Pyrum Innovations Aktienkurs
Ist Pyrum Innovations eine Topscorer-Aktie nach der Dividenden-, High-Growth-Investing- oder Levermann-Strategie?
Als kostenloser aktien.guide Basis-Nutzer kannst Du die Scores zu allen 9.093 weltweiten Aktien einsehen.
aktien.guide Premium
aktien.guide Unlimited
Kennzahlen
📘 Marktkapitalisierung
📈 Was ist das?
Die Marktkapitalisierung zeigt, wie viel ein Unternehmen laut Börse aktuell wert ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie hilft Unternehmen in Größenklassen (Large, Mid, Small Cap) einzuordnen und gibt Hinweise auf Marktmacht und Stabilität.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Große Unternehmen gelten als stabiler, zahlen oft Dividenden, wachsen aber langsamer.
- Kleine Firmen können stärker wachsen, sind aber schwankungsanfälliger.
- Die Marktkapitalisierung ist ein guter Indikator für Unternehmensgröße, aber kein Maß für Unter- oder Überbewertung.
📘 Enterprise Value (Unternehmenswert)
📈 Was ist das?
Der Enterprise Value (EV) zeigt, was ein Unternehmen tatsächlich kostet, wenn man es komplett übernehmen würde – inklusive Schulden und abzüglich Cash.
🧮 Wie wird es berechnet?
(= Marktkapitalisierung + Nettoverschuldung)
🏛️ Wofür ist es wichtig?
Der EV ist eine realistischere Bewertungsbasis als die Marktkapitalisierung, da er die Kapitalstruktur berücksichtigt. Er ist Grundlage für Kennzahlen wie EV/FCF oder EV/Sales.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Der Enterprise Value zeigt, was ein Unternehmen tatsächlich wert ist – unabhängig davon, wie es finanziert ist.
- Er ist besonders wichtig für professionelle Investoren, da er eine objektivere Grundlage für Bewertungsvergleiche bietet als die Marktkapitalisierung allein.
- Ein Unternehmen mit hoher Verschuldung erscheint im EV teurer, eines mit viel Cash günstiger – auch wenn sie an der Börse gleich viel wert sind.
📘 Nettoverschuldung
📈 Was ist das?
Die Nettoverschuldung zeigt, wie viele Schulden nach Abzug des verfügbaren Cashs tatsächlich verbleiben.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie zeigt, wie stark ein Unternehmen von Fremdkapital abhängig ist – und wie gut es in der Lage ist, seine Schulden kurzfristig zu bedienen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine niedrige oder negative Nettoverschuldung bedeutet hohe finanzielle Stabilität.
- Unternehmen mit viel Cash und geringer Verschuldung sind besser gerüstet für Krisen.
- Eine hohe Nettoverschuldung erhöht das Risiko – besonders bei steigenden Zinsen oder konjunkturellen Schwächen.
📘 Cash
📈 Was ist das?
Der Cashbestand zeigt, wie viele liquide Mittel einem Unternehmen sofort zur Verfügung stehen.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Er gibt Auskunft über die finanzielle Flexibilität: Ein hoher Cashbestand ermöglicht Investitionen, Rückkäufe oder Krisenresistenz.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher Cashbestand zeigt finanzielle Stärke und Handlungsspielraum.
- Cash kann für Investitionen, Schuldentilgung oder Aktienrückkäufe genutzt werden.
- Allerdings: Zu viel ungenutztes Kapital kann auch auf mangelnde Investitionsideen hinweisen.
📘 Anzahl ausstehender Aktien
📈 Was ist das?
Die Anzahl ausstehender Aktien gibt an, wie viele Aktien eines Unternehmens aktuell im Umlauf sind und von Investoren gehalten werden.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie ist die Grundlage für viele Kennzahlen wie Gewinn je Aktie (EPS), Marktkapitalisierung oder KGV.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Je weniger Aktien im Umlauf sind, desto höher fällt z. B. der Gewinn je Aktie aus – wichtig für Bewertung und Dividendenrendite.
- Aktienrückkäufe verringern die Anzahl ausstehender Aktien – und steigern den Wert je Aktie.
- Kapitalerhöhungen haben den gegenteiligen Effekt: mehr Aktien → Verwässerung der bestehenden Anteile.
📘 Kurs-Gewinn-Verhältnis (KGV)
📈 Was ist das?
Das KGV zeigt, wie oft der Gewinn pro Aktie im aktuellen Aktienkurs enthalten ist – also wie „teuer“ eine Aktie im Verhältnis zum Gewinn ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Das KGV gehört zu den bekanntesten Bewertungskennzahlen. Es hilft Anlegern einzuschätzen, ob eine Aktie im Vergleich zu ihrem Gewinn eher günstig oder teuer erscheint.
🧮 Berechnung
📊 KGV (TTM) = bezogen auf den Gewinn der letzten 12 Monate (Trailing Twelve Months):🎯 Was bedeutet das für Anleger?
- Ein niedriges KGV kann auf eine günstige Bewertung hindeuten – oder auf Probleme im Geschäftsmodell.
- Ein hohes KGV kann Wachstumserwartungen widerspiegeln – oder eine überbewertete Aktie.
📘 Kurs-Umsatz-Verhältnis (KUV)
📈 Was ist das?
Das KUV zeigt, wie viel Anleger für 1 € Umsatz eines Unternehmens zahlen – unabhängig vom Gewinn.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Das KUV ist besonders bei wachstumsstarken oder noch nicht profitablen Unternehmen hilfreich. Es zeigt, wie hoch der Umsatz an der Börse bewertet wird.
🧮 Berechnung
Marktkapitalisierung = 1,21 Mrd. kr | Umsatz (TTM) = 42,88 Mio. kr
Marktkapitalisierung = 1,21 Mrd. kr | Umsatz erwartet = 76,45 Mio. kr
🎯 Was bedeutet das für Anleger?
- Ein niedriges KUV kann auf Unterbewertung hindeuten – oder auf schwache Margen.
- Ein hohes KUV kann hohe Erwartungen widerspiegeln – oder übermäßigen Optimismus.
- Besonders sinnvoll bei Wachstumsunternehmen, bei denen der Gewinn oder Free Cashflow (noch) keine Aussagekraft hat.
📘 Unternehmenswert zu Umsatz (EV/Sales)
📈 Was ist das?
EV/Sales zeigt, wie viel Anleger für 1 € Umsatz eines Unternehmens zahlen, wenn man auch Schulden und Cash berücksichtigt – es ist eine kapitalstrukturbereinigte Version des KUV.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Diese Kennzahl eignet sich besonders für den Vergleich von Unternehmen mit unterschiedlicher Verschuldung – sie zeigt, wie teuer ein Unternehmen tatsächlich im Verhältnis zum Umsatz ist.
🧮 Berechnung
Enterprise Value = 1,37 Mrd. kr | Umsatz (TTM) = 42,88 Mio. kr
Enterprise Value = 1,37 Mrd. kr | Umsatz erwartet = 76,45 Mio. kr
🎯 Was bedeutet das für Anleger?
- EV/Sales ist neutral gegenüber der Kapitalstruktur und eignet sich gut für Unternehmensvergleiche.
- Ein niedriges Verhältnis kann auf eine günstig bewertete Aktie hindeuten – ein hohes Verhältnis auf hohe Erwartungen oder Überbewertung.
- Besonders nützlich bei wachstumsstarken, noch nicht profitablen Firmen.
📘 Unternehmenswert zu Free Cashflow (EV/FCF) | ex SBC
📈 Was ist das?
EV/FCF setzt den Unternehmenswert eines Unternehmens ins Verhältnis zu seinem Free Cashflow. Die Kennzahl zeigt damit, mit welchem Vielfachen des aktuellen Free Cashflows ein Unternehmen bewertet wird. EV/FCF ex SBC berücksichtigt zusätzlich aktienbasierte Vergütungen (Stock-Based Compensation, SBC). SBC verursacht zwar keinen direkten Cash-Abfluss, kann bestehende Aktionäre jedoch durch die Ausgabe zusätzlicher Aktien verwässern. Deshalb wird SBC bei dieser Variante vom Free Cashflow abgezogen.
🧮 Wie wird es berechnet?
EV/FCF ex SBC = Enterprise Value ÷ (Free Cashflow (TTM) − SBC)
🏛️ Wofür ist es wichtig?
EV/FCF ermöglicht eine Bewertung auf Basis des Free Cashflows und ergänzt damit gewinnbasierte Bewertungskennzahlen wie das KGV. Die Variante ex SBC berücksichtigt zusätzlich die wirtschaftliche Belastung durch aktienbasierte Vergütungen und ermöglicht dadurch eine konservativere Betrachtung aus Sicht der Aktionäre.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein niedriges EV/FCF bedeutet, dass der Unternehmenswert im Verhältnis zum aktuellen Free Cashflow niedrig ist. Die Ursachen dafür sollten jedoch immer im Unternehmens- und Branchenkontext betrachtet werden.
- Ein hohes EV/FCF bedeutet, dass der Unternehmenswert im Verhältnis zum aktuellen Free Cashflow hoch ist. Das kann beispielsweise auf hohe Wachstumserwartungen oder eine vorübergehend schwache Cash-Generierung zurückzuführen sein.
- Bei positiver SBC und positivem bereinigtem Free Cashflow fällt EV/FCF ex SBC in der Regel höher aus als das klassische EV/FCF.
- Besonders aussagekräftig ist die Kennzahl bei Unternehmen mit relativ stabilen und gut einschätzbaren Cashflows.
- Bei negativem oder sehr niedrigem Free Cashflow ist EV/FCF nur eingeschränkt aussagekräftig und sollte nicht wie ein gewöhnliches Bewertungsmultiple interpretiert werden.
📘 Kurs-Buchwert-Verhältnis (KBV)
📈 Was ist das?
Das KBV zeigt, wie hoch der Marktwert eines Unternehmens im Verhältnis zu seinem bilanziellen Eigenkapital ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Das KBV ist besonders bei Substanzwerten (z. B. Banken, Industrie) relevant. Es hilft Anlegern zu erkennen, ob ein Unternehmen unter oder über seinem buchhalterischen Vermögen bewertet ist.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein KBV unter 1 kann auf Unterbewertung oder schwache Rentabilität hindeuten.
- Ein KBV über 1 zeigt, dass der Markt dem Unternehmen Mehrwert über den Buchwert hinaus zuschreibt (z. B. Marken, Patente, Wachstum).
- Das KBV eignet sich besonders gut für Unternehmen mit stabilen, materiellen Vermögenswerten.
📘 Eigenkapitalquote
📈 Was ist das?
Die Eigenkapitalquote zeigt, wie hoch der Anteil des Eigenkapitals an der Bilanzsumme eines Unternehmens ist – also wie stark es sich aus eigenen Mitteln finanziert.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Eine hohe Eigenkapitalquote steht für finanzielle Stabilität, Krisenfestigkeit und gute Bonität. Sie ist besonders relevant bei der Beurteilung der Verschuldung.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Eigenkapitalquote signalisiert finanzielle Stabilität – besonders in Krisenzeiten.
- Ein niedriger Wert kann auf ein höheres Risiko oder eine aggressive Verschuldung hinweisen.
- Wichtig: Die Eigenkapitalquote sollte immer gemeinsam mit der Eigenkapitalrendite betrachtet werden. Nur so lässt sich beurteilen, ob ein Unternehmen nicht nur solide, sondern auch effizient wirtschaftet.
📘 Eigenkapitalrendite (ROE)
📈 Was ist das?
Die Eigenkapitalrendite zeigt, wie effizient ein Unternehmen mit dem Kapital seiner Aktionäre arbeitet – also wie viel Gewinn es pro Euro Eigenkapital erwirtschaftet.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die Eigenkapitalrendite ist eine zentrale Rentabilitätskennzahl. Sie hilft Anlegern zu erkennen, ob das Unternehmen eine attraktive Verzinsung auf das eingesetzte Eigenkapital erwirtschaftet.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Eigenkapitalrendite spricht für ein starkes, effizientes Geschäftsmodell.
- Besonders interessant ist sie bei kapitalintensiven Firmen oder solchen mit hoher Eigenkapitalquote.
- Wichtig: Ein sehr hoher ROE kann auch auf hohe Schulden hinweisen – daher sollte sie immer im Kontext mit der Eigenkapitalquote betrachtet werden.
📘 Return on Capital Employed (ROCE)
📈 Was ist das?
ROCE misst die Gesamtrentabilität eines Unternehmens – also wie effizient es das eingesetzte Kapital (Eigen- und Fremdkapital) zur Gewinnerzielung nutzt.
🧮 Wie wird es berechnet?
Das eingesetzte Kapital ist das gesamte betriebsnotwendige Kapital, unabhängig von der Finanzierungsquelle.
🏛️ Wofür ist es wichtig?
ROCE eignet sich besonders gut für den Vergleich unterschiedlich finanzierter Unternehmen. Es zeigt, wie effektiv ein Unternehmen Kapital investiert – unabhängig von der Kapitalstruktur.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher ROCE zeigt, dass ein Unternehmen sein Kapital effizient einsetzt – unabhängig davon, ob es durch Eigen- oder Fremdkapital finanziert ist.
- Je höher der ROCE im Vergleich zu ähnlichen Unternehmen, desto mehr Wert schafft das Unternehmen mit seinem investierten Kapital.
- Besonders wichtig ist der ROCE bei Firmen mit hohen Investitionen – z. B. in Industrie, Energie oder Infrastruktur.
📘 Return on Invested Capital (ROIC)
📈 Was ist das?
ROIC zeigt, wie effizient ein Unternehmen das Kapital investiert, das langfristig im operativen Geschäft gebunden ist – unabhängig davon, ob es aus Eigen- oder Fremdkapital stammt.
🧮 Wie wird es berechnet?
- NOPAT = „Net Operating Profit After Taxes“
- Investiertes Kapital = operatives Vermögen abzüglich nicht-verzinster Schulden
🏛️ Wofür ist es wichtig?
ROIC ist eine der präzisesten Kennzahlen zur Bewertung der Kapitalrendite – besonders im Vergleich zur Eigenkapitalrendite, weil es Verzerrungen durch Schulden vermeidet. Er zeigt, ob ein Unternehmen Mehrwert für alle Kapitalgeber schafft.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher ROIC zeigt, wie gut ein Unternehmen mit dem tatsächlich investierten (betriebsnotwendigen) Kapital wirtschaftet.
- Im Unterschied zu ROCE wird nur Kapital betrachtet, das wirklich zur Finanzierung operativer Aktivitäten dient – und verzinst werden muss.
- Besonders hilfreich, um die Kapitalrendite von Unternehmen mit viel „überschüssigem“ Kapital oder zinsfreien Verbindlichkeiten realistisch zu vergleichen.
📘 Verschuldungsgrad (Leverage Ratio)
📈 Was ist das?
Der Verschuldungsgrad zeigt, wie stark ein Unternehmen durch verzinsliche Schulden (z. B. Kredite und Anleihen) im Verhältnis zum Eigenkapital finanziert ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die Kennzahl hilft, das finanzielle Risiko und die Abhängigkeit von Fremdkapital zu beurteilen. Ein hoher Verschuldungsgrad kann die Eigenkapitalrendite steigern – birgt aber auch erhöhte Risiken bei Zinsanstiegen oder Liquiditätsengpässen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein niedriger Verschuldungsgrad steht für finanzielle Stabilität und Unabhängigkeit.
- Ein hoher Wert kann auf erhöhte Risiken hinweisen – insbesondere bei schwankenden Zinsen oder konjunkturellen Schwächen.
- Wichtig: Immer im Kontext zur Branche und Kapitalintensität bewerten.
📘 Umsatz
📈 Was ist das?
Der Umsatz zeigt, wie viel ein Unternehmen insgesamt mit seinen Produkten und Dienstleistungen verdient – also den Bruttoerlös vor Abzug von Kosten.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Der Umsatz ist eine der zentralen Kennzahlen zur Einschätzung der Unternehmensgröße, Marktstellung und Wachstumskraft.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein wachsender Umsatz zeigt eine steigende Nachfrage und kann ein guter Frühindikator für Gewinnsteigerungen sein.
- Vergleiche von aktuellem und erwartetem Umsatz geben Hinweise auf das Marktumfeld und Analystenerwartungen.
- Wichtig: Starker Umsatz allein genügt nicht – auch Margen und Profitabilität zählen.
📘 EBITDA
📈 Was ist das?
EBITDA steht für „Earnings Before Interest, Taxes, Depreciation and Amortization“ – also Gewinn vor Zinsen, Steuern und Abschreibungen. Es zeigt das operative Ergebnis eines Unternehmens, bereinigt um bilanztechnische und finanzierungsbedingte Effekte.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
EBITDA ist eine verbreitete Kennzahl zur Beurteilung der operativen Leistungsfähigkeit – insbesondere bei kapitalintensiven Unternehmen oder im internationalen Vergleich.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hohes oder wachsendes EBITDA spricht für starke operative Erträge – unabhängig von Bilanzierung oder Steuerlast.
- EBITDA ist besonders nützlich, um Unternehmen branchenübergreifend zu vergleichen.
- Wichtig: EBITDA ist keine offizielle Gewinnkennzahl – Abschreibungen und Finanzierungskosten werden ausgeklammert.
📘 EBIT
📈 Was ist das?
EBIT steht für „Earnings Before Interest and Taxes“ – also Gewinn vor Zinsen und Steuern. Es zeigt das operative Ergebnis eines Unternehmens nach Abschreibungen, aber vor Finanzierungs- und Steueraufwand.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
EBIT ist eine zentrale Kennzahl zur Beurteilung der Profitabilität aus dem Kerngeschäft – unabhängig von Kapitalstruktur oder Steuersystem.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hohes EBIT deutet auf ein profitables Kerngeschäft hin – vor Zinslasten oder steuerlichen Effekten.
- Es erlaubt objektivere Vergleiche zwischen Unternehmen mit unterschiedlicher Finanzierung.
- Im Vergleich mit EBITDA zeigt EBIT bereits den Einfluss von Abschreibungen auf das operative Ergebnis.
📘 Nettogewinn
📈 Was ist das?
Der Nettogewinn ist der verbleibende Jahresüberschuss (oder -fehlbetrag) eines Unternehmens – nach Abzug aller Kosten, Steuern, Zinsen und Abschreibungen
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Der Nettogewinn ist die zentrale Erfolgskennzahl – er zeigt, wie profitabel ein Unternehmen nach allen Kosten tatsächlich arbeitet.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein steigender Nettogewinn zeigt, dass das Unternehmen effizient wirtschaftet – trotz aller Kosten.
- Die Entwicklung des Gewinns beeinflusst z. B. direkt das KGV und weitere Kennzahlen.
- Im Zeitverlauf lässt sich ablesen, wie stabil und profitabel ein Geschäftsmodell wirklich ist.
📘 Free Cashflow (FCF) | ex SBC
📈 Was ist das?
Der Free Cashflow gibt an, wie viel Bargeld tatsächlich übrig bleibt, nachdem ein Unternehmen seine Betriebsausgaben und Investitionsausgaben gedeckt hat. Der FCF ex SBC zieht zusätzlich die aktienbasierte Vergütung ab, um den Cashflow um den Effekt der nicht zahlungswirksamen SBC zu bereinigen.
🧮 Wie wird es berechnet?
Free Cashflow ex SBC = Operativer Cashflow − SBC − Investitionen in Sachanlagen (CAPEX)
🏛️ Wofür ist es wichtig?
Der FCF spiegelt die tatsächliche Finanzkraft eines Unternehmens wider – unabhängig von den bilanziellen Gewinnen. Er zeigt, wie viel Spielraum ein Unternehmen für Dividenden, Aktienrückkäufe oder den Schuldenabbau hat. Der FCF ex SBC zieht zusätzlich die aktienbasierte Vergütung ab und zeigt, wie hoch die Cash-Generierung nach Abzug der SBC ausfällt.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher Free Cashflow bedeutet, dass ein Unternehmen echte Finanzkraft besitzt – unabhängig vom bilanzierten Gewinn.
- Er ist oft die solideste Grundlage für nachhaltige Dividenden und Aktienrückkäufe.
- Sinkender FCF kann ein Warnsignal sein – auch wenn der Gewinn stabil aussieht.
📘 Umsatzwachstum
📈 Was ist das?
Das Umsatzwachstum zeigt, wie stark sich die Erlöse eines Unternehmens im Vergleich zum Vorjahr verändert haben – tatsächlich (TTM) und auf Prognosebasis (erwartet).
🧮 Wie wird es berechnet?
Erwartet = (Umsatz erwartet ÷ Umsatz Vorjahr − 1) × 100
Erwartetes Wachstum basiert auf Analystenschätzungen für das laufende Geschäftsjahr.
🏛️ Wofür ist es wichtig?
Ein wachsender Umsatz ist ein zentrales Signal für steigende Nachfrage, Geschäftsausweitung und Marktanteilsgewinne – besonders bei Wachstumsunternehmen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Wachstum ist der Motor langfristiger Wertsteigerung – besonders bei Technologie- und Wachstumsaktien.
- Wichtig ist nicht nur das aktuelle Wachstum, sondern auch dessen Nachhaltigkeit.
- Prognosen zeigen, ob Analysten weiteres Potenzial erwarten – oder eine Verlangsamung.
📘 EBITDA-Wachstum
📈 Was ist das?
Das EBITDA-Wachstum zeigt, wie stark das operative Ergebnis eines Unternehmens vor Zinsen, Steuern und Abschreibungen im Vergleich zum Vorjahr gestiegen oder gesunken ist.
🧮 Wie wird es berechnet?
Erwartet = (erwartetes EBITDA ÷ EBITDA Vorjahr − 1) × 100
Erwartetes Wachstum basiert auf Analystenschätzungen für das laufende Geschäftsjahr.
🏛️ Wofür ist es wichtig?
Ein steigendes EBITDA ist ein Zeichen für verbesserte operative Ertragskraft – unabhängig von Finanzierungsstruktur oder Abschreibungen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Starkes EBITDA-Wachstum signalisiert operative Effizienz und Skalierung – besonders relevant in Wachstumsphasen.
- EBITDA-Wachstum ist ein Frühindikator für Margen- und Gewinnentwicklung – sollte aber stets im Zusammenhang mit Umsatz und EBIT betrachtet werden.
📘 EBIT Wachstum
📈 Was ist das?
Das EBIT-Wachstum zeigt, wie stark das operative Ergebnis eines Unternehmens (nach Abschreibungen, aber vor Zinsen und Steuern) im Vergleich zum Vorjahr gewachsen ist.
🧮 Wie wird es berechnet?
Erwartet = (erwartetes EBIT ÷ EBIT Vorjahr − 1) × 100
Erwartetes Wachstum basiert auf Analystenschätzungen für das laufende Geschäftsjahr.
🏛️ Wofür ist es wichtig?
Das EBIT-Wachstum ist ein direkter Indikator für die wirtschaftliche Entwicklung des operativen Geschäfts – unter Berücksichtigung der Kapitalintensität (Abschreibungen).
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Steigendes EBIT signalisiert wachsende operative Rentabilität – auch unter Berücksichtigung von Abschreibungen.
- Das EBIT-Wachstum ist ein wichtiges Maß zur Beurteilung von Geschäftsmodellen mit hohen Investitionskosten.
- Im Zusammenspiel mit Umsatz- und EBITDA-Wachstum ergibt sich ein umfassendes Bild zur operativen Entwicklung.
📘 Nettogewinn-Wachstum
📈 Was ist das?
Das Nettogewinn-Wachstum zeigt, wie stark der Jahresüberschuss eines Unternehmens gegenüber dem Vorjahr gestiegen oder gesunken ist – sowohl tatsächlich (TTM) als auch auf Basis von Prognosen (erwartet).
🧮 Wie wird es berechnet?
Erwartet = (erwarteter Nettogewinn ÷ Nettogewinn Vorjahr − 1) × 100
Der erwartete Wert basiert auf Analystenschätzungen für das laufende Geschäftsjahr.
🏛️ Wofür ist es wichtig?
Der Gewinn ist die entscheidende Ergebnisgröße für ein Unternehmen. Ein wachsender Nettogewinn deutet auf steigende Effizienz, stabile Kostenkontrolle und nachhaltige Ertragskraft hin.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Wachsender Nettogewinn stärkt die Bewertung, Dividendenfähigkeit und Kursfantasie.
- Stagnierender oder rückläufiger Gewinn trotz Umsatzwachstum kann auf Margendruck hinweisen.
📘 Free Cashflow-Wachstum
📈 Was ist das?
Das Free-Cashflow-Wachstum zeigt, wie sich der freie Mittelzufluss eines Unternehmens im Vergleich zum Vorjahr verändert hat – also der Betrag, der nach allen operativen Ausgaben und Investitionen übrig bleibt.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Free Cashflow ist der echte, verfügbare Geldzufluss. Wachstum in diesem Bereich ist ein Zeichen für finanzielle Stärke und steigende Flexibilität bei Dividenden, Rückkäufen oder Investitionen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Sinkender Free Cashflow kann auf steigende Investitionen, höhere Kosten oder stagnierende operative Erträge hindeuten.
- Besonders bei Dividendenwerten ist das FCF-Wachstum wichtig – denn Dividenden werden letztlich aus dem verfügbaren Cash gezahlt.
- Ein negativer Trend sollte genauer analysiert werden – er ist nicht zwangsläufig schlecht, aber potenziell ein Warnsignal.
📘 Bruttomarge
📈 Was ist das?
Die Bruttomarge zeigt, wie viel vom Umsatz nach Abzug der direkten Herstellungskosten (Material, Produktion) als Bruttogewinn übrig bleibt – also der „Rohgewinn“ eines Unternehmens.
🧮 Wie wird es berechnet?
Auch: Bruttomarge = Bruttogewinn ÷ Umsatz × 100
🏛️ Wofür ist es wichtig?
Die Bruttomarge gibt Aufschluss über die Profitabilität eines Produkts oder Geschäftsmodells vor Fixkosten, Steuern und Zinsen. Sie zeigt, wie effizient ein Unternehmen produzieren oder einkaufen kann.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Bruttomarge deutet auf starke Preissetzungsmacht und effiziente Herstellung hin.
- Sinkende Bruttomargen können auf Kostensteigerungen oder Preisdruck hindeuten.
- Besonders im Vergleich zu Wettbewerbern liefert die Bruttomarge wertvolle Einblicke in die Geschäftsqualität.
📘 EBITDA-Marge
📈 Was ist das?
Die EBITDA-Marge zeigt, wie viel vom Umsatz als operativer Gewinn vor Zinsen, Steuern und Abschreibungen (EBITDA) übrig bleibt. Sie misst die operative Effizienz – ohne Verzerrungen durch Finanzierung oder Buchwerte.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die EBITDA-Marge hilft zu verstehen, wie viel operativer Gewinn ein Unternehmen aus jedem Euro Umsatz erzielt – unabhängig von Kapitalstruktur oder steuerlichem Umfeld.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe EBITDA-Marge zeigt starke operative Ertragskraft – unabhängig von Bilanzierungseffekten.
- Die Marge ermöglicht gute Vergleiche zwischen Unternehmen und Branchen.
- Ein stabiler oder wachsender Wert kann auf effiziente Kostenkontrolle und Skalierbarkeit hindeuten.
📘 EBIT-Marge
📈 Was ist das?
Die EBIT-Marge zeigt, wie viel Prozent des Umsatzes als operativer Gewinn nach Abschreibungen, aber vor Zinsen und Steuern übrig bleiben.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die EBIT-Marge misst die operative Ertragskraft eines Unternehmens unter Berücksichtigung der Kapitalintensität (z. B. Maschinen, Anlagen). Sie eignet sich gut zum Vergleich von Geschäftsmodellen mit unterschiedlich hohen Abschreibungen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe EBIT-Marge zeigt, dass ein Unternehmen auch nach Abschreibungen effizient arbeitet.
- Sie ist besonders relevant in kapitalintensiven Branchen.
- Langfristig stabile oder steigende Margen sind ein Zeichen wirtschaftlicher Stärke und Preissetzungsmacht.
📘 Nettomarge
📈 Was ist das?
Die Nettomarge zeigt, wie viel vom Umsatz am Ende als „Reingewinn“ übrig bleibt – also nach Abzug aller Kosten, Zinsen, Steuern und Abschreibungen.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die Nettomarge gibt an, wie effizient ein Unternehmen über alle Stufen hinweg wirtschaftet. Sie zeigt, wie viel Gewinn tatsächlich je Euro Umsatz übrig bleibt.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Nettomarge zeigt, dass ein Unternehmen nicht nur operativ stark ist, sondern auch seine Finanzierung und Steuerbelastung im Griff hat.
- Vergleiche mit Wettbewerbern geben Einblicke in die wirtschaftliche Qualität.
- Sinkende Nettomargen trotz Umsatzwachstum können ein Warnsignal sein – etwa für steigende Kosten oder sinkende Effizienz.
📘 Free-Cashflow-Marge | ex SBC
📈 Was ist das?
Die Free-Cashflow-Marge zeigt, wie viel Free Cashflow ein Unternehmen im Verhältnis zu seinem Umsatz erwirtschaftet. Der Free Cashflow entspricht vereinfacht dem operativen Cashflow abzüglich der Investitionsausgaben. Die Free-Cashflow-Marge ex SBC berücksichtigt zusätzlich aktienbasierte Vergütungen (Stock-Based Compensation, SBC). SBC verursacht zwar keinen direkten Cash-Abfluss, kann bestehende Aktionäre jedoch durch die Ausgabe zusätzlicher Aktien verwässern. Daher wird SBC bei dieser Kennzahl vom Free Cashflow abgezogen.
🧮 Wie wird es berechnet?
Free-Cashflow-Marge ex SBC = (Free Cashflow − SBC) ÷ Umsatz × 100
🏛️ Wofür ist es wichtig?
Die Free-Cashflow-Marge zeigt, wie effizient ein Unternehmen seinen Umsatz in Free Cashflow umwandelt. Ein hoher Free Cashflow kann dem Unternehmen finanziellen Spielraum für Dividenden, Aktienrückkäufe, Schuldentilgung oder weitere Investitionen geben. Die Variante ex SBC berücksichtigt zusätzlich die wirtschaftliche Belastung durch aktienbasierte Vergütungen und ermöglicht dadurch eine konservativere Betrachtung der Cash-Generierung aus Sicht der Aktionäre.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Free-Cashflow-Marge zeigt, dass ein Unternehmen einen hohen Anteil seines Umsatzes in Free Cashflow umwandelt.
- Das kann dem Unternehmen mehr finanziellen Spielraum für Dividenden, Aktienrückkäufe, Schuldentilgung oder Investitionen geben.
- Die Free-Cashflow-Marge ex SBC berücksichtigt zusätzlich die mögliche Verwässerung durch aktienbasierte Vergütungen.
- Besonders aussagekräftig ist die Entwicklung über mehrere Jahre. Sinkende Werte können beispielsweise auf höhere Investitionen, Veränderungen im Working Capital oder eine schwächere operative Entwicklung zurückzuführen sein.
📘 Ergebnis je Aktie (EPS)
📈 Was ist das?
Das Ergebnis je Aktie (EPS) zeigt, wie viel Gewinn auf eine einzelne Aktie entfällt – und ist eine der wichtigsten Kennzahlen zur Bewertung von Unternehmen.
🧮 Wie wird es berechnet?
Die verwässerte Aktienanzahl berücksichtigt auch potenzielle neue Aktien, etwa durch Optionen, Wandelanleihen oder andere Umtauschrechte.
🏛️ Wofür ist es wichtig?
EPS bildet die Basis für viele Bewertungskennzahlen wie KGV, PEG oder Payout Ratio. Es macht den Gewinn für Aktionäre vergleichbar – unabhängig von der Unternehmensgröße.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- EPS hilft, die Profitabilität pro Aktie zu erfassen – und ist besonders wichtig im Zeitvergleich oder im Vergleich mit Analystenschätzungen.
- Steigendes EPS kann ein Zeichen für stabiles Wachstum oder Aktienrückkäufe sein.
- Wichtig: Verwende verwässertes EPS für realistische Bewertungen – besonders bei stark aktienbasierten Vergütungssystemen.
📘 Free Cashflow je Aktie (FCF je Aktie)
📈 Was ist das?
Der Free Cashflow je Aktie zeigt, wie viel freier Mittelzufluss einem Unternehmen pro Aktie zur Verfügung steht – nach Investitionen, aber vor Dividenden oder Schuldentilgung.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Der FCF je Aktie zeigt, wie viel liquide Mittel pro Aktie tatsächlich im Unternehmen verbleiben – wichtig für Dividenden, Aktienrückkäufe oder Schuldentilgung. Im Gegensatz zum Gewinn ist er schwerer manipulierbar und daher besonders aussagekräftig.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher Free Cashflow je Aktie ist ein Zeichen für hohe finanzielle Flexibilität.
- Er zeigt, wie viel Kapital ein Unternehmen effektiv einsetzen oder ausschütten kann.
- Besonders relevant für dividendenstarke Unternehmen oder solche mit starker Kapitalrendite.
📘 Short Interest
📈 Was ist das?
Short Interest zeigt, wie viele Aktien eines Unternehmens aktuell leerverkauft wurden – also von Investoren geliehen und verkauft, in der Erwartung fallender Kurse.
🧮 Wie wird es berechnet?
Der Wert zeigt den Anteil der Aktien, der aktuell auf fallende Kurse spekuliert wird.
🏛️ Wofür ist es wichtig?
Short Interest dient als Stimmungsindikator: Ein hoher Wert deutet auf Skepsis oder negative Erwartungen gegenüber dem Unternehmen hin – kann aber auch zu einem „Short Squeeze“ führen, wenn der Kurs plötzlich steigt.
🎯 Was bedeutet das für Anleger?
- Ein niedriger Short Interest deutet auf Vertrauen in das Unternehmen hin.
- Ein hoher Wert kann ein Warnsignal sein – oder eine Chance, wenn sich die Stimmung dreht.
- Besonders spannend in volatilen Märkten oder vor wichtigen Quartalszahlen.
📘 Employees
📈 Was ist das?
Die Mitarbeiteranzahl zeigt, wie viele Personen ein Unternehmen weltweit beschäftigt – ein Indikator für Größe, Struktur und Geschäftsmodell.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie hilft bei der Einschätzung von Skaleneffekten, Effizienz und Personalkosten. Zusammen mit Umsatz und Gewinn lassen sich Kennzahlen wie Produktivität je Mitarbeiter ableiten.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Viele Mitarbeiter bedeuten große operative Komplexität – aber auch hohes Umsatzpotenzial.
- Produktivität je Mitarbeiter ist ein wichtiger Indikator für Effizienz.
- Besonders spannend bei stark wachsenden Tech- oder Industrieunternehmen.
📘 Umsatz je Mitarbeiter
📈 Was ist das?
Der Umsatz je Mitarbeiter zeigt, wie viel Erlös ein Unternehmen durchschnittlich pro Beschäftigtem erwirtschaftet – eine Kennzahl für Effizienz und Produktivität.
🧮 Wie wird es berechnet?
Die Mitarbeiterzahl stammt in der Regel aus dem letzten verfügbaren Jahresbericht.
🏛️ Wofür ist es wichtig?
Diese Kennzahl hilft, Geschäftsmodelle zu vergleichen – insbesondere zwischen arbeitsintensiven und technologiegetriebenen Unternehmen. Ein hoher Wert deutet auf Automatisierung, Effizienz oder hohen Wertschöpfungsanteil hin.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher Umsatz je Mitarbeiter spricht für ein skalierbares und margenstarkes Geschäftsmodell.
- Ein niedriger Wert kann auf arbeitsintensive Prozesse oder geringere Wertschöpfung hinweisen.
- Besonders hilfreich beim Vergleich von Tech- vs. Industrieunternehmen.
Pyrum Innovations Aktie Analyse
Analystenmeinungen
6 Analysten haben eine Pyrum Innovations Prognose abgegeben:
Analystenmeinungen
6 Analysten haben eine Pyrum Innovations Prognose abgegeben:
Pyrum Innovations Events
🇩🇪 Neu: Alle Transkripte jetzt auch auf Deutsch verfügbar!
Abonniere Premium, um Transkripte und KI-Zusammenfassungen auf Deutsch zu lesen.
Vergangene Events
|
JUN
23
Deutsche Börse Scale Summit
vor 4 Monaten
|
|
MAI
8
Q4 2025 Earnings Call
vor 6 Monaten
|
|
DEZ
2
Shareholder/Analyst Call - Pyrum Innovations AG
vor 11 Monaten
|
aktien.guide Basis
Pyrum Innovations — Deutsche Börse Scale Summit
1. Management Discussion
Good day, ladies and gentlemen, and a warm welcome to the first Deutsche Boerse Scale Summit. My name is Ingmar Grapenbrade, and I'm very pleased to welcome you on behalf of Deutsche Boerse. This new format brings together investors and high-growth scale issuers, enable a direct exchange on strategies, positioning and investment stories. Each presentation will last 20 minutes and will be followed by a 10-minute Q&A session. We warmly encourage everyone to actively participate in this discussion.
With that, I'm pleased to welcome the Pyrum Innovations AG represented by CEO, Pascal Klein; and CFO, Kai Winkelmann, who will guide us through the presentation of the company. And with no further ado, I'd like to hand over to Pascal Klein.
Good day, everybody, and thank you all for joining this presentation today. My name is Pascal Klein, CEO and Founder of Pyrum. So I did start this adventure already in 2008 as a student project at that time, and now we are a listed company in the Scale segment in Frankfurt, as you may all know. So I will start to walk you through a general presentation of Pyrum together with our CFO, Mr. Kai Winkelmann. So that's the 2 people which will present the presentation. Kai has joined us in 2021. And as already said myself, I'm in the company since 2008 since the beginning.
So what we do and why we do it, I would like to start with the market itself. We recycle tires, but not only tires. We started with tires because it's such a huge market. And with 30.9 million tonnes worldwide, and 3.6 million tonnes in Europe, it was for us a very good first starting point to create new critical resources from waste.
So that is what we mainly do. We are -- we see ourselves not only as a recycler and a company that saves CO2, but more and more, also with all the political discussions we have had in the last months, we see ourselves as manufacturer of raw materials that are, I would say, even among the most critical ones in the world. And so let's look first at the market.
So what were tires used for in the past. So most of them were burned. That was 35% for a long time. Now we still burn 17% of all used tires in Europe, but that is decreasing. Most cement plants, which burn tires have announced to stop fully the burning of tires until 2030. Granulates, that's what you sometimes see on children's playground, soccer fields and other sport fields. That has been forbidden by the European Union in 2023 with a grace period of 8 years. So we will see that area of granulates made from tires disappear in the next -- yes, it's only 5 years left. What has increased in the last years is the export because as tires are not burned anymore and nobody knows where to put them, more and more exported. So in the last year, that went up from just 10% to 23%.
And what also increased dramatically is the unknown part that was 5% to 10%, now it's 23% and that are now mostly tires that are illegally exported, and which I'm very proud of, you now see Pyrum for the first time in the 2025 data with approximately 2% of the German market and hopefully steadily increasing.
As granulates are dying out, burning is dying out and export will now be forbidden with new export bans that have just started this year since the 21st of May 2026, there's an export ban for used tires in non-OECD countries, and there are new bans coming in the next years. Why is that the case? It is the European Union has understood that waste is not a waste, waste is a resource -- raw material that can be used for our best, and that's why there are more and more exports ban coming.
So I would say all the market is facing towards us, which is, I would say, from the market side and from the political side, we couldn't be in a better situation than the one we are right now. So what are we doing and quickly explain the process. So we are taking in tires from different sources. Our main suppliers are, for example, Schwalbe, Michelin, Conti, et cetera. If you take 1 tonne of tires, you shred them, you get about 150 to 250 kilogram of steel, depending on the input. Truck tires have more steel than car or bike tires, for example. Textile fibers are also sucked out during the shredding process that gives between 0% and 10%, so between 0 and 100 kilogram out of 1 tonne of used tires, that's textile fibers.
And on average, you can say that we have 700 kilogram of rubber out of 1 tonne of used tires. That goes then, and that is the whole -- the white part here of the graph. It's what we have invented mainly. That goes to our reactor. And at the end, we get 250 kilograms per hour of ThermoTireOil. That's how we call it. That's our oil and about 310 kilograms of carbon. That carbon is then milled, pelletized and that gives at the end ThermoTireBlack, which is also the name, the public name is recovered carbon black. That is then used to make new tires. So that goes to our offtakers, Continental and Schwalbe, who use our ThermoTireBlack or recovered carbon black, so to say, for new tires.
The oil is slightly cleaned and goes today mainly to BASF and BASF makes everything that surrounds us in our daily life from medicines to new plastic to parts for Mercedes-Benz to clothing from VAUDE and even ibuprofen is made, thanks to our oil. So I could name hundreds or thousands of products that are made, thanks to our oil because the oil we [ replace ] is crude oil in the chemical industry. And at the end, we have a gas that is left and that gas is used either in micro turbines or in our combined heat and power plant, and that feeds the electricity needed by our reactors, and it also gives the warmth for the dryer in the pelletizer that makes the recovered carbon black pellets. So what you can remember from that graph is that tires is a critical raw material.
And from 1 tonne of tires, we generate 250 kilograms of oil, 310 kilograms of recovered carbon black, average 200 kilograms of steel and 150 kilograms of gas, which is enormous. 4 tonnes of tires give you 1 tonne of oil. So that's the shredder. So the plant is 4 units, in fact. Shredder is more or less state-of-the-art unit. The Pyrum thermolysis units what we have invented. Here, the power plant is something that we have co-developed with a gas power plant manufacturer and the mill and pelletizer in blue here is the last piece of the puzzle that we have just accomplished in April this year, and we're just now running on industrial scale. So that is what the plant looks like in real life.
So what I just explained here, you see it in real size. So that's the shredder in orange that can process today approximately 600 car tires per hour. So it's not a prototype anymore and not anymore a lab scale unit with 600 tires per hour. In green here, you have our 2 new reactors, our serial reactors that are now copied in each new plant.
Then you have in yellow our power plant, which is a huge part of the plant, but it's also there to create the energy to keep our reactors self-sustaining. Then you have the mill and pelletizer in light blue, the oil storage tanks are underground, the control room in red, our new tire storage, which is full today and our maintenance spare parts. So that is what the basic standard Pyrum industrial plant looks like on the picture.
We have -- from a patent-wise to protect our technology, we have now 2 patents that exist already, one global patent on our reactor and one patent on our process. And we have just developed 2 new patents that have been declared just in 2024, one together with Continental, the so-called golden recovered carbon black and that we have done hundreds of test runs together with Continental to find the right way to produce recovered carbon black, and that's now our brand name TTB, ThermoTireBlack, and that can be used in forklift tires and soon also in other tires. And we have just declared a patent for carbon fiber reinforced plastics, which will be the next big thing that we will attack after the tires for -- to open a fully new market.
If you want to sum up the highlights of our technology and what we were able to achieve since our foundation is we have now the first industrial plant that has reached technical readiness level 9 out of 9. So the higher -- you cannot go any higher. That is a proved industrial technology running on industrial scale for more than 2 years. We have created 2 completely new products, the TTO, so the ThermoTireOil, which can replace crude oil in the chemical industry, for all applications in the chemical industry that you can imagine. And just recently, we received the ISCC EU certification proving that our oil contains 50% biogen content and so our oil can also be used for green jet fuel and green fuels.
And the ThermoTireBlack replaces carbon black in the tire and plastic industry. And most people don't know that in the past, 60% to 70% of all carbon blacks came from Russia and that we are really depending on carbon black in many products, not just tires, but also pigments, coating, et cetera.
So our plant is now fully self-sustaining energy-wise, the thermolysis part, so our technology, not the shredder that needs external energy. We have -- we were able to get all required certificates in the last 3 years. So REACH, ISO, VDA 6.3, which was the hardest one that's the certification that you are allowed to produce raw materials for the automotive industry that are security relevant. We have ISCC+, ISCC EU for the biogen oil, RSC (sic) [ RCS ] for the textile industry.
We got an ESG rating of very good and Fraunhofer Institute has confirmed that we saved the equivalent of 965 kilogram of CO2 per tonne of used tires. And I would say one of our biggest successes in the last 2 years is that we have signed an offtake agreement with BASF for 10 years for the oil for 300,000 tonnes per year. That equals 150 Pyrum Reactors.
And today, we have 3 in operations. So we can build, build, build. The oil is sold already for the next plant. Continental the same, a 10-year offtake guarantee for the carbon black. First of its kind in the automotive industry. Usually, you only get 2 or 3-year contracts, volumes 13,000 tonnes per year. That's enough for the next 6 reactors. And with Schwalbe also 10-year offtake guarantee for carbon black.
And we just received end of last year the first grant from the European Investment Fund of EUR 29.4 million for our project in Greece. So as you can see, the biggest German tire brands, 2 of the biggest recycling companies in Europe, the 2 biggest tank operators in Europe and the biggest chemical company on this globe work with us or is investor in us. So they cannot all be wrong if you ask me. Partners and customers. So right now, we are building -- we have more than 20 plants in pipeline. 10 projects have already started because everybody is pushing us now to get raw materials, to get oil, to get carbon black and to get energy.
We have created 2 new joint ventures with, for example, UNITANK, the biggest tank operator in Germany. In 6 countries now, 4 permitting processes for plants are running right now as we speak. And 3 permits have been granted just recently, all end of last year and beginning of this year.
The 3 permits we have received is for the next Pyrum plant in Perl-Besch for the reTire project together with SUAS, the biggest energy -- privately owned energy supplier in Czech Republic in Sokolov next to the German border. And with Thermolysis in Greece, that's 140 kilometers north of Athens. There, we also have the permit already, and we are starting there with the call for tenders and all that stuff.
So just the projects that are already running, the 10, is 220,000 tonnes of tires. It's only 6.4% of the European tire market, but really not a lot. We are investing together with our partners over EUR 600 million. And the oil is completely sold already for these 10 plants and the carbon black is already sold at 25%, even though these plants are not built yet.
So as we don't have so much time, just a quick summary on where we are standing with the project. SUAS is FID, final investment decision is taking. We are in the final bank contracting phase for the loan part for that, groundwork has already started there. Thermolysis has also secured the financing, and we are now in the call for tenders for the local works like groundworks, streets and all that, that should be accomplished in September so that we can start the actual building of the plant in September.
With UNITANK, we have created a joint venture just this year to build 10 plants in Europe. The first one will be in Emleben in Thuringen in Germany, and we are just doing the engineering for that plant right now in which we will have 49% or we have 49% in the joint venture. And VTTI, the biggest LNG terminal operator on that globe, we have finished the first engineering phase, the pre-FEED phase, and we are about to start the Phase #2, which is the FEED phase. With REMONDIS, we will make a plant in Bremen.
That was a bit slowed down in the last 6 months, but now it's at same speed again as it has been -- there was a restructuration at REMONDIS. And we are also doing a plant together with the guys from GreenTech in Sweden, and they plan to secure the financing this year and to take FID this year.
We will hopefully soon announce a new tire partner -- tire manufacturer partner, and we have signed an MOU with a new big recycling company in April, but who it is and what it will be and where we're not allowed to speak about that right now but hopefully soon.
So now I will hand over to Kai for some finances.
Yes. Hello, everybody. We are coming here to plant economics of a single plant. We expect around EUR 17.5 million in revenues per plant. The major part is the rCB, so the coal that's coming out of the tires. It represents around EUR 10.6 million. The gatefee is important for us. We receive money for disposal of tires, and that's around EUR 2.3 million. That should cover the cost of the shredding part. Steel is around EUR 1.7 million and the oil is around EUR 3 million. The oil is directly going to BASF and can be used in all products you can imagine from medicine to clothing, tires, whatever you can think about that is needed by chemical products.
Direct costs are actually estimated by around EUR 2.6 million, mainly included here is the energy consumption for shredding, the milling and pelletizing. As Pascal already said, the reactor itself is self-sustaining. The gas is used for that. So we are transforming the gas into energy. That's fed back into the pyrolysis units and then the pyrolysis plant is self-sufficient. Heat and energy is also used at the plant site. OpEx cost is around EUR 5.2 million. Half of that is staffing costs. So we expect an EBITDA of EUR 9.7 million for our plant.
As we publish financial figures on Friday for Q1, I'm here just allowed to talk about the figures for 2025. We doubled our revenues in the last year from EUR 2 million to EUR 4.1 million. We expect that this year we will again have a big move upwards to EUR 6.5 million to EUR 9.5 million. That depends how quick the new pelletizing part for the rCB will be functional in full. Operating output was EUR 4.3 million, total output comparable to the last year as other own work capitalized has dropped. This will increase when we start the next projects after signing plant purchase agreements. So total output is estimated between EUR 12 million and EUR 18 million for 2026.
The other operating income was influenced last year by governmental grant by EUR 2.9 million. Expenses of materials slightly went down. Personnel expenses, we have more staff than in the year before. So it increased by around 12%. And we have in total an EBITDA slightly better than the previous year at EUR 5.2 million. EBIT, EUR 8.7 million after EUR 8.9 million and net results, minus EUR 10 million comparable to the previous year. EBIT is estimated between minus EUR 8 million and minus EUR 10.5 million for this year. And we expect to be EBITDA positive in 2027. So we're coming to highlights and outlook comparison and put together, let's say, what are the next steps?
The next steps is getting access to funds to finance the second half of the rollout plan on Pyrum. It always depends if we build more own operated plants or more partnerships. Actually, we have a lot of projects in the air. So it's mainly driven by partners.
Completion of the Bank Due Diligence, that's crucial. So we are waiting for finalizing the mill and pelletizing part, especially transportation that we can finalize the due diligence now. The infrastructure funds are always in our view. So we are always discussing with infrastructure funds if there are some possibilities, if it makes sense for us also and with strategic investors. As you might have seen during the last capital increases, Schwalbe as the biggest tire manufacturer for bicycle tires increased its stake in Pyrum.
So I hand over to Pascal.
Thank you, Kai. Thank you. Kai is always speaking about a little summary at the end. So our goal now is to increase our output of recovered carbon black of our TTB. That has started now with the final audits that we have passed with Continental in May. So the volumes are rising now month after month. So for the moment, the capacity of rCB that we can produce is enough for the ramp-up plan.
There will be a slight modification in the mill and pelletizer in August, and that fits with the ramp-up plan. So hopefully, in September, then we will be at 100%.
But you all have to know, it's not just the plant that needs to work, also the offtakers like Schwalbe and Continental, they don't buy 100% from one day to the next. After the audit, then they have to bring it into the plants, and that also takes some weeks and months for some plants.
Yes. FID with SUAS is an important step now as we started there already. In Greece, the same. It's also planned that the plant starts there this year. And yes, we are working a lot on the European side for the new end-of-life vehicle regulation, which obliges new cars to be made out of old cars.
These are a certain percentage. We hope that, that will come out this year, and that will give a big push to our business. EU Waste Shipment Regulation has come out in May, which helps us with the export ban for tires. And a very good thing for us also is the new Circular Economy Act, Ecodesign regulations, they will take in tires this year. So tires will be regulated and we will have also a green footprint that is also completely working towards us. So that's a summary of the main results in the last year, I would say. That's for those who didn't listen. So that's a summary page. And I would say that's it. So we can go to the Q&A session.
Okay. Thank you very much for the presentation. And ladies and gentlemen, now it's your turn. We are opening the Q&A session. [Operator Instructions] And we already received some. I'll read them out.
The first question is what is the balance of energy of your recycling process? For example, how much energy do you need for this process and where it is coming from? And how many energy is contained in our output products in comparison?
So if I see the full question, it is also what is better about burning tires, if I may add that because I prepared already the answer. There are so many things that are bad about it. Just the fact that for 1 tonne of used tires, you create 2.6 tonnes of CO2. And with everything that you burn is gone forever, you do that once and it is done forever by taking out the resources of the tires. And we use them in the circle, you can use that endless. We are on a planet that has no endless resources, so we should save them as good as we can.
From energy side, from the whole plant, the whole plant needs about 20 gigawatt-hour per year, and we can produce 12 of them ourselves, so more than half. So as I already said during the presentation, the shredder is roughly 8 gigawatt-hour, and those we cannot cover.
Thank you very much. And the next question from the same person, [indiscernible], do you need to raise further equity to pursue your business plan? Or are you fully funded? When are you planning to reach cash flow breakeven?
Okay. So as you might have seen in the presentation, the 10 projects that are already live need about EUR 600 million in investment -- in cash for investments. We expect that around 65% to 70% can be financed by project finance, the rest needs to be covered by equity. So it depends if we build own plants, then we have the bigger capital needs directly at the accounts of Pyrum or if we work together with partners where the finance and big chunks of the equity is coming from the partners.
So actually, it is not planned to have, let's say, a next capital increase. We have done a capital increase in December last year that we can reach the position of, yes, cash flow positive. But if we want to further grow, and you see in the presentation that we want to further grow, there are several models that could result in capital increases and capital needs into the AG or injections into daughter companies, as example, with infrastructure funds. So it is not easy to answer with a yes or no.
Maybe if I may add here, we have the joint venture with UNITANK to build 10 plants in Europe. And Pyrum can have up to 49% of each of these plants. It always depends once the plant is finally permitted and planned and FID is taken, then Pyrum has the choice whether we have 10%, 15%, 20% or up to 49% share in that new plant. It depends on how much equity Pyrum can bring at that moment.
Thank you very much. And one other question is, what is the main bottleneck of growth? Is it input material? Permitting capital? Can you elaborate?
I would say we have no bottleneck in the input. We have no bottleneck in the output. The only bottleneck we have is in structuring the financing. That is really the biggest brake as we have a permitted plant in Germany, which is among the highest demands for the permitting procedure. Czech, we have received the permit. In Greece, we have received the permit. Permit-wise, it was a huge issue, but it isn't anymore. Offtake agreement is also not an issue anymore. It's really just to build the financing.
Thank you. And in that direction, how can you scale bigger plants or more plants?
That is more a financial question. If you had endless financial resources, we would build it differently. We would build much bigger plants and decentralized tire centers where you just collect the tires, shred them and bring them to one giant Pyrum facility, but that costs enormous amounts of money, and that is really concentrating the risk on one plant, which nobody shares. So no investor wants to have such a big, concentrated risk on one side. So it's more or less the investment structure and investors we have today that pushes us more in the direction to make smaller -- more and smaller plants.
And to add to this, bigger plants in Pyrum's case means more reactors, not bigger reactors because we have reached the final setup for the reactors. So it's a scale up on one plant side if we talk about bigger plants.
Okay. So we switch to one last question. How do you plan to finance the rollout of major projects without creating excessive dilution for shareholders?
Yes. As example, we have access to debt, especially through BASF that we, as example, could use as equity in projects like in Czech. And so it will always be a mix. But yes, another opportunity is that we have, let's say, 2 candidates where we purely sell plants to them and that would also generate cash for further Pyrum-owned plant.
Okay. Thank you very much. And due to the lack of time, we come to the end of this event. But there are more questions in the chat, and we hand them over to Investor Relations at Pyrum. Thank you very much to all the participants for your interest in the company. Thank you to Mr. Klein and Mr. Winkelmann for your presentation and the time to answer the questions, the answers I will forward to you. I, from my side, wish you a successful day and hand over to Mr. Klein for some closing remarks.
Thank you very much for the chance to present here. And I'm also sorry that we cannot answer all the questions, but we are really limited in time here. So if we get the answer -- the questions afterwards, we will try to answer them afterwards in written. Thank you very much.
Transkripte auf Deutsch freischalten
- Alle Event Transkripte auf Deutsch
- Sofortige Übersetzung
- KI-Zusammenfassungen für die wichtigsten Insights
Pyrum Innovations — Q4 2025 Earnings Call
1. Management Discussion
Good morning, ladies and gentlemen, and a warm welcome to today's earnings call of the Pyrum Innovations AG due to the publication of the results of the financial year 2025. I'm delighted to welcome CEO, Pascal Klein; and CFO, Kai Winkelmann, who will start their presentation shortly. [Operator Instructions]
So with this, I hand over to you, Mr. Klein.
Good morning, ladies and gentlemen, and also from my side, a very warm welcome. So I will start with the presentation with more of the data from the plant and the new information we have for you. And later on, Kai, in the second part, will present to you the numbers. So everybody should now see my screen. I hope that is the case. So let's start.
So as already said, Kai will be presenting after me and then myself. I would like really to start with the market itself. Those who have already seen those presentations with Pyrum know that slide a little bit, mainly the last part, showing how much tires we have worldwide. It's still about 31 million tonnes per year. In Europe, still 3.4 million to 3.6 million tonnes per year. So not really big changes there, even though we see a slight uptrend here. But what I really would like to emphasize here on that slide, and that is something what makes me extremely proud is that in the last years, we were not visible in the market. But if you see now the numbers for 2025 in Germany, we have a burning rate of 17% of tires, which has been going down. It was 35%. So we see here a clear trend that CO2 emission laws, CO2 cost, et cetera, start to have a real impact in the simple burn of tires.
Granulates, which is used for children playground, soccer fields, et cetera, is quite stable. It is with 35%, not moving this much till now. But from a regulatory side, there will be a huge change in 2031. The export has been going drastically up. Why? Because if we burn less, waste has to go somewhere. And one of the biggest and easiest solution like always is simply we export the waste and get rid of it, and it's not our problem anymore. So we went up from 10% to 23%. And what makes me the most concerned is that the unknown part went up to 23% and most of that are illegal exports. And therefore, we have also increasing regulations that will become about that, but I will tell you more about that later on.
But in 2025, you see here with 2% of the German market share [indiscernible]. We have done approximately 10,000 tonnes last year, even though the plant was not running at full capacity the full year on. It just started last year with new lines 2 and 3. And even though we were able now to recycle already 2% of the German market. And hopefully, that small green bar on the diagram will go much bigger in the next years. That's what we mainly work on. And it has to because export will be mainly banned already this year, part of it. Granulate will die out due to microplastic regulations. But as said, I will tell you more about that on a separate slide.
So here, we still have our flow diagram on what the plant looks like. I'm sorry to repeat that for some people, but there are also mainly new investors in this call. So for those who are brand new, for the first time at the Pyrum presentation, I would really like to sum up again where we are and what the plan does. So we still make 1 tonne of tires per hour as an input stream, which is paid for. So we see the gate fee for that. It is shredded. We extract steel, which is 15% to 25% approximately. And then we extract the textile fiber, which is 0% to 10%, all depending on the input. Bike tires have, of course, more textile in it percentage-wise than the truck tire, for example.
At the end, we have an average of 700 kilogram of rubber granulate coming out of 1 tonne of tires. And from here, let's say, the magic begins, our patent and process starts. So we take these 700 kilogram of rubber granulate per hour and transform that into our so-called and newly called TTO, which is with trademark, so thermal tire oil, which gives you 250 kilograms per hour. So if you start from a full tire, you can say it's about 25% of the tires becomes oil. The TTB, our thermal tire black is about 310 kilogram per hour, so about 31%.
That is then milled, pelletized, and goes then to the end customers like Continental or Schwalbe and newly also now in the pigment industry and in some applications in OEMs for car door ceilings, window rubbers, et cetera, that is brand new. But sadly, I'm not allowed yet to give you the brands that are behind it. But hopefully, soon, we can publish that. From the reactor comes also out the oil, which is slightly clean, goes to BASF and is used in a multiple type of applications from Vaude from Mercedes-Benz, and I have already told that in many other presentations. You will also find particles of our oil in Ibuprofen capsule when you have your next headache, so you can think about us. And then the gas goes either in turbines, which is our new system in line 2 and 3 to create heat and [Technical Difficulty] the process, which is known since some years now to most shareholders.
Now let's go where we're standing -- where we are standing now. So the shredding line is running at 100% stable and reliable. That was not the case a year ago. We had a lot of maintenance stops and a lot of bottleneck situations here, but more about that on the next slide.
That is the Pyrum patented process, which is also running stable at 100%, which is what makes me most proud because, in fact, the newest and most modern part of the plant is the most reliable as of today. Then comes the power plant, that is also running stable, but has some minor software issues, but more on that later on. It's nothing critical. But as always, when you build something completely new, there is a learning curve, but it's not something that is blocking the process on a daily basis. Let's say, we have monthly shutdowns of a half day or something like that per month due to that. So it's nothing that is really sensible, but it's something to be solved.
And then you have the milling and pelletizing, which was the biggest bottleneck in the plant. It is still a bottleneck, but that has changed now a little bit. So we are now in the continuous and stable operation of the mill and pelletizer, even for those who know it, the dosing system is now running stable, not at full power yet, but it's running stable. We don't need to do the stop on-off system like we did before. And there is another increase of capacity planned in Q3 2026. But as of now, we can produce enough, but more on that on the next slide.
So this is again the plant. Just what I explained to you here in real life image. So here, you see the shredder, same color than in the slide before, in orange, the Pyrum unit in green, same as on the slide before. In yellow, the power plant, also same color. And here, you see the mill and pelletizer. What was not on the slide before is here the tank in violet, the control room in red, the storage area, and the maintenance building. So that picture was roughly 1 year ago. So you see it's quite like clean, quite proper. And many people said, okay, that plant is not really running. It's too clean to be running. So that's why this morning, I took a quick decision. I took the drone, went out and made a picture of this morning. So that's what the plant looks like just right now. So on that slide here, you see a comparison sky view April '25 against sky view of today, 8th of May, that picture is just 1 hour old. You see on the left last year and today, you see it changed a lot.
First, you see the white smoke coming up, very intense. That shows that the reactor are running at a very good stack. You see here that our tire storage is now completely full, which is good. We have now a certain tire stock for several weeks. And beside of that, due to the more stable operation of the shredder, we also have a very good storage of rubber granulate, but later on. And here in the back, you see a lot of big bag standing around that is recovered carbon black that is finished or rubber granulate that is stored for in case there's anything with the shredder. So you see there's really a lot going on, on the side and really it's now busy outside. But let's go now on the facts about the different parts of the plant.
So let's start with the shredding unit. So as already said, it's running at full performance only since second half of last year before we had some struggle mainly with crushers. So we did a lot of modification on the shredding line, and we added a night shift for maintenance because key in the shredding plant is to have always good knives and sharp knives. And the best to do that is to do it overnight. We are not allowed to shred overnight due to noise limitations, but you can do the maintenance overnight.
And that has really drastically improved the throughput. So the performance of the shredder was about a year ago, 40 to 50 tonnes per day. And today, it is 60 to 70 tonnes per day. And now we are really in the area what we need. So the new weekly average is 300 to 350 tonnes per week. And before it was around 200 tonnes per week. That was quite often an issue why we had to reduce the throughput on the reactors. So the reactors -- the pure reactors were not really the bottleneck of the plant. The bottleneck was the shredder who was sometimes not producing enough granulate. And with this well-running shredder now, we were able to build up rubber granulate storage of 16 days. So that we call it now crasher proof. Sometimes, and that is sadly the reality in the recycling plant, you have things in the waste that don't belong there, like for tires, for example, a brake disc or a big piece of metal. And if that falls into the shredder, that causes a crash and meaning that the shredder needs to stop. And depending on what broke inside the shredder, the crash can take up to 14 days, so 2 weeks.
So even if we now have a crash and last year, we had 3 crashes, even if now we have a crash, we can continue to operate the Pyrum plant nonstop. And that is only something that we are ready to do right now. We build up that storage only in the last month, so in 2026. So all that's to prove stability of the process and, of course, increasing revenues afterwards.
So about the Pyrum plant itself, so our reactors and the power plant. So TAD2 and TAD3 are running stable at serial production daily basis. As most of you know, TAD1 is in refit to catch up with the volumes of TAD2 and 3. And we were able -- and that is a very proud new evolution. TAD2 and 3 have no longer maintenance intervals, meaning when the plant was designed and planned, we were planning to stop each reactor after 3-1/2, 4 weeks for 3, 4 days maintenance stop. And then again, we run 24/7 for 3-1/2, 4 weeks. Now the result is that we are more in the area of 8 weeks nonstop production before we need to do a maintenance stop, which has approximately the length that we have planned before. So we are more than happy with that.
The power plant is composed of 5 micro turbines. We have to admit that the turbines cause almost no problems. They are running stable 24/7, and it really has a satisfactory performance. The only issue we sometimes have is that the power plant is so complex. There are -- every month, there is something happening that did never happen before. That has also been the case in the Pyrum reactors with a huge difference that in the Pyrum software, we, as Pyrum with our own programming team, we can react immediately. So if something is not doing as it should in the Pyrum plant, our programmers are entering the source code 24/7 and can quickly do modification. Sadly, the power plant software was not done by ourselves. So we depend always on the external company to do modifications, and they are not working 24/7. So if something happens overnight, we need to stop the production for several hours overnight until the next morning, they can access the software.
And in order to do so, we have solved a lot of the software issues. Before we had weekly issues. Now it's more monthly issues. But we are now planning to do our own software for the power plant so that we are also quicker in acting in that and also have our own capacities available 24/7 for that, making it more stable.
And now that what people are interested most in, I think, is the mill and pelletizer status quo. The good news is that we finally passed the internal approval for regular operation accomplished end of April '26. You have to know that in the VDA 6.3 permitting or auditing, it's the automotive auditing, there has to be first internal auditing with all Pyrum members. So the Plant Director, Director of Production, the Board members, our quality and maintenance head, and we need all to vote for the proven of stability and continuous quality. And that is a hard document, which is controlled then by the auditors, by the external ones. And that was, in fact, the last missing document so that we were allowed to produce in serial and send out RCB from the new and biggest mill and pelletizer for recovered carbon black on earth.
So we are now on a stable daily production with in-spec material output of 750 kilograms per hour. And today's capacity is, for the moment, enough to fulfill the orders now from Continental and Schwalbe and one new customer. So since last week now, we are packaging finished product in big packs. And another good news is we had the audit by Continental this week, on May 6. We expect the result end of May. And if we pass, then we can finally start serial deliveries from MAD2.
And what has been done in the last month was a lot. I can tell you, we have spent day and night in the mill and pelletizer to solve all the issues we had. So on the mill and pelletizer, we were able to, as said, stabilize the process and the quality so that everything that comes out is in spec and stable. And we were able to, together with the supplier, of course, to increase the capacity to the guaranteed capacity. So in fact, the mill for itself and the pelletizer for itself are producing enough as it was guaranteed by the supplier.
The only bottleneck that is still in the plant is the transportation and dosing system between the mill and the pelletizer, where we found out that the dosing system itself is not really the bottleneck. The bottleneck is the transportation between the mill and pelletizer. That has now been tested in industrial scale. Engineering is done and the pieces are ordered. So we will get now a triple transportation system between the mill and pelletizer. So not just 1, but 3 transportation system in between, which are quite easy to install because they are not so big, and that will then increase again the throughput drastically in Q3, hopefully.
And I added here a picture so that everybody can see it because most people don't believe it, to me. The picture you see here on the right corner is the recovered carbon black in the bunker between the mill and the pelletizer. And that is like a boiling soup. I really like -- it's not a moving picture, but you see all these quakers, all these small volcanos, it is really boiling inside. And that is not because it's hot, because the material -- it's not hot and it's cold, it's the air, the air that is trapped inside the freshly milled material that is boiling out. It really looks like if you're cooking a soup and it's starting to boil, that is how it looks in the bunker in between. And by changing the dosing system, we are not adding oxygen in the bunker, but we are taking out the oxygen between the mill and pelletizer, which is extremely increasing the density and afterwards also the throughput. That has, as said, been tested now in industrial scale and works. So it's not -- yes, there are no questions left, in fact. And so we are very confident that everything is done shortly. But as I said, we start now serial production and deliveries.
So allow me to sum up our major USPs that we were able to accomplish last year. Most of them, some of them have already been started the year before. But what have we really on paper now and hard submitted in the last 2 years, that is mainly that we have now TRL9 certificated. So we have technical readiness number 9 out of 9. So that makes a company like us, for the first time, bankable. So that is an achievement that we achieved only last year. Last year, we also created the new -- 2 new product names or beginning this year, TTO for the oil and TTB for the black. Now we know that our oil has a biogene content of up to 50%, which allows us theoretically to make green fuels or green jet fuels. That was theory last year. But now since beginning of '26, we have the ISCC EU certification for the oil, which was very hard to get. And honestly speaking, we were not thinking to get it, but it was a hard journey to get to it. But now with the ISCC EU certificate, we are allowed to sell the fuel in the fuel market and even for green jet fuels and things like that.
And the TTB can now really replace carbon black that's also now proven with the audits on the mill and pelletizer. And yes, we all have to remember that 60% to 70% of the European market for carbon black still depends on supplier like Russia. Full energy sustaining is proven with the big power plant that is running since last year. And we all have to keep in mind, even though that the BASF contract is a little bit older, what makes us really unique compared to some of our competitors in the market is that we have a long-term 10-year offtake agreement with BASF. We have a 10-year offtake guarantee for the carbon black with Continental. And since last year, 2025, we also have a 10-year offtake agreement for the carbon black with Schwalbe and delivery of bike tires, which is, by the way, ramping up quite quickly recently. So we are getting more and more bike tires in. And thanks to some modifications on our old trading line, we are really now recycling a lot of bike tires for Schwalbe and Schwalbe recycling system.
And another big achievement last year is that for the first time, we were able to get an IEF (sic) [ EIF ] European Investment Fund, funding for the project in Greece of EUR 29.4 million in November '25. And that is now the proof that all the other projects, and I can tell you, there are already 2 other Pyrum projects in Europe that have now applied for the same grant because we have been encouraged by the European Union to apply with all of our plants now for that grant, which will change the financial stability of each plant drastically if now each plant is getting such a support. So what else can I say? The biggest German tire brands, the biggest recyclers in Europe, the biggest tanking operators in Europe and worldwide, and the biggest chemical company on earth, they cannot all be warmed by working with us.
So -- and that is, I would say, really a good summary on what we have really achieved in the last 2 years. But now let's look at the future because there's a lot of coming in the future, mainly on the regulatory part. And I have to tell you that mainly over the last half year or a little bit more than the last half year, we as Pyrum and mainly also myself spending a lot of time with politicians and lobbyists in Bristol to find out what we can do and what is about to come. And there's a lot that concerns us, like, for example, the Circular Economy Act, the EU Waste Shipment Regulation, Ecodesign, and End-of-Life -- ELVR, End-of-of-Life Vehicle Regulation, REACH for micro plastics, et cetera. And the good thing about all that is it's all playing towards us.
So it's really a fact if we could have a wish list on what should the regulatory side do for us, that would be the wish list. And to give you more insights about that on the next slide, we have the details about some of these things. I'm not really speaking about all of them, but just about the major ones. So we have the EU Waste Shipment Regulations from 2024 that is coming into place now, that is limiting the export of tires. And as we have seen on the very first slide, a lot of tires are exported. And now we have already a ban starting this year for non-OECD countries.
And experts are concluding that about 800 that will come that export ban, which starts in May 21 this year already, so already in 2 weeks, less than 2 weeks, that will keep 800,000 more tonnes of tires here in Europe, and that ban will be extended. So politicians have understood that tires or rubber waste or any kind of waste is not a waste, is a resource. You just need to transform it properly. So as we are resource depending, it needs to stay here. And another mind shift that I have seen in the last months in the political area is Pyrum is not seen anymore as a simple waste collector and waste treatment or recycling company. Now we are seen more and more as supplier of critical raw materials. And that is the core goal in the European Union for the next 5 years is make Europe independent from critical material imports, and we are seen now as a supplier of critical raw materials, which we are, by the way. End-of-Life Vehicle Regulation that comes in force now in '26 according to what we know.
So the goal behind that is that cars are recycled and new cars need to contain more circular content. And the last text that we have is that, it's not published yet, but it is market news, 15% after 6 years and 25% after 10 years need to be recycling content in a new car. And that's what we do. We take old tires, old rubber waste. We also do test ones here in our lab with dashboards and other things, change that into recovered carbon black and oil that goes into BASF or tire manufacturers, and they make parts for the new cars. So with the ELVR, fuel is becoming more -- less an obligation for the car industry to use our raw materials to make new cars. So what is better than that, making it more or less an obligation to use raw materials made from waste in Europe and waste from cars. That is -- that should come into place now this year in 2026.
So Circular Economy Act, that is more in the area of more secondary raw materials, so increased demand for recycling materials. And the EU microplastic directives pushes down the microplastic content. So particles will be banned under 5 millimeters, and that is really being a big issue for the whole rubber granulate market, which has still 35% of the used tire market. And that will again be a hard hit for the children playground, soccer fields, and all that stuff. That market is really under pressure from the regulation side. So that is again a big opportunity for us and our market.
So many people are also asking where we are with our second plant with the Perl-Besch Project, GreenFactory II. So the news there is that the site is prepared that we had our -- as you see it on the picture here, our groundbreaking ceremony end of '25. You can all imagine that in the deepest winter, you cannot build so much. But we have used the time now to go into the architectural detailed planning of the roads and foundation and also of the road that will be bringing trucks towards the plant because there's still a part of road missing there. We are in the call for tenders. And sadly, you all know the geopolitical situation worldwide. Prices are going drastically up that we have also seen now in the call for tenders and the offers we have received from every area.
The point is here simply and shortly that things are getting more expensive. We have worked now some years to get the financing. And it's not so good if the reserves you have, so the contingency are eaten already at the beginning. So that has pushed us to a decision beginning of this year to review the steel and tubing engineering to counter cost explosion. We expect, we have hired external companies to review our steel structure, our tubing. And the good thing is they quickly told us that it's possible to reduce costs up to 20%. That's not meaning that the plant is now getting 20% cheaper, but that means that we stay in the area where we plan to build the plant. So -- but this reduction of costs keeps the budgets in place, which for most people know that many public building projects never stay in the budget, but our goal is really to stay in the budget. And we said we have to do that beforehand because once everything is launched, you cannot reduce price anymore. So we reduced costs.
But on the other hand, maybe we lose now 3 to 4 months, but that was something that was planned since years already to redesign the building. What we have done in the past is we did build in front of our own door, that took a long time, a lot of cranes, a lot of people on site, and the building took a long time. And we've hired now external specialist steel building company to redesign the steel structure to make it more modular, meaning that the idea behind that is to reduce the building time of the plant by half. And even though we are losing now 3 to 4 months for redesigning that and reducing costs, we will catch up that time in the building time, which will be strongly reduced afterwards.
So the investment volume is still EUR 62 million, thanks to the cost reduction we are working on. The building side has not changed and the revenues needed. So that's where we are with GreenFactory II. And from my perspective, I hope that now in May, we have the final planning and that we can finalize the bank contracts and start the final orders, which are missing.
So about the projects that are running. So we have the map. Most of you know already. We have more than 20 plants in pipeline, 10 have started, 2 joint ventures now in 6 countries, 4 plants are in the permitting process, 3 permits have been granted. And we have to say that all these 3 permits have been granted in 2025. And as we are here in the call about our numbers of '25, that is really very important number to remember that the Perl-Besch Project, the [ Vresova ] in Czech Republic and Thermo Lysi in Greece, all these 3 have received their building permits, all of them end of the year, so all of them end of '25. And now they are all in the call of tenders, preparation, site preparation, et cetera, et cetera. So sadly, when you build so huge structure, so huge plant, things are not done in a week. This is even the call for tenders is a process that takes some months.
Here I have made a summary or we have made a summary of where all the projects or the major projects are standing. We are not speaking about all the 10 projects. We have taken out here the most advanced ones and the most promising early-stage projects and even some new projects, never heard -- which you never heard about and which we still cannot give you the names. So the SUAS reTIRE project, engineering is accomplished, FID is taken. We are in the final phase with the bank closing. So here's really missing things like Board decisions or Supervisory Board decisions that have to be taken. We have to sign them and send them to the bank. That has been done right now. We are in the call for tenders. Most of them have already been done and negotiated. And the contracting phase is right there now and the first groundworks have started. We even have a camera on which we see the building side in life if you want to see -- if we -- anyone want to see where we're standing at.
The Thermo Lysi project in Greece, they have secured the financing with the -- also with the grant they have received from the EIF. They have now hired a local coordinator for the project, which was a very good idea of Thermo Lysi to have somebody on site who is coordinating on a daily basis all the different suppliers and engineering offices that are working in the plant because we are not doing everything, of course. We are doing the pyrolysis part, and we are helping with the shredder and the mill and pelletizer, but there are still local work to do like groundwork, roads, buildings, et cetera, and there are a lot of, yes, entities to handle there.
So we have then very big news from this year, finally created a joint venture called UniPyrum together with UNITANK, founded to build up to 10 plants. And imagine that with a big partner like UNITANK, who has the financial strength and, us, we have the technical knowledge. Together we can -- we will build now 10 plants in Europe and Pyrum has a 49% share in that. So the company is created, the engineering contract for our first plant in Emleben has been signed and started. So the teams are working on the engineering there already with very high speed. And we even had already our first steering committee in April in which some of the major decisions have already been made on how will the plant look like and where we place what and so on so that we can now enter soon in the definition phase.
VTTI, the biggest LNG operator on earth is one of our customers. There we have finished, beginning of this year, Phase 1, which is the pre-feeds accomplished, which gives you all the documents to make the permitting. And the permitting request phase has now started there and the next phase will be the feed phase, and that should start soon. That is now subject to VTTI approval. We have given our offer for that. And we are expecting, in fact, the order from VTTI as soon as they have the internal approval for the budget.
On the early-stage projects with REMONDIS, that was a bit slowed down, not due to us or it was -- they had some restructurations internally and which branch of REMONDIS will do the thing or build the plan together with us. I think they found a very good solution that was presented to us not so long time ago. And now the engineering we start here with new ideas, and I think it's a very good path forward. They have presented now. So some good things take a little bit longer, but once the decision are made with partners like REMONDIS have the budget and the sites and the team behind, then things go much quicker.
The GreenTech project in Sweden has applied for a major grant also. If that grant decision is positive in Q2 '26, they plan to get already FID in 2026, which we were not expecting. But if it happens, it's very good. And we have 2 new things. We have a new tire manufacturer, a big one with whom we are negotiating. And hopefully, we can soon announce the signing of a tire recycling contract and a new big recovered carbon black offtake agreement. More about that in the next weeks. And we have an MoU now with one of the -- one major European recycler with a project planned to start in 2027 with the engineering. So the pipeline is filling up already for the next steps.
So let's hand over to Kai for the finances.
Yes. Hello, everybody. A warm welcome also from my side. We today published our annual and consolidated financial statements for 2025. And for the first time, we also included our first sustainability report into the annual report. Coming to the figures, we had revenues at EUR 4.1 million. That is more doubling than compared with the previous period. This was mainly driven by consulting and engineering service, but also by revenues from expanded plant operations.
However, the original communicated revenue forecast was EUR 4.5 million to EUR 6 million. That was not fully achieved, and this was primarily due to the lack of revenues from ThermoTireBlack, as explained by Pascal, especially in the fourth quarter of 2025, we had expected that it will already be at a good level. These delays, yes, came to the lack in the revenues.
The group generated a total output of EUR 11.1 million after projected range of EUR 10 million to EUR 15 million despite a decline in own work capitalized due to the largely completed commissioning and construction work for the expansion of the plant in Dillingen in the previous year. It was -- that was at EUR [ 11.7 ] million was maintained, thanks to the increase in revenue.
In total, own work capitalized was at EUR 6.8 million, after EUR 9 million in the previous year. The consolidated EBIT, earnings before interest and tax, were at EUR 8.7 million, slightly better than in 2024 and on the upper level, within the forecast range of minus EUR 8.5 million to minus EUR 10.5 million. The consolidated net results for the year amounted to EUR 10 million after -- to minus EUR 10 million after minus EUR 10.1 million in the previous year. This continues to reflect the start-up and ramp-up phase of the expanded plant operations as well as ongoing expenses for capacity expansion and our project development.
For the outlook, we expect consolidated revenues in the range of EUR 6.5 million to EUR 9.5 million for 2026. Total consolidated output in the range of EUR 12 million to EUR 18 million and the EBIT is expected to be between minus EUR 8 million and minus EUR 10.5 million. We anticipate that the successful ramp-up of the TTB processing, the further increase in capacity utilization of existing facilities and progress, especially in the project pipeline, will create the continuous for sustainable improvement in earnings in the coming years.
Due to the delay that we mentioned already in the TTB production and in some of our planned construction projects, unfortunately, the expected return to a balanced EBITDA is shifting from 2026 to 2027. But nevertheless, we are very positive, backed by the given solution for the pelletizer. So now we are focusing on increasing our production by extending production times of our TTB. Then the modification of the transfer system of the milling and pelletizing in Q3, and we expect successful signing of planned purchase agreement, as example, with SUAS reTIRE.
Regarding capital in 2025, we performed 2 capital increases and have strengthened our financial position. So the available liquidity at end of 2025 was EUR 17 million after around EUR 12 million for the end of the previous year. And the equity ratio went up to 41.6% after 34%. We had 2 capital increases, one in July, of 200,000 new shares. We proceeded 5.6 million to institutional at a price of EUR 28. Afterwards, to the end of the year, we decided to do a capital increase with subscription rights. And in our point of view, it was very successful.
The proceeds were EUR 13 million and the issuing price at EUR 27.5 million. Current shareholder structure, Pascal Klein and Amel Holding or the family of Pascal Klein are still the biggest shareholders at 7.2%, respectively, 7.4%. Benifin, one of our business angels from the beginning, still at 6.2% -- is at 6.2%, and Jurgen Opitz at 6.4%. So they participated in both of the capital increases and showed their support.
BASF Antwerpen is actually at 6%. Schwalbe Holding also supported us quite good and hold now 5.6%. Continental around 0.8%. And we have a free float of 60.4%, backed by more than 6,000 shareholders actually.
So we come to the highlights and outlook, and I hand back to Pascal.
Yes. So I will close the presentation. So what are the next steps? So now finished the financing for mainly the Czech project and the Greek project and the project in Perl-Besch. In fact Perl-Besch is just waiting for the final tenders, which we expect to get hopefully now in May, June. Once we have the final tenders, we can give them to the authorities for the grant from [indiscernible]. And then we have everything to give to the bank and then the financing in Perl-Besch should be done.
Czech project is a big further advance on the bank side. And yes, we are still speaking with investors. It is never bad to speak with investors and to have new solutions in mind and backup plans in case we need them. Increased TTB production. That is one of the core points now to increase our revenues. As said, we have now the green light from the internal auditing. And if everything goes well, we have now also the green light end of this month here from Conti, from the automotive auditing. Then we will finally be able to sell huge volumes. Yes. And we will do, as said, a smaller modification work on the mill and pelletizer to increase some volumes during our -- mainly our annual stop.
Yes, Perl-Besch plant and as I said, the SUAS plant is very important for us to start there quickly and with full speed, but everything is prepared there. And we will also have to pass a lot of time in the next months in Brussel or in Berlin to get all these new laws and regulation really in place so that we are on track. And we were also pushing them a little bit forward so that they come earlier. For example, the ELVR should be in place already since 2025. So sometimes you need to push things a little bit also on the political side.
This slide is more or less just a summary of the biggest highlights of '25. For those who didn't listen, I don't like to say that. So that's a summary page. I said we got the funding in Greece, groundbreaking ceremony in Perl-Besch. We're really transiting right now from a start-up that was just testing things to a rollout that is worldwide. We have secured all offtake agreements. And really -- and that is something that you really shouldn't underestimate. The ISCC EU certification, which opens the oil to the fuel market and even to the green fuel market, and everybody knows the Strait of Hormuz, everybody is speaking about it everywhere. Imagine we can produce green -- even green oil out of waste. And of course, we cannot deliver all the oil needed in Europe, but it can be a substitution, which can have some percentage.
So thank you for the attention. And I think now we will start with answering questions.
Yes. Thank you very much. [Operator Instructions] Mr. [ Renaut Meckel ] is asking, the funding in Greece was after all subject to certain time limits. Will those deadlines be met?
As of now, yes. So we are on track here in the planning. Yes. The Greek customers together with their engineering office have been here just 2 weeks ago, a big meeting with all of our engineers, in which we worked again on the timeline and the deadlines for the documents. And, yes, from -- I was in that meeting and from what I can tell, it looks all good.
And we move on with a follow-up from Mr. Meckel. Can you give us some idea about how the proceeds from the capital increase will be used?
Yes. We -- it's the same as we announced during the capital increases. So we used already some of this money for the project in Czech. So for bringing in EUR 8.6 million equity, we needed some money and not all of that was refinanced. We used some of this money for a new reactor on TAD1. So there is already a project that has been started, but there are huge modifications that needs to be done. So it's not that quick that we can just, let's say, plug and play. For all who have been here, I think they understand, if they remember how this tower looks like. It's not that shorter than the new ones. And of course, we need to use some of the money for the cash burn rate, which should slow down shortly when the mill and palletizing is in full production. And yes, for the rest of, let's say, also for preparation works for the next projects and the ongoing projects.
And before we get to other participants, Renaut Meckel just had a follow-up. Do you plan another capital increase in the next 2 months -- 12 months, excuse me?
Actually, there are no plans for another capital increase. It depends, let's say, on the speed of the projects. As we have shown, let's say, we want to build up to 10 plants, as example, with UNITANK. And of course, these plants would need to be financed, but we don't expect that it's that quick. So we don't expect another capital increase for now.
And we get to another participant, Mr. Holger Steffen asked, what is the current status of the replacement of Reactor 1?
Yes. Our engineering team is working on that. In fact, there are 2 solutions. Solution one is we take the reactors as we have them now. So the same reactor as in Line 2 and 3. These have also been ordered for Perl-Besch. That would be the easiest way if we were able to fit that one in the tower #1. But for that, our team is working right now on how to modify the tower internally to fit the new reactor, which is bigger, in the old tower. The result is, hopefully, we have that soon. And if that works to fit the new reactor in the -- in this -- in a much smaller tower, then it can be very quick to change it. Otherwise, we need to redesign the reactor a little bit. And yes, in the middle of the process with our engineering team, which they have weekly brainstormings about it. But the main issue now is to find how can we change the interior of the tower quickly to fit, to not change the reactor.
And a follow-up from Mr. Steffen. Why was an unscheduled write-down of EUR 250,000 recorded on the grinding and pelletizing plant of the first production line?
Yes. We already did write-downs, let's say, in the past on that one, but we had a recalculation together with our auditor during the preparation works for the annual report. And we made a new calculation based on the experience that we had on especially repair and maintenance. And the finding was that it was higher than -- the need is higher than expected also in the future. So the consumables within that machine are higher. So the unit economics are worse. So we decided that we write down another EUR 250,000 on that part.
If I may add here, the new mill is different. So one of the main reasons why we changed from an impact mill to a jet mill is the fact that it is consuming a lot of -- it is producing a lot of OpEx costs. The [indiscernible] and the mill internally needs to be changed every 6 months, and that is almost EUR 100,000. You don't have that in the jet mill. So it's also a learning curve on -- our carbon is extremely hard, and nobody was expecting that. And that's also why we changed the type of mill.
And there was one question, considering the cost of the replacement of a reactor.
It's about EUR 2 million.
So that was pretty clear, and we move on to the next participant. What is the current status of the development of the industrial facility for recycling CFRP? It's a question from [ Matias Harling ].
We are -- CFRP, we have the prototype, which is still used constantly to get new knowledge about it. We have applied for a grant to develop a bigger line. But honestly speaking, the CFRP, we are lacking a little bit of stuff on that side. We have so many, many projects running, and I've seen another question asking if we have enough stuff. What was the question, is Pyrum's engineering consulting covering for all the projects currently in implementing phase?
Yes. Why? Because we have switched also some guys from R&D to our project development department because the projects are taking so much time and so much energy from the engineering that we have. Also for cost reasons, we cannot hire endlessly people to fulfill the project, for the moment, a bit more important than the development of new input streams. But that will switch again in the future, but that is needed right now.
And the planning in our internal business plan is always linked to the number of projects in parallel because the idea, of course, is that from face-to-face documents can be handed over and can be modified to the explicit needs of a dedicated plant site. And so in the future, there should be some possibilities to strengthen that part.
And we move on to another participant. Mr. [ Linton Hart ] asks, is it your view that grant funding is likely required or incentives of some kind for the system to financially feasible?
I hope I understand the question properly, but Kai, if you want?
Yes. I also don't completely understand. For me, it sounds as if the question is if the business plan would fit the needs without grant funding. If it's that, yes, but it would make, let's say, financing much easier and the commercials better. And what we see is, let's say, that the playground in the European countries around us is much better supported than in Germany. We cannot apply for the EIF fund as example, in Germany because you can just apply once in a country when you come to a country with a new technology. And that's why our Greek partners have decided that they want to double the initial throughput that was intended. And in Czech, we see that there is some tax benefits. In Germany today, we -- yes, only can apply for creating workspaces. And it's a very -- if you are in the ramp-up, coming from a start-up and still make losses, it's quite positive. If you see that on the European level, there are some measures, and of course, we ask for them.
So maybe to sum up, the project is -- the finances work also without grants. But of course, you have much higher IRRs if you have a grant on the plant.
Yes. And considering the financing, have you been considering crowd funding at last as a marketing instrument? It's a question from [ Johan Javas ].
Yes. We have considered that in the past, but we have decided that it makes no sense. What we figured out was that it is not possible, let's say, above EUR 5 million. And so let's say, the stage in that Pyrum is already, in our opinion, it is not the right instrument to ask for crowd funding.
But I have never asked myself, honestly, the question if it is a marketing instrument crowd funding because, yes, I don't know. Let's think about it, but I've never seen it as a potential marketing instrument.
So some ideas coming up on that space, and we move on to the next participant. Can now the second tranche of the BASF be drawn? Have respective conditions be met is a follow-up question from Mr. [ Steiger ]?
So for now, we have taken EUR 19.3 million from the first tranche and EUR 5.7 million is agreed in for the projects that we actually have. We will discuss with -- there is not an automatism because it's always that you are talking also about securitization of the funding. In theory, we see it that it is possible. Some of that, let's say, second tranche was reserved also for the REMONDIS project. And as this one should move on now, again, we are in discussions with BASF. But let's say, there has also been some internal, yes, things within BASF that are public, but they are in discussions.
And a question from Mr. [ Aleksandr Obukhanich ]. Is there significant progress on Pyrum's research and developments regarding the recycling of carbon fiber and/or other plastics?
I would say the carbon fiber question, answered it already. The other plastics, we are getting on a weekly basis, new requests for other plastics. And we have a lab. Our lab is also working on that. But you have to know that we have just one lab. In that lab, we have 5 people working and the lab is also doing the quality control. And with now increasing RCB deliveries now with the green light, our internal green light for the serial production and the daily oil analyses for the BASF deliveries, we are juggling a little bit on how much time can we invest in new input streams.
The most important procurement and that should be in the mind of everybody here is now to make profits. And profits, we can only make them by selling what we have. We are quite advanced with new projects, and I think we can pull them quite quickly out of the box, but it's not the right moment for that, I would say, no. That would -- my grandpa always told me, better make 5 things right than 10 things wrong. And that is the risk that we are entering here. We do too many things at the same time.
And a question from Mr. [ Simon Agas ]. Is the mill and pelletizer unit MAD capable to process the additional output of the new TAD1 reactor?
I would say it's a bit too early to say. Let's wait for the final modification by the supplier of the mill and pelletizer for the transportation system. And yes, the design, let's say, for TAD1 is not completed yet. So I think it's too early to say. As a backup, there is still MAD1 or TAD1.
And another question as a follow-up from Mr. Meckel. Personnel turnover looks rather high at 20% in 2025. Is that a one-off thing? And are you able to get the personnel you need?
So first of all, we get and got all the personnel we need. You need to understand that we do shift work 24/7 and the biggest fluctuation is, let's say, in the plant itself on the -- the workers. So it looks high, and we decided that we publish it even though we would have had the right not to show, but we want to have a good basis for comparison in the running year. It is as it is, but yes, in the shift, I think, is the most.
From our core staff, let's say, so the engineers, the programmers, the project leaders, there's almost no fluctuation, that is nearing 0, I would say. It's really working in a plant where you recycle tires and it is sometimes a bit dirty also sorting tires. There are people who start that because they have no solution or because they just lost their job. There are many people who are losing their jobs in our region. So yes, sometimes you need to take somebody for a job and you have to place that 3 or 4 times and then you have somebody who stays. So those who are aware what the job means here outside the plant, they stay.
And a question from Mr. [ Macca -- Philip Macca ]. How long will the final conversion of the milling and pelletizing plant take now? And will production be halted during this period?
Our goal is to do that in the annual maintenance. So really to avoid any -- as many product losses as possible. The range goes from 3 to 6 weeks. Of course, we will do our best. We have proposed now to go on 24/7, only -- also night shift for the modification and that we will help [indiscernible] with the modifications. So yes, I can tell you, we reduced the time to do that already almost by half in the last 2 weeks just by reducing ordering times drastically.
So believe us, we are doing everything we can. But as said, today, it's not even needed. What we can produce now is good for the orders we have. And if it's Schwalbe or if it's Continental or if it's the 2 new ones we have, they ramp up quickly. They don't go from 0 to 100% in 1 week. They go up from 0 to 100% of what they need in 2, 3, 4 months. So that will now slowly go up. So we also have the time to take average that. We cannot go from 0 to 100 in 2 weeks. That will never work. And therefore, we have coordinated that with our annual maintenance stop.
And we now move on, considering the time to the last question of today's earnings call, Mr. [ Alexander Lindner ] asked in German, but I will translate it. When will you think of getting the breakeven?
We expect breakeven now in 2028.
That was pretty precise and shorthanded. So we now come to the end because there are no questions left in the Q&A chat box. And we come to the end of today's earnings call.
Thank you very much to all the participants for their shown interest in Pyrum Innovations, and thank you very much to you both answering all the questions and taking the time for the presentation. If there are any further questions in the near future, please feel free to contact Investor Relations. And for some final remarks, I hand over to Mr. Klein and wish you all a lovely weekend. Thank you, and bye-bye.
There's not a lot to add. I wish you also a lovely weekend, hopefully, nice weather, which is expected at least for here in Saarland. So thank you all for your attention, and I wish you all the best.
Transkripte auf Deutsch freischalten
- Alle Event Transkripte auf Deutsch
- Sofortige Übersetzung
- KI-Zusammenfassungen für die wichtigsten Insights
Pyrum Innovations — Shareholder/Analyst Call - Pyrum Innovations AG
1. Management Discussion
Good day, ladies and gentlemen, and a warm welcome to today's virtual roundtable of the Pyrum Innovations AG. I am delighted to welcome CEO, Pascal Klein; and CFO, Kai Winkelmann, who will guide us through the presentation shortly. [Operator Instructions] So with this, I hand over to you, Mr. Klein.
Thank you very much for the introduction. So my name is Pascal Klein, CEO and Founder of Pyrum Innovations AG. So thank you all for joining us this afternoon. So as we have a lot of people joining this call, we did split the topics in, I would say, 2 parts. First part will be a general presentation on what is Pyrum, where we are standing today because there are also potential new investors in this roundtable on this webcast. And the second part of the presentation will then concentrate more on the topic of the actual happening capital increase. So let's start immediately with the presentation.
So I will present the presentation today, but Kai Winkelmann is also present with us here today to help me with answering the questions afterwards. So about the company, as you all may know, we recycle tires, but we start to do also other things than just recycling tires. But let's focus first on our core market today, which is used tires.
So the market is increasing. We're having more and more used tires worldwide. We have more than 30.9 million tons worldwide. And what we are announcing already now since, I would say, 5 years is that the market is turning, mainly in Europe. It has been for almost 20 years, the same, meaning that approximately half of the tires have been burned, 1/3 or 30% were transformed into rubber granulates to use on children playground soccer fields and sport fields, 10% were exported and 10% were available. So there was no actual defined use for them. And that has drastically changed last year for the first time.
So granulates went down from 30% to 25%. Burning went down from 50% to 35%. And the only part that it increased was the export that went up from 10% to 30%, which is -- not a good evolution for European Union because, as we know, used tires and waste is a resource. And we are learning more and more also in our discussions with politicians that it is getting a more and more important resource as we can produce out of these waste streams, critical raw materials for the industry. So that's why we are in close discussion with members of the European Union and of the Parliament and Brussels to get an export ban as soon as possible.
The first indications are for 2027, so that the tires and rubber waste and everything stays here so that we can really use it to transform it into raw materials that we all need. And if that goes through and if that works, there's a giant market available, not just for us, but also for other players in the market to get tires and other rubber ways to recycle them to produce raw materials. And another thing that has -- or 2 other regulations that are really helping us today is the ban of rubber granulates on children playground and soccer fields that will reduce the use of granulates extremely until 2031 because now there's a grace period of 8 years.
And the new end-of-life vehicle regulation that should come end of this year, latest Q1 next year that gives clear obligations on how to recycle plastic or polymer components from used cars, and there are ratios of recycling content in new cars that needs to be fulfilled. And if that goes true and if our wishes are respected in that new end-of-life vehicle regulation, there will be a lot of products in new cars that will be made with our oil or our recovered carbon black. And then it's not something that is free or -- not free, free is the wrong word, it's not the choice of the car manufacturer to use it, it becomes an obligation. And that is really helping the business model to grow even quicker than we expected.
So that is about the market, about the process. So most people know the process already, but I will still go through ones. So we have one TAD 1, which is our first industrial prototype line. And then we have -- since last year, we have TAD 2 and TAD 3, the 2 new industrial serial lines that are our blueprint for the rollout now. So what you see here is the example of 1 of the 2 new lines, so TAD 2 or 3. So they process 1 ton of tires per hour as an input, which we get from Schwalbe, Michelin, Continental local recyclers, over 80 garages here in the area.
So for many sources, out of the tires of the 1 ton of tires, we get 15% to 25% of steel, which is immediately sold to the steel industry to make new tires and new steel wires for tires. And textile, you have about 0% and 10%, also depending on the input. So bike tires have a lot of textile, truck tires have almost no textile. So -- and that brings us to an average of about 700 kilogram of rubber that we get out from 1 ton of used tires. And that part of the process is running properly and in full capacity.
So -- but only since August this year. So since August 2025, we are running at 65 to 75 tonnes per week, which was the target value. We still had some problems with foreign pieces that entered the shredder, for example, brakes or disks from brakes. These are always things that harm the shredder a lot and that can provoke a blockage of the shredder for a day 2 or worst case, if a teeth of the shredder is completely gone, the shredder is stopping for a week. So therefore, we are planning also one reason for the capital increase, a small one to purchase a tumbler, which is like a washing machine for tires, which costs about EUR 150,000 that avoids that every foreign pieces, heavy metal pieces enter the shredder and block it.
But on the other hand, the shredder is running perfectly fine now, and we get enough material to feed our reactors. So then after that, with 700 kilogram throughput per hour per reactor comes our patented reactors. So they transform the rubber granulate first into oil, gas and carbon. The oil is washed. It's not washed, it is condensed, slightly clean and then it goes already in the tankers to BASF and BASF makes everything you can imagine out from our oil like it was crude oil. So you can already buy from VAUDE clothing, where the synthetic fibers are made with our oil or Mercedes, the door handles are, for example, made from our oil and a lot of other applications.
And that part of the plant is also running full, so 24/7 and very, very stable, I have to say, and that is something we are extremely proud of in the plant, our reactors are the thing that works best. So like a Swiss watch. So there's not really a lot to maintain, a lot to do in the reactors. I have to say a shredder and the milling and pelletizing is much more maintenance than our reactors. And yes, so we are very proud about that and very confident that the rollout will not cause any technical issues in the future.
And that's also why we have received from Royal Haskoning from the Netherlands, independent engineering office now since May this year, the STEM TRL 9, so technical readiness level 9, which is the highest level you can get. So serial approved technology ready for rollout. And you're not getting that if the plant is not doing what it should, and that makes the plant also bankable. So you get bank credits, you get access to loans.
So then the gas after the reactors is cleaned and goes in our power plant, and produces enough electricity and heat to feed the whole Pyrum process. I have to say here, the shredder is taking out of that. The shredder needs external electricity, but what comes after the shredder, so the Pyrum unit, the power plant and that is self-sustaining with electricity, so we don't need to buy external electricity. And the heat is used in the dry of the mill and pelletizer, but that I explain later. And that part also the power plant is in stable operation 24/7 now since June 2025. We had some electrical issues and some software issues that could all have been solved that were all solved in June '25.
And since that moment, everything is running smoothly 24/7. And yes, it's not causing any issues anymore. So on the last part, the milling and pelletizing, so to transform the carbon, which represents about 31% of the tire input next to the oil, which represents 25% of the input. So the carbon is milled and then pelletized. We have a mill and a pelletizer here in Dillingen, a small one that works together with TAD 1, so our prototype line #1. The old mill and pelletizer is able to process about 200 kilograms of carbon per hour. The new one is designed to process 1,600 kilogram per hour. So you see that there's a giant gap in between.
So -- and that one was -- the design of that was finished end of 2023. It was ordered beginning of '24. The plant was delivered end of '24, beginning of '25. And now we did build it up here on site and a giant unit with over 1,000 square meters on 4 floors. And that unit is now finished since July. And since August, we are in the ramp-up. And what I can tell you is that the mill and the pelletizer are both running properly. The only -- the last missing bottleneck in the plant is the -- that you see here in wet, that is the dosing unit, that is the unit between the mill and the pelletizer. That is where the freshly milled material, the so-called recovered carbon black is stored. And from there, it is fed into the pelletizer.
And we need to do these pellets because it's industrial standard. So Conti or Schwalbe or whoever buys the recovered carbon black cannot buy only the powder material because that will block their systems. They need these small pellets in their plants. So we need to pelletize it. And for the moment, we have an issue with the dosing unit. It cannot dose freshly milled material because freshly milled material is too fluffy. It is impossible to dose that properly. So what we are doing right now is we operate the pelletizer for 15 minutes. Then we have to wait 15 minutes until the material rests in the dosing unit, then we operate for 15 minutes, then we stop for 15 minutes. So that is, in fact, our bottleneck. We always have these breaks of 15 minutes -- every 15 minutes.
But there is a solution. There are many solutions for that. That's also the reason why we still have TRL 9 also from the external engineers because that is not a problem. It is -- in fact, there are many solutions for that. The easiest one is you build a second dosing unit just next to it, and you operate 50 minutes with one, then 50 minutes with the other. And again, you switch between the 2 dosing units every 15 minutes, that would be the easiest solution, but not really easy to realize here in our plant due to space -- to lack of space. But the first modifications are done right now as we speak. And hopefully, we get end of this week, the first results from that test, which the supplier is doing.
I have to say also the milling and pelletizing is not built by Pyrum. That is a piece that we have purchased turnkey. So all the costs that are here to modify that are with the supplier. The only thing -- the only problem for Pyrum here is that we cannot sell recovered carbon black in high volumes yet until that modification is done. So that is where we are with the plant. So that is what the plant looks like from the sky. So here, you see the shredding unit in orange, which is able to process 6 tonnes of tires per hour. So that's about 600 tires in 1 hour. Here you have the new 2 reactors, reactor 2 and 3. So TRD 2 and 3, then you have the power plant, which is really a real power plant. When you walk through it, it's like a small power plant, but it has everything that also a big giant gas power plant has.
And then you have here in blue, the new mill and pelletizer that is, as said, since August in ramp up. And since September, we are operating it on a daily basis. So since end of September, we are operating every day, but the throughput is in the area of 30% to maximum 50%, but that will quickly change once the dosing unit is modified. And I said that is done right now. Then you have the oil tanks here underground, the control room in red and in [indiscernible] in dark gray, you have the tire storage, which is actually completely full. That picture was made in April.
And in the back here, you have the maintenance and spare part workshop where also you need that, you have to change the knives in the shredder every 3 days, and you have to resharpen them, so we have all the tools there to resharpen the knives. So that is the footprint of a standardized Pyrum unit. The only thing that will change in the future like in Perl-Besch or the plant in Czech Republic or in Greece, what will change is that you will have a third reactor. So here, the green tower with the 2 reactors, that one will be 9 meters larger and will house a third shredder. But I would say the west stays almost the same with small modifications. So that's why this is our blueprint for the next plant.
So from patent-wise, we have already 2 patents, one for the reactor and one for the process. And just end of last year, beginning of this year, we declared 2 new patents, one for carbon fiber reinforced plastics, which is a topic that we are working on already since some years. And now finally, we have a solution that was good enough to declare a pattern on that. And now we would really like to go here into the next steps so that we can maybe in some years, recycle the blades of wind turbines or lightweight cars or so many things in the lightweight sector that are made with carbon fiber reinforced plastics.
And the recycling of that is today the biggest issue of that whole industry. And we have here a solution, and that's also something we would quickly push forward if in the capital increase, we get some money. And the other thing in the JDA with Continental, Joint Development Agreement, we developed the so-called golden rCB. That is the rCB that is best to use it in new tires. And for that, we needed a tire manufacturer to help us because we cannot define the in rubber performance. So to see how good recovered carbon black behaves in a rubber, you need, yes, a manufacturer to test it. And we have made far over 100 test tires or test rubber pieces to find the right mixture and that is, at the end, resulted in a new patent declaration between Conti and Pyrum, so our first product patent.
So now I would like really to sum up to keep a short our USP, so what is so unique and what we do better than others and the highlights. So first things first, we have now -- it has taken a long time. But if you ask specialists for the chemical industry like BASF, they still say we have been extremely quick, we have now a fully running TRL 9 plant, so Technical Readiness Level 9, which is bankable, which has an insurance, which is really extremely complicated to get full insurance against everything against fire, machine break and even lack of production and lack of turnover. So we have all that now, and we can just copy that now.
One thing which is very important that mostly politicians told us in the last months that we have to be more aware about that topic. We are not just a recycler, okay? Recycling is something very important and being green and saves CO2. But in fact, we are also an inventor of new and critical raw materials for the industry. And that is actually right now the biggest argument to get grants, to get investors is that, in fact, we are a producer of critical raw materials because our oil replaces crude oil in the chemical industry. And so we don't depend so much anymore on crude oil, and you can make everything out of our oil, not just the fuel, you can make new plastics, no fibers, medicines, cosmetics. So everything you can do from oil, you can also do it with our oil. And so it is really a critical raw material.
And our oil contains, and that is a new thing that we learned over this summer, thanks to our new partnership with VTTI, biggest LNG terminal operator on earth that our oil has up to 50% biogene content. That comes from the fact that tires are made from natural rubber that is green and that is bio and that ends up in new oil. So you can, in fact, make green fuels or even green jet fuels out of our oil. And the prices for these products are much, much higher than in the chemical industry, and the market is really demanding that product in volumes that we cannot produce in the next 10, 20 years, even if we build a new plant every month.
So -- and the recovered carbon black replaces carbon black in the industry. And we have to really keep in mind that 60% to 70% of the EU market depends on Russia, on carbon black. It's -- the biggest carbon black manufacturer on earth is Russia. And today, we still get our carbon black, the tire industry, the rubber industry, the plastic industry, the pigment industry, they all get carbon black still from Russia, but not directly, but they get it via China or via India. So in fact, we still get it from Russia, but just for a higher price because it makes a loop via China. And that has opened a lot of doors with our partners. And that is also one of the reasons why we are getting also now 10-year offtake guarantees because this raw material is so critical for most industries.
So we are fully energy self-sustaining system. And as of what we know and what our partners say, we are the only one in the industry able to say that with a fully running power plant that runs 24/7. We have all the certificates and that took much longer than we expected, honestly speaking, but there were a lot of certificates. We had to best suit for our products, we had to get ISO. VDA 6.3, I can tell you is hell on earth. That is the automotive certificate to become a critical raw material supplier for security relevant goods. And that was almost 2 years to get that. We have ISCC for the textile industry, et cetera. We have now ESG weighting are very good and Fraunhofer confirmed that we saved 965 kilogram of CO2 per tonne, which is 72% better than the recycling mix that we have actually in Europe.
And another very important key USP of us is that we have actually for all of our end products, long-term offtake agreements for 10 years and more. BASF 10-year offtake for -- even up to 15 years is, in fact, our choice when a new plant starts, if it's 10 or 15 years for up to 300,000 tons per year. That's 150 Pyrum reactors. Today, there are 3 in operation. So there's a lot to build just to fulfill that contract.
With Continental, we have a 10-year rCB offtake guarantee, first of its kind in the automotive industry because the -- usually raw material supply contracts are made for 1, 2 years, big maximum 5 years. But 10-year offtake guarantee for the volume of 6 reactors is, as said, first of its kind. And Schwalbe did follow this year with also 10-year rCB offtake agreement and even a 10-year tire delivery agreement. And last but not least, that is only 2 weeks old or 2.5 weeks old, we just received a grant or our greek partner received that grant for the Pyrum plant in Greece from the European Innovation Fund, EUR 29.4 million. And that is about the technology and about the project, and that shows that Pyrum and what we do and the whole business is the core -- is one of the core focuses of the European Innovation Fund.
And that is really the core focuses of the European Union. And the main reason for that is not that we recycle. The main reason is, as I said before, that we produce critical raw materials. And we would really like as Pyrum to be part of that plant in Greece. And that's also one of the reasons why we do this capital increase now because we need equity to buy shares of that plant so that we are not just the supplier and the licensee and the maintenance company, but also part of that plant.
So to sum up with the partners, we have some of the biggest tire manufacturers. We have the biggest recyclers in Europe. We have the biggest oil tanking and terminal operators on Earth and in Germany and the biggest chemical company on earth that are all our partners or even shareholders. And I would say if one argument counts about what we speak here today is they cannot all be one. And believe me, they did all very hard due diligences before they have chosen our technology and before they have chosen to mix their names with our name.
So about the rollout now, which is also a core topic for the capital increase. So we have over 20 projects in the pipeline, 10 have already started. And when I mean started, they have actually paid money for our engineering work and to support them with the permits and to do basic or detailed engineering, so-called PRE-FEED or FEED Phase. new projects, 6 just in the last 1.5 years. In 6 countries, 4 are actually right now in the permitting process and 3 have already received full permits, so everything. So they are allowed to build the plant and to operate it once it is built. And that is in Perl-Besch here next to our existing plant, reTire in Czech Republic and thermolysis in Greece.
And that's the full volume of these 10 started projects is 220,000 tonnes per year, 6.4% of the ELT market end-of-life tire market. In Europe, the investment volume is over EUR 600 million, and that's just the projects in Europe. We are not speaking about the projects outside of Europe. Oil volume is completely sold, thanks to the offtake agreement with BASF and the recovered carbon black, 35% is sold and about 35% is under negotiation right now as we speak. And we have to be clear that these plants are not even built yet. So these plants need first to be built and everything -- or almost everything is already sold.
So here about the status of the plants. So here, you see that where they are. So you see that there are different types of projects. We have 100% projects. That means these are projects that Pyrum wants to do and that we are going to be the owner of these plants. Then we have joint venture plants like Czech Republic, for example, in which we already have a share of 49% that has been signed 2 weeks ago by our CFO, Kai Winkelmann, in Prague. And for that, we have invested EUR 8.6 million, which came partly from our last capital increase. So you see the money we get from capital increases are invested in plants we are getting shares in. And part of that -- of this 49% participation is coming from the loan agreement we have with BASF.
And now we have also the project in Greece, which made a giant step forward now with the grant that they have received. And here, we can participate with up to 10%. And we would really like to participate in this project with up to 10% because it's -- yes, it's one of our goals to be part of each plant and not only to deliver it and to do maintenance afterwards to really profit from the revenues from these plants. We have other projects like EXT. These are external projects like a good example is VTTI in Belgium. So in Antwerp, there we will have 0% participation, but we will have a profit participation. So we will not be active shareholder.
So we'll deliver the plant. We will get the license for delivery of the plant. We will get annual maintenance fees, and we will get an annual profit participation in order to keep us motivated so that the one plant runs properly and that you could also tell us kind of a little bit like a franchise model. And that could even be expanded with a management contract, but that is not really the case here with VTTI, but that is also something that we are discussing with other investors that we do everything. We deliver the plant, we build it. And at the end, we operate it also, and we get for that management fee. So that will bring us quicker more plants.
And here, you see, for example, in the partnership with UNITANK, we can get up to 49% in each of the 10 plants we are planning together with them. And we negotiated that in the contract that we are free to bring up to 49. That depends on how much equity we as Pyrum are able to raise. The more we can raise, the higher will be our share. It's as easy as that. And here, you see the black ticks are a little bit older than a year. The green ticks came all in the last 12 months. And the blue ticks like here, the FEED phase, which is the last phase before FID, funding -- the funding, permitting procedure, permits obtained, FID. So the blue ticks are those we expect very soon.
So Continental, I already spoke a lot about it. It's a very important partnership for us because it's one of the biggest tire manufacturers on earth. So they are here to buy our recovered carbon black, but also to supply us with tires. And here, you can also see our reactors. So they even use a comic drawing of our reactors to explain to their shareholders and their customers how they make already today forklift tires with our recovered carbon black. They would like to do more, but the bottleneck is us.
To make forklift tires, we can deliver enough. But to make car tires, we need more quantities in recovered carbon black in order to switch full production lines. We have the offtake agreement with them. And one thing I always like to say here that we have now a 10-year offtake agreement with them with a base price, which is more than double the price that we have set at the IPO. So we are in a much better situation from the raw material side that we sell than at our IPO, even at double the prices that we expected 4 years ago.
Schwalbe also a very important partner. Schwalbe has even put in place a recycling system called Schwalbe Recycling System, in which boxes are put in bike stores, tires are collected, they bring the tires to us. We do our thing, and we deliver then recovered carbon black to Schwalbe and they make new tires of that. And what is new since 2025, even the oil goes to BASF. BASF produces synthetic [indiscernible] out of our oil, and they also go to Schwalbe. So since this year, even the oil goes in new tires.
So Schwalbe has switched 70% of its production to our recovered carbon black already. We have a framework agreement with them for rCB end-use tires since April this year. Since end of last year, they are active shareholder of Pyrum with 5.2% participation. So very good partnership, very friendly and very -- yes, very good. Nothing else that I can say.
So some other partnerships like with VAUDE in which our oil is made, taken by BASF, makes textile fibers out of that, and you can already purchase a lot of products from them based on our oil and with Mercedes-Benz. And that is, in fact, an important thing for the end-of-life eco regulation. As I said before, eco regulation makes an obligation to use old plastic from old cars and to transform them in new plastics for new cars. And here, we are speaking about ratios of minimum 30%. And here with Mercedes, that was the first test one to show -- to prove that it works. So we took used tires and biomethane. We made -- BASF made high-performance plastics out of that, and they are used already today in the outdoor door handles of the Mercedes S-Class. And for that, we received even the MATERIALICA Award.
So that was a prestige project to show that it works. But it's like always when the industry changes into something different, you first see it in the high-quality luxury cars. And then when it becomes an obligation or state-of-the-art, then it is splitted very widely to the cheaper cars or other brands, and that is where we are just about to start with that.
So financing, I will just quickly walk you through the business plan of 1 site. So 1 site with 3 reactors actually recycled 22,700 tonnes of tires per year. And here, you see that it's -- we make EUR 17.5 million turnover with full running plant with 3 reactors. EUR 2.3 million of that is the gate fee, so the recycling fee that we take in the tires. EUR 1.7 million is the steel, EUR 3 million is the oil. And you see the recovered carbon black, it's EUR 10.6 million, which is the biggest chunk, by far the biggest chunk. And that's also the reason why it is so important to now quickly ramp up the rCB sales because the offtake agreements are there.
So direct cost, OpEx cost brings us to an EBITDA of EUR 10 million with EUR 50 million investment in machineries, you are the EBITDA payback of 5 years. Here is not included the purchase of the site and the financing cost. But there's also no subvention, no grants, no governmental support in here because that always depends on where you build it, like the project in Greece has, for example, received now the EUR 29.4 million, and that can now also be applied on other new Pyrum plants in other countries.
And in Czech Republic, we received a tax holiday for 10 years. So there are actual nice grants to receive, which even improved the balance sheet for plan a lot. So we have -- for the rollout, what we have already in our hands for the rollout is a loan agreement with BASF for EUR 50 million, from which we have taken now EUR 25 million part of that for the new plant in Perl-Besch, our next own operated plant and EUR 7.6 million for the plant in Czech Republic for our share there and the guaranteed offtake agreement for the oil and from Continental and Schwalbe, a guaranteed offtake for the recovered carbon black.
That, together with now a term sheet from a big European bank and the operation of the plant in Dillingen and the TRL 9 certificate, we are now in the position that these plants are bankable. And -- but you always need about 25% to 35% equity, even though you are bankable and you can apply for bank credits, you still need equity for each plant. So now coming to the capital increase, which is, I suppose, one of the most important topics for most people listening to this webcast. So we made it up to EUR 21 million.
So of course, we would be happy to get the full EUR 21 million. But if we only get EUR 10 million, it's not -- we are not losing. It is just -- the more we get, the more we can participate in new projects. The more we can get shares in new projects, the more we can invest in the rollout of carbon fiber reinforced plastics, but more on that later. So up to EUR 21 million, the subscription ratio is 5.1. So if you have 10 shares, you get 2 new shares. So that is, in fact, what you can order your subscription right for 2 new shares if you have 10 shares. Of course, you can order less or even more. You can also oversubscribe, but it's not guaranteed that you get all the shares that you oversubscribe.
So the share price is EUR 27.5 and the maximum number of new shares is 763,764. And we got already indications by major shareholders, some we spoke with already for a minimum of EUR 5 million, and that's also the minimum we were looking for. But I said up to EUR 25 million is the goal. Here, you see a list of our actual shareholders. So it's Continental, Schwalbe, BASF, Jürgen Opitz and Benifin are 2 business angels from the very beginning and both in our Supervisory Board, the 2 green shares, my family office and myself. And here in others, you have people like, for example, Felix Magath, the famous soccer player or [indiscernible] a famous German investor. So -- but we are not putting here all their names, but these 2 names, I'm allowed to tell them.
So what are we going to do with that money? Part of that was already said before. So one thing is our cash burn rate until breakeven. So EBITDA positive in 2026 and net positive in 2027. It is not a secret that we are still using more money per month than we make, but that will drastically change now once the big mill and pelletizer is fully running, and that can be the case every week. And we also expect that the project in Czech Republic and Greece soon order the plants, and that will make a lot of new turnover for the sale of plants.
But whatever happens, it is good to have some money aside to be sure to reach breakeven without issues. And of course, what I said before, we want to participate in joint venture plans, as, for example, in Greece or with UNITANK here in Germany. And the more we are able to raise, the bigger will be our participation in these new plants. That is simple mathematics. So the more we are able to raise the more we can participate. We want to invest also in carbon fiber reinforce plastic recycling. It's a giant market opportunity, and we are quite ahead of other technologies. So the next steps we would like to do here is planning the first industrial plant, making the business plans for that and try to get all the permits.
Once we have that, we actually have a solid business case, and we can do financing on that and sell that technology. And for that, we estimate that we need about EUR 2 million to get that ready. And we learned a lot in the last years on the operation of our site here in Dillingen. We would like to improve some things to quickly increase the turnover in Dillingen. For example, as I told you before, we have 3 reactors in Dillingen, 2 new ones and 1 old one, our first industrial prototype. And the first industrial prototype TAD 1 is now over 10 years out -- 10 years old. It has worked a lot. We have done a lot of tests with that machine and really maximum tests that bring the reactor to its limits and over its limits.
And today, I can tell you that TAD 1 is able to process a maximum of 250 kilograms per hour rubber and the new ones go up to 700 kilograms per hour. So we are speaking here far more than double the throughput. So by changing TAD 1 to the new reactor, model would increase our monthly turnover by EUR 150,000 for an investment of about EUR 2 million. And I would say that is a no-brainer because the payback here is 14 months. And that is really something we should do to quickly increase our monthly turnover.
There's one thing that is not so nice. We worked for years to get the insurance package I told you already before. So fire insurance, business interruption insurance, blah, blah, blah. We have all that with Allianz. But now new regulations in the insurance industry are asking us to install a sprinkler system in the whole plant. So in every hall, even though there is a fire extinguishing system in the shredder, in the mill and in the reactors with nitrogen mainly, we need to install now water sprinklers on the roofs of the halls with 200,000 liter water tank and diesel-operated emergency water pumps to feed the sprinkling system. Otherwise, there is a high risk that we lose our insurance mid of next year.
So -- and that is about EUR 1 million in investment, which we really should do, and I want all shareholders to know that. And we want to build a big tire storage because we found out that tire is very cyclic business. So we get a lot of money and a lot of tires in April, May, June and in September, October, November. So you get so many tires that you have to refuse most of the tires with very good conditions. And then in summer, so July, August and December, January, February, you get almost no tires. And you get very bad conditions, you sometimes even have to pay yourself for the transport to get enough tires.
So in order to lift extremely our average gate fee, we need a tire storage for 3 months. And for that, we would like to buy a site here between our 2 plants, between Dillingen and Perl-Besch so that we can store their tires for a period of 3 months so that we can take in the tires in the changing season for very high conditions and lift from that storage over summer and over winter that will also quickly increase our turnover. And one thing we want to communicate a little bit more, so to get more liquidity in our shares. So we have already [indiscernible] the German investor who offered us to do more with us. And our brand ambassador, Felix Magath, is also a first step to make more communication to get more liquidity in the share.
And I have been asked that in the equity forum at Frankfurt last week, why are we spending so much money on stars to get Pyrum well known? That is not true. Felix Magath is a believer in Pyrum. He's investor. He invested in us because he believes in what we do and he believes in our technology. So of course, we pay him a little something for his traveling costs and hotels and all that stuff. But I have to tell that most Pyrum employees cost more per month than Felix Magath, and he is an active investor, and he did invest already a lot of money in Pyrum. So he's really not somebody who's making us lose money. He's bringing us a lot of money.
So if there are rumors in the market that we pay millions for stars now to get better known, that's just not true. So here, you see him even Felix in his Pyrum dress. So to sum up quickly, so the next step is now the actual capital increase. And once we know what comes out from the capital increase, we know better the next steps. We are speaking with a lot of infrastructure funds to make more of a franchise model. You can always -- that is, for example, infrastructure fund can buy several plants at once, and we build them, we operate them. So we manage the plants. We do, in fact, more or less everything for them. That is a way to get quicker, more plants without huge equity needed in Pyrum. And we are speaking with a lot of strategic investors recently also to roll out quicker.
Another important thing is to quickly increase the recovered carbon black production volumes because that is the contracts are there. The more we produce every month, the more our -- the quicker our turnover goes up. So we believe that we can get plus/minus 10% more of line #1. So the prototype mill and pelletizer, line 2 that is actually in the ramp up will make 8x more than what the old one was able to do. And of course, quickly start -- we want to start in Perl-Besch first with the mill and pelletizer so that unmilled and unpalletized material we have in stock can quickly be processed there to quickly sell recovered carbon black.
So in Perl-Besch, we have started -- the groundbreaking event was on the 14th of November. So 2 weeks ago, long lead items are ordered there and the ground preparation is done. And another focus is now the legal framework, the introduction of the end-of-life vehicle regulation in Q1 '26, still asking us a lot of time and a lot of work and a lot of discussion with people from the parliament in Brussels, in Berlin. So that is a giant work we do in the background that takes a lot of manpower, but it starts to show first results, and that is a very solid foundation for our future.
And of course, political awareness, Felix Magath, is presenting us in front of a lot of politicians and to open doors. That is something that is important to get in here to -- so that people listen. So here's the last highlight slide with a summary of the biggest highlights of the last 12 months. I always say that is the slide for those who didn't listen. So they have here a summary. And this presentation can also be downloaded on our website, and it will also be -- the video will also be published. So that's it from the presentation. Thank you very much for your attention. And now we will pass, I think, to the questions.
We will. Thank you very much for your transparent presentation, Mr. Klein. At this point, I will stop the recording. And ladies and gentlemen, we will move on to our Q&A session. [Operator Instructions]
This morning in English, in the German, we had many. So there needs to be a first one.
Yes, there is one. If the EU regulates plastic granulate and the use of recycled materials in vehicles in 2027, the demand and the market pressure for recycled materials and recycling plants will skyrocket. Wouldn't a significantly higher capital increase be necessary in order to be able to act quickly on that market? Is there an estimate for this?
Kai, do you want or...
Yes. So first of all, we have some regulation in Germany. We have an allowance to do up to 40% capital increase, but we don't want to dilute our shareholders by that. So actually, we decided to have EUR 21 million, and it should be sufficient until breakeven and then we should have much higher prices. On the other hand, you see in our business model that we work together with partners like VTTI, like Impactus in Greece or SUAS. So we have 10 projects actually on the way, and we just cannot do more than that what we actually do. And we don't want to have, let's say, as much cash as possible at the site, but this EUR 21 million, if possible. So this should be sufficient. And for us, actually, it would not make sense to do a higher capital increase.
And maybe what we said before, we are actively speaking with a lot of funds, infrastructure funds who might, in a model like a franchise model make quicker, more plants. So we are following a lot of strategies, and that's what we published many times already in the past months. We are having a lot of discussions, and we are really exploring every way forward that exists to make plans quickly available. And hopefully, in 2027, we will have at least 3 to 4 plants running and then that we would be by far the biggest one.
Thank you very much. Do you make the webcast available on your homepage?
Yes.
Yes. We are doing it without a Q&A.
Thank you. Can you give us a first idea about market volume and planned cost in the field of CFRP recycling?
Certainly not. That is why we want to invest money to do so. So we have a prototype that prototype is running quite well. We are producing with that prototype a good oil according to what we have been told by our oil offtakers. And the carbon fibers that we produce have up to 4 centimeters. And with these very clean and reusable carbon fibers, there is a lot of products now in development. So like reparation tapes with carbon fibers in it, and there's a lot of exploring that. And yes, as I said, we think that we will have to invest up to EUR 2 million in that area to answer that question properly.
And are the Czech or Greek projects now fully funded? And if not, what is still missing?
So it's all lined up, let's say. In the Czech project, we signed a shareholder agreement so that we participate in the plant. The equity is secured by Pyrum's for the 49%. The equity is secured by SUAS for the 51%. And we are in final, let's say, paperworks with the bank and can start building. Building permit is expected quite soon in the next days to be valid. And yes, then we can start. In Greek, it's Impactus who is responsible, let's say, as our partner. And what especially is missing is our part for EUR 3 million for up to 10%. They reserve that for us and created a fund. But as we heard from them, they are quite far that everything should lined up and that just Pyrum is missing.
Thank you. In the meantime, we have received no further questions. I will wait another moment in the case somebody might be typing, and...
That shows that everything was said in the presentation.
And very clear, yes. Thank you very much. With this, we come to the end of today's virtual roundtable. Thank you for joining and your questions. Should further questions arise at a later time, please feel free to contact Investor Relations. A big thank you also to you for your presentation and the time you took to answer the questions. I wish you all a lovely week, a healthy Christmas time. And with this, I hand over again to Mr. Klein for some final remarks.
Thank you very much for being here today and for listening to this presentation. If you have further questions and you were not able to ask them here, you can always write us an e-mail. At the end of the presentation are the contact data. So I wish for the best. I hope that a lot of you participate in our capital increase, and I wish you all a Merry Christmas and a nice Christmas time.
Thank you very much.
Transkripte auf Deutsch freischalten
- Alle Event Transkripte auf Deutsch
- Sofortige Übersetzung
- KI-Zusammenfassungen für die wichtigsten Insights
Finanzdaten von Pyrum Innovations
Umsatz
Der Umsatz stellt die Summe aller Einnahmen eines Unternehmens z. B. für dessen Produkte oder Dienstleistungen dar.
Umsatz (TTM) einfach erklärtDirekte Kosten
Direkte Kosten sind die Kosten, die direkt im Zusammenhang mit der Herstellung des Produkts oder der Dienstleistung entstehen.
Bruttoertrag
Der Bruttoertrag gibt an, wie viel vom Umsatz nach Abzug der direkten Herstellkosten im Unternehmen verbleibt. Berechnet man den prozentualen Anteil vom Umsatz, spricht man von der Bruttomarge (engl. Gross Margin).
Brutto Marge einfach erklärtVertriebs- und Verwaltungskosten
Die Vertriebs- & Verwaltungskosten (engl. Selling, General & Administrative expenses, kurz SG&A) beinhalten alle Aufwände für Marketing und den Verkauf sowie die allgemeine Verwaltung des Unternehmens.
Forschungs- und Entwicklungskosten
Die Forschungs- und Entwicklungskosten (engl. research & development costs, kurz R&D) geben Auskunft darüber, wie viel das Unternehmen in die Forschung und die Entwicklung seiner Produkte investiert. Vor allem prozentual vom Umsatz und im Vergleich zu direkten Wettbewerbern sind die Kosten interessant.
EBITDA
Das EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) ist der Gewinn des Unternehmens vor Zinsen, Steuern und Abschreibungen. Berechnet man den prozentualen Anteil vom Umsatz, spricht man von der EBITDA-Marge.
Abschreibungen
Abschreibungen stellen Wertminderungen von Vermögensgegenständen des Unternehmens dar (z.B. durch Abnutzung von Maschinen).
EBIT (Operatives Ergebnis)
Das EBIT (engl. Earnings Before Interest and Taxes) ist der Gewinn des Unternehmens vor Zinsen und Steuern, das auch als operatives Ergebnis bezeichnet wird. Berechnet man den prozentualen Anteil vom Umsatz, spricht man von
der EBIT-Marge.
Nettogewinn
Der Nettogewinn stellt den Gewinn oder Verlust nach Abzug aller Kosten dar.
Nettogewinn einfach erklärtaktien.guide Premium
| Dez '25 |
+/-
%
|
||
| Umsatz | 43 43 |
103 %
103 %
100 %
|
|
| - Direkte Kosten | 0,06 0,06 |
100 %
100 %
0 %
|
|
| Bruttoertrag | 43 43 |
7 %
7 %
100 %
|
|
| - Vertriebs- und Verwaltungskosten | 74 74 |
6 %
6 %
174 %
|
|
| - Forschungs- und Entwicklungskosten | - - |
-
-
|
|
| EBITDA | -54 -54 |
11 %
11 %
-127 %
|
|
| - Abschreibungen | 36 36 |
15 %
15 %
85 %
|
|
| EBIT (Operatives Ergebnis) EBIT | -91 -91 |
2 %
2 %
-212 %
|
|
| Nettogewinn | -105 -105 |
1 %
1 %
-244 %
|
|
Angaben in Millionen NOK.
Nichts mehr verpassen! Wir senden Dir alle News zur Pyrum Innovations-Aktie direkt und kostenlos in Deine Mailbox.
Auf Wunsch erhältst Du jeden Morgen pünktlich zum Frühstück eine E-Mail, die alle für Dich relevanten Aktien-News enthält.
Pyrum Innovations Aktie News
Firmenprofil
Die Pyrum Innovations AG ist ein Unternehmen der Recyclingtechnik. Sie entwickelt, baut und betreibt Recyclinganlagen für Gummi und verschiedene Kunststoffe. Zu den Produkten des Unternehmens gehören Pyrum-Gummigranulat, Pyrum-Kohle, Pyrum-Öl und Pyrum-Stahldraht. Sie bietet Lösungen für Laboranlagen, halbindustrielle Anlagen und Industrieanlagen an. Das Unternehmen bietet grüne Werkstätten, Altreifenentsorgung und Laboranalysen an. Pyrum Innovations wurde am 03. September 2007 von Pascal Klein, Julien Dossmann, Michael Kapf und Stephan Adams gegründet und hat seinen Hauptsitz in Dillingen, Deutschland.
aktien.guide Premium
| Hauptsitz | Deutschland |
| CEO | Pascal Klein |
| Mitarbeiter | 95 |
| Gegründet | 2008 |
| Webseite | www.pyrum.net |


