Worksport Ltd Aktienkurs
Ist Worksport Ltd eine Topscorer-Aktie nach der Dividenden-, High-Growth-Investing- oder Levermann-Strategie?
Als kostenloser aktien.guide Basis-Nutzer kannst Du die Scores zu allen 7.921 weltweiten Aktien einsehen.
aktien.guide Premium
aktien.guide Unlimited
Kennzahlen
📘 Marktkapitalisierung
📈 Was ist das?
Die Marktkapitalisierung zeigt, wie viel ein Unternehmen laut Börse aktuell wert ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie hilft Unternehmen in Größenklassen (Large, Mid, Small Cap) einzuordnen und gibt Hinweise auf Marktmacht und Stabilität.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Große Unternehmen gelten als stabiler, zahlen oft Dividenden, wachsen aber langsamer.
- Kleine Firmen können stärker wachsen, sind aber schwankungsanfälliger.
- Die Marktkapitalisierung ist ein guter Indikator für Unternehmensgröße, aber kein Maß für Unter- oder Überbewertung.
📘 Enterprise Value (Unternehmenswert)
📈 Was ist das?
Der Enterprise Value (EV) zeigt, was ein Unternehmen tatsächlich kostet, wenn man es komplett übernehmen würde – inklusive Schulden und abzüglich Cash.
🧮 Wie wird es berechnet?
(= Marktkapitalisierung + Nettoverschuldung)
🏛️ Wofür ist es wichtig?
Der EV ist eine realistischere Bewertungsbasis als die Marktkapitalisierung, da er die Kapitalstruktur berücksichtigt. Er ist Grundlage für Kennzahlen wie EV/FCF oder EV/Sales.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Der Enterprise Value zeigt, was ein Unternehmen tatsächlich wert ist – unabhängig davon, wie es finanziert ist.
- Er ist besonders wichtig für professionelle Investoren, da er eine objektivere Grundlage für Bewertungsvergleiche bietet als die Marktkapitalisierung allein.
- Ein Unternehmen mit hoher Verschuldung erscheint im EV teurer, eines mit viel Cash günstiger – auch wenn sie an der Börse gleich viel wert sind.
📘 Nettoverschuldung
📈 Was ist das?
Die Nettoverschuldung zeigt, wie viele Schulden nach Abzug des verfügbaren Cashs tatsächlich verbleiben.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie zeigt, wie stark ein Unternehmen von Fremdkapital abhängig ist – und wie gut es in der Lage ist, seine Schulden kurzfristig zu bedienen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine niedrige oder negative Nettoverschuldung bedeutet hohe finanzielle Stabilität.
- Unternehmen mit viel Cash und geringer Verschuldung sind besser gerüstet für Krisen.
- Eine hohe Nettoverschuldung erhöht das Risiko – besonders bei steigenden Zinsen oder konjunkturellen Schwächen.
📘 Cash
📈 Was ist das?
Der Cashbestand zeigt, wie viele liquide Mittel einem Unternehmen sofort zur Verfügung stehen.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Er gibt Auskunft über die finanzielle Flexibilität: Ein hoher Cashbestand ermöglicht Investitionen, Rückkäufe oder Krisenresistenz.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher Cashbestand zeigt finanzielle Stärke und Handlungsspielraum.
- Cash kann für Investitionen, Schuldentilgung oder Aktienrückkäufe genutzt werden.
- Allerdings: Zu viel ungenutztes Kapital kann auch auf mangelnde Investitionsideen hinweisen.
📘 Anzahl ausstehender Aktien
📈 Was ist das?
Die Anzahl ausstehender Aktien gibt an, wie viele Aktien eines Unternehmens aktuell im Umlauf sind und von Investoren gehalten werden.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie ist die Grundlage für viele Kennzahlen wie Gewinn je Aktie (EPS), Marktkapitalisierung oder KGV.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Je weniger Aktien im Umlauf sind, desto höher fällt z. B. der Gewinn je Aktie aus – wichtig für Bewertung und Dividendenrendite.
- Aktienrückkäufe verringern die Anzahl ausstehender Aktien – und steigern den Wert je Aktie.
- Kapitalerhöhungen haben den gegenteiligen Effekt: mehr Aktien → Verwässerung der bestehenden Anteile.
📘 Kurs-Gewinn-Verhältnis (KGV)
📈 Was ist das?
Das KGV zeigt, wie oft der Gewinn pro Aktie im aktuellen Aktienkurs enthalten ist – also wie „teuer“ eine Aktie im Verhältnis zum Gewinn ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Das KGV gehört zu den bekanntesten Bewertungskennzahlen. Es hilft Anlegern einzuschätzen, ob eine Aktie im Vergleich zu ihrem Gewinn eher günstig oder teuer erscheint.
🧮 Berechnung
📊 KGV (TTM) = bezogen auf den Gewinn der letzten 12 Monate (Trailing Twelve Months):🎯 Was bedeutet das für Anleger?
- Ein niedriges KGV kann auf eine günstige Bewertung hindeuten – oder auf Probleme im Geschäftsmodell.
- Ein hohes KGV kann Wachstumserwartungen widerspiegeln – oder eine überbewertete Aktie.
📘 Kurs-Umsatz-Verhältnis (KUV)
📈 Was ist das?
Das KUV zeigt, wie viel Anleger für 1 € Umsatz eines Unternehmens zahlen – unabhängig vom Gewinn.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Das KUV ist besonders bei wachstumsstarken oder noch nicht profitablen Unternehmen hilfreich. Es zeigt, wie hoch der Umsatz an der Börse bewertet wird.
🧮 Berechnung
Marktkapitalisierung = 13,52 Mio. $ | Umsatz (TTM) = 16,10 Mio. $
Marktkapitalisierung = 13,52 Mio. $ | Umsatz erwartet = 35,46 Mio. $
🎯 Was bedeutet das für Anleger?
- Ein niedriges KUV kann auf Unterbewertung hindeuten – oder auf schwache Margen.
- Ein hohes KUV kann hohe Erwartungen widerspiegeln – oder übermäßigen Optimismus.
- Besonders sinnvoll bei Wachstumsunternehmen, bei denen der Gewinn oder Free Cashflow (noch) keine Aussagekraft hat.
📘 Unternehmenswert zu Umsatz (EV/Sales)
📈 Was ist das?
EV/Sales zeigt, wie viel Anleger für 1 € Umsatz eines Unternehmens zahlen, wenn man auch Schulden und Cash berücksichtigt – es ist eine kapitalstrukturbereinigte Version des KUV.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Diese Kennzahl eignet sich besonders für den Vergleich von Unternehmen mit unterschiedlicher Verschuldung – sie zeigt, wie teuer ein Unternehmen tatsächlich im Verhältnis zum Umsatz ist.
🧮 Berechnung
Enterprise Value = 10,21 Mio. $ | Umsatz (TTM) = 16,10 Mio. $
Enterprise Value = 10,21 Mio. $ | Umsatz erwartet = 35,46 Mio. $
🎯 Was bedeutet das für Anleger?
- EV/Sales ist neutral gegenüber der Kapitalstruktur und eignet sich gut für Unternehmensvergleiche.
- Ein niedriges Verhältnis kann auf eine günstig bewertete Aktie hindeuten – ein hohes Verhältnis auf hohe Erwartungen oder Überbewertung.
- Besonders nützlich bei wachstumsstarken, noch nicht profitablen Firmen.
📘 Unternehmenswert zu Free Cashflow (EV/FCF)
📈 Was ist das?
EV/FCF zeigt, wie viele Jahre es dauern würde, bis ein Unternehmen seinen Unternehmenswert durch freien Cashflow „zurückverdient”.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Diese Kennzahl hilft, Unternehmen auf Basis ihrer tatsächlichen Cash-Erträge zu bewerten – unabhängig von Bilanzierungsregeln oder buchhalterischem Gewinn.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein niedriges EV/FCF deutet auf eine günstige Bewertung bei starker Cashgenerierung hin.
- Ein hohes EV/FCF kann entweder auf Optimismus oder auf temporär schwachen Cashflow hindeuten.
- Besonders hilfreich bei reifen, profitablen Unternehmen mit stabilen Cashflows.
📘 Kurs-Buchwert-Verhältnis (KBV)
📈 Was ist das?
Das KBV zeigt, wie hoch der Marktwert eines Unternehmens im Verhältnis zu seinem bilanziellen Eigenkapital ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Das KBV ist besonders bei Substanzwerten (z. B. Banken, Industrie) relevant. Es hilft Anlegern zu erkennen, ob ein Unternehmen unter oder über seinem buchhalterischen Vermögen bewertet ist.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein KBV unter 1 kann auf Unterbewertung oder schwache Rentabilität hindeuten.
- Ein KBV über 1 zeigt, dass der Markt dem Unternehmen Mehrwert über den Buchwert hinaus zuschreibt (z. B. Marken, Patente, Wachstum).
- Das KBV eignet sich besonders gut für Unternehmen mit stabilen, materiellen Vermögenswerten.
📘 Eigenkapitalquote
📈 Was ist das?
Die Eigenkapitalquote zeigt, wie hoch der Anteil des Eigenkapitals an der Bilanzsumme eines Unternehmens ist – also wie stark es sich aus eigenen Mitteln finanziert.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Eine hohe Eigenkapitalquote steht für finanzielle Stabilität, Krisenfestigkeit und gute Bonität. Sie ist besonders relevant bei der Beurteilung der Verschuldung.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Eigenkapitalquote signalisiert finanzielle Stabilität – besonders in Krisenzeiten.
- Ein niedriger Wert kann auf ein höheres Risiko oder eine aggressive Verschuldung hinweisen.
- Wichtig: Die Eigenkapitalquote sollte immer gemeinsam mit der Eigenkapitalrendite betrachtet werden. Nur so lässt sich beurteilen, ob ein Unternehmen nicht nur solide, sondern auch effizient wirtschaftet.
📘 Eigenkapitalrendite (ROE)
📈 Was ist das?
Die Eigenkapitalrendite zeigt, wie effizient ein Unternehmen mit dem Kapital seiner Aktionäre arbeitet – also wie viel Gewinn es pro Euro Eigenkapital erwirtschaftet.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die Eigenkapitalrendite ist eine zentrale Rentabilitätskennzahl. Sie hilft Anlegern zu erkennen, ob das Unternehmen eine attraktive Verzinsung auf das eingesetzte Eigenkapital erwirtschaftet.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Eigenkapitalrendite spricht für ein starkes, effizientes Geschäftsmodell.
- Besonders interessant ist sie bei kapitalintensiven Firmen oder solchen mit hoher Eigenkapitalquote.
- Wichtig: Ein sehr hoher ROE kann auch auf hohe Schulden hinweisen – daher sollte sie immer im Kontext mit der Eigenkapitalquote betrachtet werden.
📘 Return on Capital Employed (ROCE)
📈 Was ist das?
ROCE misst die Gesamtrentabilität eines Unternehmens – also wie effizient es das eingesetzte Kapital (Eigen- und Fremdkapital) zur Gewinnerzielung nutzt.
🧮 Wie wird es berechnet?
Das eingesetzte Kapital ist das gesamte betriebsnotwendige Kapital, unabhängig von der Finanzierungsquelle.
🏛️ Wofür ist es wichtig?
ROCE eignet sich besonders gut für den Vergleich unterschiedlich finanzierter Unternehmen. Es zeigt, wie effektiv ein Unternehmen Kapital investiert – unabhängig von der Kapitalstruktur.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher ROCE zeigt, dass ein Unternehmen sein Kapital effizient einsetzt – unabhängig davon, ob es durch Eigen- oder Fremdkapital finanziert ist.
- Je höher der ROCE im Vergleich zu ähnlichen Unternehmen, desto mehr Wert schafft das Unternehmen mit seinem investierten Kapital.
- Besonders wichtig ist der ROCE bei Firmen mit hohen Investitionen – z. B. in Industrie, Energie oder Infrastruktur.
📘 Return on Invested Capital (ROIC)
📈 Was ist das?
ROIC zeigt, wie effizient ein Unternehmen das Kapital investiert, das langfristig im operativen Geschäft gebunden ist – unabhängig davon, ob es aus Eigen- oder Fremdkapital stammt.
🧮 Wie wird es berechnet?
- NOPAT = „Net Operating Profit After Taxes“
- Investiertes Kapital = operatives Vermögen abzüglich nicht-verzinster Schulden
🏛️ Wofür ist es wichtig?
ROIC ist eine der präzisesten Kennzahlen zur Bewertung der Kapitalrendite – besonders im Vergleich zur Eigenkapitalrendite, weil es Verzerrungen durch Schulden vermeidet. Er zeigt, ob ein Unternehmen Mehrwert für alle Kapitalgeber schafft.
🎯 Was bedeutet das für Anleger?
- Ein hoher ROIC zeigt, wie gut ein Unternehmen mit dem tatsächlich investierten (betriebsnotwendigen) Kapital wirtschaftet.
- Im Unterschied zu ROCE wird nur Kapital betrachtet, das wirklich zur Finanzierung operativer Aktivitäten dient – und verzinst werden muss.
- Besonders hilfreich, um die Kapitalrendite von Unternehmen mit viel „überschüssigem“ Kapital oder zinsfreien Verbindlichkeiten realistisch zu vergleichen.
📘 Verschuldungsgrad (Leverage Ratio)
📈 Was ist das?
Der Verschuldungsgrad zeigt, wie stark ein Unternehmen durch verzinsliche Schulden (z. B. Kredite und Anleihen) im Verhältnis zum Eigenkapital finanziert ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die Kennzahl hilft, das finanzielle Risiko und die Abhängigkeit von Fremdkapital zu beurteilen. Ein hoher Verschuldungsgrad kann die Eigenkapitalrendite steigern – birgt aber auch erhöhte Risiken bei Zinsanstiegen oder Liquiditätsengpässen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein niedriger Verschuldungsgrad steht für finanzielle Stabilität und Unabhängigkeit.
- Ein hoher Wert kann auf erhöhte Risiken hinweisen – insbesondere bei schwankenden Zinsen oder konjunkturellen Schwächen.
- Wichtig: Immer im Kontext zur Branche und Kapitalintensität bewerten.
📘 Umsatz
📈 Was ist das?
Der Umsatz zeigt, wie viel ein Unternehmen insgesamt mit seinen Produkten und Dienstleistungen verdient – also den Bruttoerlös vor Abzug von Kosten.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Der Umsatz ist eine der zentralen Kennzahlen zur Einschätzung der Unternehmensgröße, Marktstellung und Wachstumskraft.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein wachsender Umsatz zeigt eine steigende Nachfrage und kann ein guter Frühindikator für Gewinnsteigerungen sein.
- Vergleiche von aktuellem und erwartetem Umsatz geben Hinweise auf das Marktumfeld und Analystenerwartungen.
- Wichtig: Starker Umsatz allein genügt nicht – auch Margen und Profitabilität zählen.
📘 EBITDA
📈 Was ist das?
EBITDA steht für „Earnings Before Interest, Taxes, Depreciation and Amortization“ – also Gewinn vor Zinsen, Steuern und Abschreibungen. Es zeigt das operative Ergebnis eines Unternehmens, bereinigt um bilanztechnische und finanzierungsbedingte Effekte.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
EBITDA ist eine verbreitete Kennzahl zur Beurteilung der operativen Leistungsfähigkeit – insbesondere bei kapitalintensiven Unternehmen oder im internationalen Vergleich.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hohes oder wachsendes EBITDA spricht für starke operative Erträge – unabhängig von Bilanzierung oder Steuerlast.
- EBITDA ist besonders nützlich, um Unternehmen branchenübergreifend zu vergleichen.
- Wichtig: EBITDA ist keine offizielle Gewinnkennzahl – Abschreibungen und Finanzierungskosten werden ausgeklammert.
📘 EBIT
📈 Was ist das?
EBIT steht für „Earnings Before Interest and Taxes“ – also Gewinn vor Zinsen und Steuern. Es zeigt das operative Ergebnis eines Unternehmens nach Abschreibungen, aber vor Finanzierungs- und Steueraufwand.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
EBIT ist eine zentrale Kennzahl zur Beurteilung der Profitabilität aus dem Kerngeschäft – unabhängig von Kapitalstruktur oder Steuersystem.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hohes EBIT deutet auf ein profitables Kerngeschäft hin – vor Zinslasten oder steuerlichen Effekten.
- Es erlaubt objektivere Vergleiche zwischen Unternehmen mit unterschiedlicher Finanzierung.
- Im Vergleich mit EBITDA zeigt EBIT bereits den Einfluss von Abschreibungen auf das operative Ergebnis.
📘 Nettogewinn
📈 Was ist das?
Der Nettogewinn ist der verbleibende Jahresüberschuss (oder -fehlbetrag) eines Unternehmens – nach Abzug aller Kosten, Steuern, Zinsen und Abschreibungen
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Der Nettogewinn ist die zentrale Erfolgskennzahl – er zeigt, wie profitabel ein Unternehmen nach allen Kosten tatsächlich arbeitet.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein steigender Nettogewinn zeigt, dass das Unternehmen effizient wirtschaftet – trotz aller Kosten.
- Die Entwicklung des Gewinns beeinflusst z. B. direkt das KGV und weitere Kennzahlen.
- Im Zeitverlauf lässt sich ablesen, wie stabil und profitabel ein Geschäftsmodell wirklich ist.
📘 Free Cashflow (FCF)
📈 Was ist das?
Der Free Cashflow gibt Aufschluss über die echte finanzielle Stärke eines Unternehmens – unabhängig von Bilanzierungsregeln. Er zeigt, wie viel Spielraum für Dividenden, Aktienrückkäufe oder Schuldenabbau besteht.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
FCF reflects a company’s real financial strength – regardless of accounting profits. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher Free Cashflow bedeutet, dass ein Unternehmen echte Finanzkraft besitzt – unabhängig vom bilanzierten Gewinn.
- Er ist oft die solideste Grundlage für nachhaltige Dividenden und Aktienrückkäufe.
- Sinkender FCF kann ein Warnsignal sein – auch wenn der Gewinn stabil aussieht.
📘 Umsatzwachstum
📈 Was ist das?
Das Umsatzwachstum zeigt, wie stark sich die Erlöse eines Unternehmens im Vergleich zum Vorjahr verändert haben – tatsächlich (TTM) und auf Prognosebasis (erwartet).
🧮 Wie wird es berechnet?
Erwartet = (Umsatz erwartet ÷ Umsatz Vorjahr − 1) × 100
Erwartetes Wachstum basiert auf Analystenschätzungen für das laufende Geschäftsjahr.
🏛️ Wofür ist es wichtig?
Ein wachsender Umsatz ist ein zentrales Signal für steigende Nachfrage, Geschäftsausweitung und Marktanteilsgewinne – besonders bei Wachstumsunternehmen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Wachstum ist der Motor langfristiger Wertsteigerung – besonders bei Technologie- und Wachstumsaktien.
- Wichtig ist nicht nur das aktuelle Wachstum, sondern auch dessen Nachhaltigkeit.
- Prognosen zeigen, ob Analysten weiteres Potenzial erwarten – oder eine Verlangsamung.
📘 EBITDA-Wachstum
📈 Was ist das?
Das EBITDA-Wachstum zeigt, wie stark das operative Ergebnis eines Unternehmens vor Zinsen, Steuern und Abschreibungen im Vergleich zum Vorjahr gestiegen oder gesunken ist.
🧮 Wie wird es berechnet?
Erwartet = (erwartetes EBITDA ÷ EBITDA Vorjahr − 1) × 100
Erwartetes Wachstum basiert auf Analystenschätzungen für das laufende Geschäftsjahr.
🏛️ Wofür ist es wichtig?
Ein steigendes EBITDA ist ein Zeichen für verbesserte operative Ertragskraft – unabhängig von Finanzierungsstruktur oder Abschreibungen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Starkes EBITDA-Wachstum signalisiert operative Effizienz und Skalierung – besonders relevant in Wachstumsphasen.
- EBITDA-Wachstum ist ein Frühindikator für Margen- und Gewinnentwicklung – sollte aber stets im Zusammenhang mit Umsatz und EBIT betrachtet werden.
📘 EBIT Wachstum
📈 Was ist das?
Das EBIT-Wachstum zeigt, wie stark das operative Ergebnis eines Unternehmens (nach Abschreibungen, aber vor Zinsen und Steuern) im Vergleich zum Vorjahr gewachsen ist.
🧮 Wie wird es berechnet?
Erwartet = (erwartetes EBIT ÷ EBIT Vorjahr − 1) × 100
Erwartetes Wachstum basiert auf Analystenschätzungen für das laufende Geschäftsjahr.
🏛️ Wofür ist es wichtig?
Das EBIT-Wachstum ist ein direkter Indikator für die wirtschaftliche Entwicklung des operativen Geschäfts – unter Berücksichtigung der Kapitalintensität (Abschreibungen).
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Steigendes EBIT signalisiert wachsende operative Rentabilität – auch unter Berücksichtigung von Abschreibungen.
- Das EBIT-Wachstum ist ein wichtiges Maß zur Beurteilung von Geschäftsmodellen mit hohen Investitionskosten.
- Im Zusammenspiel mit Umsatz- und EBITDA-Wachstum ergibt sich ein umfassendes Bild zur operativen Entwicklung.
📘 Nettogewinn-Wachstum
📈 Was ist das?
Das Nettogewinn-Wachstum zeigt, wie stark der Jahresüberschuss eines Unternehmens gegenüber dem Vorjahr gestiegen oder gesunken ist – sowohl tatsächlich (TTM) als auch auf Basis von Prognosen (erwartet).
🧮 Wie wird es berechnet?
Erwartet = (erwarteter Nettogewinn ÷ Nettogewinn Vorjahr − 1) × 100
Der erwartete Wert basiert auf Analystenschätzungen für das laufende Geschäftsjahr.
🏛️ Wofür ist es wichtig?
Der Gewinn ist die entscheidende Ergebnisgröße für ein Unternehmen. Ein wachsender Nettogewinn deutet auf steigende Effizienz, stabile Kostenkontrolle und nachhaltige Ertragskraft hin.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Wachsender Nettogewinn stärkt die Bewertung, Dividendenfähigkeit und Kursfantasie.
- Stagnierender oder rückläufiger Gewinn trotz Umsatzwachstum kann auf Margendruck hinweisen.
📘 Free Cashflow-Wachstum
📈 Was ist das?
Das Free-Cashflow-Wachstum zeigt, wie sich der freie Mittelzufluss eines Unternehmens im Vergleich zum Vorjahr verändert hat – also der Betrag, der nach allen operativen Ausgaben und Investitionen übrig bleibt.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Free Cashflow ist der echte, verfügbare Geldzufluss. Wachstum in diesem Bereich ist ein Zeichen für finanzielle Stärke und steigende Flexibilität bei Dividenden, Rückkäufen oder Investitionen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Sinkender Free Cashflow kann auf steigende Investitionen, höhere Kosten oder stagnierende operative Erträge hindeuten.
- Besonders bei Dividendenwerten ist das FCF-Wachstum wichtig – denn Dividenden werden letztlich aus dem verfügbaren Cash gezahlt.
- Ein negativer Trend sollte genauer analysiert werden – er ist nicht zwangsläufig schlecht, aber potenziell ein Warnsignal.
📘 Bruttomarge
📈 Was ist das?
Die Bruttomarge zeigt, wie viel vom Umsatz nach Abzug der direkten Herstellungskosten (Material, Produktion) als Bruttogewinn übrig bleibt – also der „Rohgewinn“ eines Unternehmens.
🧮 Wie wird es berechnet?
Auch: Bruttomarge = Bruttogewinn ÷ Umsatz × 100
🏛️ Wofür ist es wichtig?
Die Bruttomarge gibt Aufschluss über die Profitabilität eines Produkts oder Geschäftsmodells vor Fixkosten, Steuern und Zinsen. Sie zeigt, wie effizient ein Unternehmen produzieren oder einkaufen kann.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Bruttomarge deutet auf starke Preissetzungsmacht und effiziente Herstellung hin.
- Sinkende Bruttomargen können auf Kostensteigerungen oder Preisdruck hindeuten.
- Besonders im Vergleich zu Wettbewerbern liefert die Bruttomarge wertvolle Einblicke in die Geschäftsqualität.
📘 EBITDA-Marge
📈 Was ist das?
Die EBITDA-Marge zeigt, wie viel vom Umsatz als operativer Gewinn vor Zinsen, Steuern und Abschreibungen (EBITDA) übrig bleibt. Sie misst die operative Effizienz – ohne Verzerrungen durch Finanzierung oder Buchwerte.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die EBITDA-Marge hilft zu verstehen, wie viel operativer Gewinn ein Unternehmen aus jedem Euro Umsatz erzielt – unabhängig von Kapitalstruktur oder steuerlichem Umfeld.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe EBITDA-Marge zeigt starke operative Ertragskraft – unabhängig von Bilanzierungseffekten.
- Die Marge ermöglicht gute Vergleiche zwischen Unternehmen und Branchen.
- Ein stabiler oder wachsender Wert kann auf effiziente Kostenkontrolle und Skalierbarkeit hindeuten.
📘 EBIT-Marge
📈 Was ist das?
Die EBIT-Marge zeigt, wie viel Prozent des Umsatzes als operativer Gewinn nach Abschreibungen, aber vor Zinsen und Steuern übrig bleiben.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die EBIT-Marge misst die operative Ertragskraft eines Unternehmens unter Berücksichtigung der Kapitalintensität (z. B. Maschinen, Anlagen). Sie eignet sich gut zum Vergleich von Geschäftsmodellen mit unterschiedlich hohen Abschreibungen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe EBIT-Marge zeigt, dass ein Unternehmen auch nach Abschreibungen effizient arbeitet.
- Sie ist besonders relevant in kapitalintensiven Branchen.
- Langfristig stabile oder steigende Margen sind ein Zeichen wirtschaftlicher Stärke und Preissetzungsmacht.
📘 Nettomarge
📈 Was ist das?
Die Nettomarge zeigt, wie viel vom Umsatz am Ende als „Reingewinn“ übrig bleibt – also nach Abzug aller Kosten, Zinsen, Steuern und Abschreibungen.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die Nettomarge gibt an, wie effizient ein Unternehmen über alle Stufen hinweg wirtschaftet. Sie zeigt, wie viel Gewinn tatsächlich je Euro Umsatz übrig bleibt.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Nettomarge zeigt, dass ein Unternehmen nicht nur operativ stark ist, sondern auch seine Finanzierung und Steuerbelastung im Griff hat.
- Vergleiche mit Wettbewerbern geben Einblicke in die wirtschaftliche Qualität.
- Sinkende Nettomargen trotz Umsatzwachstum können ein Warnsignal sein – etwa für steigende Kosten oder sinkende Effizienz.
📘 Free Cashflow Marge
📈 Was ist das?
Die Free-Cashflow-Marge zeigt, wie viel vom Umsatz nach Abzug aller operativen Ausgaben und Investitionen tatsächlich als freier Mittelzufluss übrig bleibt.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Diese Marge misst die echte Liquidität, die ein Unternehmen erwirtschaftet – unabhängig von Bilanzierungsregeln oder Abschreibungen. Sie ist besonders relevant für Dividenden, Rückkäufe und Investitionen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Free-Cashflow-Marge zeigt, dass ein Unternehmen nachhaltig liquide Mittel erwirtschaftet.
- Sie ist ein starkes Signal für finanzielle Stabilität und Ausschüttungspotenzial.
- Wichtig ist der langfristige Trend – sinkende Werte können auf steigende Investitionen oder rückläufige operative Effizienz hindeuten.
📘 Ergebnis je Aktie (EPS)
📈 Was ist das?
Das Ergebnis je Aktie (EPS) zeigt, wie viel Gewinn auf eine einzelne Aktie entfällt – und ist eine der wichtigsten Kennzahlen zur Bewertung von Unternehmen.
🧮 Wie wird es berechnet?
Die verwässerte Aktienanzahl berücksichtigt auch potenzielle neue Aktien, etwa durch Optionen, Wandelanleihen oder andere Umtauschrechte.
🏛️ Wofür ist es wichtig?
EPS bildet die Basis für viele Bewertungskennzahlen wie KGV, PEG oder Payout Ratio. Es macht den Gewinn für Aktionäre vergleichbar – unabhängig von der Unternehmensgröße.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- EPS hilft, die Profitabilität pro Aktie zu erfassen – und ist besonders wichtig im Zeitvergleich oder im Vergleich mit Analystenschätzungen.
- Steigendes EPS kann ein Zeichen für stabiles Wachstum oder Aktienrückkäufe sein.
- Wichtig: Verwende verwässertes EPS für realistische Bewertungen – besonders bei stark aktienbasierten Vergütungssystemen.
📘 Free Cashflow je Aktie (FCF je Aktie)
📈 Was ist das?
Der Free Cashflow je Aktie zeigt, wie viel freier Mittelzufluss einem Unternehmen pro Aktie zur Verfügung steht – nach Investitionen, aber vor Dividenden oder Schuldentilgung.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Der FCF je Aktie zeigt, wie viel liquide Mittel pro Aktie tatsächlich im Unternehmen verbleiben – wichtig für Dividenden, Aktienrückkäufe oder Schuldentilgung. Im Gegensatz zum Gewinn ist er schwerer manipulierbar und daher besonders aussagekräftig.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher Free Cashflow je Aktie ist ein Zeichen für hohe finanzielle Flexibilität.
- Er zeigt, wie viel Kapital ein Unternehmen effektiv einsetzen oder ausschütten kann.
- Besonders relevant für dividendenstarke Unternehmen oder solche mit starker Kapitalrendite.
📘 Short Interest
📈 Was ist das?
Short Interest zeigt, wie viele Aktien eines Unternehmens aktuell leerverkauft wurden – also von Investoren geliehen und verkauft, in der Erwartung fallender Kurse.
🧮 Wie wird es berechnet?
Der Wert zeigt den Anteil der Aktien, der aktuell auf fallende Kurse spekuliert wird.
🏛️ Wofür ist es wichtig?
Short Interest dient als Stimmungsindikator: Ein hoher Wert deutet auf Skepsis oder negative Erwartungen gegenüber dem Unternehmen hin – kann aber auch zu einem „Short Squeeze“ führen, wenn der Kurs plötzlich steigt.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein niedriger Short Interest deutet auf Vertrauen in das Unternehmen hin.
- Ein hoher Wert kann ein Warnsignal sein – oder eine Chance, wenn sich die Stimmung dreht.
- Besonders spannend in volatilen Märkten oder vor wichtigen Quartalszahlen.
📘 Employees
📈 Was ist das?
Die Mitarbeiteranzahl zeigt, wie viele Personen ein Unternehmen weltweit beschäftigt – ein Indikator für Größe, Struktur und Geschäftsmodell.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie hilft bei der Einschätzung von Skaleneffekten, Effizienz und Personalkosten. Zusammen mit Umsatz und Gewinn lassen sich Kennzahlen wie Produktivität je Mitarbeiter ableiten.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Viele Mitarbeiter bedeuten große operative Komplexität – aber auch hohes Umsatzpotenzial.
- Produktivität je Mitarbeiter ist ein wichtiger Indikator für Effizienz.
- Besonders spannend bei stark wachsenden Tech- oder Industrieunternehmen.
📘 Umsatz je Mitarbeiter
📈 Was ist das?
Der Umsatz je Mitarbeiter zeigt, wie viel Erlös ein Unternehmen durchschnittlich pro Beschäftigtem erwirtschaftet – eine Kennzahl für Effizienz und Produktivität.
🧮 Wie wird es berechnet?
Die Mitarbeiterzahl stammt in der Regel aus dem letzten verfügbaren Jahresbericht.
🏛️ Wofür ist es wichtig?
Diese Kennzahl hilft, Geschäftsmodelle zu vergleichen – insbesondere zwischen arbeitsintensiven und technologiegetriebenen Unternehmen. Ein hoher Wert deutet auf Automatisierung, Effizienz oder hohen Wertschöpfungsanteil hin.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher Umsatz je Mitarbeiter spricht für ein skalierbares und margenstarkes Geschäftsmodell.
- Ein niedriger Wert kann auf arbeitsintensive Prozesse oder geringere Wertschöpfung hinweisen.
- Besonders hilfreich beim Vergleich von Tech- vs. Industrieunternehmen.
Worksport Ltd Aktie Analyse
Analystenmeinungen
8 Analysten haben eine Worksport Ltd Prognose abgegeben:
Analystenmeinungen
8 Analysten haben eine Worksport Ltd Prognose abgegeben:
Beta Worksport Ltd Events
🇩🇪 Neu: Alle Transkripte jetzt auch auf Deutsch verfügbar!
Abonniere Premium, um Transkripte und KI-Zusammenfassungen auf Deutsch zu lesen.
Vergangene Events
|
JUN
30
Special Call - Worksport Ltd.
vor 5 Tagen
|
|
MAI
13
Q1 2026 Earnings Call
vor etwa 2 Monaten
|
|
MÄR
26
Q4 2025 Earnings Call
vor 3 Monaten
|
|
NOV
13
Q3 2025 Earnings Call
vor 8 Monaten
|
|
AUG
13
Q2 2025 Earnings Call
vor 11 Monaten
|
aktien.guide Basis
Worksport Ltd — Special Call - Worksport Ltd.
1. Management Discussion
Hi, everybody. Thanks for joining, everybody, so far. Quite a few people, which is good to see. Let's get things kicked off. What do you think, Faran?
I'm excited.
So good afternoon, everyone. A lot of this, we spent some time kind of preparing remarks, but then we're going to also let the conversation flow naturally as well. We really, really, really insist that you guys engage, ask questions, and we'll try our best to answer everything. And we're not going to gate -- so far, we're not getting any questions.
We're just going to answer all of them to the best of our abilities. Of course, we cannot provide any -- we can't see into the future. We also can't provide nonpublic or material information. So we do have some bounding blocks. But with that, I'll kick things off. So good afternoon, everyone, and thanks for joining Worksport's first Town Hall to end June, a little late, better late than never, and I appreciate you all being here.
I'm Steve Rossi. As you all know, CEO and Founder of Worksport. Joining with me today is Faran Ali, my right-hand man, Investor Relations and Corporate Strategist leads here at Worksport.
Today's format is intentionally simple. We're not going to go slide by slide through a deck. I want us to do direct camera on and useful. We want to spend roughly 20 or 30 minutes probably going to go over a little bit walking through what has changed in the business, how recent announcements connect and what we as management are focused on in the second half of this year. Then we're going to spend the balance of the session engaging with you, answering shareholder questions submitted previously and some live questions to the best of our ability. So get your thinking caps on with us and let's get right into it.
So before we begin, I want to make the disclosure boundary clear today, as I already said, we may reiterate previous forward-looking statements about our business outlook, operating objectives, expected trends, margins opportunities, distribution expansion, product adoption, certification, financing possibilities and our path toward cash flow positivity and profits. Some of these statements are based on current expectations and assumptions and some are subject to risks and uncertainties that we've described in our SEC filings. Actual results, of course, may differ materially, and we're not undertaking to update forward-looking statements except where as required by law.
One more note. As we read the questions at the end, I do have to say that we'll have to keep the conversation within the realm of public information. I know there are often shareholders that call me and ask me over e-mail if they want real-time answers. Hey, how is sales going? How is sales for the Solstice? How is the strategic opportunity? And can we do XYZ?
When we answer your questions, we have to answer within the realm of public information. And when something requires formal disclosure, we will be upfront about it, and we'll do a press release informing all investors at the same time. So with your questions, I do have to stay in the realm of what's already publicly available, but we do look forward to giving clarity and speaking to those comments.
So the reason we scheduled the town hall is that Worksport's story has moved quickly since our Q1 earnings call. And at Q1, we gave investors a baseline. Revenue is growing, gross profit was growing faster than revenue. SOLIS and COR were moving into commercialization. Nexus had launched. We landed our first national distributor, Tri-State, and we continue to target operational cash flow positivity within this year.
But since then, the company has released several key updates that we believe need to be understood altogether. We achieved a preliminary 35% gross margin in May. We added another multinational distributor or Meyer distributing as a major partner. We outlined a $36 million plus annualized revenue opportunity supported by direct-to-consumer sales and B2B expansion. Complemented by our existing run rate of $21 million and growing. So to be clear on that press release, if it wasn't already clear, we have a run rate of in the 20s of millions. And then with the addition of these new businesses, we think that we have a run rate of the $35 million, $36 million.
Run rate means a year from that day, not within this year. We're going to try our absolute best to hit as many millions of sales within this year, but at least we hit that run rate, which is a really, really good uptake for us. We completed direct investments, including one at a premium to the then trading price. I have twice taken equity in lieu of cash compensation this year. Our shares closed back above $1 on June 24, which was a huge milestone for us. We were never delinquent or in violation of the NASDAQ rules, which is great. And we believe this keeps the company in full compliance with NASDAQ's minimum bid price requirement. And of course, super exciting Terravis Energy continues to be progressing with its revolutionary AetherLux platform following the recent U.S. patent that we got to, which is fantastic.
It's a lot, Steve. I mean, individually, those are important updates. Collectively, they tell a much stronger story, a story that I love speaking with investors about. It's about us moving from a point where we invested tens of millions of dollars and years to build the foundation to now we're building out operating conversion growth, scale, margins, revenue, business partnerships. And everything is finally aligning to the point where manufacturing efficiency is turning into more revenue higher margin and ultimately bringing us closer to that operational cash flow positivity goal that we've been repeatedly saying we anticipate to target in the...
Yes. So let me start with what changed since our first quarter earnings call. Q1 was a launch readiness and inventory readiness quarter. We reported net sales of $3.3 million, $3.31 million, which was up year-over-year, almost 50%, 47.9% and gross profits of almost $1 million, $855,000, up 115% year-over-year. The quarter-over-quarter wasn't strong, but Black Friday quarter, Q4 is always our strongest quarter. And this is important because gross profit grew faster than revenue, which is exactly what investors should want to see as the manufacturing platform scales. But we notably didn't have -- we notably did have a net operating loss and revenue was up sharply from Q4. This had to do -- revenue wasn't up sharply. And this had to do with seasonality, inventory investments and some final foundational investments.
So we reinvested in Q1, not a bad quarter, but definitely a quarter we're going to continue to build off of. But since then, we've had several key commercial and operating developments, very, very important things have happened in Q2. Most significantly, the NEXUS is now up market, so on Worksport.com and check it out. It's the only one of its kind and reinvented it. We're so proud of it. This is an important product because it's not just another cover. It addresses practical consumer pain points, especially with ease of operation, single-sided operation, speed and safety. And for a competitive tonneau cover market, the product differentiator matters for sure.
Steve you know, I wonder if investors are truly aware of how important Nexus is to our business line, considering that our last financials reported in March and this product came out in April. Could you describe the Nexus in your own words and speak to why it's very relevant?
Yes. So there's a couple of key things to pay attention to. Number one, our competitors have a flip-up tonneau cover like ours. They came up with it first actually. Ours has done a little bit better. There's no drilling involved. So our AL4 Flip-Up against the back window. But as an operator, so if you have a truck, you have to go around the truck a few different times. You have to fold it up, you have to buckle it, then you flip it up against the back window. You engage one prop rod, you have to do a trip around the truck, engage another prop rod, lock that in, do another trip around the truck. So it's kind of unsafe if you're on a road side, parking lots, it's inconvenient if it's raining and you want to get out of the elements or snowing.
Inconvenient if you're up against the curb, snow bank, depending on weather. You just don't want to do laps around the truck. It's not -- it's just not necessarily conducive to ease of operation. So you have this fully loaded truck with all of these amazing endowments and then you've got this kind of dumb technology on the back of it. That is directly referring to our AL4. It's a more basic flip-up tonneau cover. But now we have this NEXUS. And the NEXUS is the only cover of its kind. We own this market. We own the IP around it that offers you tail light to door operation. You get out, you fold it open from the -- you open up your tailgate, you fold it open, it automatically locks up nice and easy and you get back in your truck and you carry on with your day.
So it really is the NEXUS of tonneau covers. And we think that the 17,000 stores in America are going to start really catching on to it. They already have. It's outpacing the growth that we had from the AL4 by double. And we think it's the next generation of covers that complement the well-endowed pickup trucks, the best features come first in a pickup truck, the GMC Sierra Denali, the F-150 Platinums. They all have the latest and greatest features. So we wanted to make a cover that met that truck and the NEXUS really is that. And it also recently directly contributed to recent distributor movements and it's really aided in our growth. So we're able to land Tri-State. It was an important first step as a distributor that services the Midwest, South and very key truck states. And that distributor is actively growing.
Meyer distributing multinational services Canada and the U.S.A., a much larger validation point. And Meyer is a respected automotive aftermarket distributor with a broad reach of distributors, government installers, upfitters, fleets, these types of things. So the initial purchase order was important. But the larger potential for these distributors is the B2B channel flow as Worksport kind of works its way through all the different aftermarket networks and reseller channels.
Yes. That's really important to highlight for investors. I think one of the key stats that I like quoting, we did $4 million in B2B revenue in 2025 approximately. In 2026, we're already at a run of approximately $8 million. And within 12 months, we're expecting that B2B run rate to be about $25 million annually. So sometime around June 2027, we expect a $25 million B2B run rate as opposed to $4 million in 2025 and $8 million currently today. I think that's a tremendous jump, and that speaks to what the NEXUS as well as the Worksport brand is doing in terms of growth.
Yes. We got a fully stacked deck of cards at this point, metaphorically speaking. So we couldn't be many more excited -- much more excited. Speaking of the excitement on Terravis Energy, super excited about that. I feel like the market overlooked the issuance of the patent of the ZeroFrost otherwise apply to the AetherLux heat pump in general. It's strengthened our IP foundation on the platform. And I want to be clear, Terravis Energy is not the core 2026 revenue driver, but it's important for long-term strategic upside assets and certification work continues to progress.
So investors should know that we're just finalizing certification. we're knee deep in certification work right now to get it all the certifications it needs to meet all the standards to be bought by government agencies, entities, businesses sold in the U.S. and abroad. And it's something that's getting a strong amount of interest. It has a 50x larger total addressable market than Worksport's tonneau cover and COR business. And this is -- this product is expected to be certified within 2026, so within the rest of this year. When? The answer is not soon enough.
Obviously, we want it certified right away, but we're pushing and it will happen when it happens. And with such a large market and the fact that it's so innovative, all of these things aggregate to a significant opportunity for investors to participate in and Worksport owns most of that business. So it's very exciting. So continuing forward on the topic of capital and alignment. I've taken Worksport equity twice this year in lieu of cash compensation at $75,000 worth at $0.85 and in April at $50,000 worth of stock at $0.63 in early June.
My only source of income is Worksport. I wish I had other businesses. I don't wish I had other businesses, but if I was -- Worksport is the only thing that I focus on. So my only income is there and I exchanged a compensation for stock, doubling down on my -- I believe that this is going to be worth a lot more than the cash would have been to me. And I did this because I believe in the company's long-term value, the value creation, the opportunity and because I believe we, as management, should be aligned with the shareholders. I want to put more of my skin in the game.
So we also completed a recent direct investment. So while no emerging growth company likes issuing equity, I understand that. The key point is how capital is used and whether it supports value creation. So can we multiply those investor dollars. And our goal is to reduce reliance on external capital by growing revenue, gross margin and converting inventory and improving operational efficiencies. So we're almost out of that at this point, and we're able to -- and once we're cash flow positive, we won't have to rely on any outside source of capital, and we'll be generating profits on our side, and we're right there.
So the most important recent operating key metric is the preliminary May gross margins that were 35%. That's a major change from where the company was a year ago. We've disclosed that gross margins were roughly only 11% in December of last year -- or sorry, 2024, approximately 30% of December in 2025. They dipped a little bit in Q4 of 2026 -- Q1 of 2026 to just under 29%, 28.4% and approximately 35% in May based on preliminary internal results. And this really does matter with our base materials being a little inflated at this point, aluminum being so expensive.
Yes. No, it's really interesting, right, because of the higher gross margin, every dollar that the company makes has potential to cover our fixed costs. And that's what operating leverage really means. The factory, the people, the systems, equipment, product infrastructure have been built now. And now our job is to push them through more contribution so that they have stronger impact. We estimate that at 35% gross margin, Worksport would need $9 million of quarterly revenue to achieve operational cash flow positivity.
Earlier, our cash run rate annual revenue is about $20 million-ish. So that's already at a $5 million quarter as of the date that we quoted that, which I believe was in May. So we're already trajectory -- the trajectory is already moving nicely towards that $9 million. That number is not a magic line. It can move depending on product mix, channel mix, marketing, efficiency, working capital, operating expenses. But I think it's a useful framework for investors to know that we're aiming for 35% at $9 million a quarter. And we believe in the near term, near term is defined within 12 months can achieve that goal. And given that in May 2025 -- May 2026, we achieved that 35% gross margin and revenues are looking stronger and new deals are coming in. Cash flow positivity is looking more viable day after day, and we expect to continue targeting it strong.
And very important to mention is we're actively working to make that $9 million a quarter revenue target smaller. We're looking at leaning out the operation of the business and finding efficiencies where possible. So the practical way to do that is not complicated, improve gross margins, improve channel mix, reduce unnecessary costs, increase throughput, optimize marketing returns, reduce fulfillment friction and keep SG&A discipline. If we can generate more contribution from every dollar of revenue and keep operating costs controlled, the revenue level required to get to operational cash flow positive can come down, and that's really a gold medal for us.
And I think that's what we mean when we say hidden operating leverage, Worksport looks very different at a 35% margin than it did at 11%. The same dollar has a different impact. And our objective is to increase sales velocity while preserving the margin improvements that we have earned.
Yes. So let's talk a little bit about our commercial engine. We have 2 major channels, B2B and B2C business-to-consumer, business-to-business, resellers, retail. So business-to-consumer is valuable because it gives us customer data, it gives us higher margin, direct brand engagement, faster feedback. The reseller or B2B is valuable because it can create a broader reach, dealer penetration, repeat ordering and distribution at scale.
In our June '25 update, we described our current revenue as $21 million. That's not the same as the full year revenue guidance, and it's not a guarantee, but it's an important momentum marker because it shows that the company is no longer only talking about these future orders and future commercialization. We're actively converting to commercial demand. B2C is coming at about $1 million per month or $12 million annualized, and that continues to grow every single day. It's an important channel because it helps validate consumer demand. It can be margin accretive as managed with disciplined marketing spend.
And importantly, on the B2B side, as we were talking about earlier, it's already at $8 million plus annual run rate. And with now Meyers, Tri-State, Patriot, All-Pro, our existing wholesale relationships as well as the broader dealer network that we're actively targeting, management believes B2B annualized revenue has the potential to exceed over $24 million in the next 12 months. Put simply, B2B has the potential to become a much larger contributor, and it's already showing that it's working and it's headed that way.
Yes. And when you combine current B2C with the B2B opportunity, we described a $36 million annualized revenue opportunity. That number should be understood as a revenue opportunity supported by channel rent, not a guarantee, but it's also where we are today, and we're obviously fighting and pushing towards more. So it gives shareholders a framework for why these distribution announcements matter. Meyer is not just a headline, it's a potential access to more dealers, deeper installer networks and repeatable wholesale order flow. It basically covers more ground for us than we could just on our own.
So our core focus for 2026 revenue driver really remains tonneau covers, SOLIS, COR and NEXUS and distribution growth. The COR and the NEXUS are going to get a lot of focus for the rest of this year. The NEXUS, we just wrapped up all the marketing assets on. So NEXUS, as we discussed, is important because it gives us the tonneau cover portfolio fresh product with clear differentiation. The tonneau cover market is competitive, and we need products that are easier to use, durable, secure and positioned better for consumer and pro install channels. The SOLIS and the COR remain strategically important because they extend Worksport beyond the truck bed protection into mobile power, so a much bigger market kind of for anybody and everyone.
The strategic idea is simple. It covers solar generation, portable energy storage and utility for truck owners, overlanders, workers, emergency uses and potentially commercial customers with fleets and maybe the government. COR certification was an important execution milestone because certification is often a gatekeeper for large retailers, distributors, fleets and commercial opportunities. So we're really excited that we have that certification, and now we're switching our focus to the energy side of the business for the back half of this year, for the second half. So I think that things are going to be a lot better when we start mixing in more COR sales and more SOLIS sales into the mix that we don't already have.
So on that, I wanted to talk a little bit more about Terravis and the AetherLux. It remains a separate upside platform. The ZeroFrost patent strengthens our IP position. Certification remains a key milestone. We're working hard towards it. And we're not building the 2026 revenue plan around the AetherLux, and I don't want shareholders to misunderstand that. The current operating focus is works for commercial product lineup and distribution scale, while Terravis remains a strategic upside, and we'll update investors when the certification, commercialization, we'll update you guys on partnerships or licensing milestones as they become appropriate to disclose.
I also want to address to shareholders directly on capital and share price. We know dilution matters. We know shareholders are sensitive to financing, so am I. Management is sensitive to it, too. And my view is that capital must be tied to operational return, inventory conservation, distribution scale, product launches, manufacturing efficiencies and really ultimately a path to cash flow positivity. So the recent financing we did was an investment price of $1.20 per unit with warrants exercised at $1.50 and the additional years -- and additional interest expressed up to $10 million of potential future financing subject to market conditions and their appetite and also available registration capacity and regulatory requirements, to the documents, approvals, all of these things.
So there's a lot to get to $10 million, but we're going to take it in stride, and we're going to raise capital and avoid -- we're going to raise capital as needed, and we're going to avoid dilution as much as possible as well. But what matters is we're attracting capital interest while we're trying to execute through key operating through a transformative year for us. And we don't want to take any more capital than strategically necessary at this stage. We'd rather take enough aim to increase the enterprise value and then take more capital at a strategic level and they need debt financing that's not dilutive in these types of things.
Thanks, Steve. I think that context is really important, and we're always going to be happy to chat with investors and have that commentary and conversation as it needs to. A lot of the key questions that I received over the last few weeks had to do with the common stock and closing above $1. Thankfully, and fortunately, I think that the market has started to see a better reception of Worksport's press releases. And on June 24, we did close above $1, and we believe that keeps Worksport fully in compliance with the minimum bid requirement.
Compliance matters. But our deep focus is on the business behind the ticker in the stock price. We do not control the daily market pricing. We do not -- we do control execution. And we believe that as a company that is closer to operational cash flow positivity, reduces uncertainty, the intrinsic value of the business should be better reflected on the stock price over time. Currently, we are still trading below book value, and we are painting this picture of an operational cash flow positive future coming high revenue growth rate. And we expect that to have better opportunity inside the market as it continues and as it executes.
No doubt, no doubt. So to close the prepared portion kind of where Faran and I wanted to have some of this open conversation, I want shareholders to understand our priorities for the second half of this year. First, grow revenue; second, maintain and expand margin progress. So we're going to try to squeeze every percent of margin, and we're going to try to get as many sales as possible. We, as shareholders, I say this all the time on X or Twitter, we all want the exact same things. So third is we're going to try to convert inventory into sales. Fourth, we're going to scale distributor and dealer relationships. Fifth, we're going to continue with the Nexus. We're going to start really, really diving deep into the SOLIS and COR commercialization.
Sixth, we're really going to advance Terravis Energy certifications and really position that business unit strategically. And seven, we're going to maintain capital discipline and keep working towards operational cash flow positivity. This is the phase that we've really been working so hard towards, and the company has more products, stronger margins, broader distribution, more public visibility and a cleaner operating framework. also like a much more visible path towards cash flow improvement than it had a year ago. There's still execution risk. We're still working hard. still, I say also all the time, it's not a straight line. It's not always pretty. We're going to try not to overpromise, and we believe in the foundation. We believe it is stronger what we built today, and we're focused on turning the foundation into execution and results.
Thanks, Steve. I think that's a perfect segue into Q&A. We did get a decent amount of questions in advance via e-mail, and I encourage investors that as we continue to do e-mail us at [email protected] and ask your questions. Today, we are joined by our analysts covering the stock from Maxim Group, and we'll let him go first with a live question before we proceed with the other investor questions.
2. Question Answer
Thanks, Faran. It's Tate Sullivan. Thanks, Steven, for all the comments. Can you update on potential relationships with truck manufacturers? Or is that a sales channel you still want to pursue or more on the B2B business on the distributor end? Can you comment on the OEM?
Yes. Good question. So Tic Tac Toe, we needed to get our house in order. So we got production under really, really well established under control. Then we needed to be able to memorialize that, and we did that with the ISO certification, which is a very important milestone for us to reach to be able to achieve or access OEM distribution OEM type business. So now that we've checked, we've gotten everything in order on our side, and now we've memorialized that with ISO, we are able to start proceeding with the OEM conversations.
So obviously, we're not going to be able to talk much about it specifically, but look out for that in the near term. Well, at some point, hopefully, this year, we're going to start looking at OEM relationships and getting those covers sold through truck manufacturers or installed directly on brands that would include, obviously, the big 3 domestic Ford, General Motors, Stellantis, Ram, but then obviously, we have Nissan, Hyundai, Honda, Toyota, and then we have EV automakers like Rivian and Slate.
And what does the ideal partnership look like with the truck manufacturers/OEMs pay you directly and then just deliver the trucks with your tonneau covers on there? Or would it be a customer choice? How might it work?
So like when we talk about Ram as an example, Ram has Ram Direct, where we ship them product and they install it at the factory floor. And then there's 3 options. Option one is we install it -- they install it directly on the factory as a base accessory. Number two is they sell it through their parts like instead of going like through RAM, it goes through Mopar if that metaphor makes sense. And then number three is they become just -- not just, but they become a dealer or a marketplace for our product. And usually, one transitions to the next the fluid.
So it will go from like maybe like they'll sell your product to they'll operate in their accessory catalog to they'll install it on the vehicle itself. Usually going direct to like direct to install at the factory could be dangerous. There's a risk there while you're establishing that relationship and the warranty and quality required by OEMs is significant. So it's better to ease into these types of relationships as opposed to going straight for the biggest side of it, like going direct to install our cover on the Tesla Cybertruck at the factory. We may not want that strategically until we've dipped our foot in the water of the business relationship because otherwise, the warranty risk and the cash required is crazy.
Just so you know, in the industry, for every dollar you sell on OEM on a tonneau cover, you have to -- a warranty cost you $8. So if we sell them $1,000 tonneau cover and something goes awry, it's going to cost us $8,000 on the back end between assessments. There's a full -- you have to tear down the cover, you have to have outside companies report on what failed and why, all of these things. So we want to make sure that we're -- we ease into these types of relationships.
And just one more, if I may, I'll turn it over to the audience for more questions. Now that is NEXUS going to be most of your revenue? Or do you still sell prior versions of hard covers? Or how might that mix change?
We have a strategy. So NEXUS is going to be, obviously, I think, probably the clear revenue driver. AL4 is going to probably transition to like a jobber or installer direct type product. And then the AL3 product is probably going to be like a door crasher on the Worksport ecosystem. And we're going to try to get the AL3 platform, our first more basic cover to be as cost competitive as possible to really compete with the imported products. I've said this before many times, there's nothing worse than a foreign product sold by a foreign company, that vacuums cash out of the economy.
So we want to stay competitive with those Chinese -- for lack of a better phrase of saying it, Chinese Amazon products because every time someone buys a Chinese-made Chinese-owned company, tonneau cover on Amazon, their $500 gets vacuumed out of the economy into China, whereas we want to be able to make the AL3 a door crasher kind of products so we can keep the cash in the economy here. I it's still 93% American sourced and made by American hands. We're gold medal of made in America.
Thanks, Tate, for your questions. Steve, we have a question here in the chat from [ Jack B ]. From a macro perspective, what's your perspective on foreign and Chinese imports in the U.S. truck bed cover industry and market? And what are the trends you have seen in the past? And what do you expect going forward, specifically around the tariff market?
Yes. That's -- Jack, what -- if I met you, I'd shake your hand right now. It's a great question. I want to say that I personally -- I dislike Amazon as a marketplace, and I'll tell you why because Amazon has quickly turned into like a low-cost alternative. It's where like more foreign products go to be very cost competitive. So you have like Dyson vacuums that are $400, $500 and then you have this like kind of almost a replica for $50 or $60. And it's helping us but it hurts us first. The average American consumer has been bitten by that lower-cost product too many times now. And they bought something that they think is going to save them a few dollars and then it just doesn't last or it doesn't work as well.
So my perspective on foreign or Chinese imported products is that the quality just isn't there. You really do get what you pay for. And when you could buy an American-made product with the best domestic customer service for $600 and the equivalent imported product is only like 10% or 15% less, it just doesn't make sense. And we've got to try to get our costs down while still being profitable. The trends I see are very cyclical, but now they're really cycling in favor of Made in America. I think that the average consumer, as I said earlier, has been bitten by the low-cost product that you buy a copycat Dyson vacuum and you think that you saved $400 because it's only $50 instead of $450 and then it just doesn't work. And there's only a few times that the consumer is going to want to deal with that before they just say, you know what, I'm going to bite the bullet.
The problem is the economy right now in North America is a little stressed. The consumer is a little stressed out with inflation. So we think we're going to weather a little bit of a storm while consumers are being more cautious on where they spend their dollars. But I think in the years coming, when inflation hopefully gets reversed finally, things will come full circle and people will be spending more and they'll, at that point, be very focused on trying to get the best value for the dollar, which is going to be Made in America product.
Thanks, Steve. I think that's a pretty sufficient answer. We have a question here from a [ Robert T ] surrounding the COR. The question is, where do you stand with negotiations in getting the COR into big box outlets? Do you have the capital and capacity to support this type of large-scale initiative?
I think that we can't talk too much about where we stand with the active negotiations, but we can definitely talk about the second part on capita and capacity and how we would target it.
Yes. So we have 7 figures, Faran, right, in inventory of the core. So we have enough to jump start that cycle. Obviously, big box stores are a good marketplace, but the same kind of metaphor with the OEMs like going direct to ram trucks and like installing your cover on the factor is like the biggest contract, but it has the biggest risk and then going direct to like big box stores is really -- I think going straight there is difficult. What a more prudent path might look like is like partnering with like Home Depot, for example, and becoming like a marketplace vendor and seeing how it sells through there where they just take a commission and then maybe trying some key stores like they have like 1,000 stores, I think.
So trying like 50 of their best stores and then legging into these types of relationships. And then while you leg into it, you mitigate risks of downside like warranty, maybe sell-through challenges or returns, but then you also are able to ramp up the revenue to self-finance that as opposed to that one big like the risk with Home Depot being like, fine, we're going to buy $10 million right now. Well, now you have $10 million of revenue, but you have probably more than $10 million in risk, whereas starting a little slow and modestly allows you to leg into things with much more reduced risk and being able to fix problems as they come up before they become too big.
If that makes sense, if we've shown anything is that maybe we're not the fastest to grow, and it's not because of lack of demand, but because we really like to mitigate risk and otherwise, things go sideways quickly. I don't want to talk much longer about it, but I will say a friend of mine came to me a decade ago and he said, "Hey, I got this Costco contract for winter wheels. And he says they're going to buy all the winter steel rims from me." And I said, I don't know if you want to do that. Costco is pretty nefarious, and he's went ahead and mortgaged this house to buy -- to sell, I think, $1.5 million of Costco aluminum rims, but then Costco return $1 million of them at the end of the year, and he went bankrupt. These big box stores are difficult. And we know what they do, and we just got to leg into these types of relationships methodically.
Thanks, Steve. We have to...
Bob, I know you very well, and thanks for communicating with me all the time. Hi Bob.
We have here a question from [ Kresimir ] and it actually aligns with question 11 that we received over e-mail. The question is, where are you with SOLIS and COR? Are you in line with expectations that you initially had with the products? And where is the revenue target for this year or maybe next? So far publicly, we have talked about the COR and SOLIS in Q1. We didn't give revenue targets for this year and next. So maybe going outside of revenue target specifically, I think maybe we can reflash the conversation of where we are with this product and sort of what we're seeing and how we're targeting it in the market.
Yes. So it's difficult. So the COR and the SOLIS are a product that never existed before. So when you make an AL3 and it's similar to a solid fold by Extang or a Rugged Liner cover, it's easy to target existing customers. There's already a market. So that's why people copy other products because there's already existing market, you just got to be cheaper and wile you're into the market. SOLIS never existed before, ever. COR versions of it existed. I did a video that we're going to launch pretty soon showing like a drill that has a built-in battery. So the built-in battery, battery generator system exists.
Nothing like our COR exists where it's an unlimited amount of energy kind of system. So it takes a lot of time to be able to develop the marketing assets and then find the right marketing channels, influencers, affiliates, all of these things. So we -- at the beginning of the year, we did launch the COR and the SOLIS, but we were also launching the NEXUS, which was the more clear opportunity. So we put all of our marketing efforts into NEXUS. And now the NEXUS is done. It's basically done. And all of our marketing departments, which is -- you see everything that they do online, all of the brilliant minds there are going to be focused for the second half of the year exclusively on COR and SOLIS.
So CORs, we're not selling a heck of a lot of them, and that's on purpose. I can't give you a number, but we're -- not because I'm veiling anything, but because it's like we've sold maybe between 50 to 100 CORs, for example. But that's on purpose. We just haven't focused on it. We're going to sell millions of dollars. Our intention is to sell millions of dollars of COR throughout the years as much as possible, but we have to focus the marketing departments to get that built out.
The SOLIS is actually selling quite well. We're selling on a frequent basis. They sell daily, which -- and there's no marketing dollars there. So that's a very positive sign. So we're excited for the second half of the year now that our focus is going to be switching to that.
And I'd like to complement that question with 2 more insights. Number one, Worksport did $1.5 million in tonneau covers the first year we started selling U.S. tonneau covers. Then the next year, it was $8.5 million. So this is our first year of selling the -- so in COR, and we do anticipate to scale up. With the COR, one of the key aspects that we have had faced from an environmental and broader economic perspective is the tariffs. With the lithium-ion battery specifically, we did end up paying a high percentage on the COR pricing on the tariffs. We noticed that competitors placed large orders well in demand of the tariffs. And we anticipate that either when the tariffs phase out or their inventory phases out, the pricing scheme between competitors and us does balance.
On the SOLIS side, we're the only ones doing it. The margins are healthy and the pricing is also healthy, and we do anticipate that to grow quickly as well. I will move to the next question, Steve. It's from [ Stephen El ] and it's related to patent protection for our products. He's asking what type of coverage we have across the globe.
Yes, good question. So we have Nilay Choksi is our on-staff General Counsel, started as our patent counsel coming from Philips, and I value Nilay immensely as a colleague of mine in the upper management of the company. And it's very expensive and very strategic on the patent side of things. So we try to do PCTs, which allow us to pull down patents over a year or 2 on a global scale. But otherwise, we tend to focus on patent products. Our recipe, we patent our products in China so that we could obviously stop the export of copycats. And then we try to patent within North, South and Central America. Sometimes we pick like Eurasia or Australia and New Zealand. And then sometimes we pick Europe. But getting into some of these European countries in the EU can be expensive and very challenging with translations and weird patent laws.
So you can assume that most of our products are patented in North America and in China at minimum. And then we may touch Europe, we may touch Eurasia, Australia, New Zealand, and we may look selectively at some of Central and South America. What I will say is the ZeroFrost patent is going to be the most expensive one for us. We're going to go everywhere with that because the heat pump market is not just a North America thing. It's a global thing. It's a massive market. So that's kind of our strategy there.
Thanks, Steve. And we have an anonymous question here that I'll take myself. The question is if we can give insight on the book-to-bill ratio monthly or quarterly as part of our public information and congratulating us on great growth so far. I believe the answer to that best stated is we've been doing build-to-order as well as using our existing inventory.
Thankfully, we have not had a situation where we've had a large backlog, especially as our B2B orders start building up and the volumes starting to come in much more aggressive banners. We have been having discussions about backlog and who gets what and which priority goes where. So we'd be happy to disclose that better into public financials as it happens. But currently, we have no backlog that's a significant amount. And as we start building a backlog, you can imagine that the largest distribution would have a little bit of longer backlog than perhaps the dealer network would or the B2C individuals would. And I'll top it off with we never want backlog to be into the weeks. We would try our best to keep it into the days.
Faran, I do want to get through all of these questions, the live ones. So let's get through all of them, if possible, please.
Yes, sir. Mike T, his question is, what is your biggest challenge overall right now? And what do you need to fix it?
I know Mike. The biggest challenge is finding the right amount of sales growth. B2B, as you know, is very difficult and growing within those markets is challenging, covering so much ground. Also making sure that we don't overspend, making sure that we're fighting inflation is very difficult. With the prices of aluminum having gone from $1.30 a pound to $2.60 a pound for American aluminum doesn't help anybody. But thank God, all of our competitors have to raise -- they're dealing with the same problem that they're raising the pricing as well.
Actually, we're not really raising our pricing. We're just reducing our discount. So the challenges are growing as fast as possible, striking while the iron is hot and being strategic and then also not jumping on landmines. As you can see right here, investors want that brand partnership and they want that Cabela's partnership, and they want that Home Depot PO and Walmart PO. But investors sometimes -- and I'm not knocking investors, I want it to, but they don't understand the inherent risks. And I think you know coming from aftermarket that if you go straight to an OEM and you become a factory installed item, if something goes wrong, which can and usually does, you're losing way more money than you ever thought about making.
So it's being highly strategic in our growth and making sure that we're stable. But meanwhile, yes, we within a handful of years, grown tonneau cover business to $30 million in run rate. I don't think that's ever been heard of. I think BAK Industries was around for 30 years, and they were at $50 million after their 30th year, we're going to be in the 30s of millions of run rate in our third year. So I think we're doing quite well. But otherwise, just keeping it all together and pushing -- keeping everyone rolling together and pushing that and hold it up.
Thanks. I did answer a few questions over chat, but I did want to ask this one quickly because I think it will be interesting for everyone here is what were the initial purchase orders for Meyers and Tri-State and maybe you can speak to that because you at least talk to the reorder cadence and seasonality. Are you assuming from them within the revenue run rate. So I guess, within that $25 million or projection that we have spoken about?
I see it Steve, Steve Wang. So thanks for asking the question, Steve. I want to answer the first part of it, but I can't. It's nonpublic. I just can't. I promise you I can't. But I can say that we've gotten reorders from one and the other one just went out like a week ago. So we expect more orders from the other. And I don't see a lot of seasonality. So the seasonality we have in the business is the doldrum of summer, like August is not a bad month. It's just a slower month because everyone is on that last minute vacation, but June and July are busy because they're getting ready for that road trip or whatever.
As soon as September hits, we got the fall -- late summer and fall markets, which are strong. And then we've got Black Friday, November, which is a wild. It could be a $2 million a month and it could be a $10 million month. It just depends. But then as soon as Christmas, do you think that people would buy tonneau covers for Christmas, they don't. They don't. So as soon as December, as soon as Black Friday is over and December hits, you're quiet December, January, February. Like those 3 months are pretty quiet. So it's not like dead quiet, just sales are slower.
We could run promos more strategically at that point, but it depends on our cost. It depends on if there's any additional inflation. The higher our cost goes, the lower that we could -- the less we could discount is the way you got to look at it. So yes, what I can say is with distribution, though, we reach deeper into like fleets, governments and these types of things where we're more sheltered from the seasonality of direct-to-consumer sales, if that makes sense.
Thanks, Steve. I think that's a great answer. And I'll go ahead and answer a question for Ramesh B. He was asking a question related to the heavy volume and millions of shares that have traded in the last 10 days compared to the historical averages.
I think that, Ramesh, the best answer here is the only answer, which is we have no insight to what's caused abnormally high volume over the last few days. Outside of the recent news releases surrounding the recent business financings, revenue growth, margin growth as well as us as a business landing Meyers distribution. We posted those press releases to the market. It seemed like there was a positive reaction both in price and volume. But what specifically caused it to trade hundreds of millions of shares with this versus $5 million or $500,000, we have no idea.
I remember one time, Faran, as an anecdote, Ramesh, one time the stock was like going crazy and we were trading a lot of stock. And I remember my phone started buzzing and buzzing and buzzing and someone -- I just answered arbitrarily and it was like an investor or a bank. And he's like, "Oh my God, what are you doing? What are you doing?" Like the stock is going crazy and your price is up and your volume is up, and I'm like, I'm presently in my mother's living room getting yelled at by her, like lectured by her. Like -- so it's an anecdote and it's a stupid one, but investors think that we're in a roundtable with computers and screen doing deals and talking to bankers and stuff.
Sometimes you know better than we do. Faran and I are on calls talking strategy and opportunities and then something just happens in the market. It will go down 20%. Investors like, what did you do? And it's like we were talking about sales. I don't know what we did. We did nothing. So the answer sometimes is boring, which we don't know. And I promise you if we did know, we'd tell you, but a lot of our days are just spent doing this Zoom meetings and team meetings or meeting in person talking to sales and strategy. And what happens in the markets up or down, usually, we have no idea. We don't -- we find out about it through you guys.
Thanks, Steve. And I do want to wrap this up. I know that there's a lot of others left on e-mail as well as one question here related to ZeroFrost. But we want to give the note that we will be doing this again. We will try to continue engaging investors through this sort of medium. And if you have some feedback on how we can make this better, more suitable and more informative for you, please go ahead and e-mail us, and we look forward to continue giving investors positive updates as well as speaking to investors about past updates and this great company together with you.
We're going to try to do these every month. So continue to engage with me. I think it's at @steverossiWKSP on X. You X me or tweet me on there, e-mail as you get Faran, so we're always open to conversations. And then from there, we'll have these on a monthly basis and just continue to answer questions and give updates. So I guess we'll wrap it up at that, right Faran?
Yes, sir. Thank you all. Thank you so much, and hope to see you soon.
Thanks everyone. See you soon.
Transkripte auf Deutsch freischalten
- Alle Event Transkripte auf Deutsch
- Sofortige Übersetzung
- KI-Zusammenfassungen für die wichtigsten Insights
Worksport Ltd — Q1 2026 Earnings Call
1. Management Discussion
Good afternoon, everyone, and thank you for joining Worksport's First Quarter 2026 Earnings Call.
I'm Steven Rossi, Chief Executive Officer of Worksport Limited. With me today is our Chief Financial Officer, Jennifer Kartychak, who many of you will be meeting on earnings calls for the first time.
Jennifer officially joined Worksport in January 2026 as our VP of Finance and has recently been promoted to CFO. Jennifer first began providing advisory services for Worksport in August 2023. Her short-term focus is to help strengthen our financial discipline, reporting processes and our internal control environments as we scale towards profitable operations.
We will be reviewing the financial results for the quarterly period ending March 31, 2026. These results were just filed today at 4:00 p.m. Eastern Time in our Form 10-Q and can be downloaded from the link provided in the chat.
At the end of today's call, our prepared remarks and presentation deck will be available for download at www.investors.worksport.com/#reports, again, www.investors.worksport.com.com/#reports. Our remarks will follow on a slide presentation. After our prepared remarks, we will open the line for questions. On that, let's begin.
First, safe harbor statements. During this call, we will make forward-looking statements, including statements regarding our financial outlook for the full year 2026, our expectations regarding financial and business trends, impacts from the macroeconomic environment and our market position, opportunities, go-to-market initiatives, growth strategy and business aspirations and product initiatives and the expected benefits of such initiatives.
These statements are only predictions that are based on our current beliefs, expectations and assumptions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control.
Actual results or events may differ materially. Therefore, you should not rely on any of these forward-looking statements. These forward-looking statements are subject to risks and other factors that could affect our performance and financial results, which we discuss in detail in our filings with the SEC, including our annual report on Form 10-K and quarterly reports on Form 10-Qs and other SEC filings.
The forward-looking statements made in this earnings call are only made as of today's date. Worksport assumes no obligation to update any forward-looking statements we may make on today's webinar.
So with that, we have our agenda. On today's call, we'll be covering the following: First, key highlights from our Q1 2026 that we just filed. number two, liquidity position and capital strategy; number three, financial review; number four, update on Worksport operations; number five, an update on Terravis Energy and AetherLux, the exciting product; and number six, the 2026 outlook in general.
With that, let's jump to key highlights, and let's dive into it. Q1 2026 was the investment and launch readiness quarter, and we executed it with that objective in mind. In January, the SOLIS and COR started commercial shipping. In March, we unveiled NEXUS to industry buyers at the Keystone BIG Show and initiated pre-order activity on this product offering. In April 2026, NEXUS launched commercially, COR received the applicable UL and CSA certification package needed to support broader North American retail and commercial distribution, and we secured distribution with Tri-State Enterprises, including their placement of an initial purchase order.
Revenue grew approximately 48% year-over-year to $3.3 million, and gross profit more than doubled, increasing approximately 116% to $854,000. Gross margin was approximately 26% in Q1 2026, compared with approximately 18% in Q1 2025. These are meaningful year-over-year improvements.
Since Q1 2026 was a launch-readiness quarter, our current product portfolio has yet to meaningfully contribute to our results, including gross margin contribution. We are at the eve of our broadest product revenue opportunity to date for our tonneau cover business.
During Q1 2026, we funded inventory, conducted multiple product launches, refined our marketing strategy, and allocated resources to bolster our distribution network. We can now focus on converting our working capital investments for the balance of the year.
We enter Q2 with a stronger product portfolio, continued growth with our distribution relationships, and a deeper sales channel opportunity than any prior period in Worksport's history.
Our cash position reflects the cost of operational and strategic growth efforts, and we will address that directly. But the key investor highlight for Q1 2026 is this. We built product availability, funded launch activity, and expanded our commercial platform. Q2 2026 and the second half are about conversion. Shipments, sales channel activation, margin efficiency improvement, and lower operational cash burn. We are projecting strong growth in both B2C and B2B sales channels as well as a focus on meaningful efforts towards profitability from operations in second half of 2026 and beyond, but more on that soon.
First, and before we move deeper into the financial review, let's step back for a second and review what Worksport actually is. At its core, Worksport as a business consists of 2 key elements. First, we are an innovation-focused U.S. manufacturer. Second, we are building a clean energy solution or multiple solutions. These 2 areas are not separate. They move together. Our manufacturing platform gives us the ability to design, build and scale physical products.
Our clean energy focus gives our products a larger strategic purpose. These are the 2 core capabilities we believe that can drive the company towards profitability within the near term. We are a U.S.-based manufacturer, with approximately $11.6 million in inventory, $13.3 million in net property and equipment, including approximately $8.3 million of building and land net value and $6.6 million of manufacturing equipment net value.
We have more than 500 dealer locations and target more than 1,500 dealer locations by the end of this year. Our global intellectual property portfolio alone includes approximately 26 issued and 57 patent pending utility patents, 51 issued and 25 pending design patents and registrations and 44 registered and 15 pending trademarks.
We're also in the process of preparing a file on several other key utility and design patent applications across various countries and jurisdictions. We started production of our tonneau covers just in late 2023. And based on internal sales data, we have sold approximately 26,000 tonneau covers through worksport.com and related direct online channels from 2024 through Q1 of 2026, including approximately 8,000 covers in 2024, 16,000 covers in 2025 and 2,000 covers alone just in Q1 of 2026.
In 2025 alone across both B2B and B2C channels, Worksports sold approximately 25,000 tonneau covers and generated $16.1 million in net sales. We're quite proud of these statistics. Worksports started on the foundation of roughly 61 million pickup trucks in the U.S.A. on U.S. roads alone, and pickup trucks remain among the top-selling vehicles in the U.S. every single year.
People buy pickup trucks regardless of broader economic conditions. We started by making high-quality tonneau covers at prices that compete and in many cases, can be competitors that primarily source raw material and components from foreign markets. We believe we can continue to capture market share in the estimated $4 billion-plus tonneau cover market in 2026 and build the tonneau cover core business into a 9-figure profitable middle market company over time.
Said plainly, we believe Worksport has the potential to become a $100 million-plus middle market revenue company profitably from tonneau cover sales alone, and that's just our foundation. That's our core of this business.
Our vision does not stop at tonneau covers. We imagine a future where pickup trucks evolve from power-consuming utility vehicles into mobile power platforms and nano-grids that support owners at the camp site, work site, emergency site and on fleet levels. That is where our newly launched SOLIS and COR product offerings enter the picture. The tonneau cover is the physical platform. SOLIS adds solar generation and COR adds portable energy storage and usable power wherever you go.
Together, SOLIS and COR allow Worksport to move from aftermarket automotive accessories into the anticipated $13 billion-plus portable power market. Importantly, COR is not limited to truck owners. COR is a modular portable power system that can function as a standalone product for job-site, off-grid, emergency, recreational, and general portable-power use cases, for anybody anywhere globally. We are actively targeting OEM, fleet, dealer direct, distributor, and direct consumer relationships, while continuing to build brand and consumer awareness around this new line of product offerings.
Our next steps could be to look at integrating our COR battery backup technology for residential and commercial power; a possible first of its kind modular battery system for emergency power, or key energy savings and off peak cost savings for businesses, with strong apparent opportunities in industrial applications.
Now our subsidiary, Terravis Energy is at the forefront of developing energy saving HVAC technologies. The AetherLux ZeroFrost heat pump has all the elements to become a significant breakthrough energy saving product solution. It is expected to be the only heat pump platform capable of operating without traditional defrost cycles, and it has been tested to operate smoothly in extreme temperatures rarely seen by conventional systems. In fact, I'll say, not seen by conventional systems.
Aetherlux can provide heating and cooling highly efficiently, and we have a keen focus on home heating. We are also currently evaluating efficiencies within data center cooling technologies. The breakthrough AetherLux heat pump is expected to advance toward certification in 2026 and address a $150 billion-plus HVACR market. We have received a strong level of interest through initial inbound inquiries, achieved support through the U.S. Department of Energy, including their National Renewable Energy Laboratory, and are engaged in active government-related and strategic conversations.
AetherLux sits on top of the core Worksport product platform as an important additional opportunity. In short, Worksport has three related but distinct layers: first, the core tonneau cover business; what I call our foundational business; second, the SOLIS and COR power ecosystem; and third, the longer-term highly efficient AetherLux HVAC opportunity through Terravis Energy. We will provide more information -- more detail on Terravis later in the call.
Let's talk about liquidity. I will now address our liquidity position directly. Our fiscal 2025 Form 10-K included a going concern explanatory disclosure. That disclosure is important, and we are addressing it through a clear operating plan, convert inventory into revenue, grow gross margins in each of our sales channels and reduce operating cash consumption as our product launch spending normalizes and maintain a disciplined approach to working capital and capital market funding resources as needed.
Our ability to continue as a going concern remains dependent on generating future cash flows from operations while maintaining access to debt and equity capital markets. The largest use of cash in Q1, we were working was the capital-intensive launch-related investments. The primary use of cash was working capital to support production of our existing product offerings and the expected growth of additional product offerings launched in 2026, including SOLIS, COR and the new NEXUS. We received approximately $5.1 million of inventory to support the expanded product lineup with approximately $1 million of these raw material purchases remaining in accounts payable as of March 31, 2026. We also used cash to settle prior period working capital obligations.
The objective from here is clear: turn that inventory into revenue, continue to improve our gross margin for each sales channel and reduce operating cash used quarter-over-quarter. Our West Seneca facility also remains a substantial meaningful asset on the balance sheet, reflected in our $13.3 million of net property and equipment. We are a manufacturing company with real assets, real inventory and an expanding order and distribution base.
The question is execution velocity, and Q2 2026 begins answering that question. Our priority is to reduce our reliance on capital -- on equity capital and potential additive dilution or additional dilution to existing shareholders as revenue scales and working capital normalizes.
Capital strategy. We remain transparent with our use of capital tools. During Q1 of 2026, we raised approximately $2.2 million, including net proceeds through our amended at-the-market offering with H.C. Wainwright. As a result, we issued 1.46 million shares of common stock. We recognize the impact of dilution, and we are mindful of our shareholder responsibilities.
Our strategy remains to use the ATM as a tactical tool, subject to applicable Form S-3 public-float limitations and market conditions, not our primary -- and not as our primary capital vehicle. Where capital tools are used, we will continue to evaluate them through one lens, whether the operational return justifies the dilution and improves the long-term shareholder value equation.
With that, I'll hand the call over to Jennifer to walk through our financial results.
Thank you, Steven. Good afternoon, everyone. It's a pleasure to be speaking with you, and I look forward to continuing these conversations as we progress through fiscal 2026.
Net sales for Q1 2026 were $3.3 million, an increase of approximately $1.1 million or 47.9% compared to $2.2 million in Q1 2025. Geographically, the U.S. continues to represent an overwhelming majority of our net sales at 99%, up 48.5% year-over-year.
Within our segment, hard tonneau covers generated approximately $3.3 million in net sales, accounting for approximately 99% of total Q1 net sales. Our soft tonneau cover segment contributed approximately $0.04 million. The concentration in net sales in the hard tonneau covers segment reflects our ongoing strategic focus on higher-margin American-made product offerings.
From a channel perspective, Q1 also reflects a deliberate transition in how we are building the business. In Q1 2026, B2C or direct-to-consumer online channel contributed approximately $1.8 million in net sales on approximately 1,700 covers, while B2B generated approximately $1.5 million on approximately 2,300 covers.
Direct-to-consumer activity remains an important sales channel to develop, but our growth strategy includes an enhanced concentration in the B2B sales channel, including dealers, distributors, fleets and potential OEM partnerships.
Moving on to gross margin. Gross margin for Q1 2026 was approximately $0.9 million, more than doubling from approximately $0.4 million in Q1 2025, a 115.5% year-over-year improvement. Our Q1 2026 gross margin was approximately 26% compared to approximately 18% in Q1 2025 and approximately 30% in Q4 2025. The sequential movement from Q4 2025 to Q1 2026 was primarily driven by our sales channel mix. In Q4 2025, our sales mix was weighted more heavily towards the direct-to-consumer sales channel, while in Q1 2026, our mix shifted closer to an even split between B2C and B2B.
Importantly, our B2C margin improved sequentially from approximately 30% to approximately 34%, but the higher relative concentration from B2B sales channel, which has a lower margin, impacted that blended gross margin.
On to operating expenses. Total operating expenses for Q1 2026 was approximately $6.6 million compared to $4.7 million in Q1 2025, an increase of approximately $1.9 million or 41%. Let me walk you through some of the key line items.
Research and development expenses decreased by approximately $0.2 million or 44% between Q1 2025 and Q1 2026. This decrease reflects the natural progression of our product development projects. The AL4 and HD3 moved out of active development and into full production during 2025.
Our R&D spend is increasingly directed towards next-generation innovation rather than ongoing refinement of production-ready products. General and administrative expenses increased by approximately $0.8 million or 24% from $3.4 million in Q1 2025 to $4.3 million in Q1 2026. This increase is primarily attributable to the timing of costs incurred to support capital market positioning and promotion of our enterprise value amidst a perceived valuation gap in our market value. We continue to manage this expense caption with strategic discipline.
Sales and marketing expenses increased by approximately $1.3 million or 148% from $0.9 million in Q1 2025 to $2.1 million in 2026. The increase reflected from -- sorry, the increase resulted from the combination of intentional brand awareness and product launch campaigns directly linked to the launch of multiple product offerings in early 2026.
We launched 3 products and initiated large-scale digital marketing campaigns to drive awareness for both the COR and SOLIS as well as to support the overall brand validation. We are closely monitoring the ROI on each marketing channel and plan to optimize accordingly.
On to cash flows and the balance sheet. Cash and cash equivalents were $566,000, down from $5.9 million approximately at December 31, 2025. As Steven noted, this decline reflects working capital deployed to fund multiple product launches and reduce prior period obligations. Net cash used in operating activities in Q1 2026 was approximately $8.2 million.
Let's further discuss the cash used from operations. Our net loss of approximately $5.8 million included approximately $1.1 million of noncash items, primarily stock-based compensation, depreciation and amortization. That implies a cash-based operating loss of approximately $4.7 million.
Working capital used an additional approximately $3.5 million, driven primarily by inventory build and the settlement of prior period payable obligations. I would like to reinforce that we do not expect the level of working capital use in Q1 2026 to repeat at the same magnitude as inventory begins converting into revenue and prior period obligations normalize. That normalization, combined with a growing revenue base across multiple sales channels is how we close the gap and achieve cash flow positivity.
Inventory increased by $2.1 million to $11.6 million as of March 31, 2026. Of that total, raw goods grew from $3.4 million to $5.3 million, a direct reflection of our investments in COR and SOLIS as well as the NEXUS product readiness.
Raw materials of $5.4 million reflects our near-term production pipeline. We are not anticipating a significant use of cash for further material purchases until Q3 2026.
Working capital as of March 31, 2026, was approximately $6.6 million compared to $10.1 million at December 31, 2025. This reflects our strategic decision to proactively convert working capital into operational assets to support the launch of multiple product lines in early 2026.
Our asset base anchored by approximately $13.3 million of net property and equipment represents our investment in our West Seneca manufacturing facility and continues to provide a strong foundation to support our future production growth.
I will now turn the mic back to Steven to review our operational milestones. Steven?
Thanks, Jenn.
On January 13, 2026, we announced the commercial launch of our flagship energy product duo: the SOLIS Solar Tonneau Cover and the COR Portable Energy System. This was a defining moment for Worksport: years of R&D, engineering, certification work, and manufacturing preparation culminating in real products shipping to real customers from our facilities. SOLIS is the world's only commercially available solar-integrated hard folding tonneau cover. COR is a modular portable energy system that integrates with SOLIS or functions as a standalone unit for job site, off-grid, and emergency power needs.
Together, they represent Worksport's entry into the multi-billion-dollar clean energy and portable power market, so excited about it. With the initial product launches behind us, our 2026 focus is scaling SOLIS and COR revenue.
In April '26, COR received the safety and regulatory certifications needed for North American retail and commercial distribution, including all applicable UL and CSA approvals. That certification package is important because it expands the universe of retailers, distributors, fleets, and commercial customers that can evaluate and carry the product.
We also strengthened our commercial sales channel around these products. In February 2026, we announced a strategic partnership with Potomac International Partners to help position the SOLIS and COR ecosystem for federal, fleet, and commercial adoption channels. We do not consider these channels as immediate revenue sources, but it is an important awareness channel for products that can serve worksite, emergency, mobile power, and off-grid applications.
SOLIS also carries credibility through our active conversations with OEM's. The point is not that OEM revenue is assumed in our 2026 sales pipeline; The point is that the product platform has strategic relevance beyond direct consumer sales, and we are building the channel architecture to pursue that opportunity responsibly. The question we are focused on answering is how quickly these products scale and through which channels. COR & SOLIS did not represent a meaningful amount of sales in Q1, as emerging products, we are developing marketing assets, product awareness, and sales pipeline to target strong sales towards the rest of the year, we're just getting stated.
With focus on certification, channel onboarding, repeatable fulfillment, and measured customer acquisition economics, the path for market adoption is becoming accessible. We note it took approximately 1 year for our initial made-in-USA tonneau cover lines to build traction, and we believe we can achieve similar speed, or better, for this SOLIS and COR.
The third major commercial milestone of the quarter was the unveiling of our NEXUS tonneau cover, boy that's exciting. On March 19, 2026, we presented NEXUS to industry buyers at the Keystone BIG Show, Keystone's one of the biggest aftermarket distributors in North America. One of the premier aftermarket distributors in North America. And this is one of the most premier events North America.
At the Keystone BIG Show, our NEXUS product generated immediate buyer interest and pre-order activity. Following production and commercial launch in April 2026, early distributor interest is and remains significant, this supports management's expectation that NEXUS can contribute meaningful net sales in 2026. NEXUS is a premium tonneau cover featuring a newly engineered operating system designed to improve ease of use, safety, and speed for truck owners. Unlike conventional folding tonneau covers that often require users to walk around both sides of the truck to secure latches or prop rods, NEXUS is designed to allow full operation from a single side of the truck while maintaining full-bed access.
This is a practical innovation focused on a clear customer pain point, and early distributor demand supports our view that the product can accelerate adoption across both existing and new sales channels. I encourage everyone to check the product out at www.worksport.com. It's astonishing.
In late 2026, we announced that we secured Tri-State Enterprises as a new cross-regional distribution partner and our biggest at the time. For our full tonneau cover lineup, including NEXUS. Tri-State expands our distribution reach across Arkansas, Missouri, Oklahoma, and Texas. Tri-State, operates approximately 1 million square feet of warehouse space, and has already placed initial purchase orders and reorders. Management believes Tri-State can become a 7-figure near-term account with recurring multi-million-dollar potential.
Our distribution strategy remains a central pillar of our 2026 growth plan. We entered the year with a dealer network that exceeded 500 locations, a nearly sixfold increase from the start of last year. Our target is to reach 1,500-plus locations by the end of this year through a combination of direct dealer onboarding and new distributor partnerships. Remember, there's 17,000 dealers in America. So we're just getting started.
The Tri-State Enterprises partnership announced in April 2026 is our first major distributor relationship and gives us broader penetration into new geographic markets. Importantly, this is not just a logo announcement; Tri-State has already placed initial purchase orders, and truck bed covers are among its top product categories. That alignment matters because it increases the likelihood that distribution reach can translate into real sell-through.
We are also in closing discussions with a nationwide dealer network capable of bringing our products to all U.S. continental states. We will update investors as those discussions move from pipeline to signed commercial relationships. Each of these relationships represents a potential step-change in distribution reach, but our standard for reporting progress will remain execution: orders, channel activation, and repeat purchase behavior. We're strictly focused on execution this year.
Our U.S. manufacturing and quality credentials also matter to this strategy. The West Seneca facility that we built is ISO 9001:2015 certified facility, which supports our ability to pursue larger dealer, distributor, fleet, and potential OEM relationships. Quality certification does not create revenue by itself, but it removes friction in conversations with larger counterparties that require formal quality systems.
Our B2B go-to-market strategy continues to complement our direct-to-consumer e-commerce sales channel. We believe the combination of strong online presence, an expanding dealer network, and new distributor partnerships is the right model to capture demand across the full $4 billion-plus tonneau cover market. The investor takeaway is straightforward: the channel base is becoming larger, more diversified, and increasingly capable of absorbing a broader product lineup.
Let's talk AetherLux. Terravis Energy, our clean energy subsidiary continued to make progress in the first quarter of this year. In February 2026, we confirmed that a large government entity is actively monitoring upcoming laboratory performance results for the AetherLux heat pump as a part of an internal evaluation process.
We also announced that the certification work is progressing with AHRI, ENERGY STAR, and other North American certification milestones targeted within 2026. To be clear, no procurement decision has been made, but we are not currently projecting initial AetherLux revenue within this year. However, we anticipate commercial opportunities within 12 months. What we are saying is that a credible government-related evaluation process is underway and that the technology is advancing toward third-party validation, certification, and potential early commercialization in this $150 billion plus HVACR market.
We believe that AetherLux is the only heat pump technology in the world tested to operate at temperatures as low as negative 57 degrees Fahrenheit without the need for energy-intensive defrost cycles. Our proprietary ZeroFrost technology eliminates defrost cycling entirely, opening doors to markets and applications that have historically been difficult for conventional heat pump technologies to serve.
AetherLux can be viewed as a strategic upside driver beyond the revenue drivers embedded in our 2026 sales pipeline. The core 2026 revenue is expected to be driven by the tonneau business and early SOLIS/COR contribution. AetherLux is a separate platform advancing through testing, certification, and commercialization work, and we intend to update investors as lab results and certification milestones are achieved.
'26 outlook. So let's talk about this for a second. This is the strongest commercial position Worksport has occupied at the start any of the fiscal years in our history. We provided revenue 2026 guidance of $35 million to $42 million in our 2025 Form 10-K. We believe our revenue will increase substantially from 2025 and will actively target operational cash flow positivity this fiscal year.
As part of our recent key leadership transition, we re-evaluated our strategic priorities. We believe it is in the best interest of all shareholders to construct a high-growth and durable business that can compound shareholder value over the long-term. Although, it's not going to be a straight line, we are going to get there. And we are relatively young, and we are a dynamic business with consistent growth in design, production and distribution of quality and innovative products, which offers us a promising future and opportunities.
We believe our approach to support this achievement of our strategic priorities includes a more holistic evaluation of our guidance policies. Accordingly, we plan to provide annual financial guidance early each calendar year.
The primary driver for moving away from quarterly guidance updates is to increase our emphasis on allocation of resources on long-term strategy, including a focus on shareholder value. We believe a change in the frequency of providing guidance updates from a quarterly basis to an annual basis allows us to prioritize long-term vision over short-term metrics, which will allow us to focus and align our near-term priorities to meaningfully contribute to the successful execution of our strategic objectives.
With countless potential operational variables alongside emerging sales and product channel mixtures, we will hold off on specific guidance updates, but reaffirm our previous broader guidance. fiscal 2026 is about achieving cash flow positivity from operations and continued upward revenue trajectory. As I said earlier, we are executing and we're going to continue to grow, and we're going to hit cash flow positivity, but it is never a straight line.
So in closing, to our investors and our analysts, I want to close with this. 3 years ago, Worksport was generating under $2 million in annual revenue. Last year, we crossed $16 million. This year, we're on the path to achieving operational cash flow positivity just with our foundational product and significant revenue uptake. This is the company we have all built together. We have done this by manufacturing in America, building products that dealers and consumers want and expanding our distribution with discipline.
I also want to know that I recently purchased shares on the open market, reflecting my personal conviction in the company's long-term direction. Our responsibility now is to turn that conviction into measurable execution, and I will purchase shares again if I have to.
In Q1 of '26, it's not a perfect quarter from a cash flow perspective. It will be a quarter -- it was a quarter where we did what we said we were going to do, launch SOLIS and launch COR, unveiled NEXUS, added a major distributor, completed the COR certification package, expanded gross margin year-over-year, and improved loss per share, all while it was the slowest quarter of the year, Q1 tends to be the slowest quarter seasonally of the year for tonneau cover sales.
Q1 was the investment and launch-readiness quarter. Q2 2026 and the second half are about proving conversion, turning inventory into revenue, dealer growth into orders, NEXUS demand into shipments, and margin expansion into lower cash burn. We are also building strategic vectors around federal channels, OE targeting for SOLIS and COR, and AetherLux certification progress, none of which are required for making the overall business operationally cash flow positivity.
We expect the tonneau cover business, our foundational business to be capable of that on its own and everything else is accretive to that. We are not managing this business for a single quarter. We are building a durable, American-made manufacturing platform with growing channel reach, expanding product breadth, and clean-energy optionality. We intend to earn investor confidence quarter by quarter through results, not promises. Thank you for your continued support of and interest in Worksport.
Thank you, Steve. We have Tate Sullivan here from Maxim.
2. Question Answer
Thank you for the comments on inventory. That was the first thing -- one of the first things I saw. And then with finished goods balance of $5.3 million of the $11.6 million, is most of that NEXUS, I assume, and other tonneau covers or a relatively large amount in SOLIS and COR?
COR takes a chunk of it. It's in the millions for COR means we have to manufacture batches of 1,000 at a time. And then the rest of the blend, AL3, HD3, AL4 and NEXUS only just started being made at the tail end of the quarter. So Jen may have a bit more back of the napkin insight on that, but it's an even blend in my perspective. Am I right, Jen?
Yes, it's an even blend, but there isn't a concentration in our NEXUS and NEXUS concentration really in our raw materials at this point.
Okay. Understood. And were there -- does that imply first sales of SOLIS and COR in 2Q or not necessarily given the timing of the marketing on those products?
Sorry, asked that again, Tate. Do the sales represent SOLIS and COR?
Do you think you'll have first sales, first revenue from SOLIS and COR in the second quarter? Or did you already have some in the first quarter?
We had some. We were building the plane while we were flying it with the SOLIS and COR. Unfortunately, the final production units of both were also at the same time, concurrent with initial productions like launch. So when we get -- when we got the first batches of COR's, it was those very CORs that we used to give to influencers, generate media content. And it takes it takes probably a quarter in itself to produce the media content.
And if you look on our web page, Facebook, all social media, you're just starting to see that content get out there and then we have to do ad spend on it and invigorate the markets as well as the process to get it into distribution and dealers is difficult because there's pricing, there's agreements, there's negotiations.
So like I said numerous times during the earnings call and the transcript is it's not a straight line. But at the end of the day, the dots connect one higher than the next, and we've delivered that. So to answer the question, we did clip sales COR and SOLIS, but they just weren't that meaningful, although we -- you look at the AL3, our first product, it took a year to get that to market, and that product is an existing market.
When we're forging a new market, the likes of never -- which has never existed, it's to be expected that it's going to take at least this year to get that product off the ground into meaningful revenue territory.
Okay. And last for me, one more, please. You had a slide on the B2C and B2B to covers and then the combined price per cover, I mean, back of the envelope a little above $800, that's well above from the level per tonneau covered last year from the Q information. Is that because of the hard cover mix from soft cover primarily?
And then also the margins with B2B, those are lower than B2C by a meaningful amount. Is that what you said? Sorry, 2 questions.
Yes. So our cost -- the average sell -- the average order value has gone up by about 35%, if I'm not wrong, maybe even more. So we're just selling more expensive items. And then also with domestic inflation of our -- we're 90% -- over 90% domestically sourced material. So we don't have any very little foreign content. But domestic inflation is real. The price of aluminum has doubled. in the past year. So our cost has also increased, and that's eroding margin. But as fast as it's eroding margin, which was a real thing last year as well, we're picking up efficiencies as well in how we make the product. So we're improving as fast as domestic inflation might be nibbling away. But the good thing, the light at the end of the tonneau is aluminum is not going to stay at an all-time high. And when it increases, so will our margin exponentially while we maintain discipline in manufacturing.
So I think that might answer your question if it's not a giant run on sentence. And what was the second one, Tate?
And then you had a 35% gross margin target, not understanding doing the guidance on an annual basis. And I think you answered that, how you get there with even if you have more B2B sales lower aluminum prices, that will help you get to that 35%. Is that a fair?
Yes. With any luck, so there's a few different things that we're doing. Number one is B2B is back in the napkin lower margin, but there's also a general lower cost to service the account, both in warranty, freight, marketing, CAC costs, CAC is customer acquisition cost of Google, Meta, these types of ads. So what we discount them is actually at times less than what we have to spend to sell it directly on our website.
So net-net is very similar. And then we have the economies of scale from them reaching like Tri-State Enterprises, let's block and tackle this question. Tri-State services Texas same day. There's absolutely no way that Worksport has the infrastructure this year to be able to service that state same day.
So now we have massive economies of scale by having -- relying on their infrastructure to just sell more covers to more people quicker and better. And then we, in essence, their discount on the product is the equivalent of our CAC cost, our customer acquisition cost on direct-to-consumer. So almost nets out the same.
And then again, and then the upside is economies of scale. So we have overhead absorption over more units. But then the other thing is as soon as we have with any luck, a trade deal specifically on aluminum and some of this craziness that's happening in the broader geopolitical environment, where aluminum starts coming back down, that's when we're really going to reap the benefit. So we're weathering a storm right now that everybody is weathering.
The last thing I'll say is the most popular vehicle in North America is the F-150. And I believe the price tag of the F-150 for the average American has gone up $20,000 in a year for the base model, maybe if not $20,000 very close. That's because it's an all aluminum truck. So Ford feels it, we're going to feel it. And you can't paint Worksport with a different brush than what Ford Motor Company gets painted with.
Tate also in your -- now that we're starting to grow as a business, we're starting to see like it's insane to think that Q1, that's measurably the slowest quarter of the year for tonneau cover sales. Now that we're growing, we're seeing this. Just a lot of snow in most of the U.S. cold weather, truck sales are down. So as we're maturing, we're learning this. But it's also to note that it's going to almost be impossible to ever have a Q1 be higher revenue than the previous Q4, with Q4 being Christmas, all the holidays as well as Black Friday, which is by measure our biggest month in November. There's almost no way.
So while we're doing guidance and looking at following Worksport and any investor and shareholder listening, it's important to note that Q4 will always be higher. Even if it's $1 billion Q4, we're never going to have a $1.1 billion at least with the foundational products that Tonneau covers unless there's a massive liquidity event and a new product like the AetherLux that might be a more winter seasonal product. Does that make sense?
Yes. Understood.
All right, Steve, thanks for those replies. We did want to open the floor and give some commentaries to the shareholders attending the call today that going forward, Worksport will be hosting monthly town halls that will be speaking to commentary on the business, recent press releases and updates to the day-to-day developments that the business is happening.
This is to boost transparency, but also to show the investors and shareholders all the wonderful things that are currently developing. As part of the town hall sessions, we do open up a Q&A portion to people attending the call as well as people that have submitted questions before the call. In this case, we do have a host of questions that are available to us that people have submitted over the last 10 days. And Steve, I will now open the floor with some of those questions.
Here, we have question number one, which is around our cash position. The question is stating that how we plan to fund the company, with the current cash balance we have as well as commentary on any expected dilution.
It's a good question. I think that investors have to understand that I'm the biggest shareholder of Worksport recently having bought shares. And of course, I don't want dilution, nobody does. So what all shareholders and investors want is exactly the same. We all want Worksport to be $1,000 a share. We all want Worksport to pay dividends. We all want Worksport to be highly successful, and we also don't want any more shares ever to be issued.
So you could see that over the past 6 months, we've been very modest in at the market. So at the market, the offering we do at the market is just selling from time to time stock at the market. It saves us warrants. It saves us discounts to hedge funds. Hedge funds often want discounts. It saves manipulation and shorting. It saves banker fees. It saves investor relations fees, which were significant last year during our Reg A.
So to speak to dilution, we don't want it, and we've tried to sip not gulp for almost half a year since December of last year was our last offering. So we're doing our absolute best there. We're going to -- we fund our operations through an operating line. We have a significant book value. The book value of the business is close to $30 million, if I'm not being too forthright in saying that. So that's a financeable assets that we have that we're able to borrow against. So when borrowing money is cheaper than issuing securities at a $10 million market cap, we do that. But we are going to maybe raise some money this year.
Last year, we were very active in the markets. We raised, I think, $25 million. This year would be a fraction of that, if 10% of that through the markets or through debt instruments. The minute we're cash flow positive, we'll qualify for lines of credit of senior lines of credits at regional banks at KeyBank in Buffalo. And that's what I'm really hoping that we can qualify for that $10 million, $20 million, $30 million line of credit.
And I'm really thinking that as we land more distribution, that's going to be a pretty quick I said numerous times, and I hope that investors are listening when I say that it's not a straight line, but I think that the rank this year in revenues is going to be as close to straight as you could get in real business, which is always pretty. It's ugly, but it's -- we're getting there.
Thanks, Steve. I appreciate that. Now we have a question for the CFO regarding a breakdown of G&A, if we could get some more insights there for shareholders.
Sure. So in terms of our breakdown of G&A, I'll talk about G&A in its totality and then what gets absorbed up into our margin, if you will. So in our G&A pool, about 66% of our G&A cost is with salaries, wages and benefits, inclusive of equity compensation. About 11% of that is depreciation and amortization, about 10% relates to facility support and then the remainder relates primarily to professional fees, and professional fees does include noncash expense related to equity compensation. But of that 66%, it should be noted that about 20% of that actually gets absorbed into our margin.
Fantastic. Thanks for that insight, Jen. And we had a question for Steve regarding the company's view on how AetherLux should be valued or at least looked at, at this current time.
I think that if -- if AetherLux -- if Terravis Energy was private, I feel that it would have a significant valuation. I'm going to disclaim that disclaimer that I'm not making any representations or warranties by saying this, but I believe that Terravis Energy and just the technology with the AetherLux should be a 9-figure valuation.
The significance of interest that we've had from businesses that are global as the likes of which we've never seen before. So at its current stage, I feel that it's a 9-figure valuation because I feel that it presents 9- or 10-figure revenue opportunities very, very quickly. And we're going to get there. I mean we've shown that we know how to get a product to market and selling. So this is just the same.
So I think that the valuation, although is basically nothing right now. We're trading at 1/3 of our book value. I think that Terravis Energy is a significant value, $50 million to $100 million at minimum, if it was private.
Thank you, Steve. And we have a question here regarding sales and marketing spend. Could you comment on the jump of Q1 sales and marketing expense and what we think is going to be more likely through this time of the year?
Yes, absolutely. So because of the increase in costs that we've had as a result of inflation, domestic aluminum prices doubling, we've had to reduce the ability to discount. So before we -- if you guys saw, we were doing AL3s for $7.99 and now AL3s are almost $1,000. So we can't discount our product as much. So to that extent, we've had to spend more on marketing to be able to get higher average order value.
So we think that the marketing, we got it under control now. It took a little -- it took all of this quarter -- sorry, Q1 to get it under control with a reduction of discounts. And we think that the spend is going to be probably about 20% to 30% of the sales. So it's going to keep going up. We're going to spend more because we want to sell more, but the idea is it's all profitable.
We had a question here about Tri-State. There was a recent distribution partnership with Tri-State. Could you comment on how big that really is quote-unquote and if it is likely to lead to other partnerships with other distributors?
Yes. So Tri-State is massive, Tri-State services Texas same day. We can't do that. There's no way we can compete with their service level. They're a big business. They have 1 million square feet of warehouse space, and they sell tens of millions of dollars of tonneau covers a year, and the Nexus is the best tonneau cover in the market. I can guarantee that
So Tri-State could be a 7-figure, maybe even 8-figure account for Worksport. And we've heard of distributors buying tens of millions of dollars a month from our competitors. So I don't think that Worksport would not be able to at least aspire towards that as time goes. And the Tri-State, there's 3 distributors in America, Tri-State is one is more regional. They're not national. They don't service all of the U.S., then there's Myer and Keystone that's owned by LKQ Corporation.
Typically, they compete with each other. So whatever Tri-State does, Myers does and then Keystone does. So the fact that we landed one means that we are very confident that we're going to land the other 2. And the other 2 are larger in revenue and in size, and they service all of North America, inclusive of Canada and maybe even Latin America.
So the answer is whatever Tri-State does, typically Keystone and Myers does as well and Keystone and Myers are bigger in terms of top line revenue. So the opportunity becomes exponentially larger while Tri-State in itself is still very meaningful for top line revenue opportunities.
Thank you. We have another question regarding the certification of the COR that has recently passed through in Q1 of 2026. Does that mean that we can expect revenues to start coming in from that product line? Or what does that mean in terms of commercialization?
Yes. So we don't need to ISO -- sorry, we don't need to have certification. There's Chinese units on Amazon right now that aren't certified. We don't sell on Amazon. Amazon is, I think, where products go to die. But as we talk to OEMs, governments and fleets, a good qualifier. So ISO certification opens the door to commercial B2B. Meanwhile, on direct-to-consumer B2C, we've got the marketing assets live now. We're just rolling them out now, and we're going to start the marketing engine.
The AL3 took a year to get off the ground. And we think that within the same year time frame, so let's say, Q1 of this year to the end of Q1 of next year, we think that the COR is going to be significant.
One thing I'll say is EcoFlow, which is Chinese-owned Chinese operated, Farhan, you got the statistic. I think it was about $1 billion in sales a few years ago.
Reported to sell over $1 billion in 2023.
Yes. So in 2023, EcoFlow, which is a Chinese owned and operated business was an inferior product, not modular at least like ours, sold $1 billion 3 years ago. So we know that even if we got 10% of that over time, that's still $100 million in top line revenue. And the product is done. We're not -- we've turned off the R&D engine for that product. So there's no more spend. It's just a matter of getting it out there and getting it selling. So the rest of this year is extremely right looking for the quarter.
Thanks, Steve. And we have an interesting question here regarding the revenue guidance from 2025, where we initially stated a guidance of $20 million on the side. And the year ended up posing to $16 million, which was still an improvement by almost 100% year-over-year. The shareholder has a question regarding missing that guidance and why that kind of happened and what that means for the future revenue guidances that we might speak to or issue.
Yes, good question. Revenue guidance, we're a $10 million market cap company. I was saying internally today that we have no business issuing guidance. We're just doing it to be as transparent as possible. So we don't have to issue guidance. We're doing it to be able to let shareholders participate in the business and see what our aspirations and dreams are. But we don't -- we're just a brand-new business. It's not like after 10 or 20 years of operations, you could really kind of go based on real metrics.
Last year was the first year for us to be in business with 2 product lines. This year is the first year for us to be in business with 7 product lines. So we're really just doing educated guesses, and we could spend more and sell more, but then the gross margin goes down. So to be able to maintain profitability, it's always a balancing act. We want to be able to sell more. But yes, we don't -- we have to spend more on Google or we have to spend more on sales reps and agents and commissions and then the profit is very low and then that looks even worse.
So we had to call it at the end of the year to say towards the second half of the year saying, let's focus on profit to be able to finance the operations versus the growth. The growth is going to be there. It's just a matter of getting there profitably, and that's a very difficult balancing act. So we're going to get to a middle margin business, but we want to get there profitably, which may take us a little longer, but it's better than getting there fast, but not profit.
We have another question regarding evidence that NEXUS could be a meaningful revenue driver. Could you speak about the NEXUS product and where you think it falls in terms of the revenue mix of 2023?
A good friend of mine, Julian Maimin was the founder of BAK Industries. He's a friend that I do keep in touch with. He exited the business. He had BAK Industries at $80 million in revenues over a decade ago with the BAKFlip G2, which is measurably inferior to the NEXUS. BAK Industries is rumored to be over $200 million in revenues today. And their product, I believe, are measurably inferior. They -- if you see some of the videos I did a year ago online, they have paper thin aluminum panels. They have rubber seals. You have to drill holes in the bed, you have to walk around and do prop rods up, and they're just not as good of a product. And I'm sure -- I'm not even -- I'm not trying to talk really about the company, I look up to their parent company.
But I do know that of BAK Industries product, the rumor was about $200 million of sales, whether that was a high a few years ago or it's something that they're still doing today, I don't really know because they are private still, but that was the rumors from credible sources. So the answer is if BAK Industries is selling an inferior product, albeit longer-standing product and about over $100 million, I think that Worksport can be able to get to $50 million or $100 million in top line revenues with an improved -- a significantly better product that you don't have to walk around the truck. It doesn't dent as easily and doesn't require drilling and doesn't fall apart after a year.
Fantastic. Thanks for that insight, Steve. We do have one more question here regarding the sales and marketing percentage, and I'm going to direct this to Jen. The percentage of sales and marketing that is variable on B2C. Could you comment on how that was in Q4, Q1 and now heading into Q2 2026?
Sure. I'd be happy to do so. So in terms of sales and marketing, the variability really rests with a lot of our IR efforts that we've done to promote our brand, combined with a concentration not only in performance marketing, but also overall brand awareness. We did complete a multi-month campaign with a vendor to evaluate our overall brand awareness and found that the performance marketing that we have actually been doing so intensely over the past year, or so has really contributed towards broader brand awareness and our primary server in the B2C space being those good old truck owners.
So we really took that information towards the end of Q1 2026 and said, let's just keep honing in on the awareness that we are doing in terms of our product awareness and refining our strategies there so that we can get closer to a more normal rate, if you will, to achieve growth certainly within the B2C space, but not having to do as much in the way of promotions as we have in the past 12 months.
Speaking specifically to the product margins in B2C, could you comment on how we saw a change of marketing cost as described inside the transcript. We're hoping to ask little bit on more insight on how that played out and what we expect to happen?
Could you repeat the question? I apologize. You were a little bit muffled.
Yes, you mumbled, Farhan.
Sorry about that. Is this a little bit more clear?
Somewhat, yes.
The question is related to the product cost of marketing. If you could give some more insight on how the product marketing cost has changed in the last few months and where it's expected to go?
How product marketing costs have changed in the last few months and where it's expected to go?
Well, we've done a lot of work in terms of making sure that we understand the level of effort that's necessary in order to contribute towards a successful campaign. And to that end, we've employed some outside consultants to help us assess our existing campaigns, augment those campaigns and produce more credible reporting for which we are able to use that information in order to build better algorithms, if you will, and achieve our objectives.
So we very much have been able to use a lot of what we've learned in the AL3, AL4 initiatives to essentially zoom in on our effort in AL4 space, which is a really great revenue driver for us and then also use that information as a springboard for the COR and SOLIS because the COR and SOLIS, honestly, from a marketing standpoint, direct-to-consumer marketing standpoint is a different approach because it achieves the ability to capture market at a broader -- on a broader scale as opposed to just a niche market. Hopefully, that addresses your question.
It does.
It does. Also, I'll just chime in real quick Farhan. Marketing is very volatile. So for example, one of our competitors has 2 million site visitors a month. So they're -- and that's not very organic. That's paid visitors. Let's say, it's $1 per visitor, they're spending $2 million a month in ads, and we're competing directly with them and other competitors as well. So the space is just highly competitive. I think that the U.S. economy is challenged.
So the marketing costs are more significant this year because businesses need to continue to find growth and get sales. So it's just more competitive in marketing mode right now and it just -- it's expensive. So to that extent, marketing costs are very volatile, and it takes a level of basically geniuses to navigate this on an active almost 24/7 basis.
Thanks, Steve. And the last question here is, if you have any final remarks for shareholders that are currently listening to this call and have read the queue, what would you want them to know as the key takeaway from this call?
Key takeaway is that growth is ugly, and it's not in a straight line that in the uplisting era of 2021, when we listed to NASDAQ from OTC, we uplisted with companies, my comrades that none of which exist, which is a testament to how difficult it is to grow a business and that as easy as it is to judge us for our losses, our victories are significant and meaningful in this space while we had COVID, hyperinflation, multiple wars, and a lot of economic challenges.
But the point is that we remain steadfast in execution, and we remain steadfast in delivering on our business from $1 million to $6 million -- sorry, from $1 million to $8 million to $16 million and this year with the 30-plus in line our in sight, I think the key takeaways are that we're executing, but it's not a straight line and it's not easy. And if it was easy, those that judge easily would be doing it themselves.
So to that extent, we're just -- we're focused on this exclusively and working our rear ends off, and we're going to get there. This year is the first year we have 7 products with AetherLux coming down the pipeline as well. So the key takeaways are as much as we didn't sell as much this quarter than Q4, which is unrealistic and crazy to think that a business would sell more in the middle of winter than Christmas and Black Friday, we also spent less and we came out basically even.
So if we had sold $5 million, we would have made basically the same amount of profit from having to spend so much in marketing. So to that extent, we're being prudent, and we're showing stable, disciplined growth, and we have the best in front of us. Meanwhile, we're focused on delivering shareholder value, which is selfish because I'm a big shareholder in Worksport. So I want what everybody on this call wants, which is continued success. So that's in short what it is. It's not a straight line, and it's not pretty, but we're grinding.
Thank you very much, Steve. Thank you, Jen, and thank you for everyone attending the call. This does mark the end of the conversation. We do encourage you to send any additional questions or remaining questions to us at [email protected], and we look forward to posting monthly town halls going forward.
Yes. I'll close, Farhan, just to say, yes, we're going to -- in order to do a following -- to increase our following and our appreciation of our hard work and be able to listen to shareholders, we're going to do monthly town halls. So what we're going to do now is every month, we're going to do major press releases that have to go out, we'll go out. We'll do press releases at the end of the month for smaller town hall-related matters and updates, so a larger press release that outlines smaller important elements that are not as material. And so anything material comes out right away, of course, by requirement.
And then immediately adjacent to that press release, we're going to schedule, I think, about a week later, a town hall, where I'm going to be live on -- like today, I'm everywhere, but we're going to be live on video, just answering questions live. Shareholders will be able to go live. They'll answer -- they'll ask questions not tight, so we'll welcome them to voice their questions, they can share video. And we're just going to -- we're going to have an open and frank conversation when lose or draw on a monthly basis where we'll give updates on sales, revenues, answer questions.
You want to know about G&A. I see a question here about salaries and payroll. Jen, actually, you should answer that. Salaries and payroll, if you're still here on G&A. That's -- is there a round number you could throw out there on what that looks like?
Yes, I can address that from 2 different perspectives. So from the perspective of what makes up our payroll, meaning the components of payroll, our base wages over time is a little bit north of 95%. And then our benefits is -- I'm sorry, I gave you the wrong number, I apologize.
And I'll shift over just briefly in terms of giving you information as to who's in that payroll number. So as of Q1 2026, about 51% of our salaries and wages was actually from our production rate, and most of that gets absorbed back into our inventory and about 28% of that is coming from our admin function and the balance is a smattering between our sales function as well as our warehousing function and facilities function. So hopefully, that addresses your thoughts there.
And then in terms of our wages and salaries, as I said about -- I apologize, about 70% of our salaries and wages is base wages and overtime. -- about 30% of that is relating to -- or 17% of that is related to benefits and then the balance is related to that compensation expense, which is noncash in nature.
Great. Thanks, Jen. And then I see [ Nachin ], you're asking the questions about Terravis -- and with Terravis, you can ask me -- I think we talk on LinkedIn, so you can message me. But obviously, we'll always explore divestitures, sales, mergers, acquisitions, these types of things. But I think that we want to continue to bring value there so that it's accretive to the Worksport shareholder base.
Worksport owns about 70% of Terravis and the other 30% is held by the key executives. Another thing I'll note with respect to Terravis it's headed by my father, Lorenzo Rossi, who's the primary shareholder of Terravis Energy and options. But also Lorenzo to continue to support the business has reduced his salary to be able to -- he still works full time at Terravis Energy, and he has no salary as a CEO of that business. He just has basic compensation as a director that serves on the Board since 2014, which is $5,000. So to that extent, he's working for Terravis and leading this charge and bringing the Brilliance and Genius for $60,000 a year. And I think that, that shows that we're all very committed -- me with my base salary and compensation, I invested a good chunk of that into buying Worksport stock. So to that extent, about 1/3 of it. So to that extent, we're all doing everything we can and working with Lorenzo to get there.
Like I said, it's not a straight line. We see an $0.85 stock or a $10 million market cap, but every quarter, we continue to deliver better book value now that's closer to $30 million in asset value for Worksport with all of these great upside opportunities. So it's going to go eventually. It's going now, but eventually, the valuation is going to be better, and we're very, very positive for this year ahead specifically.
Fantastic. Thank you very much, Steven, and thank you for everyone attending the call. This does mark the end of the earnings call, and we look forward to meeting again in our next periodic town hall. Thank you.
Thanks, everyone.
Thank you.
Transkripte auf Deutsch freischalten
- Alle Event Transkripte auf Deutsch
- Sofortige Übersetzung
- KI-Zusammenfassungen für die wichtigsten Insights
Worksport Ltd — Q1 2026 Earnings Call
Worksport Ltd — Q4 2025 Earnings Call
1. Management Discussion
Good afternoon, everyone, and thank you for joining Worksport's Fiscal Year 2025 and Q4 2025 Earnings Call.
I'm Steven Rossi, Chief Executive Officer of Worksport. With me is our Chief Financial Officer, Michael Johnston.
We will be reviewing the financial results for the quarterly period ending December 31, 2025, and our full fiscal 2025. These results filed today at 4:01 p.m. or thereabouts in our Form 10-K and can be downloaded from the link provided in the chat.
On today's call, alongside our financial performance, we'll review our operating execution across the flagship hard tonneau cover offerings, progress on the commercial launch of our SOLIS and COR offerings, our capital position, the key strategic priorities we're focused on as we move into 2026.
Before I begin -- before we begin, I wanted to frame this call the right way. 2025 was a year of real top line growth and significant margin improvement. Full year net sales nearly doubled to $16.1 million, and gross margins improved to 2,800 basis points from 11% in 2024. Both are significant milestones that we achieved and were achieved through a combination of expanding our product offerings and increasing our presence in both direct-to-consumer and business-to-business sales channels.
Our fiscal 2025 strategies to expand our presence in multiple sales channels, introduce new products and increase our market capture result in a net operating loss and increased use of our cash otherwise generated from our growing operations. Our use of cash to support operations did not grow at the same rate as our net sales. To address our need for both operating and investing activities during fiscal 2025, we supplemented our cash flows with external capital.
This strategy complements our intentions to capture a more meaningful market share from our very large competitors. That is the right context for evaluating our results. That stated, we still have work ahead of us. We're evolving with additional product offerings and recent learned experience of navigating entry and growth in different sales channels. We have all the pieces in place to make the years ahead transformative with a keen focus on lean operations and generating positive operating cash flows.
Our time and investments through the end of fiscal '25 have set the right foundation for fiscal '26 and beyond. We successfully transformed the product capitalization to market delivery. We increased our brand and sales channel distribution presence, both with direct-to-consumer and business-to-business customers. Most importantly, the lessons we learned along the way now create a clear pathway forward.
Our recent remarks will follow a slide presentation. After our prepared remarks, we'll open the line for questions. At the end of today's call, our prepared remarks and presentation deck will be available for download as always, at www.investors.worksport.com/#reports [Audio Gap].
So with that, let's begin. Safe harbor statements. During this call, we will make forward-looking statements, including statements regarding our financial outlook for the full year 2026, our expectations regarding the financial and business trends, impact from the macroeconomic environment, our market positions, opportunities, go-to-market initiatives, growth strategies and business aspirations; our product initiatives and the expected benefit of such initiatives.
These statements are only predictions that are based on current beliefs, expectations and assumptions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Actual results or events may differ materially. Therefore, you should not rely on any of these forward-looking statements. These forward-looking statements are subject to risks and other factors that could affect our performance and financial results which we discuss in details in our filings with the SEC, including our annual report on Form 10-K and quarterly reports on Form 10-Q and other SEC filings.
The forward-looking statements made in the earnings call are made only as of today's date. Worksport assumes no obligation to update any forward-looking statements we may make on today's webinar.
We will begin with key takeaways from fiscal 2025, including net sales growth, margin expansion, and the transition from development to early commercialization across multiple product lines. We will then address our risk profile, liquidity position and capital strategy to provide clear context on our financial profile.
From there, we will walk through a detailed financial review, including full year and sequential performance, margin expansion, net sales quality and operating leverage. We will then cover our operational execution, including manufacturing scale-up, distribution expansion and key product milestones across our tonneau cover product offerings Next, we will review the commercial launch and positioning of SOLIS and COR, followed by progress at our subsidiary, Terravis Energy and its AetherLux platform. We will also address supply chain dynamics, tariff impacts and our intellectual property strategy. Finally, we will conclude with our fiscal 2026 financials, including key milestones, our path to cash flow positivity and the strategies -- strategic priorities driving the next phase of growth.
Let me start with 4 key takeaways. First, fiscal 2025 was a year of strong net sales expansion. Net sales increased 89.8% year-over-year to $16.1 million, following fiscal '24 net sales of $8.5 million. The scale-up of our business over the last 2 years is clear. Last year's jump from $8 million to $16 million demonstrates a clear demand for our product offering. The recent and forthcoming product launches provide fresh offerings to market participants. We're still growing and expanding our brand presence in the markets across multiple sales channels.
Second, our gross margin profile improved materially. First year gross margins moved to 28% in fiscal '25 from 11% in fiscal 2024. On a derived basis, fourth quarter 2025 gross margin was about 30% compared with roughly 11% in the fourth quarter of the year before 2024. Our margin expansion consistently grew as we enhanced our market presentation in -- our market presence in 2025. Third, we turned several long-running development programs into commercial activity. Our HD3 cover transition into production began contributing to net sales in the late fourth quarter of 2025.
Our SOLIS and COR product offerings launched commercially in December of 2025. These are important developments, but investors should also understand that these launches came late in the year and do not significantly contribute to our fiscal 2025 financial results. Further, these efforts impacted our need for operating cash flow without complementary liquidity conversion. We expect liquidity conversions from these efforts to otherwise enhance our financial production in 2026.
Fourth, Worksport has evolved from an emerging brand into a recognized player in the $4 billion tonneau cover market. Our product offering differentiation and focus on quality have allowed us to increase our market presence in the last 2 fiscal years. Our dealer network alone expanded sixfold in fiscal 2025, now encompassing over 550 locations across the United States and Canada. But with over 17,000 dealers nationwide, we've only just begun.
We're targeting aggressive expansion in fiscal 2026. More on that later. Our brand identity matured -- our brand maturity is supported by our ISO 9001 certification, which we received in April 2025. This certification is not just a badge, it's the prerequisite for Tier 1 OEM relationships, and we are actively pursuing those. As we enter fiscal 2026, Worksport stands as the only company currently offering a fully integrated solar and energy storage ecosystem for the light-duty truck market.
I will now address our risk profile directly. Our fiscal 2025 Form 10-K includes an explanatory paragraph outlining management's assessment of the company's ability to continue as a going concern. This is a standard reporting requirement given our history of operating loss and as a growth stage entity. Importantly, our growth has been outpacing our cost structure, reflecting improving operating leverage as we scale.
With the foundational investments of 2025 now largely in place, our focus in 2026 shifts towards disciplined execution, monetization and efficient capital deployment. Despite continued increases to one of our key raw components, aluminum, our margins continue to expand, and we expect our operating cash burn to normalize as production overhead is further absorbed by growing sales volumes in fiscal 2026.
We are targeting and managing initial signals of operating cash flow positivity in 2026. More on that later. We remain transparent regarding our use of the at-the-market offering program, otherwise known as an ATM. In 2025, we raised approximately $0.5 million, $0.5 million in net proceeds via the ATM. In November 2025, we amended our agreement to permit sales of up to an additional $4 million to ensure tactical flexibility.
We recognize the impact of dilution on our shareholders. We all feel the same. Our strategy is to use the ATM only as a secondary tool. We evaluate and select the capital tools that are most advantageous to operating while being mindful of our shareholder responsibilities. We have historically prioritized the use of certain capital events such as the high-impact warrant inducement completed in December of 2025, which brought in $6.4 million at a fixed price.
Every dollar of capital raised in fiscal 2025 has been tied directly to current and future operational return on investments, specifically doubling our overall production capacity and strategically controlled R&D investments.
With that, I'll hand it over to Mike.
Thanks, Steve. Let's take a deeper look at the net sales growth. The net sales growth was driven by the rapid scale-up of our Made in America hard tonneau covers. In fiscal 2025, our hard tonneau covers segment generated $15.7 million in net sales, while our soft cover segment contributed net sales of $500,000. The shift toward our hard cover product offerings is intentional as it reinforces our commitment to quality production while supporting higher market price points and better margin profiles.
On a sequential basis, Q4 of 2025 net sales were $4.7 million compared to $5 million in Q3 2025. In late Q3 of 2025, management responded to continued pricing pressure of our raw material components by implementing a product price increase to both direct-to-consumer and business-to-business customers. The 5.4% sequential decline is attributed to the product price increase and indirect impact to our promotional marketing efforts, which in turn, both increased our marketing spend and decreased our sales volume.
The impact is further amplified by the large contribution of the direct-to-consumer sales channel to net sales. Despite the price increase, our sales channels are stable and are on track to continue growth in fiscal 2026. More on this later. In Q4 of 2025, our operational KPIs remained strong. We maintained a gross margin of 30.1% in Q4, which is a significant improvement over the 26.4% we recorded in Q2 of 2025. This sequential stability proves that our manufacturing processes are maturing and can handle product mix shifts without significant margin erosion.
Gross margin expansion is the most critical metric for our fiscal 2026 outlook. Our fiscal 2025 gross margin was 28%. Our fiscal 2024 gross margin was 10.7%. The expansion to nearly 30% in the latter half of fiscal 2025 was driven by 2 factors: higher capacity utilization at our New York factory and becoming more efficient with our production efforts. We plan to continue our focus on margin expansion and have set a stable target of 35% gross margin for fiscal 2026. We will continue to employ lean manufacturing principles while adding to our product portfolio and maximizing our production capabilities. Passing it back to Steve to talk about net sales mix and unit economics.
Thanks, Mike. The quality of net sales generating products also improved in fiscal 2025. Online retailer net sales increased 142% to $11.9 million from $5 million in 2024. Online retailers represented 74% of total net sales in 2025 compared with just 58% in 2024. Distributor and jobber net sales increased to $4.2 million from $400,000 the year before.
Most notably, there were no private label sales in fiscal 2025, whereas private label represented $3.1 million or 37% of net sales in fiscal 2024. Every product that left our warehouse, our factory last year had a Worksport label on it, we're proud of that. That strategic shift matters because our decisions to focus on proprietary production efforts complement our resulting margin expansion. We are no longer responding to the same sales channel mix demand that characterized fiscal 2024.
The net sales mix in fiscal 2025 can be attributed to demand for our own branded products, especially through e-commerce and growing indirect distribution relationships. A mix within both channels complements our strategy to grow our brand without significant channel concentration of specific customers. We reduced customer concentration risk this way. Geographically, net sales remain...
Steve, this is operator. Just confirming that audience can hear you.
Am I coming through clearly?
Yes, you are. You can continue at geographically net sales.
My apologies, guys. Geographically, net sales remain overwhelmingly U.S.-based. U.S. net sales were $16 million, up 91% from fiscal 2024. That concentration is not surprising given our current sales channel footprint and market strategy. However, it does indicate meaningful room to broaden distribution over time, especially to international markets. Operator, am I still coming through clearly?
Yes, you are.
Okay. Just chime in if I don't, I apologize for the unstable Internet. Let's discuss the hard metrics of our production. Our primary production facility is located in West Seneca, New York and is currently capable of producing over 125 units within a single 8-hour shift. In August 2025, we announced our strongest 4-week production run since domestic operations began. Our unit economics have improved dramatically.
In early 2024, our overhead absorption was a headwind due to low volumes. Today, as we approach Phase 1 output levels, fixed costs are being allocated across a much larger base. To reach company-wide cash flow breakeven, we calculate that we need to sustain a quarterly revenue level between $9 million and $11 million at about 35% gross margin. This quarterly revenue target is highly influenced by the underlying sales mix between direct-to-consumer and indirect distribution, but is also influenced by our product mix. At our current growth rate, we are aggressively closing that gap and anticipate achieving net sales of $9 million a quarter within the balance of this year.
Mike will comment on our OpEx and cash position.
Our strategic focus as we enter fiscal 2026 includes diligent monitoring of our cash operating expenses. Fiscal 2025, our general and administrative expenses were $14.8 million. The $3.1 million or 26% increase was related to increased employment as we expanded our operations and further developed our product offerings. Excluding noncash items, our growth in operational expenses is trending below our revenue growth.
We have successfully in-sourced several business processes that were previously handled by high-cost third-party consultants, reducing our professional fees as a percentage of net sales. This is the definition of operating leverage. Our infrastructure is strong and now every additional dollar margin contribution has an even greater potential to impact our bottom line.
Our net cash used in operating activities for fiscal 2025 was $17.2 million compared to $10.1 million in 2024. This increase reflects scaling our inventory resources as we begin to offer additional products to the market in Q4 2025, while also supporting our continued growth in multiple sales channels for our legacy tonneau cover offerings.
At December 31, 2025, we had approximately $9.5 million of inventory, of which 56% were raw materials. We're well positioned as we begin fiscal 2026 with diversified product offerings for multiple sales channels and expect higher liquidity to them to reinvest in our production efforts. With $5.95 million in cash and $3.4 million available on our revolving line of credit as of December 31, 2025, we have a total liquidity position of over $9.3 million.
Given our projected margin expansion and the expected revenue contribution from SOLIS and COR in 2026, we believe this provides sufficient runway to reach initial operational cash flow positivity within the second half of 2026. Our expectation is to monitor our results and use our existing liquidity resources in a manner that both supports operational goals and decreases the need to seek financing through ongoing capital efforts.
I will now turn the call back to Steven to discuss our operational execution and product commercialization.
Thanks, Michael. The financial results Michael just detailed are the output; the input is our operational execution on the factory floor and throughout our distribution network. Fiscal 2025 was about proving that Worksport can manufacture at scale in the United States with rigorous quality control. Quality is top of mind for us as we continue to achieve manufacturing milestones. Our initial ISO 9001 certification evidences our commitment to quality product and demonstrates our ability to scale reliably even with our abbreviated active product production history.
Our business-to-business sales channel is still in its infancy. During fiscal 2025, we rapidly expanded our footprint. In the third quarter alone, we grew our national dealer partnerships by 42%. By mid-2025, our partner dealer network exceeded 550 locations across the United States, a nearly sixfold increase from the start of the year. This includes our strategic partnership with Patriot Automotive Technologies, which will support our efforts to accelerate our national penetration.
Our tonneau cover business is systematically becoming a moat. By manufacturing high-quality hard covers in New York enforcing strict minimum advertised price policies to protect our dealers' margin and supporting them with aggressive marketing, we are becoming a preferred vendor in the business-to-business sales channel.
In November 2025, we announced a major expansion at our R&D facility in Ozark, Missouri. This facility serves 2 vital roles. First, it is the primary assembly, testing and distribution hub for our SOLIS solar integrated covers and COR portable energy products. Second, it effectively doubles our R&D footprint. By separating our high-volume tonneau cover production in New York from our complex clean tech assembly in Missouri, we have derisked the commercial launch of SOLIS and COR.
This geographical diversification also improves our logistics network, allowing us faster shipping to the critical Midwest and Southern markets. Our tonneau cover portfolio has never been stronger. By mid-2025, the premium AL4 achieved an 80% rollout, covering 20 of the 25 targeted vehicle models. In late October, we began production of the HD3 heavy-duty tonneau cover, which entered commercial sales in November. The HD3 is strategically priced for our business-to-business dealer network, protecting dealer margins while strengthening relationships within the jobber community.
With the tiered lineup from entry-level SC3 [indiscernible] AL4 and the professional HD3, we are now positioned to capture demand across the full $4 billion tonneau cover market. Importantly, with a now mature product lineup, ISO-certified manufacturer, strength in branding and the investments made throughout 2025, we believe Worksport is entering a new phase. We are operationally ready to scale.
As we move into 2026, our focus shifts towards monetization and expansion, prioritizing the largest revenue opportunities through national distribution, deeper penetration of our dealer network and initial expansion into international markets such as Europe and Australia. In parallel, we'll seek to advance OEM level relationships with leading automotive manufacturers, including Ford, General Motors and RAM along with along with upcoming debutant like Slate EV.
A bonus note. In 2026, we plan to launch a next-generation cover that we believe will help shape the future of Worksport's hard cover product lineup. Featuring patented capabilities not currently offered by competitors. Early feedback from select partners and prospective customers has been highly encouraging, many labeling this new cover as a game changer.
We expect this product to see strong adoption within our sales channels and contribute meaningfully to net sales as we scale. Additional details, including product specifications and preorder campaign outcomes are expected in early 2026. In late Q4 2025, we marked the commercial launch of our SOLIS and COR product offerings. This is an important milestone for us as it validates our successful development journey of a long-running R&D program.
The product positioning is clear. SOLIS is a solar integrated folding tonneau cover aimed at power generation on vehicle. COR is a portable energy storage system for mobile, off-grid, backup and vocational use and it is designed for both function and as a standalone or to integrate with SOLIS. We initially disclosed pricing direction during our Q3 2025 prepared remarks, the COR starter kit at $949 and the SOLIS beginning at $1,999 and moving up to $2,499 depending on fitment.
We also described an initial rollout plan for 1,000 COR units and 900 additional battery packs and a limited SOLIS release representing about $2.5 million of near-term initial revenue opportunity. The key 2026 question is not whether these products launched, it's how fast they scale with acceptable margins and working capital discipline.
Let's touch on Terravis Energy. Terravis Energy continues to deliver breakthrough innovation. In February 2025, we announced that AetherLux can operate in temperatures as low as negative 57 degrees without energy-intensive defrost cycles, the only heat pump in the entire world that has been tested to achieve this feat. Importantly, AetherLux is not limited to extreme climates. Our proprietary ZeroFrost technology has been tested to eliminate frost cycling altogether, a common source of energy loss, system strain and inconsistent performance in everyday winter conditions, including major markets like Toronto here in Canada or New York.
This enables more consistent efficiency, improved comfort and reduced mechanical wear across a broad range of environments. AetherLux Pro has undergone due diligence and some site visits from multibillion-dollar corporations and U.S. government entities, including the Department of Energy's NREL Alaska laboratory. While tonneau covers drive the current revenue, Terravis' intellectual property represents a compelling opportunity tied to the global shift towards clean energy products, including high-efficiency HVAC.
In late Q1 2026, we selected an established manufacturing partner. The product is expected to achieve certification in 2026 and is currently being evaluated by multiple government entities. Management believes this intellectual property represents a compelling addition to Worksport's overall value proposition.
Before closing, I wanted to address the macroeconomic environment, specifically tariffs and supply chain risks, which remain top of mind for many investors. Our soft tonneau covers, along with a small percentage of raw material used for our hard folding tonneau covers are sourced from China. While we experienced overall increased input costs during fiscal 2025 as a result of tariffs on imported goods, these cost increases did not impact our soft tonneau covers as no additional components were sourced during that time period.
Our hard covers are made in the U.S.A. In fiscal 2025, domestic aluminum prices increased by more than 35% and are up over 50% since the start of fiscal 2024, driven by supply constraints and primarily tariff-related pricing pressures. In response, we implemented a pricing adjustment across our tonneau cover portfolio. While this led to a temporary decline in sales volume in Q4 2025, demand has started to stabilize across each of our product channels, our sales channels, while also offering higher-margin products, and we are regaining momentum heading into 2026 -- into Q2 2026.
Our portable energy products are currently manufactured using foreign lithium-ion supply chains. The current tariff environment has required adjustment to our pricing and go-to-market strategy. That said, we believe our unique SOLIS + COR system will be well received once the proper commercialization of the product is achieved across all sales channels.
We are also actively evaluating opportunities to transition towards a more domestic supply chain for the COR over time. We continue to manage these risks proactively and strategically. As of December 31, 2025, we hold 24 issued utility patents and 50 issued design patents and registrations globally with 95 utility and design applications currently pending.
In addition, we have 43 trademark registrations and 15 pending trademark applications in various jurisdictions worldwide. We take a clinical approach to intellectual property enforcement, ensuring that our first-mover status in the solar tonneau space is defended against both domestic and international imitators. We are really excited about our recently submitted patent application for the AetherLux ZeroFrost system. Our intellectual property portfolio continues to serve as our defensible competitive advantage. Now to Mike.
To reiterate the scalability of our product offerings, in fiscal 2025, our net sales grew by nearly 90%. During that same period, our core manufacturing and distribution infrastructure matured and expanded to complement our customer demand across all sales channels. In fiscal 2026, we do not anticipate the need for major step-ups in each channel. We have the floor space, we have the machinery and we have the ISO certification.
Our focus is now exclusively on increasing throughput and optimizing our sales funnel. This is the classic S-curve of growth: The heavy lifting of building the platform is done, and we are now entering the phase of accelerated margin capture.
Looking ahead to the first half of fiscal 2026, we have set clear measurable milestones: one, initial SOLIS and COR ramp-up and margin contribution; two, full rollout of the HD3, AL4 and AL3 lines to all 550-plus dealer locations; three, launch of the game Changer hard folding tonneau cover, expected to be a best seller.
For the second half of the year, we target aggressive dealer network expansion to 1,500 locations through new distribution partnerships expected later this year; operational cash flow positivity; B2B and OEM partnership expansions for the SOLIS and COR by getting our system across to additional customers via synergistic partnerships with other businesses.
To Mike.
Our path to net cash flow positivity is driven by 3 pillars. First is net sales volume. Reaching the $9 million net sales quarterly threshold that meaningfully produces contributions in excess of operational needs depends on a combination of sales volume mix and product mix. It is also impacted by our production efficiency.
We plan to monitor these components regularly and anticipate reaching this target outcome in fiscal 2026. Second is margin mix. Increasing overall production provides margin lift as we use our resources more efficiently to support our sales growth. We also have diversified our product offerings, some of which provide more meaningful margin lift. Both product mix and sales channel mix will directly impact our ability to maximize margin efficiencies.
Third is capital efficiency. We plan to concentrate our efforts on performance marketing efforts that reinforce our brand rather than solely focusing on brand impression to drive sales volumes. We also plan to monitor our need to incur additional costs to increase our visibility and impression given our size and the stage of our operations.
We entered fiscal 2026 with a stronger cash position and double the availability on our line of credit facility when compared with the start of fiscal '25, providing us the stability to execute this plan.
We are entering fiscal 2026 with a focused plan to continue our accelerated growth strategy, but with a focus on leveraging our previous investments in brand awareness as well as commercialization of additional product offerings. We believe this approach will continue to generate margin lift and provide additional operating cash flows.
For 2026, we expect revenue of $35 million to $42 million with gross margins of approximately 35%. Some highlights. Our guidance includes a full year's impact of 3 product offerings launched in late fiscal 2025. Our guidance includes the introduction of our Game Changer product offering in early 2026. Our guidance reflects our commitment to driving efficiencies with operations as our company and our product offerings mature in the market.
Our guidance assumes continued growth in our business-to-business sales channel, a market which grew during 2025 to be 26% of our sales mix. Some important notes. We remain focused on metrics such as EBITDA and positive operating cash flow within the strategy that includes responsible management of our liquidity.
We plan to update investors as we continue to evaluate how the combination of sales mix and product mix impact key performance indicators. Our guidance excludes contributions from AetherLux, which is expected to reach commercial readiness in the second half of 2026. Our guidance also does not assume upside from a potentially faster than expected ramp-up of SOLIS and COR. Our guidance excludes potential impacts that may arise from the current geopolitical environment. For example, our guidance assumes that aluminum prices stay stable at the current prices and do not decrease back to a more normal baseline.
Why Worksport, Why Now? To our investors, I encourage you to consider the transformation we have achieved. Just 2 years ago, Worksport was a pre-revenue development stage company. Today, we have demonstrated our ability to scale and grow, growing net sales from approximately $1.5 million in 2023 to $8.5 million in 2024 to $16.1 million in 2025. Over that same period, gross margins improved from 11% to 28%, exceeding 30% later -- in late 2025.
At the same time, we have significantly strengthened the foundation of our operations. We expanded our sales channels positioning, reducing our indebtedness and brought multiple products to market, including HD3, SOLIS and COR. We also continue to invest our efforts to develop our AetherLux product, which may serve as a long-term value driver.
Our efforts with our intellectual property provide a comfortable competitive advantage. With these milestones achieved, we can now focus on execution, scaling throughput and driving towards sustained profitability. Thank you. This marks the end of our presentation. Turning the call back to the operator for Q&A.
Worksport is now opening for Q&A. [Operator Instructions] We have Scott Buck here.
2. Question Answer
Steven, I'm curious, how should we think about the difference between the high end and the low end of the '26 revenue guide? What needs to go right to end up closer to that high end?
Well, we've -- there's a lot of different things, bottom up, top down. Top-down faces the market and the demand. Fuel prices, purses get tighter, right? So to that extent, we're hoping that the economy stays strong. We're hoping that base fuels and energy stays affordable and doesn't pinch a pocket. And we're hoping that the consumer stays active in the market. Tonneau covers are a must-have, but I mean, if people are more budget conscious, of course, premium tonneau covers and SOLIS and COR-type products might be something that's not purchased as actively.
So we might feel economic constraints. From the bottom up, we're obviously very, very cognizant. Domestic inflation as a result of global tariffs has been significant. 50% increase on American aluminum because of foreign tariffs, definitely not what I think the intention was with foreign tariffs. So if we continue -- if it goes to 55% and 60%, 70%, eroded margin leads to price increases that ultimately the average consumer pays and that $1,000 product turns into an $1,100 product, which might have some dropouts in terms of conversions, if that makes sense. So we're hoping that just everything stays stable on the bottom up, cost up, supply chain and then everything stays strong on the consumer side and the economy continues to show signs of strength.
Great. That's very helpful. And then I wanted to ask about the heat pump business. How do you envision the monetization there? Are you going to manufacture and market and sell or potentially license that technology? Or could that even be a potential divestiture down the road?
It's -- we've considered and had meaningful conversations about almost all options from divestitures to licensing. So when we released the SOLIS, the quality customer that reached out to us by LinkedIn, e-mails, these types of things, it was huge. I mean, various OEMs, and we were so excited. I could say that it shadows the interest in terms of what came from AetherLux. The global $1 billion and $1 trillion dollar entities that reached out to Worksport, Terravis on that, being interested on helping bring the product to market or M&A and these types of things continues to be significant.
So we're going to explore all options. But what I think is important for you as an analyst and any investor or shareholders to know is we know how to bring something from nothing to market. Like if nothing were to happen or we chose the path of bringing a product to market and you were to say, build it, stock it and sell it, we know how to do that. And we've shown that from our ramp in sales. And a product that is something for everybody like the heat pump has a much larger -- I mean, it dwarfs the tonneau cover market. I think it's...
Steven, on sales and marketing expense, a nice step-up in '25. Should we continue to see that move higher in '26? Or have you reached kind of a steady state there on the marketing budget?
Steady state. It's -- we're going to tighten up -- we front-loaded expenses for marketing and branding, and we're going to try to tighten that up for this year.
Okay. Perfect. Well, congrats on all the progress, guys. Looking forward to '26.
Steve, we have a question from the audience. [ Doug Will L. ]. His question is if there's any new relationships with truck lines, I'm assuming he means OEM trucks like a partnership and plan.
Yes. So obviously, OEM discussions are always a conversation. We know all the major automakers, and we think that there's a right time for that. So I think that we're mature now, and that's what ISO is for. So we do have relationships. As they become material, we'll announce them. And I think OEM is definitely in the cards for us this year.
Fantastic. There is another question about the SOLIS and COR and if we can comment on the sales -- current sales as well as sales forecast.
Yes. So we have 1,000 core products and almost 1,000 additional batteries because it's an unlimited energy system. Sales initially have been pretty strong, but you got to think that when we receive the product from contract manufacturing is when we received assets to be able to make marketing. We didn't have prototypes. We just -- if you're going to make one, you're going to make 1,000, if that makes sense. So all the marketing has just -- all the marketing assets have just become released. So to that extent, sales were -- interest in sales were okay for January, February and March, but we only just released all the right marketing assets to get it to dealers, to get it online, to get it on our website, the videos, these types of things.
So we continue -- we've always expected that there'd be a 90- to 120-day delay to get the product really cooking. So we'll have more news in the second half of this year or at least in Q2 and beyond.
Awesome, Steve. And we're going to take one more question here. There is a lot of other questions that are left unanswered. I encourage investors to e-mail me at [email protected]. But we will take this question regarding the strength of intellectual property regarding AetherLux and if we anticipate any competitors in the shadow with the same technology.
So far, we do freedom to operates . We do patent checks. We do disclosure checks. We check the market. We're fairly thorough. We have on-staff legal expertise on patents. So to that extent, we think that we have a very strong IP asset in the making with AetherLux patent. We think it's defensible, very defensible. We protect our intellectual property with vigor, and we don't think that anything like this exists that we've been able to find, hear about or there's been nothing close to it.
And no other government entity or other business, including other manufacturers that we've spoken to, global manufacturers, none of them have said that they have anything close to this type of technology. So we remain very, very enthusiastic about the opportunity for AetherLux.
Fantastic. Well, thank you again, Steve and Mike for doing the presentation. I have put my e-mail in the chat to any remaining questions, which is [email protected]. And if you would like to meet with management one-to-one, feel free to e-mail us, and we're happy to get that scheduled. Thank you for being an investor, and have a great day.
Thank you, everyone.
Transkripte auf Deutsch freischalten
- Alle Event Transkripte auf Deutsch
- Sofortige Übersetzung
- KI-Zusammenfassungen für die wichtigsten Insights
Worksport Ltd — Q4 2025 Earnings Call
Worksport Ltd — Q3 2025 Earnings Call
1. Management Discussion
Good morning, everyone, and thank you for joining Worksport's Quarter 3 2025 Earnings Call. I'm Steven Rossi, Chief Executive Officer and Founder of Worksport Limited. With me today is our Chief Financial Officer, Michael Johnston. Today, we'll walk through our financial performance, operating progress, liquidity position and how these results align with our strategy to build a high-margin, scalable platform in truck accessories and clean tech-enabled power solutions.
We will be reviewing the financial results for the quarter ended September 30, 2025, which we filed earlier today in our Form 10-Q and can be accessed on our Investor Relations website at investors.worksport.com/#reports. Once again, investors.worksport.com/#reports. At the end of today's call, both our prepared remarks and the accompanying presentation deck will be available for download as well.
After these remarks, we will open the line for questions from attending analysts. So on that, let's begin.
First, safe harbor statements. During this call, we will make forward-looking statements, including statements regarding our financial outlook for the full year '25 and '26, our expectations regarding financial and business trends, impacts from the macroeconomic environment, our market position, opportunities, go-to-market initiatives, growth strategy and business aspirations, our product initiatives and the expected benefits of such initiatives.
These statements are only predictions that are based on our current beliefs, expectations and assumptions based on forward -- because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that may be difficult to predict and many of which are outside of our control.
Actual results or events may differ materially. Therefore, you should not rely on any of these forward-looking statements. These forward-looking statements are subject to risks and other factors that could affect our performance and financial results, which we discuss in detail in our filings with the SEC, included in our annual report on our Form 10-K and quarterly reports on Form 10-Q and other SEC filings. The forward-looking statements made in this earnings call are made only as of today's date. Worksport assumes no obligation to update any forward-looking statements we may make on today's webinar.
So here's today's agenda. On today's call, we will cover Q3 2025 Key Performance Outcomes. Production Scaling and Operational Execution, Tariff Environment and Cost Management, SOLIS & COR Commercial Launch Roadmap, R&D next steps, including AetherLux, Cash & Capital Strategy, 2025 to 2026 Outlook and Path to Cash Flow Positivity and Key Takeaways as well as some Q&A. With that, let's move into our numbers. Mike will walk us through the Q3 2025 financial highlights.
Thanks, Steve. Q3 was another solid step forward in Worksport's growth journey, the third consecutive quarter of growth. Net sales reached $5 million, representing a 61% growth year-over-year and 22% sequential growth from Q2's net sales of $4.1 million. Gross margin continued to expand 31.3% this quarter compared to 7.9% in Q3 of last year and 26.4% in Q2 of 2025. demonstrating the impact of operational efficiencies and a stronger product mix.
Our net loss of $4.9 million reflects an ongoing expansion of product offerings and commitment to investing in scaling our manufacturing ahead of commercialization milestones. While our revenues and margins are getting stronger, we continue to invest in growth in brand and corporate awareness. We believe it will position us to reflect operational cash flow positivity and profitability in 2026.
We ended the quarter with $3.8 million in cash and an additional $3.3 million available on our line of credit.
Total working capital was $6.3 million. Importantly, total indebtedness reduced to $2.9 million, down from $5.3 million at year-end 2024, a meaningful strengthening of our financial stability. Overall, Q3 demonstrates that our revenue growth and margin expansion are structural with some future phasing expenditures. In Q4, our expenditure profile is projected to begin transitioning from investment mode toward long-term profitability.
Worksport's growth is being led by the rapid scale-up of our U.S.-made tonneau cover production. Q3 net sales reached $5 million, up from $3.1 million a year ago. Year-to-date sales are $11.4 million, more than double the $5.6 million for the 9 months ended September 30, 2024. Our strength this quarter came from strong continued growth from the AL4 hard cover launched in late Q1 of 2025, expanded relationships with several national distributors and major national retail auto chain, continued growth in our dealer, jobber and e-commerce channels.
Our performance this fiscal year represents a recurring and diversified revenue base, not a single channel surge. With new product launches and revenue streams entering the mix in the months ahead, we believe Worksport is on a path toward profitability in 2026. More on the upcoming product lines later.
Gross margin is one of the clearest proof points of our strategy. Q3 gross profit was $1.6 million, a 31.3% margin, up sharply from 7.9% in Q3 of 2024 and 26.4% in Q2 this year. Year-to-date gross margin is 26.7% compared to 10.5% in 2024. Key drivers of this include higher production throughput and fixed cost absorption in our U.S. production facility, a higher volume -- a higher value product mix with maturing and emerging sales channels and greater operational efficiency as processes mature.
We are now operating solidly in the 30% plus margin range, setting the stage for future operating leverage. We expect margins to approach 35% by year-end with continued improvement targeted for 2026. We remain committed to achieving near-term operational cash flow positivity. In Q3, operating expenses totaled $6.4 million compared with $4.2 million in Q3 of 2024 and $4.7 million in Q2 of 2025. The increase mainly reflects growth investments and marketing costs tied to the AL4 product launch and our Regulation A offering.
We completed our offering in October 2025. Operationally, we supported 60% revenue growth from Q3 of 2024 to Q3 of 2025 while increasing G&A expenses only 20%. This shows improved scalability and cost discipline, and this path includes the following factors: Breakdown of the operating expenses for Q3 of 2025. R&D spend was $300,000, lower year-over-year as we move past COR tonneau cover development. G&A was $3 million, was supporting -- which supported higher volumes, compliance and facilities. Sales and marketing was $2.4 million, the main driver of our growth spending, and this is focused on channel activation, brand marketing and investor awareness.
Professional fees were $700,000 and included advisory, compliance and stock-based compensation items. Our operating loss was $4.8 million compared with $3.9 million in Q3 2024 and $3.6 million in Q2 2025. This investment in Q3 will partly carry into Q4 before reaching the tail end of our investment phase as we position the company for stronger leverage going forward. For the first 9 months of 2025, our cash position reflects disciplined investment in growth financing activities.
Our net cash used in operations was $11.2 million compared to $8 million in the same period last year. Our Q3 operating cash burn was approximately $4.3 million, slightly higher than Q2 as we completed major production and marketing initiatives. We also incurred onetime expenses related to the Reg A marketing efforts. Our investing cash outflow is $485,000 and represented mainly spending on machinery, tooling and some intangible assets. Our financing inflows were $7.1 million. This is from warrant exercises, the issuance of Series C preferred stock and warrants in connection with the Reg A units offering, net repayments on revolving credit facility and the issuance of common stock.
With respect to long-term debt, we continue to improve our leverage profile while managing our obligations. As of September 30, 2025, our total indebtedness, current and long term equaled $2.9 million, which is down from $4.8 million on December 31, 2024. Our revolving credit facility had a balance of $1.6 million and our other term debt had a balance of $1.3 million. Availability on our revolving credit facility. We've got $3.3 million unused, which provides additional liquidity and flexibility to support our strategic priorities.
Our path to profitability is becoming clear each quarter, they are supported by stronger unit economics and upcoming revenue catalysts. Our gross margin is now consistently above 30%, up from under 10% last year, showing true structural improvement in profitability generated from production activities. Our operating leverage, while year-to-date revenue is up more than 60%, G&A expenses have risen only about 20%, signaling scalability across our product offerings.
On a revenue scale, applying our current margins to an annualized sales run rate approaching $20 million positions us meaningfully closer to breakeven. Importantly, much of R&D investment over the last few years is now at the finish line with the HD3 tonneau cover line launching in Q4 and the SOLIS and COR system set for commercial orders in late 2025. These are not cost centers anymore. They are next revenue engines.
As these products enter production and sales channels, we expect sustained gross margins in the 35% plus range, continued expense efficiency and a clear trajectory towards cash flow positivity in 2026. We are building this profitability bridge step by step, product by product. We anticipate Worksport's need for cash provided by financing activities to decrease in 2026, given our projected path to cash flow positivity.
Now back to Steven for key insights into business operations.
Thanks, Mike. In Q3, we built a scalable ISO 9001 certified manufacturing base. Q3's 31.3% gross margin is the financial proof of that operational capability. It is expected to only improve from here. We produced 2,499 tonneau covers by hand in a 4-week stretch from early to late July 2025, more than double our March '25 total monthly output. In Q4, we expect to increase production by another 50% compared to Q3.
An increase in production will benefit our margins and selling the demand we have meticulously invested in creating the market over the last year. We achieved without proportional headcount increase, validating process efficiency. And Q3 margins confirm better utilization of U.S. -- of our U.S. production facility, improved fixed cost absorption, continued focus on quality and throughput sufficient to support national distribution and dealers.
Let's talk a bit about our tonneau cover business, our profit engine. After years of strategic investment, our hard folding tonneau cover division is now Worksports near-term economic engine. They're made in the U.S.A. with rising brand recognition and multichannel distribution. We have proven ability to increase margins with scale, 35% plus gross margins at current volumes with margins projected to grow even further. And as production scales, the -- our tonneau cover division can absorb a significant share of fixed cost overhead, reduce reliance on external capital and generate cash to fund clean tech initiatives.
The tonneau cover product offering provide the financial backbone on which COR and SOLIS and AetherLux are being built, giving Worksport a strong and self-funded foundation for growth. Now let's talk a little bit about tariffs and how we're managing them. We continue to operate in a dynamic tariff trade environment. We all know this. While tariffs remain a headwind, they are manageable and in the tonneau cover market increasingly serve as a competitive tailwind for Worksport.
First, U.S. manufacturing advantage. The majority of tonneau cover production value is U.S.-based, reducing exposure compared to our import-heavy competitors. Cost containment. Historical, 5% to 10% material cost pressure has been offset through efficiency gains, scale-driven overhead absorption and pricing discipline. This is through domestic pricing inflation.
Our competitive position. Tariffs often impact imported competing products more severely, while domestic -- while our domestic footprint, brand marketing and product quality is a clear differentiator, especially if trade frictions continue. COR and SOLIS considerations. While some components are globally sourced for COR and SOLIS tariff exposure is modeled into our pricing and margin forecast with flexibility to adjust and mix pricing as needed further.
Further to this, the November 10, 2025 tariff suspension provides additional near-term relief and validates our proactive planning. The thing everyone has been waiting for, let's talk a little bit about SOLIS and COR from investment to revenue pipeline. As of October 21, 2025, the Worksport HD3 tonneau cover is now in production with initial sales expected to begin to B2B customers in November 2025, followed by sales to online customers later this year.
Sorry, I wanted to talk -- we're going to talk about SOLIS and COR. Let's talk about HD3 first, which we just did for a second. The HD3 is a heavy-duty tonneau cover designed for commercial and fleet applications. Building on the AL3, it features upgraded materials, seals and latching for maximum durability. While available through all channels, its primary focus is driving growth in our wholesale and B2B channels, adding a new revenue stream and completing our U.S.-made tonneau cover lineup.
So we're very, very excited about the HD3 and what it's going to do for our B2B business channels. Innovation pipeline, our SOLIS and COR. After years of engineering, tooling, certifications and partnership investments, SOLIS and COR are now set to be released for orders later this month. What has been pure operating and capital expense is expected to become a visible high-margin revenue stream beginning in late Q4 2025 and scaling through 2026 and beyond. Let's highlight some of our most recent announcements.
First, the official launch date for the SOLIS solar tonneau cover, COR portable power energy system is now November 28, 2025. Customers will be able to place initial orders with expected delivery in late December or early January 2026. The COR starter kit is priced at $949, which includes the COR inverter hub as well as one COR battery.
The solar system starting price is at $1,999 and will go up as high as $2,499 depending on the model size or bed size of your truck. And our initial rollout plan for the COR is 1,000 COR units plus 900 additional battery packs with a limited SOLIS release, representing a roughly $2.5 million in near-term revenue opportunity with scaling -- significant scaling plan through 2026. In terms of strategic positioning, SOLIS is a margin-accretive product leveraging our tonneau cover expertise to enter into the premium solar tonneau cover market channel.
COR is a modular portable energy system designed as a recurring revenue platform, driving stable cash flow positive sales across work, overlanding, emergency and industrial markets. Together, these two platforms transform Worksport from a single product channel manufacturer in a somewhat niche market into a multi-market clean tech company with recurring scalable revenue potential.
Let's talk a little bit about R&D in our next steps. In 2026, we aim to transition R&D from heavy foundational build to commercial optimization and platform leverage. What this means is we're going to switch from all the operational expenses relating to heavy R&D and developing new products to perfecting those new products and being able to increase margin and efficiencies. For SOLIS and COR, we're planning to finalize launch execution and early customer feedback loop, optimize bill of material and logistics for margin enhancement post launch, explore rapid scale cost savings and expand integrations and form factors based on usage data, expanding the COR platform for multiple product lines. For tonneau covers, we're going to grow the HD3 product and launch an HD4 equivalent cover labeled internally as the Worksport B2. We expect this B2 cover to be extremely well received in all markets. More details will come on this -- will come in later in 2026.
Incremental product improvements to maintain quality, compatibility and margin strength. AetherLux. We're going to advance pilots and partnerships, including evaluations with leading institutions to validate performance and use cases, finalize and select manufacturing partners and focus spend on projects with clear commercialization paths and potential for 2026 impacts and beyond. A little bit about operating leverage and the road map there. Bringing it together, our operational model priorities for 2025 and 2026 are as follows: First, we're going to obtain and sustain 35% gross margins.
We're going to get this by maintaining manufacturing efficiency and pricing discipline. We're going to slow our operational expense OpEx growth as a percentage of net sales, especially in sales and marketing, and we're going to treat Q3's elevated spending as a peak investment, not the new baseline. We're going to improve working capital turns by monetizing existing inventory and further align production scale with growing demand.
And we're going to layer new products into our existing cost stabilized offerings, tunnels, SOLIS, COR, and we're going to share the infrastructure that we've built and we're spending on and amplify our leverage. Our priorities support our transition from capital-funded mindset to operations funded growth. A little bit about risk management and mitigation. We are clear eyed about key risks.
Ongoing net loss and going concern language in our 10-Q reflect reliance on external capital and execution risks. Tariff and supply chain volatility, particularly for globally sourced components and launch risks that we see for COR and SOLIS, timing, adoption and margin realizations, equity and warrant overhang impacting shareholder perception. This is how we're going to mitigate them. We're going to tighten our spend to initiatives with measurable ROI. We're going to maintain and selectively use diversified capital sources, and we're going to stage clean tech production and inventory to complement demand signals, communicate transparently about milestones and capital deployment.
Given the continued growth and healthy margins in our tonneau cover business, we are very confident in our ability to manage tariff-related cost inflations while advancing towards near-term cash flow positivity and maintaining our 2026 profitability target. I'm going to pass it back to Mike with our updated fiscal year 2025 outlook and guidance.
Thanks, Steve. So as far as our 2025 revenue framework is concerned, in Q3 of 2025, we had an ARR of $20.4 million, substantially from $8.5 million in 2024. Q4 of 2025 is expected to benefit from continued tonneau growth and channel expansion, initial SOLIS and COR orders commencing November 28, 2025, with early but measure contribution. We project year-end revenues of $17 million to $21 million, and that depends on when the revenue recognition for the COR and SOLIS. Our 2026 revenue growth drivers, we believe the base case for our U.S. tonneau cover net sales will be $27 million to $35 million next year.
Further, we believe SOLIS and COR product lines can lead to an additional net sales in the tens of millions. We will update our shareholders on guidance after this product is rolled out later this year. In 2026, we'll have the full year impact of the U.S.-made tonneau platform cover sale of 35% to 40% target gross margins and first full year commercialization of the COR portable power system and SOLIS solar tonneau covers.
Selective progress on AetherLux as a complementary cleantech platform aligned with defined technical and commercial milestones and our focused OpEx discipline, OpEx growth below revenue growth to unlock operating leverage. And now our path to cash flow positivity. Our target is that operating cash flow becomes positive during Q1 2026 -- first half -- sorry, the first half of 2026, driven by stable 35% gross margins.
Increasing sales will lead to higher utilization of existing manufacturing and distribution infrastructure with no major step-up in fixed costs, our tighter control of G&A, sales and marketing professional fees with the spend tied to measurable ROI and our launch of HD3, SOLIS and COR product lines, our new margin sources. And now back to Steve with our concluding remarks.
Thanks, Mike. Well, we've built a high-margin U.S. manufacturing platform with rapid revenue growth. We've established national distribution, and that's growing. And we positioned SOLIS, COR and AetherLux on top of that foundation. Our focus now is precise, disciplined execution towards sustainable cash flow and profitability. We're seeing here on the charts, Worksport's revenue growth, Worksport's margin growth and Worksport's new products set to improve 2026 profitability.
Thanks, everyone. This concludes our prepared remarks. Operator, please open the line for questions.
I am going to start with you Tate?
2. Question Answer
Can you talk about the -- the market for tonneau covers in general in the United States? Are you seeing total demand growth in the market versus are you taking share to start, please.
Yes. So we're still seeing -- we're still getting bits of information from the market. We're seeing that we're taking -- the market is still very healthy. We're seeing a slight shift into smaller trucks, different SKUs. So we're pivoting, and that's what's really good as a domestic manufacturer because we could literally make whatever selling the day that we need to sell it, for instance.
So in terms of the market, usually when there's difficult times, things start to sell less. However, in our market, when we have geopolitical issues and other small issues that are happening or other issues happening within our economy, what we see is we just see a shift of what types of trucks are sold, not the amount of them.
So we're still seeing the tonneau cover market in that $3 billion plus range, maybe a bit more. We're just seeing a shift to different applications that we make. And in fact, -- the different applications that are being sold more of are actually higher profit for us. So it's actually quite a benefit. So everything is still as healthy as it was 2 or 3 years ago. And I feel that the market is primed for a strong '26 in terms of growth within the economy in the U.S. specifically. And I think that we're going to be able to capitalize on that.
And then I saw in your 10-Q a mention about working with on the OEM sales channel, but related to the COR and SOLIS suit, can you leverage your existing distribution, your sales channels for the tonneau covers for SOLIS and COR? Or will it be different type of distribution, maybe starting more online? Or can you comment on that, tonneau?
Yes. No, great question. We're going to start online. We're going to start direct-to-consumer. That way, we get that feedback loop with no broken telephone, no other way to say it. So we started with our beta testers. Those are individuals that we work with, and now we're going to open it up to instead of select individuals, the broad consumer market. And then we have a significant amount of interest on the dealer side.
We just presented -- we just had a booth at the SEMA Show in Las Vegas. Some of it's available on our socials like Facebook and Instagram, where Worksport posts. We used Twitter and LinkedIn more for investor stuff. But anyone that goes follow us on Instagram and Facebook at Worksport Ltd, and you'll see some videos, we had these booths powered by our new energy products. And there is a significant amount of interest. So I think that we could leverage. We're just going to be strategic in when we do so, so that it's accretive to the target.
Next Scott.
Steven, I was hoping that you might be able to give us a little bit of insight into your visibility on demand for SOLIS and COR. The language around the opportunity in '26 is pretty robust. So any kind of color you can give us there, I think, would be very helpful.
So I think that the demand for the SOLIS is going to be bigger than what I had otherwise believed. So me as the leader of the company, I always have to be a blend of optimism and pessimism. So with that in mind, I think that a new product that the likes of which has never existed is always a difficult path. And I believe that, that's going to be true. I think that it's going to be difficult and challenging to market and to attract customers for the SOLIS.
But I also believe that the -- what we've been able to launch in terms of an offering price at $1,900 is almost a no-brainer. And I think that the average consumer, when they look at something as a 2%, 3% or 4% of the cost of the truck expense while offering such measurable amounts of benefit. I think that it becomes a no-brainer. So I think that the SOLIS is poised to possibly become a trending item, something that becomes a trend, almost like a fashion accessory for your truck.
Like look what my otherwise analog accessory can do. It could power our battery generator, the COR or any battery generator. And when it's only a little bit more than other tonneau covers, other tonneau covers in our other competing tonneau covers are $1,500 for an extra $400, $499, you get a SOLIS. So I think the demand as we market it and we message what it does and how meaningful that is for individuals, I think that, that's going to be very, very popular for us.
The COR is nebulous because the market is so big, what we've been able to do with the COR is tap in from -- you got to think, Scott, that the tonneau cover market is a subset of a subset of a subset. It's an individual that has a license that buys a truck that needs a tonneau cover and then that wants ours. So it's a very, very niche market.
And still, we're seeing massive growth there. But the COR is literally for anybody anywhere, any demographic on a global scale. So I think that when you look at that, it becomes nebulous because now it's a much broader market to market to, so it could become expensive there. But I think that as we look at explaining how innovative our COR is and integrating the COR into other products that we plan on speaking about more next year. I think that we know that one of our competitors, which was a foreign company, foreign-produced foreign-owned company did about $1 billion.
So we think that even a percentage of that market without the massive CAGR we're seeing, I think that the COR market could be highly accretive to the balance sheet. And in fact, I think that our Clean Energy division of the business could become bigger than the tonneau cover business within a period of time.
I appreciate all that added color, Steve. That was helpful. And then my second question, just on margins. Clearly, you guys have made a ton of progress there. I'm curious, what is just volume driven in that improvement versus actual improvements in the manufacturing and production process?
That's a good question. So we have the best -- Worksport is around 100 people, and everybody working at Worksport is beneficial. Our engineering team is a shout out and our management team, our leadership team in general has a lot to do with being able to find cost efficiencies without -- the phrase we use in the market is thinning the product out. And thinning means using a thinner aluminum or cheaper plastic or a cheaper corrugate. So we haven't -- we've, in fact, increased the robustness of our product, but we've been able to find efficiencies through keen purchasing, leveraging demand and volumes.
But the biggest, I would say, 70% -- 60% to 70% of the cost saving is just -- is overhead absorption. When we started making our tonneau covers, our hours per unit, how many man hours it took to make 1 unit range between 4 and 6 hours per unit. Yesterday or on an average day today, we're kissing below 2. And when you look at the cost of domestic labor in the $20, $30 an hour range, that's significant.
And we think that we can get that labor component down even more. And then -- but what we're fighting against, Scott, is domestic inflation. We're significantly U.S. -- our paint comes from the 48 states, our aluminum, everything that -- most of what our product is made out of is sourced domestically. And even though the tariffs are for foreign products, we've been seeing a lot of domestic inflation. And once that eases, which it will eventually, whether it's a week, a month, a year or a decade from now, we're going to see even better bill of material cost savings.
And are we kind of capped out at around 35% on the current product mix? Or when -- a year from now, are we talking about pushing 40% going into '27?
It's going to be -- there's going to be two different things that -- so first off, we may reduce discounts as the brand becomes more popular. So right now, we have a Black Friday sale. And that sale is just us reducing our margin in essence. That's what all sales are to sell more. So we're finding ways of being able to attract customers.
So there's marketing costs are going to decrease while our branding increases, our brand recognition increases. Operational efficiencies. And then as we become a more popular brand, well faceted in the marketplace, we could -- we'll be more selective on sale price because I think that the value will be driven by the product's quality and our name brand to begin with.
So all of those in aggregate, I think that we could see higher than. And in times, our targets are 50-plus percent margin, but it's going to take a lot of hard work.
Steve, we have three more questions from the audience in the Q&A bubble. The first question is, if someone was to order the SOLIS and COR on the November 28 release date, when would they reasonably expect to receive the product?
Great question. So the SOLIS is made to order. It's made domestically here within our facilities in the U.S. It will be -- yes, mostly made to order. We may stock some. So it's all handmade white glove service. And we're thinking that it will be 1 or 2 weeks for us to make the product, test the product, package it and then the concierge service with respect to having it delivered to you. So we're not just going to throw it on a USPS truck and wave it away.
It's a concierge white glove experience with the SOLIS. You have your own dedicated team for support and install and these types of things, even though it's very easy. So the SOLIS should be a couple of weeks depending on our availability for the photovoltaic panels and that supply chain there. The COR, our first batch are 1,000 batch of tonneau -- sorry, of COR units is expected to arrive in December. The reason why we're offering them for sale in late November is just because we expect significant demand.
So we want to make sure that we have everyone's name in the hat that wants to be a part of it. And the COR is interesting, again, because you can buy multiple batteries. It's the only of its kind that offers a fully modular system. So the SOLIS to recap should be a 2-week lead time handmade and the COR should be shipping sometime in late December -- mid- to late December, depending on the receipt of the products through our contract manufacturer.
Thanks, Steve. And then we have another question about sales to the international market. Are we looking at international markets such as EU or Middle East?
We had recently at the SEMA show in Las Vegas, the biggest automotive show in North America, we had an unprecedented amount of sales from -- interest in sales in Latin America, which we didn't expect. We knew that the market was strong. We didn't know it was that strong. So it looks like we're going to continue to focus our growth geo-centric. What that means is closer to home than further. So I think that we're going to start looking at the Latin American like Puerto Rican and Central and South American markets.
First, that should be relatively not easy, but it should be quick because we know everyone we need to know there. Set up distribution. And then we're going to look at European Union and the Middle East for mostly the COR products. We feel that portable energy systems and small home power systems are going to be very, very strong there. And also, we've been looking at over the past years, the Australian market, which is big for both -- all of the product lines we sell, inclusive of a unit of the heat pump.
Thank you. Another question on the heat pump specifically. When do we expect it to go into production?
So I want to underline the amount of excitement that we all have internally about the AetherLux because it's so revolutionary and it is revolutionary within such a large and growing market. I mean there's really like a trident of amazing things that are happening here. It's revolutionary. The market is existingly large, and it's also growing massively for heat pumps. So we're very excited about that.
So we have production intent or preproduction intent prototypes working. We're building additional prototypes for additional testing. So that's what November and December looks like. And then we're working with contract manufacturers to start looking at manufacturing the product. I'm broad in my wording because obviously, we can't disclose nonpublic information, but our intention is to begin manufacturing the product as quickly as possible once we've tooled it, tested it and certified it.
And we, the company, want exactly what the shareholders want, which is that date to be as close to today as possible. So the answer to the question is as fast as possible. We want the same things as every shareholder and investor does. But there's -- the UL certification alone could be 3 to 6 months. Tooling and supply chain could be significantly -- significant time drags. But we're much smarter than we -- today than we were a year ago, having done this now, executed on similar initiatives like the COR. So we're going to keep it as tight as possible.
Thanks, Steve. And I think it's important to mention that we'll continue to deliver transparent updates to investors as we get better alignment on the time line and the progression on certification. So stay tuned for that. We have one other question regarding the COR battery system, how much extra miles it would enable a truck to be charged, say the truck is out of -- the electric truck is out of energy.
I can take that question, Steve. And I think the answer to that question is just mathematical calculation. So each battery is about 1 kilowatt hours of energy, and you can have easily about 4 batteries in your truck system. So if you're, let's say, electric truck is 50 kilowatts, that would provide 4 out of 50, almost an 11% range boost. It could be 30 miles, 40 miles depending on the efficiency of your truck. So the answer is 4 kilowatt hours.
Yes. We also want to be clear to state that the SOLIS itself is not presently configured to recharge or directly integrate into an electric truck. So the SOLIS will charge battery systems and the battery systems can be used for Level 1 charging of the trucks. which is relatively slow, but it will get you enough power to get out of a difficult situation where you might be out of energy on the side of the road, for instance. We have not yet integrated the SOLIS directly with an EV manufacturer, although that is a cog in the wheel for us.
Thank you, Steve. There is no other questions here on the Q&A box. Any other investor that does want to ask questions about our future progress, please do e-mail us or call us at our line. We thank you very much for attending this call.
Thank you, everyone.
Transkripte auf Deutsch freischalten
- Alle Event Transkripte auf Deutsch
- Sofortige Übersetzung
- KI-Zusammenfassungen für die wichtigsten Insights
Worksport Ltd — Q3 2025 Earnings Call
Worksport Ltd — Q2 2025 Earnings Call
1. Management Discussion
[Audio Gap] Chief Financial Officer, Michael Johnston.
This quarter represents another significant step forward in our growth story. We achieved record quarterly revenues, meaningfully expanded our gross margins and continue to build the operational commercial foundation that will carry us through the rest of 2025 and beyond.
We will be reviewing the financial results for the quarter ended June 30, 2025, which were filed earlier today in our Form 10-Q and can be accessed in our Investor Relations website at investors.workport.com/#reports. At the end of today's call, both our prepared remarks and the accompanying presentation will be available for download. After these remarks, we will open the line up for questions from the attending analysts. So with that, let's begin.
Safe harbor statements. During this call, we will make forward-looking statements, including statements regarding our financial outlook for the full year 2025 and 2026, our expectations regarding financial and business trends impacts from the macroeconomic environment, our market positions, opportunities, go-to-market initiatives, growth strategies and business aspirations; and product initiatives and the expected benefits of such initiatives. These statements are only predictions that are based on our current beliefs, expectations and assumptions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in our circumstances that may be difficult to predict and many of which are outside our control.
Actual results or events may differ materially. Therefore, you should not rely on any of these forward-looking statements. These forward-looking statements are subject to risks and other factors that could affect our performance and financial results, which we will discuss in detail in our filings with SEC, including our annual report on Form 10-K and quarterly report on Form 10-Q and other SEC filings. The forward-looking statements made in this earnings call are made only as of today's date. Worksport assumes no obligation to update any forward-looking statements we may make on today's webinar.
So with that, on today's call, we're going to cover: One, Q2 2025 performance highlights, financial and operational. Two, growth and market expansion, insights and updates, including dealer network, e-commerce, B2B and B2B initiatives. Three, innovation pipeline, progress on our HD3, the SOLIS, the COR and AetherLux. Four, we're going to cover current operations, production scaling, cost management and operational readiness. And on number 5, we're going to update our 2025 guidance, revenues, margins, cash flow targets and capital priorities.
With that, let's move into the numbers. Mike will walk us through the Q2 2025 financial highlights.
Thanks, Steve. Q2 2025 was our highest revenue quarter in company history. Net sales reached $4.1 million, representing 114% year-over-year growth compared to $1.92 million in Q2 of 2024, and an 83% sequential increase from Q1 of 2025. This growth was driven by the continued ramp-up of our flagship AL4 premium tonneau cover, expanding dealer adoption and order frequency and sustained strength in e-commerce sales across our direct-to-consumer channels.
Gross profit for the quarter rose 173% to $1.08 million, compared to $396,000 in Q1 of 2025. Gross margin improved 800 basis points to 26.4%, up from 17.7% in Q1 and 15.4% in Q2 of last year, marking our third consecutive quarter of margin expansion. This sustained improvement reflects continued operational efficiencies and a favorable mix of new B2B and B2C sales.
Operating expenses were $4.7 million, up modestly from Q2 of 2024 is $4.21 million, but essentially flat compared to Q1's $4.65 million, despite significantly higher revenues. Within the operating expenses, sales and marketing increased to $1.31 million, supporting dealer growth and digital marketing campaigns.
General and admin declined to $2.45 million from $2.99 million in Q1 2025, showing early results from cost discipline. We note this occurred while production went up nearly 100%, our belief is that the G&A of the company will not increase proportionately with exponential revenue growth.
R&D was down $300,000, down significantly year-over-year due to prior year development peaks.
Our operating loss improved to $3.62 million for Q1 versus $4.26 million in Q1 and $3.91 million in Q2 of last year. Net loss for Q2 narrowed to $3.73 million from $4.46 million in Q1 of 2025.
We remain committed to achieving our near-term operational cash flow positivity. While the tonneau cover division is currently our sole revenue-generating unit, we believe it can sustain broader corporate structure, including R&D for COR and SOLIS, the AetherLux product line and general corporate expenses. This outlook is further supported by our expectation that COR and SOLIS will transition from R&D expenses to revenue-generating products later this year. Since we believe that general corporate expenses will not increase proportional of the business growth and profitability, a true path to cash flow positivity in the near term is possible.
Cash and cash equivalents ended the quarter at $1.39 million compared to $5.08 million on March 31, 2025. However, at the end of Q2, $4.6 million was the available borrowing capacity on our credit facility. Operating cash usage in Q2 was approximately $3.1 million, a 19% improvement from Q1's $3.84 million of cash outflow.
Accounts receivable increased in line with higher dealer sales volumes, while inventory remained stable at $5.8 million, approximately 90% in raw materials and 10% finished goods. In Q1, inventories stood at $5.7 million with a 60/40 split between raw materials and finished goods. The reduced finished goods share reflects demand consistently outpacing production.
Later in this report, we will outline the steps being taken to expand production capacity to meet this growth. We're happy to share these steps have been successful thus far. Our inventory profile positions us to fulfill ongoing dealer and e-commerce demand without requiring significant near-term investment.
Our long-term debt, excluding amounts repayable in the next 12 months, declined to $2.09 million compared to $4.78 million as of December 31, 2024, and $2.7 million as of March 31, 2025.
A special note: On August 1, 2025, the company submitted a $3 million purchase order and placed a deposit with an established manufacturing equipment supplier for additional machinery, with delivery currently as early as Q1 2026 at the company's discretion. This occurred with extremely favorable financing terms with the manufacturer, is not expected to place a cash flow concern to the business.
This additional equipment is expected to meaningfully increase production capacity at the company's West Seneca, New York manufacturing facility, enabling the company to meet anticipated customer demand more efficiently, improve operational throughput and support future revenue growth. However, management emphasizes that it expects that Worksport's current equipment and supply chain can allow the company to generate positive cash flows from operations.
Now back to Steven for key insights on business operations.
Thanks, Mike. Beyond the financial numbers, Q2 marks the foundation of what we can expect for the year ahead. I'd like to highlight some of the key milestones we achieved that are setting the stage for our future.
Our growth engine continues to accelerate across both B2B and B2C channels. Dealer network/B2B growth: In Q2, 2025, we added 2 national distributors to our dealer network. In April, we added Patriot Auto Group, which brought with them 200 dealers under the Worksport dealer network. In June, we added another national distributor with access to approximately an additional 250 dealer accounts.
At full activation, Worksport estimates that our distribution network as of Q2 can support over $21.5 million in repeatable annual revenue alone, not including business-to-consumer direct sales via our online platforms, driven by ongoing B2B traction and demand for our premium American-made tonneau covers.
Importantly, this figure reflects revenue potential at current dealer size, a number that management expects to grow meaningfully as dealer onboarding continues through the second half of this year, which is expected to bring significant demand with fall being among the busiest seasons for our product among customers.
With more than 450 new accounts added year-to-date, up from 94 at the end of last year, Worksport's U.S. dealer network is expanding rapidly with new accounts joining weekly.
E-commerce: Direct online sales via both our website, both via our own website, remain at a high -- remain a high-margin growth driver for -- and accounted for over 50% of total unit volumes in the quarter. Online sales continue to grow at rapid paces. From this e-commerce, and B2B growth, Worksport posted 3 months of consecutive record sales in Q2 2025. April, we did $1.2 million. May, we did $1.28 million. In June, we did $1.6 million. In June, we already had an internal run rate of $19.2 million. We expect the revenue increase will continue every quarter. Each month that gross margin improved. This is why we are extremely excited for Q3 and Q4. Notably, Black Friday and December holiday sales are expected to bring significant demand later on this year.
Our strategy remains focused on giving local retailers and dealers the tools, margins and product quality that they need to succeed, creating a long-term mutually beneficial relationship that drives volume for Worksport.
We mentioned previously, demand continues to outpace production. We are proud to report that our U.S. manufacturing facility here where I sit from in West Seneca continues to scale efficiently. We are targeting 200 units per day production by late Q3 compared to approximately 50 units a day at the start of this year. This quadrupling of daily throughput will drive significant fixed-cost absorption benefits and push gross margin towards our late 2025 target of 30% plus.
Recruitment and training of our skilled assembly technicians have kept pace with our production ramp up, supported by the implementation of lean manufacturing practices to streamline workflows and reduce waste. In July of 2025, average daily production was approximately 115 units, climbing to around 130 units in the later half of the month. We also achieved a record single-day high output of 160 units, setting a strong foundation for Q3 and beyond of this year.
Let's talk about the HD3. On track for Q3 of this year launch with production already scheduled, the HD3 is a heavy-duty tonneau cover designed for commercial and fleet applications. Building on the AL3, it features upgraded materials, seals and latching for maximum durability. While available through all channels, its primary focus is driving growth to our wholesale and B2B segments, adding new revenue streams and competing -- and completing our U.S.-made tonneau cover lineup.
Let's talk a little bit about SOLIS. Beta testing has commenced with select customers for the SOLIS solar-integrated tonneau cover. The redesign announced later -- late in 2024 is delivering anticipated cost savings and expanding compatibility with third-party portable power systems. We remain on track for a Q4 launch.
A little bit about COR. The COR portable power station is nearing mass production readiness. COR's modular design enables integration with SOLIS or stand-alone use targeting job site, overlanding and the emergency backup markets. The Worksport COR is projected to launch at the same time as the SOLIS cover.
COR and SOLIS together function as Worksport's portable nano-grid. In Q2 of 2025, this system was selected by a multibillion-dollar U.S. construction agency for pilot project for fleet use. Testing and use is ongoing. Together, COR and SOLIS position Worksport within the fast-growing broader portable energy market, a space the company believes will be a key to long-term profitability.
Talk a little bit about AetherLux. On February 11, 2025, we introduced AetherLux, a cold-climate heat pump featuring 2 industry-first innovations. First: ZeroFrost, no defrost cycles, continuous operation without the traditional defrost interruptions that reduces efficiency and freezing conditions and ultra-low temperature performance. The AetherLux operates in ambient temperatures as low as negative 59.6 degrees Fahrenheit, which is about 51-degree Celsius, far beyond the capabilities of typical commercial heat pumps, enabling its use in extreme arctic environments.
Since the launch of AetherLux, we have attracted significant interest from major global corporations, federal governments and numerous distributors with inbound inquiries potentially surpassing hundreds of millions of dollars in potential revenue opportunities.
In Q2, 2025, Terravis Energy, our subsidiary company had achieved numerous milestones on this disruptive technology. It has advanced AetherLux heat pumps from lab testing to commercial testing, initiated manufacturer selection for product certification, continued R&D optimization of ZeroFrost technology and began evaluating strategic business opportunities.
Management believes AetherLux could have a meaningful impact on Worksport's 2026 balance sheet, supported by its position in the $123 billion global market.
Intellectual property: Worksport holds a robust and growing portfolio of nearly 200 issues issued registered and pending patents designs and trademarks. We believe our intellectual property protects our innovations and branding, strengthening our competitive positions and helping us address potential challenges in the market.
Tariffs: While our current revenue-generating tonneau cover line is manufactured within the U.S. with approximately 90% or more domestically sourced components, recent tariff-related pressures have contributed to a 5% or 10% inflationary increase in our cost, including Worksport's domestic material cost. To date, these increases have been offset by operational efficiencies that have lowered per-unit cost.
Worksport's management team has outlined several alternative strategies as well to offset the effects of inflation as a result of tariffs and remain confident that these strategies will only prove to increase long-term profitability once domestic material price inflation eventually and inevitably subsides.
For upcoming products, particularly those incorporating solar cells and lithium-ion batteries sourced international, the potential impact of tariffs remain less uncertain. However, we note that such products -- such cost pressures affect our competitors equally and, in some cases, more severely, especially where the reliance on global supply chains is greater than ours.
Given the continued growth in healthy margins in our tonneau cover business, we are confident in our ability to manage tariff-related cost inflations while advancing towards near-term cash flow positivity and maintaining our 2026 profitability target.
I'm going to pass it over to Mike with our updated financial -- fiscal year 2025 outlook and guidance.
Thanks, Steve. We reaffirm our full year 2025 gross revenue target of at least $20 million. Based on Q2 results and current order momentum, we remain confident in meeting this goal supported by continued dealer adoption, production growth and the successful launches of HD3, SOLIS and COR in the second half of the year.
Gross margins have exceeded initial forecasts are expected to rise each quarter, reaching our 30% target by year-end. Operating expenses are projected to grow at a slower rate than revenues, enhancing operating leverage.
Despite tariff-related headwinds, we are targeting operational cash flow breakeven by late Q4 2025 or early Q1 2026. While a successful launch of COR and SOLIS could accelerate profitability in 2026, we believe our core tonneau cover business alone can drive us into profitability next year.
We view COR, SOLIS and AetherLux as significant profitability enhancers in 2026. Current expectations are $2 million to $3 million in revenue from the first batch of COR and SOLIS with AetherLux anticipated to deliver a meaningful positive impact to the 2026 balance sheet. More detailed projections will be provided in Q4 of this year.
As of June 30, 2025, we had access to approximately $6 million in total liquidity, consisting of our $1.39 million in cash and cash equivalents, $4.76 million in unused capacity on our revolving credit facility. In addition, we hold $5.88 million in inventory, providing a strong foundation to support ongoing sales growth without significant near-term investment in working capital.
Cash used in operating activities improved meaningfully in Q2 declined to approximately $3.1 million compared to $3.84 million in Q1. This 19% improvement reflects both higher gross profit and disciplined expense management. We expect further efficiencies in the second half of the year as production continues to scale.
We expect to spend moderately in the second half of 2025. Key expenses will relate to the final tooling of the COR and SOLIS and increased production growth in the U.S. factored. Most of our required equipment for tonneau cover production is already in place, although management has invested in additional equipment for growth in 2026, with 0 interest payment terms offered by this vendor. This would allow Worksport to essentially double its production throughput without significant cash outlay or interest expenses in 2026.
We also continue to make progress on Regulation A crowd funding offering, which has been highly successful in attracting new retail investors to the Worksport shareholder base. This offering has enhanced our shareholder base, increased trading liquidity and strengthened market visibility. We're announcing today that we expect to close this Reg A offering at the end of August 2025. If we achieve the full $10 million allotment, management believes the company will be fully funded for the remainder of 2025 and into 2026.
While we consider opportunistic access to capital markets, our intent is to limit further notable equity dilution. We aim to leverage the company's existing outstanding warrants, which are exercisable in the $4.50 to $6.70 range, as a potential source of growth capital for 2026. This approach is aligned with our path forward towards cash flow positivity and eventual profitability. Management believes that as we execute in Q3 and Q4, the market will better recognize the company's intrinsic value, creating the potential for these warrants to be exercised in prices that benefit both shareholders and the company.
Importantly, we believe that the successful execution of our operational and growth initiatives will enable the company to approach near profitability without requiring capital beyond the targeted $10 million from the current Regulation A offering. We further believe access to efficient debt tools will be available as we approach cash flow positivity.
Finally, we would like to highlight that we review AetherLux, a proprietary cold-climate heat pump technology as a significant strategic asset whose value is not currently reflected in our share price. We believe that as the market gains greater awareness of its potential applications and commercial opportunities, this technology could represent a meaningful source of long-term shareholder value.
Now back to Steve with our concluding remarks.
Thanks, Mike. Q2 of this year was a pivotal quarter for Worksport. In just one quarter, we increased revenue by 83% while improving gross profits by 173% compared to the prior quarter. We also decreased operational loss by 15%. We believe that in Q3, this growth in revenues and -- this will grow our revenues and decrease our operational loss. We're optimistic about cash flow positivity and profitable is flow within 2026.
Our priorities for the remainder of 2025 are clear. First, we're going to scale production to meet demand while maintaining quality. Second, we're going to launch the HD3, SOLIS and COR successfully and on schedule. Third, we're going to continue to expand dealer relationships and deepen e-commerce reach. Fourth, we're going to continue innovation leadership in both automotive accessories and clean energy. Five, we're going to create increased brand awareness, utilizing key media and influencers. And six, we're going to execute with discipline towards cash flow positivity.
I want to thank our employees, partners, leaders and shareholders for their continued support and commitment. We're building a company with the potential to lead at the intersection of automotive and clean energy and Q2 showed that our strategy is working.
Thank you, everyone. This concludes our prepared remarks. Operator, please open the line for questions.
[Operator Instructions] I see a hand up from Scott Buck. Go ahead Scott.
2. Question Answer
I guess my first question is on gross margin. Where are the incremental gains coming through the remainder of the year? Is that entirely volume-driven? And how should we think about volumes for some of the new products that you have coming out here in 3Q and 4Q?
All good questions. In terms of the new products volumes, are you looking like broad picture like SOLIS, COR, HD3 or specifically like just...
Exactly.
Okay. Okay. Sure. So gross margins -- so yes, obviously, we have -- I mean, I don't know why it's not more broadly broadcast yet, but we definitely have domestic inflation. So that's taking small bites out of our -- out of some of the gross margin. But what we're doing is we're offsetting it with operational efficiencies.
So in essence, the human interaction or the human -- the hours per units required to make 50 tonneau covers or 100 tonneau covers a day is really what we see in some of the SG&A or overhead absorption side of things. So in essence, economies of scale, mostly through efficiencies and production is where we're going to see the most margin uptake.
So to put it into dollars and cents, right now, we're somewhere between 3 to 5 hours of human interaction to make one of our tonneau covers. We should be able to get that down to 2 to 4. And when you look at the salary underlying the human element, that's a meaningful dollar savings per unit.
But also just yesterday, we kicked off an optimization program for our more expensive materials, the aluminum sheet and aluminum extrusion. And on some particular tonneau cover models, we were able to see almost $20 in cost savings or elimination of scrap from the production or inefficiency in the production of that particular unit, some of our best-selling units.
So the intersection of being smarter and how we make them and being faster on how we make our products, is really where we're going to see a significant amount of savings. So that's going to get us into that 30-plus percent while the inflation is kind of nipping on our heels. But I think that inflation -- it always tends to kind of go -- it's corrected. And when some of these raw material costs come down, I think that we're going to see a really strong positive from all this and margins will exceed what we were thinking. Does that answer the margin question?
Yes, it does, Thanks, Steve.
Sure. Okay. And then in terms of COR and SOLIS, so the HD3 will go into normal production. If our factory capacity ceiling this year is anticipated to be plus 200 units produced per day. The HD3 will fit into that somehow. So whether that's $200 million in a day once a week. We don't think it's going to be the biggest seller because it's going to be a new product. So it's going to take some time. But the HD3 will fall into production of our hard cover. So it will fit in the production scheduling of a ceiling of about 200 covers per day within September, October. And that could be a mix of AL3, HD3 or AL4. AL4, I think, is going to continue to be the #1 volumetric seller for us. But HD3 is going to pack a pretty powerful punch.
When we go into SOLIS and COR, the SOLIS is going to be produced somewhere in the batches of 250 to 500. It's going to be a starting run. I think that it will have a ceiling of about 1,000 this year. And then the COR, we're planning on producing somewhere around 1,000 initial units, and we're going to plan on producing about 3,000 batteries, because we expect that consumers -- some of the most inventive parts of the COR is that consumers can buy more power to go do more before having to stop and charge. So -- for all intents and purposes, I think that the COR is going to be a big revenue driver, but then the battery uptake, I think, is going to be pretty exciting for us, too.
That's really helpful. COR and SOLIS, are there any sales in your current 25% guide? Or is that pure covers at this point?
I think...
I think we have -- yes, go ahead, Faran.
The $20 million projection as shown on this slide is made from tonneau covers. We say $20 million plus factoring in a $2 million to $3 million estimate for SOLIS and COR. With the changing tariff environment and volatility, we think it's safer to just keep the number at $20 million, and we look forward to updating investors in Q3 and Q4.
Okay. Perfect. And then on distribution, do your distributors buy and hold inventory? I just want to try to understand revenue cadence through the second half of the year, whether or not there are people buying inventory ahead of the 4Q holiday season, and we see someone out in Q3? Or just curious what the dynamics are there.
Yes. No, absolutely. A huge amount of it -- actually, we just -- it was funny, I was speaking to our shipping and receiving one of the clerks here this morning, and they were loading -- they're loading a full truck this morning, and they're -- it started with a skid to a distributor. Distributors will start with opening orders that are strong but modest. And now it's like full trucks.
So distributors, our distribution, in fact, even our dealers are stocking significant volumes of our products. And as the product becomes more widely adopted and known, those volume orders continue to go up. So putting it tactically, it started as skids and now we're looking at trucks in terms of volume out...
That's great. That's great. And then one last one, if I can squeeze it in. On AetherLux heat pump, is the long-term intent to manufacture and sell under the Worksport brand? Or are there opportunities to potentially sell the technology or even license to other folks?
Oh boy, you're going to make me rosy-cheeked on that one. So the conversations we've -- when we launched SOLIS, the inbound interest from OEMs was fairly strong, and we were pretty proud of that. We had -- so we had fairly strong expectations of launching AetherLux in terms of inbound interest from small brands. The quality of inbound interest that we had relating to the AetherLux and looking at the technology were from, frankly, put some of the largest companies in the world.
And when we speak to those companies, obviously, there's collaborative opportunities like, hey, can we make it with you. But then there's also the potential for these companies to have a position of acquisitions. We don't know, we can't forecast, but we'll -- management will always evaluate opportunities that are -- drive the most shareholder value and bring success. But one of the companies we spoke to does have a very strong track record of acquisitions and M&A. So we can't rule that out, but we're obviously going to do the best what serves work for the best.
Great. Well, I appreciate the added color guys. Congrats on all the progress.
Hi, Tate.
Can you hear me okay?
Sure can, loud and clear.
Thanks for the update. The units per day, you put in some metrics in terms of where you are in terms of production units. Can you talk about total units produced in 2Q or where you were at the end of 2Q in terms of units per day?
Faran, you just went through that with us this morning. Did you have those numbers for the month?
We produced roughly 4,600, 4,700 units at the end of Q2. We note that in July, we produced 2,500 units in 1 month. So we do believe that the production from Q2 to Q3 will expand by another 50%.
That was 4,700 units for the month, right, Faran?
4,700 for the Q2 and then 2,500 for the month of July.
Okay. And then can you -- on the Reg A offering, is it structured -- so it's structured as preferred equity, but then can you -- are the warrants attached, can you talk about the structure a bit, please?
The Reg A offering is structured as a preferred share that's available and targeted to predominantly retail investors. The goal of the offering is to offer a preferred equity instrument that's designed for long-term investors that believe in the story. We incentivize investors to hold by offering them an 8% dividend attached to the preferred share and they get a warrant that's priced above the market at $4.50.
We believe as the company executes that the warrant will be a powerful tool for potential upside and the dividend is a nice incentive to continue holding the stock. Now investors are able to convert the pref to a common share and have access to a really trading common via that, but they do give up on the dividend by doing so.
Understood. And the increase in those shares outstanding from June 30 to mid-August, is that probably from some of those Reg A participants converting to common, is that fair?
We've seen a mixture of conversions. We have seen a large number of investors that do continue to hold, and there are -- and there have been some larger investors that do convert.
Okay. And Steven, on the heat pump opportunity, you noticed it's sort of implying that you could have meaningful revenue in '26. Is it a faster commercialization process for the heat pump than, let's say, SOLIS cover and COR? Can you talk about that, please?
Yes. It's our company's evolution in terms of how we bring things to market. We learned a lot of lessons from the COR. And we're applying all of the lessons we learned from the production of the COR like getting it this far, and it's taken quite some time. And I -- but we've taken everything we learned from getting the core to market, and we've applied it to AetherLux. So now we're a lot more lean and we're a lot more efficient and being able to get things to market.
We understand testing. We understand rules, regulations. We understand design supply chain and production. Ultimately, the AetherLux, if Worksport was to produce it, which is the intention as of right now, we're able to -- it's not going to be Worksport, it will be Terravis that produces as subsidiary. It will be outsourced manufacturing, but we're a lot smarter and we've got a lot of deep connections in terms of, obviously, power electronics, sheet metals, all the parts that we need, most of the parts we need are -- we've established those relationships and we've learned a lot. So yes, to answer the question is we're just smarter.
Steve, we do have some questions from retail investors attending the call. Notice to investors, I have answered some questions via chat, and we will answer some questions live here.
I could see them Faran. I could read some of them or if you want to read them, go ahead.
Yes, sure. I'll read it. A question from Troy M. Analyst see a 240% upside from current price levels. What do you think investors are underestimating about Worksport's business model, scalability and/or clean energy positioning that could drive value further from where it is today?
So I think that predominantly Worksport displays itself like when you go -- when a new investor picks up on Worksport, they go to Worksport.com and they see tonneau covers. So I think that really deep diving into where we're going to be and where we started is where the -- maybe the loss in translation comes. I think that an investor that's looking at crypto opportunities or AI opportunities is looking for something exciting.
I think energy is probably going to be -- well, if you look at crypto, the crypto is all about hashing and hashing is all powered through computers and computers are all powered with energy. So if you look at the base commonality, I think energy is going to be our future, and that's what we're betting big on with Worksport, but it's not clearly apparent when you visit Worksport.com without diving into our Investors section.
So we're going to continue to improve our messaging, continue to court new investors. We're going to shift our Investor Relations focus to journalistic coverage and outreach so that we can have various high-visibility publications kind of summarize who we are a little bit easier for investors to understand.
Today, we had a USA TODAY article, I believe, that came out that summarized the company very well. So I think that we're just augmenting how we present the company and driving that value proposition is that I think energy is going to be the biggest thing in the future of -- biggest economy in the future, and I think that will be a big part of it.
Thanks, Steve, for that answer. We have another question regarding the rollout of higher-margin products like the AL4, SOLIS and COR. Could you walk us through how these innovations contribute to unit economics and margin expansion? Should we model the ramp-up later this year?
Yes. So AL4 was just launched earlier this year, and it's just getting into market now, and it's already exceeding our revenues. So it started as like 0, the AL4, and it's by far our highest margin product. So we started with nothing in terms of sales, and now it's actually outpacing all other sales we have, dollar for dollar on a day-to-day basis. So we're going to continue to focus on, obviously, the highest margin sales for us that will serve the company best.
And then of course SOLIS and COR will start as a direct-to-consumer product, which will be fairly strong or enviable margins. So I think that we're going to continue to -- I think that it's difficult to explain it, but we're going to continue to focus on selling higher order value items.
So our AL3 is what we started with, and it was a $700 price tag. The AL is a $1,100 price tag. The SOLIS is going to be closer to $2,000, and the COR with 2 batteries is going to be closer to over $2,000. So I think that we're going to sell a lot of items that have a higher order value. So that will represent very, very nicely in terms of our gross sales.
But with the SOLIS and COR being high-margin direct-to-consumer primarily, we'll also represent ourselves in high profit. And there's 2 different types of ways of looking at profit. One of my mentors many, many, many years ago when I first started my business, said you can't take percentages to the bank.
And what I understand by that statement is 30% of $1 is $0.30, and that's nothing. But when you start looking at high-margin percentages in terms of a $2,000 sale, the COR, for example, let's say it's 30%, 30% of $2,000 is rough math is $600. If we repeat those sales tens or hundreds of times a day, that's very meaningful for shareholders alike in Worksport. So if that answers the question, we're going to be focused on higher order values at high margins, which are going to be highly beneficial and it's not yet realized in the balance sheet.
Thank you, Steve. We have a question regarding the quality of the solar cells panels. An investor has personally purchased solar cells and panels from different popular brands and has found quality concerns. Their question is, where are we producing our units to ensure that our finished product is dependable and high quality?
So it's a trade seeker on where we get our panels. We went through somewhere -- I'm going to estimate, but I think it was around between 25 to 50 different solar manufacturers across the world from wafer cells to panel assemblies. So solar panels are made from wafers or cells individually and the cells usually come from like SunPower or other manufacturers around the world. So it's getting the best out there.
What we've settled on, it's a trade secret in terms of who the manufacturer is and where they're coming from. Unfortunately, we looked at a lot of U.S.-based cell manufacturers and panel manufacturers, and they just didn't pass our testing. So the panels are coming from the east side of the world, not China. But the panels that we're using are also used on various space stations. So NASA agrees that these cells are -- these panels and cells are the best out there.
So there's no better quality than the panels and cells we're using when they're used also again on some of the space stations out there. And we're highly selective. And that's -- for taking SOLIS to market. That was probably the biggest time delay for us is finding the best solar cell and panel manufacturers.
Thank you, Steve. We had a question about battery chemistry of COR. At the current moment, the battery chemistry is a trade secret. We will reveal the specs of the unit as the unit comes closer to launch later this year. We had a question about government contracts for any of our products, specifically the hard covers, the heat pump or the SOLIS and COR?
So yes, obviously, government and OEM contracts are always something that I think will come to us naturally. So we've done business with government entities, and we're well connected within various government agencies through our Boards of Directors and through just our business connections.
So we'll continue to work with various federal and local agencies, OEMs, which wasn't part of the question, but they're always correlated. We'll obviously keep those conversations coming. We got to do what's best for Worksport in terms of working with companies that will give us revenues, but of course, at margins that we need.
So government contracts are -- we've sold our hard covers to government agencies, yes. Do we have contracts? Not necessarily contracts, but open kind of order relationships. SOLIS have gone to various private businesses that are fairly large. COR, we're not there yet, but we're going to get there pretty soon. In the heat pump, we're not there yet either, but it's all a work in progress.
And I will add that, Michael, the heat pump product has the largest potential for government contracts, and we did press release about 2 weeks ago that we were in discussions with some governments about that technology.
A question from James C. With all the good news today, could you comment on the stock price and recent actions?
It's very difficult. We've seen similar volatility in our stock during previous earnings releases, I think the last 3 or 4 or at least the quarters of this year. We have no idea. A lot of times when our stock is volatile, we're busy in meetings and on the production floor working, we're not behind a trading desk or doing anything. So it's -- the secondary market for shares in a company, which is what NASDAQ and ICE in essence is in brokers, is really up to investors and traders and stuff like that and how they trade and what shorting or whatever may happen is the least in control of the company.
So all we're focused on is putting more products in boxes and getting those boxes out the door. In terms of volatility in the stock price, that's up to the traders. And we have no real control. All we could do is continue to execute on the business side. But yes, we're -- the company is net assets are worth a significant amount plus patents plus intrinsic growth and value. So there's a strong upside here. But when stocks go down, it just -- it's because of, I guess, traders or the open market.
And James, the only thing we'll add also to the question about stock price, stock price volatility is going forward, the company does believe that the warrant that are in play between $4.50 to $6.70 may come to fruition. And that means that we believe that the company's stock price is not matched to where we see the intrinsic value of the company. We think that our assets for growth, our margins improvement, intellectual property is undervalued. And we believe that as Q3, Q4, AetherLux, COR and SOLIS come out, the stock's overlying -- underlying health will be better reflected into its pricing.
Next question, and I'm going to take 2 more questions, Steve here. The first question is what is your plan to increase analyst coverage of the stock?
So earned coverage is important. There's a lot of paid research out there, which we try to avoid. Although there are very good firms, I think that our dollars should go into selling more, making more versus some of the analyst coverage. So we're going to continue to work with some of the analysts that are well known and repeatable to cover the story earned, but that's an iterative process, meeting various research firms and speaking to analysts is a very -- it's a relationship that needs to be built and it has to be trusted and the analyst has to believe that the company is worthwhile. So we're going to continue to meet new research partners and continue to try to find organic coverage, but it's just -- it's going to take time like all the other things that we do.
Thanks, Steven. And last question for today. When exactly is the first SOLIS/core sets expected to be shipped? What stage are we on? What else is left to do before we hit the market?
Yes. Good question. So SOLIS, we made a handful and we sold them. So the beta program, alpha was like internal testing that was done. That's where we redesigned it and made some changes. Beta testing is when we actually sold units to select users. We've had really good feedback. One -- I just found out this morning that one guy was able to put a good amount of miles recharged from his SOLIS into his truck with a Level 1 charger connected to the COR. That was really cool to hear.
So betas, we had some revenues from it, and then now that goes to full release. So full release, we've ordered solar panels to be manufactured. We're going to be making, I think, somewhere around 200, but we're probably going to up that closer to 500 units. And that should be sometime -- the panels have to be made and shipped and then we have everything else to make the covers here at this factory that I'm in today at our factory. So that should be within the second half of this year, where it is, is anyone's guess, but I would expect in Q4 probably, like maybe October, November.
But that's the SOLIS. The COR UL certification, there was 10 tests. We passed 9 of them. We're on the last test now. And once we pass that test, we can go into and get UL certification, and we can go into production. So we have -- we're 90% of the way there in terms of UL. Once we pass UL, we can go into production.
And again, it's production. We've got most of the components ready. It's getting into production of the first 1,000 units and then stocking them. So that should all happen within this year. If there's any challenges, it might be geopolitical issues, which I doubt, but more maybe relating to the testing process and time it takes to get. UL certification is the most prestigious certification. So it does take time.
Thank you very much, Steve. And Mike, Scott and Kate, thank you for attending us as analysts. And we'd like to thank all our investors today for their time and attention. This marks the end of the Q2 2025 call. Have a great day.
Thank you, everyone.
Transkripte auf Deutsch freischalten
- Alle Event Transkripte auf Deutsch
- Sofortige Übersetzung
- KI-Zusammenfassungen für die wichtigsten Insights
Worksport Ltd — Q2 2025 Earnings Call
Finanzdaten von Worksport Ltd
Umsatz
Der Umsatz stellt die Summe aller Einnahmen eines Unternehmens z. B. für dessen Produkte oder Dienstleistungen dar.
Umsatz (TTM) einfach erklärtDirekte Kosten
Direkte Kosten sind die Kosten, die direkt im Zusammenhang mit der Herstellung des Produkts oder der Dienstleistung entstehen.
Bruttoertrag
Der Bruttoertrag gibt an, wie viel vom Umsatz nach Abzug der direkten Herstellkosten im Unternehmen verbleibt. Berechnet man den prozentualen Anteil vom Umsatz, spricht man von der Bruttomarge (engl. Gross Margin).
Brutto Marge einfach erklärtVertriebs- und Verwaltungskosten
Die Vertriebs- & Verwaltungskosten (engl. Selling, General & Administrative expenses, kurz SG&A) beinhalten alle Aufwände für Marketing und den Verkauf sowie die allgemeine Verwaltung des Unternehmens.
Forschungs- und Entwicklungskosten
Die Forschungs- und Entwicklungskosten (engl. research & development costs, kurz R&D) geben Auskunft darüber, wie viel das Unternehmen in die Forschung und die Entwicklung seiner Produkte investiert. Vor allem prozentual vom Umsatz und im Vergleich zu direkten Wettbewerbern sind die Kosten interessant.
EBITDA
Das EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) ist der Gewinn des Unternehmens vor Zinsen, Steuern und Abschreibungen. Berechnet man den prozentualen Anteil vom Umsatz, spricht man von der EBITDA-Marge.
Abschreibungen
Abschreibungen stellen Wertminderungen von Vermögensgegenständen des Unternehmens dar (z.B. durch Abnutzung von Maschinen).
EBIT (Operatives Ergebnis)
Das EBIT (engl. Earnings Before Interest and Taxes) ist der Gewinn des Unternehmens vor Zinsen und Steuern, das auch als operatives Ergebnis bezeichnet wird. Berechnet man den prozentualen Anteil vom Umsatz, spricht man von
der EBIT-Marge.
Nettogewinn
Der Nettogewinn stellt den Gewinn oder Verlust nach Abzug aller Kosten dar.
Nettogewinn einfach erklärtaktien.guide Premium
| Dez '25 |
+/-
%
|
||
| Umsatz | 16 16 |
90 %
90 %
100 %
|
|
| - Direkte Kosten | 12 12 |
53 %
53 %
72 %
|
|
| Bruttoertrag | 4,47 4,47 |
391 %
391 %
28 %
|
|
| - Vertriebs- und Verwaltungskosten | 24 24 |
67 %
67 %
146 %
|
|
| - Forschungs- und Entwicklungskosten | 1,54 1,54 |
33 %
33 %
10 %
|
|
| EBITDA | -17 -17 |
24 %
24 %
-105 %
|
|
| - Abschreibungen | 1,83 1,83 |
5 %
5 %
11 %
|
|
| EBIT (Operatives Ergebnis) EBIT | -19 -19 |
21 %
21 %
-117 %
|
|
| Nettogewinn | -19 -19 |
20 %
20 %
-120 %
|
|
Angaben in Millionen USD.
Nichts mehr verpassen! Wir senden Dir alle News zur Worksport Ltd-Aktie direkt und kostenlos in Deine Mailbox.
Auf Wunsch erhältst Du jeden Morgen pünktlich zum Frühstück eine E-Mail, die alle für Dich relevanten Aktien-News enthält.
Worksport Ltd Aktie News
Firmenprofil
aktien.guide Premium
| Hauptsitz | USA |
| CEO | Mr. Rossi |
| Mitarbeiter | 119 |
| Gegründet | 2003 |
| Webseite | worksport.com |


