Actually, this mainly reflects the increase in working capital. Yes.
Yes. Let's have a look at our guidance. I mean at the beginning of the year, our guidance was based on the assumption that IT services will -- there will be still an ongoing demand in a recessionary environment. And yes, this -- it still applies. It's still right. And the environment is tough, but different to the past where quite often IT services was the first thing which is cut. This time, it's different. There is still a demand for IT services despite the fact that competition at the moment is increasing. If we look at our guidance, we assume that we will improve our margins, especially driven by higher utilization. That's right. We have improved our utilization, and it's still on a on the right track, even if the improvement in Q3 was lower than what we have seen in the first half of the year.
For the second half of the year, we will see an additional contribution because we have just -- we have 7 additional working days compared to the first half of the year. And actually, that's what we already see in the results of the third quarter, highest revenues this year so far and also in terms of earnings, EBITDA.
And only the last one probably is a little bit different than what we expected. Initially, we thought we will see a positive impact by an increased IT spending in the public sector starting in Q3. So far, this didn't happen. But despite that, we were so far able to achieve our goals.
If we now look at our guidance a little bit more in detail. We guided for a revenue growth to EUR 1.35 billion to EUR 1.45 billion, which is an increase between 4% and 12%. So far, we are really good on track. Our achievement of this guidance is between 75% and 80%, and we are pretty optimistic that we will end at the upper end of this corridor.
If we look at the EBITDA, EUR 77.9 million after 9 months, we want to get to right to our range of EUR 105 million to EUR 125 million. So far, we achieved 62% to 74%. Also, this is on track. We -- therefore, we confirm, yes, we will achieve our guidance.
And EBITDA margin, 7.2%. Last year, for the whole year, it was 7.6%. It's our goal to get at 8% plus X and also this should be still realistic. So at the end of the day, we can confirm our guidance and Q4 will probably bring the necessary sales and EBITDA to get there. Thank you very much.
Thank you, Michael, for the helpful insights. We're now heading for the Q&A session. And I see there are already questions from Mr. Spang from Tigris Capital.
2. Question Answer
I would like to start with the margin improvement or margin decline in Q3 quarter-over-quarter. You already mentioned that Q3 2024 was a very strong quarter. But maybe you can please go a little bit more deeper into the quarter-over-quarter development. Why were you not able to improve the margin in Q3 2025 versus last year? So what were the main factors?
If we look at Q3, we have grown revenues by 13%, which is a strong growth rate. And if we look at EBITDA, EBITDA just grew from EUR 38.9 million to EUR 40.8 million. So obviously, less than this 13%.
What is the key factor? Actually, the billable utilization did not improve in the same way. we look a little bit more in detail into this quarter in July, actually, figures looked very nice. We were pretty well on track to get further improvements there.
August was a very challenging month, some more vacation than assumed and September was better. But also there, we have seen some more vacation than compared to last year. So there is not a specific reason. Last year, we have not seen license sales in Q3, same Q3 this year. It's really that the utilization should have been slightly higher or let's say, less vacation for the overall hours.
But you would say that this is a temporary or quarter-specific topic, not a fundamental topic.
No, so far, I would say it's a special topic for Q3. I mean the competition at the moment is tough. And what we noticed, for example, there are a lot of peers, which, let's say, had in the past, a stronger focus, for example, on automotive who have now people which are not utilized or not fully utilized. So they look for alternatives. They try to get into the market, public sector, for example. So it's a tough competition at the moment. So it's, for example, really difficult to increase our average daily rate. But I mean that's something which happened also the first half of the year, maybe it's at the moment a little bit stronger, but it's not a general problem at the moment. So it's not, let's say, kind of a change in the overall trend.
Okay. Then if I look into the IT Solutions segment in Q3, you did not really mention it in your presentation. But after the first half, you still had a growth in IT Solutions and after 9 months, the revenue did decline. So Q3 stand-alone was a very bad quarter year-over-year. What was behind that negative development in Q3 in the IT Solutions segment?
It's the same. What applies also to the IT consulting, IT services business. Utilization was there slightly lower. This part of our P&L is a little bit more project driven. This also has kind of an impact. And there's -- we have, let's say, 1 subsidiary, which also at the moment is a little bit struggling. It's not only this year, the business, the product line because for this part of the company, we have seen some improvements. There's another company at the moment, which has some problems where we also had to change in our management in Q2. And this also had a negative impact on our development in this sector.
Actually, what's key is that we get some license sales, which would also help to improve our margins there again.
At the moment, the situation for our IT solutions or especially the Insure product line is in the way that we have ongoing revenues from projects, but to get to a more, let's say, more profitable level, also license sales are needed at least at the moment.
Okay. And forwarding into the topic of insurance, insure, -- what is your pipeline currently going into -- already into Q4? Is it bigger than 1 year ago? And how big would you say that the opportunity is that you can close some -- or I don't know how many deals they are in the pipeline but that you can close deals?
This -- the pipeline with our Indra product line is much more difficult to predict than the pipeline for other areas of the companies. It's just because it's not a pipeline of, let's say, 10, 20 or 30 license deals. It's less -- let's say, less license deals, which could be closed in Q4 this year. So there are, let's say, 2 more significant ones, and we are still in negotiations there. We are kind of optimistic that we can close at least one of these deals. But it's not in a way that the pipeline looks in the way that if you don't close these 2, then there are 2 other ones you can close because this pipeline is much shorter than what we see in other areas.
Okay. Next in line is Dr. Jakubowski from SMC Research and afterwards, Marc Tonn from Warburg Research.
Can you hear me?
Yes.
Great. I have one follow-up question regarding the EBITDA margin. Is it fair to assume that you can achieve the same margin in Q4 as last year or even to improve it, taking in account what you have talked about the development in your daily rates and employee costs?
I mean to be honest, I have not calculated the percentage margin for Q4 itself. What I can tell you is that I did my math on the overall development for the year. And at the moment, we still see a good chance to improve our margins to a level 8 plus x percent for the whole year. That's what we wanted to achieve. And despite, let's say, reduced margin in Q3, we regard this as pretty realistic.
Okay. So don't have to be afraid at the moment that the development in Q3 was a reversal in the margin trend.
I mean Q3 last year was a pretty strong quarter. So it was -- if you grow revenues by 30%, it was really a challenge to exceed that. And Q4 is also last year was not that bad, especially if we look a little bit more detail this October and November were pretty strong month. We expect to grow revenues again significantly. The question is how much EBITDA growth at the end -- will we see at the end of the year. But again, we are sure that we will be better than 8%.
Okay. Okay. And maybe you could give us some details on the profit contribution from your foreign markets outside of Austria and Switzerland.
I mean Switzerland, despite the fact that revenues were a little bit shrinking, still is the main contributor from our foreign subsidiaries. This year, Austria is doing particularly well, very nice growth and also very nice growth of EBITDA. Actually, same applies to Italy. Italy, we are very happy with this company, very nice development.
If we look at other countries like the Netherlands, Spain, also the Scandinavic regions, these countries are still -- these companies are still loss-making. However, they are showing nice improvements this year. So they are all on, let's say, on the turnaround path.
Other countries like Bulgaria, Romania, India and also partially Turkey, I think you need to have a different view as these companies are strongly linked especially to Germany as they are doing shoring. So they are not focusing on the local markets. They are more focused -- they are, let's say, more dependent on wins of projects in Germany or Switzerland also.
Okay. But all in all the profit burden from your expansion, international expansion in European countries is declining, yes. That's the trend.
Yes. I mean, first of all, the total of all of them is contributing a positive EBITDA. So it's not that we are producing losses abroad. What's true is that we have certain subsidiaries in certain countries, for example, Netherlands, Spain or the Scandinavian region where we are, at the moment, generate losses. But all of them are on a good way of turnaround.
Okay. And then finally, I have one detailed question. There's an item in your income statement, which almost tripled compared to last year. And there was also a steady increase over the course of the year, it's the result from the change in impairment on financial assets. Maybe you could give some details on this item.
Yes. Do you mean the EUR 1,371,000?
Yes, yes.
Yes. That's actually related to our -- mainly related to our receivables. If you have an increase of receivables, then we have this lump sum allowance during the year. Actually, this figure should change again if receivables are reduced at the end of the year. So there is no special impact is mainly caused by what we call in Germany [indiscernible]
Thank you, Mr. Jakubowski. Now we have Mr. Tonn from Warburg Research. And after that, Mr. Specht from Berenberg Research. [Operator Instructions] Okay, Mr. Tonn.
The first one would be on the sales development in Q4, and you already said that you are targeting the upper end of your full year guidance range. Nevertheless, that would mean, let's say, at least a certain, let's say, certain amount of slower growth in the fourth quarter. Is it just a cautious assumption? Or are there any, let's say, technical effects, which should lead to Q4 growth being slower than in the previous quarter from working day effects or holidays, which may play a role here? That would be the first question.
Q4 -- normally, Q4 is in terms of revenue generation and EBITDA contribution always shows less than what you see in Q3 because if you look at the calendar this year, the 19th of December is Friday. And after this, the -- most companies are more or less going into kind of sleep mode until the third week of January. So that causes always some headache in December. As we are not -- I mean we are mainly an IT services company, not really generating license revenues. So this is in the past, something like this could have helped, but that's not something at adesso, which is, let's say, important. So therefore, we are -- we believe that we will get at the upper end of this revenue guidance, which would mean EUR 1.45 billion in revenues. And at the moment, it's fair to assume that our EBITDA in Q4 might be a little bit less than what we have seen in Q3.
Could be changed if we have significant license sales. This would have an impact if we have some more license sales in the Indra product line. But I mean Q3 is our strongest quarter. And therefore, let's say, it's a little bit more cautious what we see in Q4 than what we have seen in Q3.
And secondly, also, let's say, with regard to the sales dynamics, I mean you mentioned, I think, that you have seen, let's say, the public sector with the delays there, let's say, with the growth rate coming down in the course of the year. When would you expect the trend to reverse and let's say, growth rates accelerating again for that customer group?
And secondly, do you see any signs of stabilization in the demand from the auto industry? Or do you expect that to remain weak for the time being?
I think it's fair to assume that the situation and the overall situation for the public sector will slightly improve. On the other hand, competition in this area is increasing. But I think the overall perspective is probably more positive than in the past in this year.
Automotive, yes, this is very difficult. I mean we still win some projects, but it's really a challenging environment. So it's difficult to say when there will be a change. The pipeline is -- let's say, it doesn't look like a significant change in the near future.
And perhaps lastly, more strategically and probably it's a mix of all elements. But when you look at the target, let's say, around 8% to 8% plus EBITDA margin for this year and your strategic goal of more than 11%, which would you, let's say, expect, let's say, the first initial positive driver to be in this direction would be more, let's say, utilization? Is it pricing? Is it reduction on the personnel cost side with the Smart share increasing? -- would be, let's say, the parts which you would see, let's say, as being contributing the most and probably the earliest in this process?
That's an interesting question. And actually, there is not this one contributor. It's probably a mix of all. I mean key driver is always the billable utilization. There is still some way for improvement, at least if we look at the situation in 2022 or earlier years. So if we want to get there, we need to improve our utilization. We need to continue with our turnaround in -- for the IT Solutions business, especially for our insurance product line, Indra product. That's also key. I mean, it's still loss-making. We have -- it was already highlighted in this call that the situation improved a little bit, but not that much. So we -- there's still some way to go, but this has also a significant impact if we are successful with our turnaround, improving daily rates, working continuously in our daily rates is a key ingredient for that. And yes, we also have already spoken about that today, we need to make further progress with those companies where we are loss-making abroad this will also help.
And something which is also important, we need to look at one or the other cost item on our P&L. It's probably not one of the, let's say, key strengths of adesso. We are more growth focused. On the other hand, there are also probably one or the other items where we can achieve some improvements. So it's a mix of all.
And now Mr. Specht from Berenberg.
Three additional ones from my end. First, again, on utilization, the key topic. It is obvious that you have some people sitting on the bench while you're still in need of a lot of freelancers from outside the organization. So what type of qualifications are missing in for dedicated projects that you cannot serve with your current workforce that would be interesting. I mean have you a dedicated program to fill that gap? And then on the public sector, you gave some cautious statements there. Everybody is hoping for the big budgets to come next year. But do you already see, let's say, in the last week, some more RFPs circling in the sector? Or is it still wishful thinking of the industry as a whole? And final question would be to the net working capital position. That is up strongly. Can we expect some improvements in the final quarter of the year?
Okay. Let's start with the easiest one. It's the third one. Yes, we will some improvement. Actually, this is part of our working capital. That's part of our, let's say, normal development within calendar year. We start with cash outs in Q1, Q2 and also Q3 and then Q4, everything turns around. So yes, working capital will improve. We will probably see similar improvements what we have seen last year in Q4 compared to Q3.
If we look at the public sector, I mean, my statement today was, let's say, I wanted to make sure that we are -- let's say, that we are a little bit less optimistic than what we were in the past, 3 or 6 months ago, we expected a certain impact because of additional spending from our government, also caused by these additional 2 budgets.
We still believe that this will have an impact, but it seems -- today, I would say it seems that this impact will be a little bit lower than what we initially expected. So far, we don't see a lot of requests for proposal or tenders on the market. There are some tenders out there. Also some of them are important for us in Q4 and Q1. But so far, let's say, I would probably say it's more or less a normal course of business, not a dramatic change. The last one was regarding the...
Utilization.
Utilization...
Certain qualifications missing in your...
First of all, I mean, you are right. They are sitting people on the bench. But that's a normal part of our business because we have different sectors. We have specialists for banking. And if there -- for example, if there are less banking projects, then this -- you cannot always use this skill for, let's say, automotive because we are organized in verticals to be closer to the customer and customer needs. And therefore, you cannot just switch people around. Then you have -- sometimes if you have someone who is specialized in Java, maybe you have less demand for Java. It doesn't help if you have a lot of demand for SAP. So it's always that you have people sitting on the bench.
I think the key thing is that you look at this bench that you manage your bench, that if you hire new people that you hire them in the right area. External resources, freelancers or whatever quite often have a special skill. That's why you hire these people. I mean freelancers quite often are freelancers because they are very, very good in those things they are doing, and that's why they are freelancers and don't want to get on a payroll from a company.
And please keep in mind, that's what I also mentioned today, adesso is growing. The projects we are working on are getting bigger and bigger. And so you build consortiums. Sometimes we are the general contractor. And so all the other participants of this consortium invoice us and we invoice the customer. So therefore, material costs go up. But these are, let's say, costs which you cannot replace by using your own people. So that's also -- you need to consider that as well.
It's right that utilization should be higher, but we are not talking about, let's say, 3, 4, 5 percentage points. This corridor is much smaller and already 1 percentage point or 0.5 percentage point has a tremendous impact on our EBITDA.
So the improvement in utilization would be rather below a full percentage point this year as a whole?
No, at the moment, it's higher because we have started pretty strong in the first half of the year. And last year, it was Q1 and also Q2 were much weaker. Please keep in mind, I mean, if you have 10,000 people and 1% is just 100 people. So we are talking, let's say, about 100 colleagues to improve your billable utilization by 1 percentage point. we are not talking about hundreds of people who make the difference. We are talking about maybe 100, maybe 150, 200 people, it's not more.
All questions answered. Or do we have more questions? Do we have more questions from the audience at this point in time? Mr. Spang again?
Yes. Just one follow-up on the working days. You mentioned that the last, let's say, real working day before Christmas is the 19th. And in general, Q4 this year has 1 working day more than last year Q4. So is my interpretation out of your explanation about Q4 right that you don't really expect a positive impact in Q4 this year despite a higher one way more working day? Or is this a misunderstanding?
Yes, that's a good -- really good question. Actually, this additional working day probably is in the Christmas week. So the impact is probably less than it would -- if it's just on a normal working day. If you look at last year's calendar, I think it was 15 days in the 3 weeks before the Christmas. And then in the Christmas week and the week after this is 1 day less. And this year, it's -- I think the most important days for invoicing on the 22nd and 23rd of December. And I don't think the impact is that much. Well, let's say, there is an impact, but less than what you normally would expect.
Okay. Do we have more questions? No, this doesn't seem to be the case. So I'd like to thank you very much for your interest in our call today and your participation.
I wish you all the best and hope to see you soon in person maybe on the equity forum. For now, goodbye.
Transkripte auf Deutsch freischalten
- Alle Event Transkripte auf Deutsch
- Sofortige Übersetzung
- KI-Zusammenfassungen für die wichtigsten Insights
adesso — Q3 2025 Earnings Call
adesso — Q2 2025 Earnings Call
1. Management Discussion
Good morning, everybody. This is Martin Mollmann of adesso IR speaking. First of all, I'd like to thank you for joining our Q2 and half year 1 earnings call regarding our half year report we have published today. Within our release this morning, you read that adesso continued its rapid organic growth with a 12% increase in sales to EUR 709.5 million.
This is particularly remarkable in a difficult macroeconomic environment such as the current one. Operating profit improved even more strongly, rising by 34% to EUR 37.2 million. After a solid second quarter, adesso sees its original forecast assumptions confirmed and is well on track to achieve its full year forecast. This represents another step back towards better profitability.
I'd now like to welcome as well our CFO, Michael Knopp, who will give us a deeper insight into the figures of the first half of the year and the outlook for the remainder of the current year. [Operator Instructions] Thank you. Michael, please go ahead.
Thank you, Martin. Yes, good morning also from my side. And, yes, today, we have published our figures. And in the next few minutes, I will guide you through the major results. And let's start, as always, with our revenues. Revenues have grown by 12% to EUR 709 million. That's a very nice increase.
And actually, if we look at Q1, Q1, we have seen revenues of EUR 353 million, which was an increase of 11%. In Q2, growth has slightly accelerated. We have seen revenues of EUR 356 million, which is growth of 13%. Total for the half year is 12%. And if we look at Q2, Q2 is always a pretty challenging quarter for us because we have all the holidays, Easter break and also the whole Easter break was this year in Q2.
We have all the bank holidays, bridge days. And despite that, we were able to grow our revenues by 13%. And compared to last year, there was also 1 working day less. So we are pretty satisfied with this growth. If we look at our environment, I mean, there has not much changed since the beginning of the year.
Beginning of the year, we were pretty optimistic that maybe the economy will turn around. We will see a slight growth of our gross domestic product. However, now it turned out it will be for sure the third year in a recession. And in this difficult environment, we have achieved a growth of 12%. So we are pretty happy with that.
If we look at the market, if we look at our peers, it shows as well, this is a very exceptional result. If we look at our headcount, headcount growth of the average FTE first half last year with first half this year, we have seen a growth of 6%. This is reduced growth rate compared to prior years. However, this was our decision last year to slow our growth of the headcount a little bit down to improve our margins.
So therefore, also this figure is actually within our plans and expectations. If we look at our headcount at the end of June, it was 10,794 FTEs compared to June last year. That's a growth of 693, and almost half of this growth was achieved abroad, especially in those countries where we increased our shoring capabilities. At the moment, almost 10,800 employees, 2,200 are abroad and 8,600 are in Germany.
Let's have a look at our sales split. And as always, we start with sales by industry. And we look at our different industries. Almost all of them were able to increase revenues, some of them quite significantly. The only industry where we see a slight decrease is automotive.
That's not really surprising. I mean the market for these companies for our customers is pretty challenging. And therefore, they are a little bit reluctant to award new orders. However, 7% is still okay, and it's one of our smaller sectors. So it does not have a tremendous impact on the overall figure.
Insurance, pretty strong growth, 17%. If you look at last year's Q2, it was comparably weak quarter for insurance. So this is accelerated growth rate for insurance is mainly due to that. The growth was also supported by some license sales for our product line. Banking growth of 6%, Health continues strong growth, 27%.
Already last year, we have seen strong growth. This growth continues. It's mainly our bread and butter business. We were also able to win a strategic customer for the statutory health insurance in Germany, a strategic win, which does not have an impact on these figures, but will have a nice impact in the future.
Public growth rate 9%. It's our most important sector for the first 3 months, it was 11%. So it has a little bit slowed down. And actually, what we see is that orders and new budgets are still pushed out. Originally, we thought that after the German election in Q1, there will be a slight delay with awarding new orders, but then it will pick up at the end of Q2, beginning of Q3.
Obviously, that's not the case. It takes a little bit longer. So we are pretty optimistic that we will see increased activity for this industry in Q3, Q4. By the way, 9% is still a nice growth rate. Manufacturing increase of 7% retail 2%. Utilities continues to see strong growth rates, 22%, mainly driven by our SAP business. We have a very strong market position in the SAP area for utilities.
Overall, I want to highlight that this is a very diversified portfolio, a very diversified customer structure. If you look at the first 10 -- top 10 customers in the first half of the year, they have generated slightly more than 20% of our revenues. The most important customer in the first half of the year has generated 3.3% of our revenues. So it's highly diversified. And if you also look at the sectors, there is no sector which contributes more than 20%. So this is a very good positioning, not being dependent on one sector or one technology.
If we look at our sales split, actually, on the first view, it's maybe boring because Germany always has this 84%, 83%. But if you look a little bit more in detail into it, it's pretty interesting. I mean Germany growing by 14%, even more than what we have seen for the whole group, where we have seen sales growth of 12%, if you look at the DACH region, Switzerland, Austria and Germany, they contribute 96% to our revenues.
So on the first view, the only disappointing thing is if you look at the sales growth of our foreign activities because that's only 6% to EUR 14 million. However, if a little bit more in detail into this, it's a different story because 50% of our foreign revenues are contributed by Switzerland. And Switzerland is showing a decrease by 7%.
So if you exclude Switzerland from our foreign activities, actually, they are showing a sales growth of 25%, and that's a totally different story, and it's exactly what we would like to see. Switzerland is a challenging environment, a little bit comparable to Germany, economy is also a little bit sluggish at the moment also because of the currency exchange rates.
We have won some very nice orders in the first half of the year, but we're not able to generate revenues to at least keep the level of revenues. But if you look at Austria, Netherlands, Italy and Turkey, all of these countries show very, very nice growth rates. Let's have a look at our EBITDA. EBITDA increased to EUR 37.2 million. That's an increase of 34% -- and if we look a little bit at the split of the 2 quarters, first quarter was EUR 17.8 million.
Second quarter now is EUR 19.3 million. So it's even higher than what we have seen in the first quarter. This is a very nice result, especially as pointed out, there was 1 working day less compared than to last year. Last year, Q2 only contributed EUR 9.9 million compared with EUR 19.3 million for this quarter. So it's a very nice improvement.
Why did we improve it that much? Key driver, improved billable capacity utilization. That's what we have already seen in the first quarter this year. It continued in the second quarter. We have seen a slight recovery of our product business. So at the beginning of the year, we forecasted that we will see a turnaround of this business and that figures will improve step by step. That's happening now. It was supported by the sale of some licenses.
Last year, license revenues for the first half of the year came in with EUR 1.5 million this year with EUR 4.4 million and the difference of EUR 3 million, these are licenses for our products. Last year, actually, we got an additional contribution of EUR 2.6 million by the reversal of an accrual from warranty provisions. This was a result of the tax audit.
So despite this favorable input impact on the figures, this year, we were able to achieve this very nice growth compared to last year. And also, I would like to highlight material costs increased because one reason of that is we have reduced our hiring activities. And the other reason is we are working -- there's an increased collaboration with external partners and consortiums as we have increased number of projects which are growing bigger where you don't do the work always -- let's have a look at some other key figures.
As we have improved our EBITDA, EBITDA margin improved as well. It's 5.2%. Q2, it was 5.4% compared to 5.1% in Q1. So it's a nice improvement, especially also compared to last year, where we have seen 4.4%. It's still far away from the figures we have seen in the past. You see on the left side of the screen, 9.3%, 11.8%. So there's still some way to go, but the important message is we are making progress on that.
Sales growth 12% gross profit, personnel costs grew by 10%. So that's more or less in line with the sales growth. Other operating expenses, there, we have only a growth rate of 4%. Main drivers there for this increase are increased hiring expenses and more travel expenses, partially offset by less consultancy and legal fees.
Now what are the main profit drivers. As already pointed out, is an increased billable utilization. We were able to increase our daily rates. As mentioned in our last call, we have started an initiative last year in Q4 to work with several project teams on our daily rates going through the customer contracts, talking with the customers, and this has shown some results. the improvement was at least able to cover the increase in personnel cost per employee as we have the normal salary increases.
And we have seen some slight improvement in license and maintenance sales. As pointed out, we sold some in licenses. Let's have a look at some other key figures of our P&L. EBITDA improved to EUR 37.2 million. Depreciation also increased a little bit. This is due to the increased number of right-of-use assets, which is the lease contracts for our buildings and our company cars.
Depreciation from purchase price allocation stays almost the same. Financial result, the interest we pay a slight decrease. Income taxes is slightly higher. So at the end, we have a consolidated earnings after tax of minus EUR 6 million compared to minus EUR 9.9 million last year. Therefore, earnings per share improved to minus EUR 0.88 compared to minus EUR 1.51 last year.
It's still not nice because actually, we also want to see in Q1 and Q2 positive earnings per share, but it's at least a significant improvement compared to last year. Let's have a look at some items on our balance sheet. Cash decreased slightly to EUR 44.9 million Financial debt increased by EUR 20 million. Net debt increased by EUR 27.6 million.
Actually, this increase is due to the increase of our shareholdings of 2 subsidiaries. We increased our shareholding in KIWI from 70% to 100% and from Business Consulting from 71% to 100%. This caused a cash out of EUR 27 million. In addition, we have done a share buyback in the Q4 and Q1 -- Q4 last year, Q1 this year in total EUR 10 million. So if we look at these 2 items, it's a cash out of EUR 37 million in total. And this explains the increase of net debt by EUR 27 million.
Operating cash flow, it's negative. It's not surprising. It's always in the first half of the year, and it's also caused by the increased revenue, which also caused a higher net working capital, which increased a little bit less than our revenues. However, the structure of our net working capital is a little bit more favorable than what we have seen last year.
If we look at customer receivables, they increased by 19%. If we look at contract asset, which means days which were not -- we were not able to invoice to our customers, also related fixed price projects, this figure only increased by 7%. So therefore, the chance to get cash in earlier is significantly higher than last year. Goodwill more or less unchanged equity less than last year, EUR 10 million reduced. This is due to the share buyback, which we have done in Q4 and Q1, that's the main contributor there. Equity ratio also reduced a little bit. This should come in higher in the second half of the year as then we will see positive after-tax earnings, which will increase also our equity ratio.
Operating cash flow, minus EUR 44 million. We have done some CapEx. We also consider lease repayments due to the interpretation of the IFRS foundation as CapEx that's related to IFRS 16. So if we take those 2 items, free cash flow was minus EUR 81 million. Yes, let's have a look at our guidance. I mean most items already were there, most reasons for our guidance already there at the beginning of the year.
We still see an increasing demand for IT services despite the challenging environment, especially in Germany. And as Germany contributes 84% of our revenues, that's important that the economy in Germany is favorable to us. But despite that, we were able to grow, and that's what we also have guided. We have also expected to improve our margins due to higher utilization.
That's still the case and also the expected turnaround of our solutions business will happen. And yes, figures have improved. We also have seen some license sales. There's still some way to go, some more way to go, but we are on a good way. For the second half of the year, it's important to mention that we have 7 working days more compared to the first half of the year. So this will really help to achieve our guidance.
And we also -- it's delayed, yes, but we still believe that IT spending in the public sector will pick up in the second half of the year. So if we look at our guidance, EUR 710 million in revenues, it's between 49% and 53% of our guidance. We have guided to achieve revenues of EUR 1.35 billion to EUR which is an increase compared to last year between 4% and 12%.
And as we have already achieved around about 50%, we are on a very good way to achieve that, especially if we consider that we have 7 working days more in the second half of the year. EBITDA, it's a little bit -- you need some more thoughts to come to our guidance. And we have EUR 37 million in EBITDA in the first half of the year. That's significantly better what we have seen last year, but it's still only between 30% and 35% of our guidance.
However, if we look at the calendar, the 7 additional working days and all the other assumptions and also we look at the ratios which we have seen last year and the year before that, this should be a very, very good starting point to achieve our guidance, which is EUR 105 million to EUR 125 million, which is a nice -- would be a nice improvement to our last year's EBITDA of EUR 98 million.
Last but not least, the margin. Last year, we have seen an EBITDA margin of 7.6%. We have the goal to increase that above the 8% threshold. in the first half of the year, there's already an increase of 0.8%. So also this seems to be a reasonable goal. And therefore, we are pretty optimistic that we also achieve an EBITDA margin which is above the 8% level.
Thank you for your attention. And now I think I hand over to Martin.
Yes. Thank you, Michael, for these helpful explanations. And we're now heading for our Q&A session. And the first one waiting in line is Mr. Wolf.
2. Question Answer
Congratulations on a strong Q2. My first question is regarding the insurance license deals. Have any of the transactions anticipated for the second half already been recognized in the second quarter? Or does the H2 pipeline remain intact and therefore, offer potential of additional potential in H2? That's my first question.
The second is regarding the increase in purchased services, which grew more strongly than revenues. What drove the decision to rely on external staff rather than making permanent hires? Does this approach reflect the strategy to remain flexible in the current economic environment?
And the third is on the daily rates. If I look at the daily rates that I calculated with publicly available data, then it has improved to roughly EUR 570 per day per employee per chargeable day, yes, per day -- was to double here, but per chargeable day. So EUR 570, that's an increase by 9% year-on-year. Where might this daily rate go during the course of the year and maybe next year?
Okay. Let's start with the license deals and the question regarding that. We are pretty happy that we have seen some license sales already in Q2. Originally, we stated that license sale will be expected for the second half of the year. We still expect license sales in the second half of the year.
We have some deals in the pipeline, especially one which would be able to bring in a higher number than what we have seen in Q2 this year. So there's no reason -- no change in the statement that we will see license sales that we have a high chance to see license sales still also in the second half of the year.
If we look at purchase services, there are two components. I mean, first of all, we have reduced a little bit our hiring momentum, also increased relying on external staff. We already changed this a little bit by increasing our hiring efforts again. And on the other hand, please keep in mind, even if you want to establish with own people, sometimes you only find external staff, which have the right capabilities.
The second point is that we are a company, the company is growing and the projects we are doing are growing and there quite often are projects which we cannot do alone. So where we enter into a consortium, sometimes we are the general contractor and then we pass through the revenues of our partners via our P&L, which also causes higher material costs. So this is also a reason for increased purchase services.
And I mean, we -- to the third question, we don't comment on the daily rate and it's a little bit more complex as different countries, different customers, different daily rates. We have also included shoring now, which also has an impact on our daily rates. However, let's say, in these words, daily rates have at least increased in the way -- in the same way how our personnel expenses have increased.
We have another question from one person who signed up as adesso.
[indiscernible] Berenberg. Three additional ones from my end. First, on your order book and pitching activity. Has there been lots already coming from the, let's say, new government digitalization funds? Or are we still talking about, let's say, past lots coming to the market, what you're currently doing?
Then on the shoring side, to what extent are shoring capacities already contributing to your sales line? And what are your plans for the remainder of the year?
And the third question would be on the utilization. Can you -- in former times, you sometimes gave us some percentage figures here or at least the change to year-on-year or to the prior quarter. Can you give some more meat to the bone here?
Okay. Coming to the first question. So far, we don't see any activity or significant activity related to the additional budgets for infrastructure, armed forces, or other budgets from the government. We believe that we will show more -- that we will see a more significant impact starting at the beginning of next year.
And as far as what I've read from our peers, it seems that this is, in general, the expectation at the moment, we are all a little bit disappointing as it seems that everything takes a little bit longer. The second question was regarding shoring. I mean at the moment, we are building our shoring capabilities, especially ramping up our Indian workforce at the moment.
I mean these people -- these colleagues are already part of our project. So they are generating revenue. However, ramping up, increasing the staff, building the infrastructure. This is an investment. And if you ask, are they contributing also EBITDA, not at that level at this point in time because that's kind of an investment at the moment.
So we need to grow that. on our way to have around about 20 people, for example, in India. And at the moment, we are pretty happy with the development, but it takes some time. If we look at the utilization, first half last year, utilization was pretty weak, especially in Q1. Q2, we have also last year, we have seen already some improvement.
This year, Q1 was much stronger than Q1 last year due to the weak starting point. Q2 utilization was higher than Q2 last year. And Q3, at least what we see for -- we see July and our forecast, we expect that utilization might be slightly higher than what we have seen last year.
So are there any more questions at this point in time? [Operator Instructions] So no more questions. Waiting a little bit. No, it doesn't seem to be the case that there are no more questions.
So thank you very much for your interest in our call today and for your participation. I wish you all the best and hope to see you soon in person, maybe on one of the September conferences adesso is attending. Thank you. For now, goodbye.
Thank you.
Transkripte auf Deutsch freischalten
- Alle Event Transkripte auf Deutsch
- Sofortige Übersetzung
- KI-Zusammenfassungen für die wichtigsten Insights
adesso — Q2 2025 Earnings Call
Finanzdaten von adesso
Umsatz
Der Umsatz stellt die Summe aller Einnahmen eines Unternehmens z. B. für dessen Produkte oder Dienstleistungen dar.
Umsatz (TTM) einfach erklärtDirekte Kosten
Direkte Kosten sind die Kosten, die direkt im Zusammenhang mit der Herstellung des Produkts oder der Dienstleistung entstehen.
Bruttoertrag
Der Bruttoertrag gibt an, wie viel vom Umsatz nach Abzug der direkten Herstellkosten im Unternehmen verbleibt. Berechnet man den prozentualen Anteil vom Umsatz, spricht man von der Bruttomarge (engl. Gross Margin).
Brutto Marge einfach erklärtVertriebs- und Verwaltungskosten
Die Vertriebs- & Verwaltungskosten (engl. Selling, General & Administrative expenses, kurz SG&A) beinhalten alle Aufwände für Marketing und den Verkauf sowie die allgemeine Verwaltung des Unternehmens.
Forschungs- und Entwicklungskosten
Die Forschungs- und Entwicklungskosten (engl. research & development costs, kurz R&D) geben Auskunft darüber, wie viel das Unternehmen in die Forschung und die Entwicklung seiner Produkte investiert. Vor allem prozentual vom Umsatz und im Vergleich zu direkten Wettbewerbern sind die Kosten interessant.
EBITDA
Das EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) ist der Gewinn des Unternehmens vor Zinsen, Steuern und Abschreibungen. Berechnet man den prozentualen Anteil vom Umsatz, spricht man von der EBITDA-Marge.
Abschreibungen
Abschreibungen stellen Wertminderungen von Vermögensgegenständen des Unternehmens dar (z.B. durch Abnutzung von Maschinen).
EBIT (Operatives Ergebnis)
Das EBIT (engl. Earnings Before Interest and Taxes) ist der Gewinn des Unternehmens vor Zinsen und Steuern, das auch als operatives Ergebnis bezeichnet wird. Berechnet man den prozentualen Anteil vom Umsatz, spricht man von
der EBIT-Marge.
Nettogewinn
Der Nettogewinn stellt den Gewinn oder Verlust nach Abzug aller Kosten dar.
Nettogewinn einfach erklärtaktien.guide Premium
| Mär '26 |
+/-
%
|
||
| Umsatz | 2.238 2.238 |
36 %
36 %
100 %
|
|
| - Direkte Kosten | 325 325 |
41 %
41 %
15 %
|
|
| Bruttoertrag | 1.913 1.913 |
35 %
35 %
85 %
|
|
| - Vertriebs- und Verwaltungskosten | 1.506 1.506 |
32 %
32 %
67 %
|
|
| - Forschungs- und Entwicklungskosten | - - |
-
-
|
|
| EBITDA | 194 194 |
64 %
64 %
9 %
|
|
| - Abschreibungen | 110 110 |
30 %
30 %
5 %
|
|
| EBIT (Operatives Ergebnis) EBIT | 84 84 |
150 %
150 %
4 %
|
|
| Nettogewinn | 33 33 |
602 %
602 %
1 %
|
|
Angaben in Millionen EUR.
Nichts mehr verpassen! Wir senden Dir alle News zur adesso-Aktie direkt und kostenlos in Deine Mailbox.
Auf Wunsch erhältst Du jeden Morgen pünktlich zum Frühstück eine E-Mail, die alle für Dich relevanten Aktien-News enthält.
adesso Aktie News
Firmenprofil
Die adesso AG ist in der Erbringung von Dienstleistungen der Informationstechnologie (IT) tätig. Sie ist in zwei Geschäftsfeldern tätig: IT-Dienstleistungen und IT-Lösungen. Das Segment IT-Services konzentriert sich auf branchenspezifische, individuelle IT-Beratung sowie Softwareentwicklung und Consulting entwickelt Konzepte zur optimalen und effizienten Unterstützung von Geschäftsprozessen durch IT-Systeme. Das Segment IT-Solutions vertreibt Softwareprodukte und branchenspezifische bzw. branchenneutrale Lösungen. adesso wurde 1997 von Volker Gruhn und Rainer Rudolf gegründet und hat seinen Sitz in Dortmund.
aktien.guide Premium
| Hauptsitz | Deutschland |
| CEO | Mr. Lohweber |
| Mitarbeiter | 11.497 |
| Gegründet | 1997 |
| Webseite | www.adesso.de |


