Next Aktienkurs
📊 Peer Group
📈 Was ist das?
Die Peer Group sind die Unternehmen mit dem ähnlichsten Geschäftsmodell. Sie dienen als Vergleichsmaßstab, um eine Aktie einzuordnen.
🧮 Wie wird sie ausgewählt?
Nach Ähnlichkeit des Geschäftsmodells, also Unternehmen aus derselben Branche, mit vergleichbaren Produkten und einer ähnlichen Kundengruppe. Nur so vergleichst du Äpfel mit Äpfeln.
🏛️ Wofür ist sie wichtig?
Ob eine Aktie günstig oder teuer ist, lässt sich am ehesten im Vergleich beurteilen. Ein KGV von 18 oder ein EV/FCF von 20 wirkt je nach Maßstab günstig oder teuer. Die Peer Group liefert dabei den treffsichersten Maßstab: Unternehmen mit ähnlichem Geschäftsmodell, die denselben Bedingungen unterliegen.
🎯 Was bedeutet das für Anleger?
Liegt eine Kennzahl unter dem Peer-Durchschnitt, ist die Aktie relativ günstiger bewertet, über dem Durchschnitt entsprechend teurer. Ein Abschlag zur Peer Group kann eine Chance sein, aber auch einen Grund haben (zum Beispiel geringeres Wachstum). Der Vergleich ist ein Startpunkt, kein Urteil.
Insights zu Next
Insights
Mit KI besser investieren
aktien.guide Unlimited – alle Details der KI-Analysen
👉 Detailliertere Insights
👉 Exklusive Einblicke in Chancen & Risiken
👉 Klare Antworten auf deine Fragen
Mit KI besser investieren
aktien.guide Unlimited – alle Details der KI-Analysen
👉 Detailliertere Insights
👉 Exklusive Einblicke in Chancen & Risiken
👉 Klare Antworten auf deine Fragen
Mit KI besser investieren
aktien.guide Unlimited – alle Details der KI-Analysen
👉 Detailliertere Insights
👉 Exklusive Einblicke in Chancen & Risiken
👉 Klare Antworten auf deine Fragen
Mit KI besser investieren
aktien.guide Unlimited – alle Details der KI-Analysen
👉 Detailliertere Insights
👉 Exklusive Einblicke in Chancen & Risiken
👉 Klare Antworten auf deine Fragen
Ist Next eine Topscorer-Aktie nach der Dividenden-, High-Growth-Investing- oder Levermann-Strategie?
Als kostenloser aktien.guide Basis-Nutzer kannst Du die Scores zu allen 9.120 weltweiten Aktien einsehen.
aktien.guide Premium
aktien.guide Unlimited
Kennzahlen
📘 Marktkapitalisierung
📈 Was ist das?
Die Marktkapitalisierung zeigt, wie viel ein Unternehmen laut Börse aktuell wert ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie hilft Unternehmen in Größenklassen (Large, Mid, Small Cap) einzuordnen und gibt Hinweise auf Marktmacht und Stabilität.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Große Unternehmen gelten als stabiler, zahlen oft Dividenden, wachsen aber langsamer.
- Kleine Firmen können stärker wachsen, sind aber schwankungsanfälliger.
- Die Marktkapitalisierung ist ein guter Indikator für Unternehmensgröße, aber kein Maß für Unter- oder Überbewertung.
📘 Enterprise Value (Unternehmenswert)
📈 Was ist das?
Der Enterprise Value (EV) zeigt, was ein Unternehmen tatsächlich kostet, wenn man es komplett übernehmen würde – inklusive Schulden und abzüglich Cash.
🧮 Wie wird es berechnet?
(= Marktkapitalisierung + Nettoverschuldung)
🏛️ Wofür ist es wichtig?
Der EV ist eine realistischere Bewertungsbasis als die Marktkapitalisierung, da er die Kapitalstruktur berücksichtigt. Er ist Grundlage für Kennzahlen wie EV/FCF oder EV/Sales.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Der Enterprise Value zeigt, was ein Unternehmen tatsächlich wert ist – unabhängig davon, wie es finanziert ist.
- Er ist besonders wichtig für professionelle Investoren, da er eine objektivere Grundlage für Bewertungsvergleiche bietet als die Marktkapitalisierung allein.
- Ein Unternehmen mit hoher Verschuldung erscheint im EV teurer, eines mit viel Cash günstiger – auch wenn sie an der Börse gleich viel wert sind.
📘 Nettoverschuldung
📈 Was ist das?
Die Nettoverschuldung zeigt, wie viele Schulden nach Abzug des verfügbaren Cashs tatsächlich verbleiben.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie zeigt, wie stark ein Unternehmen von Fremdkapital abhängig ist – und wie gut es in der Lage ist, seine Schulden kurzfristig zu bedienen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine niedrige oder negative Nettoverschuldung bedeutet hohe finanzielle Stabilität.
- Unternehmen mit viel Cash und geringer Verschuldung sind besser gerüstet für Krisen.
- Eine hohe Nettoverschuldung erhöht das Risiko – besonders bei steigenden Zinsen oder konjunkturellen Schwächen.
📘 Cash
📈 Was ist das?
Der Cashbestand zeigt, wie viele liquide Mittel einem Unternehmen sofort zur Verfügung stehen.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Er gibt Auskunft über die finanzielle Flexibilität: Ein hoher Cashbestand ermöglicht Investitionen, Rückkäufe oder Krisenresistenz.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher Cashbestand zeigt finanzielle Stärke und Handlungsspielraum.
- Cash kann für Investitionen, Schuldentilgung oder Aktienrückkäufe genutzt werden.
- Allerdings: Zu viel ungenutztes Kapital kann auch auf mangelnde Investitionsideen hinweisen.
📘 Anzahl ausstehender Aktien
📈 Was ist das?
Die Anzahl ausstehender Aktien gibt an, wie viele Aktien eines Unternehmens aktuell im Umlauf sind und von Investoren gehalten werden.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie ist die Grundlage für viele Kennzahlen wie Gewinn je Aktie (EPS), Marktkapitalisierung oder KGV.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Je weniger Aktien im Umlauf sind, desto höher fällt z. B. der Gewinn je Aktie aus – wichtig für Bewertung und Dividendenrendite.
- Aktienrückkäufe verringern die Anzahl ausstehender Aktien – und steigern den Wert je Aktie.
- Kapitalerhöhungen haben den gegenteiligen Effekt: mehr Aktien → Verwässerung der bestehenden Anteile.
📘 Kurs-Gewinn-Verhältnis (KGV)
📈 Was ist das?
Das KGV zeigt, wie oft der Gewinn pro Aktie im aktuellen Aktienkurs enthalten ist – also wie „teuer“ eine Aktie im Verhältnis zum Gewinn ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Das KGV gehört zu den bekanntesten Bewertungskennzahlen. Es hilft Anlegern einzuschätzen, ob eine Aktie im Vergleich zu ihrem Gewinn eher günstig oder teuer erscheint.
🧮 Berechnung
📊 KGV (TTM) = bezogen auf den Gewinn der letzten 12 Monate (Trailing Twelve Months):🎯 Was bedeutet das für Anleger?
- Ein niedriges KGV kann auf eine günstige Bewertung hindeuten – oder auf Probleme im Geschäftsmodell.
- Ein hohes KGV kann Wachstumserwartungen widerspiegeln – oder eine überbewertete Aktie.
📘 Kurs-Umsatz-Verhältnis (KUV)
📈 Was ist das?
Das KUV zeigt, wie viel Anleger für 1 € Umsatz eines Unternehmens zahlen – unabhängig vom Gewinn.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Das KUV ist besonders bei wachstumsstarken oder noch nicht profitablen Unternehmen hilfreich. Es zeigt, wie hoch der Umsatz an der Börse bewertet wird.
🧮 Berechnung
Marktkapitalisierung = 16,53 Mrd. £ | Umsatz (TTM) = 7,20 Mrd. £
Marktkapitalisierung = 16,53 Mrd. £ | Umsatz erwartet = 7,53 Mrd. £
🎯 Was bedeutet das für Anleger?
- Ein niedriges KUV kann auf Unterbewertung hindeuten – oder auf schwache Margen.
- Ein hohes KUV kann hohe Erwartungen widerspiegeln – oder übermäßigen Optimismus.
- Besonders sinnvoll bei Wachstumsunternehmen, bei denen der Gewinn oder Free Cashflow (noch) keine Aussagekraft hat.
📘 Unternehmenswert zu Umsatz (EV/Sales)
📈 Was ist das?
EV/Sales zeigt, wie viel Anleger für 1 € Umsatz eines Unternehmens zahlen, wenn man auch Schulden und Cash berücksichtigt – es ist eine kapitalstrukturbereinigte Version des KUV.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Diese Kennzahl eignet sich besonders für den Vergleich von Unternehmen mit unterschiedlicher Verschuldung – sie zeigt, wie teuer ein Unternehmen tatsächlich im Verhältnis zum Umsatz ist.
🧮 Berechnung
Enterprise Value = 18,42 Mrd. £ | Umsatz (TTM) = 7,20 Mrd. £
Enterprise Value = 18,42 Mrd. £ | Umsatz erwartet = 7,53 Mrd. £
🎯 Was bedeutet das für Anleger?
- EV/Sales ist neutral gegenüber der Kapitalstruktur und eignet sich gut für Unternehmensvergleiche.
- Ein niedriges Verhältnis kann auf eine günstig bewertete Aktie hindeuten – ein hohes Verhältnis auf hohe Erwartungen oder Überbewertung.
- Besonders nützlich bei wachstumsstarken, noch nicht profitablen Firmen.
📘 Unternehmenswert zu Free Cashflow (EV/FCF) | ex SBC
📈 Was ist das?
EV/FCF setzt den Unternehmenswert eines Unternehmens ins Verhältnis zu seinem Free Cashflow. Die Kennzahl zeigt damit, mit welchem Vielfachen des aktuellen Free Cashflows ein Unternehmen bewertet wird. EV/FCF ex SBC berücksichtigt zusätzlich aktienbasierte Vergütungen (Stock-Based Compensation, SBC). SBC verursacht zwar keinen direkten Cash-Abfluss, kann bestehende Aktionäre jedoch durch die Ausgabe zusätzlicher Aktien verwässern. Deshalb wird SBC bei dieser Variante vom Free Cashflow abgezogen.
🧮 Wie wird es berechnet?
EV/FCF ex SBC = Enterprise Value ÷ (Free Cashflow (TTM) − SBC)
🏛️ Wofür ist es wichtig?
EV/FCF ermöglicht eine Bewertung auf Basis des Free Cashflows und ergänzt damit gewinnbasierte Bewertungskennzahlen wie das KGV. Die Variante ex SBC berücksichtigt zusätzlich die wirtschaftliche Belastung durch aktienbasierte Vergütungen und ermöglicht dadurch eine konservativere Betrachtung aus Sicht der Aktionäre.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein niedriges EV/FCF bedeutet, dass der Unternehmenswert im Verhältnis zum aktuellen Free Cashflow niedrig ist. Die Ursachen dafür sollten jedoch immer im Unternehmens- und Branchenkontext betrachtet werden.
- Ein hohes EV/FCF bedeutet, dass der Unternehmenswert im Verhältnis zum aktuellen Free Cashflow hoch ist. Das kann beispielsweise auf hohe Wachstumserwartungen oder eine vorübergehend schwache Cash-Generierung zurückzuführen sein.
- Bei positiver SBC und positivem bereinigtem Free Cashflow fällt EV/FCF ex SBC in der Regel höher aus als das klassische EV/FCF.
- Besonders aussagekräftig ist die Kennzahl bei Unternehmen mit relativ stabilen und gut einschätzbaren Cashflows.
- Bei negativem oder sehr niedrigem Free Cashflow ist EV/FCF nur eingeschränkt aussagekräftig und sollte nicht wie ein gewöhnliches Bewertungsmultiple interpretiert werden.
📘 Kurs-Buchwert-Verhältnis (KBV)
📈 Was ist das?
Das KBV zeigt, wie hoch der Marktwert eines Unternehmens im Verhältnis zu seinem bilanziellen Eigenkapital ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Das KBV ist besonders bei Substanzwerten (z. B. Banken, Industrie) relevant. Es hilft Anlegern zu erkennen, ob ein Unternehmen unter oder über seinem buchhalterischen Vermögen bewertet ist.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein KBV unter 1 kann auf Unterbewertung oder schwache Rentabilität hindeuten.
- Ein KBV über 1 zeigt, dass der Markt dem Unternehmen Mehrwert über den Buchwert hinaus zuschreibt (z. B. Marken, Patente, Wachstum).
- Das KBV eignet sich besonders gut für Unternehmen mit stabilen, materiellen Vermögenswerten.
📘 Dividende je Aktie
📈 Was ist das?
Die Dividende je Aktie zeigt, wie viel Geld ein Unternehmen pro Aktie an seine Aktionäre ausschüttet – typischerweise jährlich oder quartalsweise.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie ist die absolute Größe der Auszahlung je Aktie – wichtig für alle, die regelmäßige Erträge suchen oder Dividendenstrategien verfolgen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine stabile oder wachsende Dividende je Aktie ist oft ein Zeichen für ein solides Geschäftsmodell.
- Die Dividende je Aktie allein sagt aber nichts über die Rendite – dafür ist auch der Aktienkurs relevant (→ Dividendenrendite).
- Langfristig steigende Dividenden sind oft ein sehr gutes Merkmal (z. B. Dividenden-Aristokraten).
📘 Dividendenrendite
📈 Was ist das?
Die Dividendenrendite zeigt, wie hoch die Dividende eines Unternehmens im Verhältnis zum Aktienkurs ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie hilft dabei, Dividendenaktien vergleichbar zu machen – unabhängig vom absoluten Auszahlungsbetrag.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine stabile Dividendenrendite kann auf verlässliche Ausschüttungen hinweisen.
- Ein Vergleich der 1J- und 5J-Rendite hilft zu erkennen, ob das Dividendenwachstum mit dem Kurswachstum Schritt hält.
- Eine niedrige Rendite ist nicht zwingend negativ – sie kann auf starkes Kurswachstum hindeuten.
📘 Dividendenwachstum
📈 Was ist das?
Das Dividendenwachstum zeigt, wie stark ein Unternehmen seine Dividende je Aktie über die Zeit gesteigert hat.
🧮 Wie wird es berechnet?
5J: durchschnittliche jährliche Wachstumsrate (CAGR)
🏛️ Wofür ist es wichtig?
Stetig steigende Dividenden gelten als Zeichen für finanzielle Stärke und Aktionärsorientierung – besonders interessant für langfristige Investoren.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein stabiles Dividendenwachstum ist ein Zeichen nachhaltiger Ertragskraft.
- Ein hohes Dividendenwachstum kann ein erheblicher Hebel deiner Rendite sein:
- Wenn ein Unternehmen z. B. 1 € Dividende zahlt und diese über 5 Jahre jährlich um 15 % erhöht, bekommst du im 5. Jahr bereits 2 € je Aktie – doppelt so viel wie zu Beginn!
📘 Ausschüttungsquote (Payout)
📈 Was ist das?
Die Ausschüttungsquote zeigt, wie viel Prozent des Unternehmensgewinns (pro Aktie) als Dividende an die Aktionäre ausgeschüttet wird.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die Quote hilft einzuschätzen, ob eine Dividende auf Dauer tragfähig ist – besonders im Verhältnis zum erzielten Gewinn.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine niedrige Ausschüttungsquote bedeutet: Das Unternehmen behält einen größeren Teil des Gewinns für Investitionen – typisch für Wachstumsunternehmen.
- Eine moderate Quote (z. B. 25–50 %) steht oft für ein gesundes Gleichgewicht zwischen Ausschüttung und Zukunftsinvestitionen.
- Hohe Ausschüttungsquoten können attraktiv wirken, sind aber riskanter, wenn die Gewinne schwanken oder sinken.
📘 Dividendensteigerungen in Folge (Erhöhungen)
📈 Was ist das?
Diese Kennzahl zeigt, wie viele Jahre in Folge ein Unternehmen seine Dividende pro Aktie erhöht hat – ohne Kürzung oder Aussetzung.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Ein langer Track Record kontinuierlicher Erhöhungen spricht für Verlässlichkeit, solide Finanzen und aktionärsfreundliche Unternehmenspolitik.
🎯 Was bedeutet das für Anleger?
- Ein langer Zeitraum mit Dividendensteigerungen stärkt das Vertrauen – besonders in Krisenzeiten.
- Solche Unternehmen gelten als verlässlich und planbar für Einkommensinvestoren.
- Je länger die Serie, desto stärker das Commitment gegenüber den Aktionären.
📘 Umsatz
📈 Was ist das?
Der Umsatz zeigt, wie viel ein Unternehmen insgesamt mit seinen Produkten und Dienstleistungen verdient – also den Bruttoerlös vor Abzug von Kosten.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Der Umsatz ist eine der zentralen Kennzahlen zur Einschätzung der Unternehmensgröße, Marktstellung und Wachstumskraft.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein wachsender Umsatz zeigt eine steigende Nachfrage und kann ein guter Frühindikator für Gewinnsteigerungen sein.
- Vergleiche von aktuellem und erwartetem Umsatz geben Hinweise auf das Marktumfeld und Analystenerwartungen.
- Wichtig: Starker Umsatz allein genügt nicht – auch Margen und Profitabilität zählen.
📘 EBITDA
📈 Was ist das?
EBITDA steht für „Earnings Before Interest, Taxes, Depreciation and Amortization“ – also Gewinn vor Zinsen, Steuern und Abschreibungen. Es zeigt das operative Ergebnis eines Unternehmens, bereinigt um bilanztechnische und finanzierungsbedingte Effekte.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
EBITDA ist eine verbreitete Kennzahl zur Beurteilung der operativen Leistungsfähigkeit – insbesondere bei kapitalintensiven Unternehmen oder im internationalen Vergleich.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hohes oder wachsendes EBITDA spricht für starke operative Erträge – unabhängig von Bilanzierung oder Steuerlast.
- EBITDA ist besonders nützlich, um Unternehmen branchenübergreifend zu vergleichen.
- Wichtig: EBITDA ist keine offizielle Gewinnkennzahl – Abschreibungen und Finanzierungskosten werden ausgeklammert.
📘 EBIT
📈 Was ist das?
EBIT steht für „Earnings Before Interest and Taxes“ – also Gewinn vor Zinsen und Steuern. Es zeigt das operative Ergebnis eines Unternehmens nach Abschreibungen, aber vor Finanzierungs- und Steueraufwand.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
EBIT ist eine zentrale Kennzahl zur Beurteilung der Profitabilität aus dem Kerngeschäft – unabhängig von Kapitalstruktur oder Steuersystem.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hohes EBIT deutet auf ein profitables Kerngeschäft hin – vor Zinslasten oder steuerlichen Effekten.
- Es erlaubt objektivere Vergleiche zwischen Unternehmen mit unterschiedlicher Finanzierung.
- Im Vergleich mit EBITDA zeigt EBIT bereits den Einfluss von Abschreibungen auf das operative Ergebnis.
📘 Nettogewinn
📈 Was ist das?
Der Nettogewinn ist der verbleibende Jahresüberschuss (oder -fehlbetrag) eines Unternehmens – nach Abzug aller Kosten, Steuern, Zinsen und Abschreibungen
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Der Nettogewinn ist die zentrale Erfolgskennzahl – er zeigt, wie profitabel ein Unternehmen nach allen Kosten tatsächlich arbeitet.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein steigender Nettogewinn zeigt, dass das Unternehmen effizient wirtschaftet – trotz aller Kosten.
- Die Entwicklung des Gewinns beeinflusst z. B. direkt das KGV und weitere Kennzahlen.
- Im Zeitverlauf lässt sich ablesen, wie stabil und profitabel ein Geschäftsmodell wirklich ist.
📘 Free Cashflow (FCF) | ex SBC
📈 Was ist das?
Der Free Cashflow gibt an, wie viel Bargeld tatsächlich übrig bleibt, nachdem ein Unternehmen seine Betriebsausgaben und Investitionsausgaben gedeckt hat. Der FCF ex SBC zieht zusätzlich die aktienbasierte Vergütung ab, um den Cashflow um den Effekt der nicht zahlungswirksamen SBC zu bereinigen.
🧮 Wie wird es berechnet?
Free Cashflow ex SBC = Operativer Cashflow − SBC − Investitionen in Sachanlagen (CAPEX)
🏛️ Wofür ist es wichtig?
Der FCF spiegelt die tatsächliche Finanzkraft eines Unternehmens wider – unabhängig von den bilanziellen Gewinnen. Er zeigt, wie viel Spielraum ein Unternehmen für Dividenden, Aktienrückkäufe oder den Schuldenabbau hat. Der FCF ex SBC zieht zusätzlich die aktienbasierte Vergütung ab und zeigt, wie hoch die Cash-Generierung nach Abzug der SBC ausfällt.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher Free Cashflow bedeutet, dass ein Unternehmen echte Finanzkraft besitzt – unabhängig vom bilanzierten Gewinn.
- Er ist oft die solideste Grundlage für nachhaltige Dividenden und Aktienrückkäufe.
- Sinkender FCF kann ein Warnsignal sein – auch wenn der Gewinn stabil aussieht.
📘 Umsatzwachstum
📈 Was ist das?
Das Umsatzwachstum zeigt, wie stark sich die Erlöse eines Unternehmens im Vergleich zum Vorjahr verändert haben – tatsächlich (TTM) und auf Prognosebasis (erwartet).
🧮 Wie wird es berechnet?
Erwartet = (Umsatz erwartet ÷ Umsatz Vorjahr − 1) × 100
Erwartetes Wachstum basiert auf Analystenschätzungen für das laufende Geschäftsjahr.
🏛️ Wofür ist es wichtig?
Ein wachsender Umsatz ist ein zentrales Signal für steigende Nachfrage, Geschäftsausweitung und Marktanteilsgewinne – besonders bei Wachstumsunternehmen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Wachstum ist der Motor langfristiger Wertsteigerung – besonders bei Technologie- und Wachstumsaktien.
- Wichtig ist nicht nur das aktuelle Wachstum, sondern auch dessen Nachhaltigkeit.
- Prognosen zeigen, ob Analysten weiteres Potenzial erwarten – oder eine Verlangsamung.
📘 EBITDA-Wachstum
📈 Was ist das?
Das EBITDA-Wachstum zeigt, wie stark das operative Ergebnis eines Unternehmens vor Zinsen, Steuern und Abschreibungen im Vergleich zum Vorjahr gestiegen oder gesunken ist.
🧮 Wie wird es berechnet?
Erwartet = (erwartetes EBITDA ÷ EBITDA Vorjahr − 1) × 100
Erwartetes Wachstum basiert auf Analystenschätzungen für das laufende Geschäftsjahr.
🏛️ Wofür ist es wichtig?
Ein steigendes EBITDA ist ein Zeichen für verbesserte operative Ertragskraft – unabhängig von Finanzierungsstruktur oder Abschreibungen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Starkes EBITDA-Wachstum signalisiert operative Effizienz und Skalierung – besonders relevant in Wachstumsphasen.
- EBITDA-Wachstum ist ein Frühindikator für Margen- und Gewinnentwicklung – sollte aber stets im Zusammenhang mit Umsatz und EBIT betrachtet werden.
📘 EBIT Wachstum
📈 Was ist das?
Das EBIT-Wachstum zeigt, wie stark das operative Ergebnis eines Unternehmens (nach Abschreibungen, aber vor Zinsen und Steuern) im Vergleich zum Vorjahr gewachsen ist.
🧮 Wie wird es berechnet?
Erwartet = (erwartetes EBIT ÷ EBIT Vorjahr − 1) × 100
Erwartetes Wachstum basiert auf Analystenschätzungen für das laufende Geschäftsjahr.
🏛️ Wofür ist es wichtig?
Das EBIT-Wachstum ist ein direkter Indikator für die wirtschaftliche Entwicklung des operativen Geschäfts – unter Berücksichtigung der Kapitalintensität (Abschreibungen).
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Steigendes EBIT signalisiert wachsende operative Rentabilität – auch unter Berücksichtigung von Abschreibungen.
- Das EBIT-Wachstum ist ein wichtiges Maß zur Beurteilung von Geschäftsmodellen mit hohen Investitionskosten.
- Im Zusammenspiel mit Umsatz- und EBITDA-Wachstum ergibt sich ein umfassendes Bild zur operativen Entwicklung.
📘 Nettogewinn-Wachstum
📈 Was ist das?
Das Nettogewinn-Wachstum zeigt, wie stark der Jahresüberschuss eines Unternehmens gegenüber dem Vorjahr gestiegen oder gesunken ist – sowohl tatsächlich (TTM) als auch auf Basis von Prognosen (erwartet).
🧮 Wie wird es berechnet?
Erwartet = (erwarteter Nettogewinn ÷ Nettogewinn Vorjahr − 1) × 100
Der erwartete Wert basiert auf Analystenschätzungen für das laufende Geschäftsjahr.
🏛️ Wofür ist es wichtig?
Der Gewinn ist die entscheidende Ergebnisgröße für ein Unternehmen. Ein wachsender Nettogewinn deutet auf steigende Effizienz, stabile Kostenkontrolle und nachhaltige Ertragskraft hin.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Wachsender Nettogewinn stärkt die Bewertung, Dividendenfähigkeit und Kursfantasie.
- Stagnierender oder rückläufiger Gewinn trotz Umsatzwachstum kann auf Margendruck hinweisen.
📘 Free Cashflow-Wachstum
📈 Was ist das?
Das Free-Cashflow-Wachstum zeigt, wie sich der freie Mittelzufluss eines Unternehmens im Vergleich zum Vorjahr verändert hat – also der Betrag, der nach allen operativen Ausgaben und Investitionen übrig bleibt.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Free Cashflow ist der echte, verfügbare Geldzufluss. Wachstum in diesem Bereich ist ein Zeichen für finanzielle Stärke und steigende Flexibilität bei Dividenden, Rückkäufen oder Investitionen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Sinkender Free Cashflow kann auf steigende Investitionen, höhere Kosten oder stagnierende operative Erträge hindeuten.
- Besonders bei Dividendenwerten ist das FCF-Wachstum wichtig – denn Dividenden werden letztlich aus dem verfügbaren Cash gezahlt.
- Ein negativer Trend sollte genauer analysiert werden – er ist nicht zwangsläufig schlecht, aber potenziell ein Warnsignal.
📘 Bruttomarge
📈 Was ist das?
Die Bruttomarge zeigt, wie viel vom Umsatz nach Abzug der direkten Herstellungskosten (Material, Produktion) als Bruttogewinn übrig bleibt – also der „Rohgewinn“ eines Unternehmens.
🧮 Wie wird es berechnet?
Auch: Bruttomarge = Bruttogewinn ÷ Umsatz × 100
🏛️ Wofür ist es wichtig?
Die Bruttomarge gibt Aufschluss über die Profitabilität eines Produkts oder Geschäftsmodells vor Fixkosten, Steuern und Zinsen. Sie zeigt, wie effizient ein Unternehmen produzieren oder einkaufen kann.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Bruttomarge deutet auf starke Preissetzungsmacht und effiziente Herstellung hin.
- Sinkende Bruttomargen können auf Kostensteigerungen oder Preisdruck hindeuten.
- Besonders im Vergleich zu Wettbewerbern liefert die Bruttomarge wertvolle Einblicke in die Geschäftsqualität.
📘 EBITDA-Marge
📈 Was ist das?
Die EBITDA-Marge zeigt, wie viel vom Umsatz als operativer Gewinn vor Zinsen, Steuern und Abschreibungen (EBITDA) übrig bleibt. Sie misst die operative Effizienz – ohne Verzerrungen durch Finanzierung oder Buchwerte.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die EBITDA-Marge hilft zu verstehen, wie viel operativer Gewinn ein Unternehmen aus jedem Euro Umsatz erzielt – unabhängig von Kapitalstruktur oder steuerlichem Umfeld.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe EBITDA-Marge zeigt starke operative Ertragskraft – unabhängig von Bilanzierungseffekten.
- Die Marge ermöglicht gute Vergleiche zwischen Unternehmen und Branchen.
- Ein stabiler oder wachsender Wert kann auf effiziente Kostenkontrolle und Skalierbarkeit hindeuten.
📘 EBIT-Marge
📈 Was ist das?
Die EBIT-Marge zeigt, wie viel Prozent des Umsatzes als operativer Gewinn nach Abschreibungen, aber vor Zinsen und Steuern übrig bleiben.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die EBIT-Marge misst die operative Ertragskraft eines Unternehmens unter Berücksichtigung der Kapitalintensität (z. B. Maschinen, Anlagen). Sie eignet sich gut zum Vergleich von Geschäftsmodellen mit unterschiedlich hohen Abschreibungen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe EBIT-Marge zeigt, dass ein Unternehmen auch nach Abschreibungen effizient arbeitet.
- Sie ist besonders relevant in kapitalintensiven Branchen.
- Langfristig stabile oder steigende Margen sind ein Zeichen wirtschaftlicher Stärke und Preissetzungsmacht.
📘 Nettomarge
📈 Was ist das?
Die Nettomarge zeigt, wie viel vom Umsatz am Ende als „Reingewinn“ übrig bleibt – also nach Abzug aller Kosten, Zinsen, Steuern und Abschreibungen.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die Nettomarge gibt an, wie effizient ein Unternehmen über alle Stufen hinweg wirtschaftet. Sie zeigt, wie viel Gewinn tatsächlich je Euro Umsatz übrig bleibt.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Nettomarge zeigt, dass ein Unternehmen nicht nur operativ stark ist, sondern auch seine Finanzierung und Steuerbelastung im Griff hat.
- Vergleiche mit Wettbewerbern geben Einblicke in die wirtschaftliche Qualität.
- Sinkende Nettomargen trotz Umsatzwachstum können ein Warnsignal sein – etwa für steigende Kosten oder sinkende Effizienz.
📘 Free-Cashflow-Marge | ex SBC
📈 Was ist das?
Die Free-Cashflow-Marge zeigt, wie viel Free Cashflow ein Unternehmen im Verhältnis zu seinem Umsatz erwirtschaftet. Der Free Cashflow entspricht vereinfacht dem operativen Cashflow abzüglich der Investitionsausgaben. Die Free-Cashflow-Marge ex SBC berücksichtigt zusätzlich aktienbasierte Vergütungen (Stock-Based Compensation, SBC). SBC verursacht zwar keinen direkten Cash-Abfluss, kann bestehende Aktionäre jedoch durch die Ausgabe zusätzlicher Aktien verwässern. Daher wird SBC bei dieser Kennzahl vom Free Cashflow abgezogen.
🧮 Wie wird es berechnet?
Free-Cashflow-Marge ex SBC = (Free Cashflow − SBC) ÷ Umsatz × 100
🏛️ Wofür ist es wichtig?
Die Free-Cashflow-Marge zeigt, wie effizient ein Unternehmen seinen Umsatz in Free Cashflow umwandelt. Ein hoher Free Cashflow kann dem Unternehmen finanziellen Spielraum für Dividenden, Aktienrückkäufe, Schuldentilgung oder weitere Investitionen geben. Die Variante ex SBC berücksichtigt zusätzlich die wirtschaftliche Belastung durch aktienbasierte Vergütungen und ermöglicht dadurch eine konservativere Betrachtung der Cash-Generierung aus Sicht der Aktionäre.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Free-Cashflow-Marge zeigt, dass ein Unternehmen einen hohen Anteil seines Umsatzes in Free Cashflow umwandelt.
- Das kann dem Unternehmen mehr finanziellen Spielraum für Dividenden, Aktienrückkäufe, Schuldentilgung oder Investitionen geben.
- Die Free-Cashflow-Marge ex SBC berücksichtigt zusätzlich die mögliche Verwässerung durch aktienbasierte Vergütungen.
- Besonders aussagekräftig ist die Entwicklung über mehrere Jahre. Sinkende Werte können beispielsweise auf höhere Investitionen, Veränderungen im Working Capital oder eine schwächere operative Entwicklung zurückzuführen sein.
📘 Eigenkapitalquote
📈 Was ist das?
Die Eigenkapitalquote zeigt, wie hoch der Anteil des Eigenkapitals an der Bilanzsumme eines Unternehmens ist – also wie stark es sich aus eigenen Mitteln finanziert.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Eine hohe Eigenkapitalquote steht für finanzielle Stabilität, Krisenfestigkeit und gute Bonität. Sie ist besonders relevant bei der Beurteilung der Verschuldung.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Eigenkapitalquote signalisiert finanzielle Stabilität – besonders in Krisenzeiten.
- Ein niedriger Wert kann auf ein höheres Risiko oder eine aggressive Verschuldung hinweisen.
- Wichtig: Die Eigenkapitalquote sollte immer gemeinsam mit der Eigenkapitalrendite betrachtet werden. Nur so lässt sich beurteilen, ob ein Unternehmen nicht nur solide, sondern auch effizient wirtschaftet.
📘 Eigenkapitalrendite (ROE)
📈 Was ist das?
Die Eigenkapitalrendite zeigt, wie effizient ein Unternehmen mit dem Kapital seiner Aktionäre arbeitet – also wie viel Gewinn es pro Euro Eigenkapital erwirtschaftet.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die Eigenkapitalrendite ist eine zentrale Rentabilitätskennzahl. Sie hilft Anlegern zu erkennen, ob das Unternehmen eine attraktive Verzinsung auf das eingesetzte Eigenkapital erwirtschaftet.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Eigenkapitalrendite spricht für ein starkes, effizientes Geschäftsmodell.
- Besonders interessant ist sie bei kapitalintensiven Firmen oder solchen mit hoher Eigenkapitalquote.
- Wichtig: Ein sehr hoher ROE kann auch auf hohe Schulden hinweisen – daher sollte sie immer im Kontext mit der Eigenkapitalquote betrachtet werden.
📘 Return on Capital Employed (ROCE)
📈 Was ist das?
ROCE misst die Gesamtrentabilität eines Unternehmens – also wie effizient es das eingesetzte Kapital (Eigen- und Fremdkapital) zur Gewinnerzielung nutzt.
🧮 Wie wird es berechnet?
Das eingesetzte Kapital ist das gesamte betriebsnotwendige Kapital, unabhängig von der Finanzierungsquelle.
🏛️ Wofür ist es wichtig?
ROCE eignet sich besonders gut für den Vergleich unterschiedlich finanzierter Unternehmen. Es zeigt, wie effektiv ein Unternehmen Kapital investiert – unabhängig von der Kapitalstruktur.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher ROCE zeigt, dass ein Unternehmen sein Kapital effizient einsetzt – unabhängig davon, ob es durch Eigen- oder Fremdkapital finanziert ist.
- Je höher der ROCE im Vergleich zu ähnlichen Unternehmen, desto mehr Wert schafft das Unternehmen mit seinem investierten Kapital.
- Besonders wichtig ist der ROCE bei Firmen mit hohen Investitionen – z. B. in Industrie, Energie oder Infrastruktur.
📘 Return on Invested Capital (ROIC)
📈 Was ist das?
ROIC zeigt, wie effizient ein Unternehmen das Kapital investiert, das langfristig im operativen Geschäft gebunden ist – unabhängig davon, ob es aus Eigen- oder Fremdkapital stammt.
🧮 Wie wird es berechnet?
- NOPAT = „Net Operating Profit After Taxes“
- Investiertes Kapital = operatives Vermögen abzüglich nicht-verzinster Schulden
🏛️ Wofür ist es wichtig?
ROIC ist eine der präzisesten Kennzahlen zur Bewertung der Kapitalrendite – besonders im Vergleich zur Eigenkapitalrendite, weil es Verzerrungen durch Schulden vermeidet. Er zeigt, ob ein Unternehmen Mehrwert für alle Kapitalgeber schafft.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher ROIC zeigt, wie gut ein Unternehmen mit dem tatsächlich investierten (betriebsnotwendigen) Kapital wirtschaftet.
- Im Unterschied zu ROCE wird nur Kapital betrachtet, das wirklich zur Finanzierung operativer Aktivitäten dient – und verzinst werden muss.
- Besonders hilfreich, um die Kapitalrendite von Unternehmen mit viel „überschüssigem“ Kapital oder zinsfreien Verbindlichkeiten realistisch zu vergleichen.
📘 Verschuldungsgrad (Leverage Ratio)
📈 Was ist das?
Der Verschuldungsgrad zeigt, wie stark ein Unternehmen durch verzinsliche Schulden (z. B. Kredite und Anleihen) im Verhältnis zum Eigenkapital finanziert ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die Kennzahl hilft, das finanzielle Risiko und die Abhängigkeit von Fremdkapital zu beurteilen. Ein hoher Verschuldungsgrad kann die Eigenkapitalrendite steigern – birgt aber auch erhöhte Risiken bei Zinsanstiegen oder Liquiditätsengpässen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein niedriger Verschuldungsgrad steht für finanzielle Stabilität und Unabhängigkeit.
- Ein hoher Wert kann auf erhöhte Risiken hinweisen – insbesondere bei schwankenden Zinsen oder konjunkturellen Schwächen.
- Wichtig: Immer im Kontext zur Branche und Kapitalintensität bewerten.
📘 SBC | in % Umsatz
📈 Was ist das?
SBC (Stock-Based Compensation) bezeichnet die aktienbasierte Vergütung, die ein Unternehmen seinen Mitarbeitern und Führungskräften gewährt. Der Prozentanteil zeigt, wie hoch die SBC im Verhältnis zum Umsatz ist.
🧮 Wie wird es berechnet?
SBC in % Umsatz = (SBC ÷ Umsatz) × 100
🏛️ Wofür ist es wichtig?
Aktienbasierte Vergütung ist für Aktionäre ein realer Kostenfaktor. Sie erhöht die Aktienanzahl und verwässert damit die bestehenden Anteile. Der Anteil am Umsatz zeigt, wie stark ein Unternehmen auf dieses Mittel setzt und wie viel der Wertschöpfung an Mitarbeiter statt an Aktionäre fließt.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein niedriger Wert ist grundsätzlich positiv: Die aktienbasierte Vergütung fällt im Verhältnis zum Umsatz gering aus.
- Ein hoher Wert kann dagegen auf eine stärkere Abhängigkeit von aktienbasierter Vergütung und ein höheres potenzielles Verwässerungsrisiko hindeuten. Entscheidend ist dabei auch, ob das Unternehmen die Verwässerung durch Aktienrückkäufe ausgleicht.
📘 SBC in % FCF
📈 Was ist das?
SBC (Stock-Based Compensation) bezeichnet die aktienbasierte Vergütung, die ein Unternehmen seinen Mitarbeitern und Führungskräften gewährt. Der Prozentanteil zeigt, wie hoch die SBC im Verhältnis zum Free Cashflow (FCF) ist.
🧮 Wie wird es berechnet?
SBC in % FCF = (SBC ÷ Free Cashflow) × 100
🏛️ Wofür ist es wichtig?
Aktienbasierte Vergütung ist für Aktionäre ein realer Kostenfaktor. Sie erhöht die Aktienanzahl und verwässert damit die bestehenden Anteile. Der Anteil am freien Cashflow zeigt, wie groß die SBC im Verhältnis zur vom Unternehmen erwirtschafteten Cash-Generierung ist. Da SBC nicht zahlungswirksam ist, wird sie bei der Berechnung des FCF typischerweise nicht als Cash-Abfluss berücksichtigt.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein niedriger Wert ist hier meist günstig. Die aktienbasierte Vergütung fällt im Verhältnis zur Cash-Erzeugung gering aus.
- Ein hoher Wert bedeutet, dass ein großer Teil des ausgewiesenen freien Cashflows durch nicht zahlungswirksame SBC gestützt wird.
- Je höher der Wert, desto stärker kann die SBC die tatsächliche wirtschaftliche Belastung für Aktionäre widerspiegeln.
📘 SBC-Wachstum 1J
📈 Was ist das?
Das SBC-Wachstum 1J zeigt, wie stark sich die aktienbasierte Vergütung (Stock-Based Compensation) eines Unternehmens im Vergleich zum Vorjahr verändert hat.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Das SBC-Wachstum zeigt, ob die aktienbasierte Vergütung für Aktionäre zunehmend oder abnehmend relevant wird. Steigt die SBC deutlich, kann dadurch langfristig auch die Verwässerung der Aktionäre zunehmen. Gleichzeitig handelt es sich um einen nicht zahlungswirksamen Aufwand, der in der Gewinn- und Verlustrechnung das Ergebnis mindert, in der Kapitalflussrechnung jedoch wieder hinzugerechnet wird.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher positiver Wert ist meistens negativ, denn steigende SBC kann die Belastung für Aktionäre erhöhen, insbesondere durch mögliche Verwässerung.
- Entscheidend ist, ob die Entwicklung der SBC langfristig nachhaltig bleibt. Ein gewisses Maß an SBC ist bei vielen Wachstums- und Technologieunternehmen üblich.
📘 Aktienanzahl-Wachstum 1J
📈 Was ist das?
Das Wachstum der Aktienanzahl zeigt, wie stark sich die Zahl der ausstehenden Aktien innerhalb eines Jahres verändert hat.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die Aktienanzahl bestimmt, auf wie viele Anteile sich Gewinn und Vermögen des Unternehmens verteilen. Sinkt die Anzahl der Aktien, steigt der relative Anteil bestehender Aktionäre. Steigt sie, werden bestehende Aktionäre verwässert. Die Kennzahl macht damit Verwässerung und Aktienrückkäufe direkt sichtbar.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein negativer Wert ist meist positiv, da die Zahl der ausstehenden Aktien zurückgeht.
- Ein positiver Wert deutet auf eine Verwässerung bestehender Aktionäre hin.
- Ein sinkender Wert ist nicht automatisch positiv: Entscheidend ist auch, zu welchem Preis und wie die Rückkäufe finanziert werden.
📘 Shareholder Yield
📈 Was ist das?
Der Shareholder Yield zeigt, wie viel Wert ein Unternehmen im Verhältnis zu seiner Marktkapitalisierung durch Dividenden, Aktienrückkäufe und Schuldenabbau für seine Aktionäre schafft. Damit geht die Kennzahl über die klassische Dividendenrendite hinaus.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die Dividendenrendite allein zeigt nur einen Teil davon, wie ein Unternehmen sein Kapital zugunsten der Aktionäre einsetzt. Neben Dividenden können auch Aktienrückkäufe den Anteil bestehender Aktionäre am Unternehmen erhöhen. Ein Abbau der Verschuldung stärkt zusätzlich die finanzielle Position des Unternehmens. Der Shareholder Yield fasst diese drei Komponenten in einer Kennzahl zusammen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein höherer Wert bedeutet mehr Kapitalrückgabe bzw. einen stärkeren Schuldenabbau zugunsten der Aktionäre.
- Die Zusammensetzung ist wichtig: Dividenden, Rückkäufe und Schuldenabbau haben unterschiedliche Auswirkungen.
- Rückkäufe schaffen nur dann Wert, wenn die Aktien zu attraktiven Preisen zurückgekauft werden.
- Entscheidend ist auch, ob die Kapitalrückgaben und der Schuldenabbau nachhaltig finanziert werden.
📘 Ergebnis je Aktie (EPS)
📈 Was ist das?
Das Ergebnis je Aktie (EPS) zeigt, wie viel Gewinn auf eine einzelne Aktie entfällt – und ist eine der wichtigsten Kennzahlen zur Bewertung von Unternehmen.
🧮 Wie wird es berechnet?
Die verwässerte Aktienanzahl berücksichtigt auch potenzielle neue Aktien, etwa durch Optionen, Wandelanleihen oder andere Umtauschrechte.
🏛️ Wofür ist es wichtig?
EPS bildet die Basis für viele Bewertungskennzahlen wie KGV, PEG oder Payout Ratio. Es macht den Gewinn für Aktionäre vergleichbar – unabhängig von der Unternehmensgröße.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- EPS hilft, die Profitabilität pro Aktie zu erfassen – und ist besonders wichtig im Zeitvergleich oder im Vergleich mit Analystenschätzungen.
- Steigendes EPS kann ein Zeichen für stabiles Wachstum oder Aktienrückkäufe sein.
- Wichtig: Verwende verwässertes EPS für realistische Bewertungen – besonders bei stark aktienbasierten Vergütungssystemen.
📘 Free Cashflow je Aktie (FCF je Aktie)
📈 Was ist das?
Der Free Cashflow je Aktie zeigt, wie viel freier Mittelzufluss einem Unternehmen pro Aktie zur Verfügung steht – nach Investitionen, aber vor Dividenden oder Schuldentilgung.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Der FCF je Aktie zeigt, wie viel liquide Mittel pro Aktie tatsächlich im Unternehmen verbleiben – wichtig für Dividenden, Aktienrückkäufe oder Schuldentilgung. Im Gegensatz zum Gewinn ist er schwerer manipulierbar und daher besonders aussagekräftig.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher Free Cashflow je Aktie ist ein Zeichen für hohe finanzielle Flexibilität.
- Er zeigt, wie viel Kapital ein Unternehmen effektiv einsetzen oder ausschütten kann.
- Besonders relevant für dividendenstarke Unternehmen oder solche mit starker Kapitalrendite.
📘 Short Interest
📈 Was ist das?
Short Interest zeigt, wie viele Aktien eines Unternehmens aktuell leerverkauft wurden – also von Investoren geliehen und verkauft, in der Erwartung fallender Kurse.
🧮 Wie wird es berechnet?
Der Wert zeigt den Anteil der Aktien, der aktuell auf fallende Kurse spekuliert wird.
🏛️ Wofür ist es wichtig?
Short Interest dient als Stimmungsindikator: Ein hoher Wert deutet auf Skepsis oder negative Erwartungen gegenüber dem Unternehmen hin – kann aber auch zu einem „Short Squeeze“ führen, wenn der Kurs plötzlich steigt.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein niedriger Short Interest deutet auf Vertrauen in das Unternehmen hin.
- Ein hoher Wert kann ein Warnsignal sein – oder eine Chance, wenn sich die Stimmung dreht.
- Besonders spannend in volatilen Märkten oder vor wichtigen Quartalszahlen.
📘 Employees
📈 Was ist das?
Die Mitarbeiteranzahl zeigt, wie viele Personen ein Unternehmen weltweit beschäftigt – ein Indikator für Größe, Struktur und Geschäftsmodell.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie hilft bei der Einschätzung von Skaleneffekten, Effizienz und Personalkosten. Zusammen mit Umsatz und Gewinn lassen sich Kennzahlen wie Produktivität je Mitarbeiter ableiten.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Viele Mitarbeiter bedeuten große operative Komplexität – aber auch hohes Umsatzpotenzial.
- Produktivität je Mitarbeiter ist ein wichtiger Indikator für Effizienz.
- Besonders spannend bei stark wachsenden Tech- oder Industrieunternehmen.
📘 Umsatz je Mitarbeiter
📈 Was ist das?
Der Umsatz je Mitarbeiter zeigt, wie viel Erlös ein Unternehmen durchschnittlich pro Beschäftigtem erwirtschaftet – eine Kennzahl für Effizienz und Produktivität.
🧮 Wie wird es berechnet?
Die Mitarbeiterzahl stammt in der Regel aus dem letzten verfügbaren Jahresbericht.
🏛️ Wofür ist es wichtig?
Diese Kennzahl hilft, Geschäftsmodelle zu vergleichen – insbesondere zwischen arbeitsintensiven und technologiegetriebenen Unternehmen. Ein hoher Wert deutet auf Automatisierung, Effizienz oder hohen Wertschöpfungsanteil hin.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher Umsatz je Mitarbeiter spricht für ein skalierbares und margenstarkes Geschäftsmodell.
- Ein niedriger Wert kann auf arbeitsintensive Prozesse oder geringere Wertschöpfung hinweisen.
- Besonders hilfreich beim Vergleich von Tech- vs. Industrieunternehmen.
Next Aktie Analyse
Analystenmeinungen
30 Analysten haben eine Next Prognose abgegeben:
Analystenmeinungen
30 Analysten haben eine Next Prognose abgegeben:
Next Events
🇩🇪 Neu: Alle Transkripte jetzt auch auf Deutsch verfügbar!
Abonniere Premium, um Transkripte und KI-Zusammenfassungen auf Deutsch zu lesen.
Vergangene Events
|
SEP
16
Q2 2027 Earnings Call
vor 18 Tagen
|
|
MÄR
25
Q4 2026 Earnings Call
vor 6 Monaten
|
|
SEP
17
Q2 2026 Earnings Call
vor etwa einem Jahr
|
aktien.guide Basis
Next — Q2 2027 Earnings Call
1. Management Discussion
Good morning to everybody, and welcome to the half year results. Thank you for being here, and a special welcome to anybody who's here for the first time. It's certainly a pleasure for me to kick off the proceedings given that the NEXT results continue to be very positive. The first half has been a strong period for the company with continued sales and profit growth, especially in the International area. Now this performance doesn't come by accident, and it certainly reflects the hard work and courageous decision-making of all our employees worldwide. And I want to thank them. And I'm going to leave all the details of what has happened in the first half to our Chief Executive. So over to Simon.
Right. Thank you, Chairman. Good morning, everybody. Total group sales up 9%. Full price sales up 7.7%. The difference is not the subsidiary companies growing much faster. It's all about markdown. Last year, we had a very small end-of-season sale because we exceeded our targets by a significant amount. This year, sale stock returned to more normal levels. In terms of our expectations, we thought we were going to be up 4%. You can see that we exceeded those expectations in the U.K. and Overseas, Much more so in Overseas. And I'll be talking about both of those in more detail as we go through. Profit up more than sales, up 10.5% Net interest significantly higher than last year. That's all about the fact that last year, we had a lot of cash on deposit because we weren't able to buy back shares. This year, we bought a lot of shares back at the beginning of the year, which means we didn't get the interest income that we had this time last year.
Profit margins short by 0.3%. Profit after tax, pretty much the same, no change in tax rate and earnings per share up around 2% more than underlying earnings, and that's as a result of the -- mainly as a result of the buybacks that we did very early on in the current financial year. Interim dividend, we're planning to increase in line with earnings per share, up 12.6% to 98p.
Moving on to cash flow. And just to reemphasize the cash flow and balance sheet, I'm going to talk here, unlike the P&L and all the other numbers I'll talk about, this is done on a consolidated basis. So this is done on the basis that we own all of the subsidiaries, most of which we only partly. So good cash flow from operations and profit, GBP 54 million. CapEx, up GBP 44 million on last year as expected. What you can see here, we showed you this graph at the beginning of the year hasn't changed much. The big increase came in warehousing, where we spent much more than last year and less on stores. This time last year, we spent a lot on Thurrock and a new concept store, which we didn't have again this year.
In terms of CapEx going forward, we're expecting roughly the same amount of capital expenditure for the next 3 years. And at the end of last year's -- sorry, the presentation 6 months ago, we talked about how that corresponded to capital consumption pretty much in line with our 20-year average. In terms of working capital, working capital up pretty much in line with sales in the first half, which is what we expect because a lot of that is stock. Corporation tax, a bigger increase than you'd expect. It has gone up more than profits. That's all about timing because we pay tax on account. And last year, we were consistently increasing our profit expectations, which means that our tax didn't quite keep up with the result that we delivered at the year-end.
Surplus cash down GBP 26 million on last year, still its a GBP 180 million of positive cash flow and the difference in this year and last year, mainly about CapEx. This is where the big change came. Last year, we pretty much locked out of the market, and we thought we'd take a slower steady approach to buying back shares. This year, when we had the opportunity, we bought as many shares as we could. So we've done GBP 355 million of share buybacks in the first half. That means net cash outflow in the first half is GBP 177 million. For the full year, we're expecting that to reduce to around GBP 100 million, which is the amount we plan -- the cash outflow from the business that we're planning for the full year. All of that is funded by a planned increase in debt. And just to explain that in a bit more detail, we started the year with leverage at 0.6x, [ GBP 713 million ]. Now these numbers are -- where we target is fairly arbitrary, but we had targeted 0.63x. The reason it was lower than our target was because we generated a lot more cash in January than we expected as a result of better sales.
We aim this year to push that back up, the leverage back up to 0.63x, which will push our year-end debt to GBP 815 million, and that accounts for GBP 102 million net outflow. In terms of how we get there, we think we'll have very strong operating cash flow income, around GBP 996 million cash inflow from operations, GBP 245 million of CapEx GBP 319 million of ordinary dividends. And that leaves around GBP 500 million to distribute, of which we spent GBP 355 million. The GBP 180 million balance, we will either give back a special dividend, buybacks or some other form of capital distribution.
In terms of our cash resources, we're very comfortable with cash resources. We started the year with GBP 1.2 billion of cash resources. We have increased our RCF by GBP 200 million. And the lion's share of that increase, about half of it will be used in October to pay off the 2026 bond. And that will leave us with GBP 1.3 billion of resources. And if you compare that to our peak cash requirements, we've got about GBP 300 million of headroom, which we think is comfortable. We have increased our net debt partly to account for making sure that not only does NEXT have sensible of headroom, but so do all the subsidiaries that we lend money to that have headroom sufficient to get them through a blip as well.
In terms of [ bad ] debt, it is much more than balanced by the financial assets that is our customer receivables. So we've got GBP 1.36 billion of customer receivables, which is much more than our peak headroom and broadly equal to our cash resources.
Moving on to the balance sheet. Balance sheet investments went down in value by GBP 42 million. This is a wonderful piece of accounting where one of the reasons that the balance has gone down is because they've become more valuable. Amortization takes GBP 19 million off. GBP 10 million is because joint ventures have paid a dividend to us. And final thing, the provision for minority acquisition. This is because a lot of the minority shareholders and management teams have options to sell their shares in their business on a fixed multiple of profits back to NEXT. Those options vest over the next sort of 4 or 5 years across various different businesses. Because those businesses are doing much better than expected, we have to provide a higher number, which has the ironic effect of reducing the value of the more valuable businesses that we want to buy.
Stock, up 5.8%, pretty much in line with our sales expectations for the second half. Customer receivables, up 2.5%. Now these are sort of the beginnings of an important story, which we're going to elaborate at the end of the year here because what you can see is that unlike the last 10 years, our credit sales are beginning to grow much faster. So we would normally expect that number to be plus or minus 1% or 2%. Our credit sales are now growing at 6.8%. The reason it's growing so strongly is partly because we're offering a new product, which is our Pay in 3 offer. Pay in 3 offer allows customers to -- it's a very similar [indiscernible] type offer, allows customers to buy the goods. And if they pay off in 3 installments and pay all on time, they pay no interest. If they don't pay those installments on time, if they choose not to, they can do that, but they then incur interest on the balance that they haven't paid. Because those Pay in 3 accounts by design, pay down much faster, it means that our credit -- our receivables don't grow by as much as sales. And we expect that to be a sort of continuing trend as we move forward.
These balances are n-- incur less overall debt, and we think are likely to be to incur less bad debt as well. So I think going forward, you'll see credit sales rising faster than balances with perhaps some benefit on bad debt. I'd say perhaps, we've yet to prove that. Other debt is up GBP 53 million. Our biggest number here is international aggregators. This is the fact that on websites like Zalando, they sell our product, take a commission and then pass us the balancing proceeds a month later. That month as we've grown so fast, that month that they owe us of net sales is growing. So that's a good thing. Cash in transit, I think I mentioned this last time, one of the very few accounting standard changes over the last 20 years that I can remember that makes a lot of sense. And this is because the -- we are no longer able to count the cash that we've taken on credit cards that we haven't yet received. We're no longer able to count that as our cash. And that change on last year cost us GBP 31 million. And then the subsidiaries have been better at collecting in their debt as well.
Credit is moving in the opposite direction to what you'd expect. We'd expect creditors to grow in line with sales. What's happened here is that the 53rd week puts a large payment week into the first half that wasn't there last year. So that's all about the timing of payments rather than any underlying significant change in the creditor base. That leaves net debt, GBP 890 million, all driven by the -- and the increase is all driven pretty much by the timing of buybacks. In fact, the GBP 352 million is only GBP 3 million of what we spent on buybacks.
Moving on to the detail of the business. And just to remind you, we don't -- we're treating the U.K. Online business separately from the International business because they have very different moving parts. Starting with U.K. Online. U.K. Online was up 7.4% the full. The total sales up 8%. And what you'll see on all the Online businesses is that the markdown sales grew faster than full price sales, which didn't happen in Retail, and that was a conscious decision for us to push more of the changing balance of markdown into our Online channel rather than Retail. Full price sales accounted for GBP 83 million of growth. And just looking at how that breaks down between the different types of brands we sell on NEXT. So GBP 14 million came from NEXT, which grew at just 2.1%, on wholly owned brands and licenses by a really strong 33.5%. I'll be saying more about that later and continued growth of our third-party Branded business, driven largely by better selection of existing brands rather than new brands.
In terms of margin, margin up just 0.1%, but a lot going on underneath the surface here. Bought-in gross margin down 0.2%. We've got two things pulling in opposite directions here. First of all, the underlying bought-in gross margin on NEXT stock went up. And we consciously did that in the U.K. to pay for inflationary wage costs and overseas, the change in prices, which we'll see later on, driving up margins to pay for increased fuel surcharges. But underlying NEXT product, 0.5% up. The impact of mix because we're growing our [ wobble business ] and third-party business much faster than NEXT pushed net margins down because you make lower bought-in gross margins on those. And just to give you a flavor for the different net profitability of those 3 businesses in the U.K., NEXT makes around 21% net margins. That's net margins after accounting for the allocation of all fixed overheads. WOBL lower than that at 18%, still very respectable, but 3% lower. And third party, as you'd expect, because we don't put effort into building the brand, we make lower margins on that at 12%. And it was the growth of WOBL and third party that offset the growth in the underlying margin of NEXT.
Markdown adverse movement, we had more stock going into the end of season sale and our clearance rates online, which dropped a little bit against last year. Warehouse and distribution, a significant gain here, but again, lots of different things going on, wage inflation and fuel inflation between them adding 0.8% to costs. We've got big productivity gains, 0.6% on productivity and 0.3% leverage over fixed overheads. And really, you need to take the productivity and fixed overheads together because the fixed overheads include all the depreciation on the money we've been spending on mechanization. And both of those numbers put together a testament to the efficiencies that we're now getting out of the mechanization and investment that we've made in our new Elmsall 3 warehouse.
And then returns on average selling prices meant that we handled fewer units to achieve the same sales, and that pushed warehousing costs down by 0.5%. Again, that's partly as a result of mix on the whole third-party and WOBL business is more expensive than NEXT branded stock. But also it's that continued effort to weed out the high-returning low-priced stock, particularly within brands that pulls our profitability down.
Getting leverage over technology. And you can see that warehousing and technology contributed 0.7% towards margin, and then we pretty much spent all of that on marketing. I should stress that it's not that we build up a pot of money and then spend it on marketing come whatever. The marketing -- the returns justify us spending that much money. But you can see in terms of the shape of the business, what you're getting to is a business that spends less on facilitating and serving the customer and more on telling the customer about the service. So the shift out of technology and warehousing into marketing. So longer term, I think that is a theme that you'll see continuing in the U.K., but we'll see more strongly overseas.
And just to remind you that the return per pound spent on marketing and the way we measure our marketing is we look at each campaign, measure what we think of the incremental sales, which is not an exact science, look at the incremental profit on those incremental sales, depending on the mix of that particular campaign in terms of product mix and returns rates and then compare it to what we spend. We have to spend at least -- we have to make at least GBP 1.50 of incremental profit before fixed overheads, every pound spent on marketing. And basically, as long as we can do that, we'll spend as much as we can.
Central costs, a big gain here. This is mainly about last year's exceptional performance leading to an exceptional staff incentive payments at the end of the year. So that normalizes this year. Looking forward, if full price sales were up 5.2% in the U.K. Online, we expect our margins to nudge forward by around 0.2% with a very similar story for the full year that we've had for the half.
Moving on to International. This is a little bit more exciting. Full price sales up 24% total sales, including markdown up 26%. That number really only tells half the story because the first quarter was adversely impacted by disruption in the Middle East. So you see that the second quarter was much more exciting. Don't get too excited by that second quarter number because there was definitely -- we could see this in the Middle East. There was definitely pent-up demand in the Middle East that contributed towards that 37%. So don't assume the underlying growth would have been 37%, all things being equal. Full price sales were GBP 133 million Overseas.
In terms of how that breaks down by region, lion's share of the growth, nearly GBP 100 million coming from Europe, which grew very strongly at 28%, partly driven by the step change in our sales on Zalando as a result of the [indiscernible] integration. Middle East, 14%. But again, you'd have seen an even bigger swing first quarter to second quarter in the Middle East. We've mentioned the United States for the first time. We've never really talked about the U.S. before because we've really had no traction. We have a very small business in the United States. But we have just managed to find -- this year, we've really managed to find productive ways, profitable ways of marketing the business, and we're seeing very significant growth in the United States. Still small numbers, nothing to get excited about today because the numbers are so small, but it does bode well for the future of the business in the States.
I should say actually, Rest of World, if you that 3% growth, that is 2 countries have pulled that back, and we're not sure why. Kazakhstan and Australia. If you know why those 2 businesses underperformed, please let us know because we're racking our brains. In terms of the breakdown between the different brands, what you can see here, much stronger showing from the NEXT brand, up 16% overseas. WOBL, astonishing growth, 82%. Part of that is that we have put more options of our WOBL brands on our overseas sites and customers are beginning to find them and get used to them. And then third party, very respectable as well, but much, much smaller overseas because most third parties will go to a local aggregator rather than to NEXT.
Profit margin down 0.4%. And as with all businesses, when you've got a bad number, the good thing is to blame it all on one thing that you hope will go away. So we'll start with that. We think the Middle East conflict in the first half cost us 0.8% and that is the balance of the increased surcharges, which would have cost us 1.3% and the price increases that we put through, which because we wanted to see how the war would pan out before we put prices up, we only managed to put prices up sort of half the season. So that's why we didn't quite cover the cost or didn't cover the cost of those surcharges. As we move into the second half, those things will balance out, and the Middle East will be cost neutral. In terms of conflict, we will be cost neutral because the price increases were put through.
[indiscernible] gross margin up 0.4%. The same but different story here. Underlying NEXT margin up 0.5% impact of mix, not nearly as adverse as it was. And the reason for that in simple terms is because we make -- relatively, we make a lot more margin on our WOBL brands overseas, where they appear to have much more pricing power than they do in the U.K. WOBL brands make 20% compared to NEXT at 14%. Now you would -- you're looking at that and thinking, well, if WOBL brands have grown by 82%, that should be pushing margin up, not marginally reducing it. The reason is -- the reason it doesn't is because actually there are 2 competing factors. Yes, Wobble grew by more, and it does make more margin than NEXT. But last year, it was at 24% net margins. And we consciously took the decision to lower prices to become more competitive in our wobble brands last year. So those 2 effects pretty much offset each other.
Aggregator commission, we're getting better rates of commission from our partners. Warehousing, technology central costs, I could go through all of those in detail, but I would just be repeating the sorts of changes, the movements that we've had in the U.K. because the story is pretty much the same. And again, all of those gains invested -- more than all of those gains invested in marketing at 1.5%. That leaves sort of overall margin movement of minus 0.4%. And we think a very respectable margin for the business to make full year. We anticipate margins around 15.1%, flat on last year. So that is because the price increases will pay for the surcharge in the second half in a way that they didn't in the first.
In terms of customer base, some interesting things going on here. U.K. credit and cash, for years, you'll have looked at this and seen cash growing much faster than credit. The reason that, that's changed is because of the Pay in 3 product I talked about earlier. And some of that -- the reason the cash number isn't up by more is because a lot of the credit customers will trade with us first on cash. And then after they've transacted a few times, we'll convert to Pay in 3. So that net reduces the cash customers. But total U.K. up 7%, pretty much in line with sales. International sales up 29% total excluding aggregator is up 14%. In terms of sales per customer, there's no real story here other than the fact that there isn't a story is important because overseas, given the level of growth we've had in sales, you would expect to see our sales per customer moving backwards because new customers tend to spend less than established ones. If you fill up with a lot of new customers, that will push the sales per customer down. The reason we think it hasn't is because of the increasing choice of product on the website, particularly the WOBL brands, which have, we think pushed sales per customer up.
Moving on to Retail. This is our new store in Bluewater. And you might be thinking sort of, oh, here's another one of those Thurrock. And physically, it doesn't look the same, but financially, it's much, much better. Because when you look at -- I know a lot of you are thinking, oh, yes, white elephant. Good joke. It's actually -- the economics of the Bluewater store were much better than they were in Thurrock and they still make a very healthy return on the capital that we invested in. It's already open and delivering sales ahead of our expectations. In terms of space for the full year, we expect space to grow by around 1.3% as a result of opening 8 new stores, 6 of them are open. And if we look at the 6 that we've opened and the forecast that we've got since opening, we think the internal rate of return on the investment will be around 30%. So much healthier than the portfolio we opened last year.
Retail sales down 0.4%, full price down 1.7%. We didn't put more stock into the end of season sale in retail, not significantly, but actually, we did have better clearance rates. New space was 1.6% and like-for-likes minus 3.3%. That number, although it's bad, is better than we're expecting. I know that's no constellation, but we're expecting it to be around minus 5%. Margin up by 0.4%, it's a bit of a story here. Bought-in gross margin, this was the planned increase in bought in gross margin to help pay for national insurance and national living wage inflation. Markdown was flat. Payroll at all of the gross margin gains and that -- the increased costs of themselves would have eroded margin by 1%, but lots of productivity measures that we've taken in our stores have contributed to around a 0.4% gain in productivity in shops.
Store occupancy -- the new space is more expensive than our existing space. That's partly because on the whole, it's slightly higher rent, but mainly because none of its assets have been depreciated. So that when we open a new store, you've got a full depreciation charge. A lot of our existing stores have low or no depreciation charge. And you can see the expenditure on depreciation on new stores is largely offset by the stores that are now fully depreciated, which gives us a 0.5% gain in the opposite direction. Warehousing and distribution, wage inflation and fuel, but a relatively modest impact because warehouse and distribution is a much smaller percentage of retail sales than it is of online sales. Technology costs, there's again here slightly higher than in online. And I'd love to say that, that was because we've had a big review of all of our tools and communications networks. It's not -- it's really because we've rebalanced the allocation of stock between retail and online to get -- to make that allocation more accurate. So Online gained about 0.1%, Retail 0.2 between the 2 of them, it's about halfway between the 2 of them.
[indiscernible] central overhead, same story there about staff incentives. And that's what gives us our sort of net margin movement up 0.4%. If we look forward to the full year, assuming that sales for the full year are down 0.9%, our margins will -- we think will come in at around 10.2%, so just over 10%. If you would look at that 0.9% and think that I would look at it and go, that looks ridiculously optimistic because it's much, much better than the first half -- to give you some comfort on that, if you look at the difference in quarter 1 and quarter 2, you can see that quarter 1 was where we took the big hit, and this is because last year, the summer came early. So you got a big benefit in Q1 last year. Q2, we had the same warm weather as last year, but we also had the competitive disruption last year, which we think benefited the stores. And so we think if we take the Q2 number and flow it forward into H2, that is a sensible guess. But if you were to ask me, what is the one number that has -- that you're most worried about is that number. I think that might be optimistic.
Moving on to Total Platform. Total Platform has had a really good -- the subsidiaries had a really good half year. Profits up 40%. You need to discount half of that GBP 8 million growth because it was all about provisions that we took in the first half of last year. But underlying profit growth in the subsidiaries of 18%. And what we're finding is that the businesses that were doing well last year are doing better this year and the businesses that were doing badly last year or were struggling are doing much better and one in particular has gone from loss to profit this year. The services on Total Platform profit is up by 23%. That looks high, but it corresponds to the growth in our partners' Online businesses, which is what we charge them for.
In terms of the margin on our services, we make around just under 20% on what we charge our clients, which amounts to around 6% of their online sales. Looking forward to the year-end, we expect another GBP 15 million of additional profit in the full year from our Subsidiary businesses. And we -- if that comes through, then the return on capital on all the investment we've made, both in buying those businesses, funding them and also on the CapEx for Total Platform is around 26%. So it's looking like a very good -- as a portfolio, it's been a very good investment.
Moving on to full year guidance. These are the H1 numbers. 3.6% in the U.K. We are anticipating H2 relative to our expectations, we have lowered our expectations for the U.K. And obviously, part of my assumption at this meeting is to depress everyone a little bit. I've seen too many people smiling. So I just want to explain what -- why we are cautious about the U.K. And it's a combination of the fact that fuel inflation, in particular, but other forms of inflation as well, look like they will begin to bite harder in the second half than they have done in the first, and that's going to put pressure on the consumer. And unlike past squeezes where government has been able to intervene, we think that there is really no room for government to move. In fact, worse than that, we think that they may have to -- the problem is going to be for them funding GBP 100 billion deficit that they've got. And if you look at these three graphs, they kind of tell the whole story, spending as a percentage of GDP has not been as high as it is today for the last 65 years other than in the oil crisis, the financial crisis and COVID.
So it doesn't look like there's a lot of room to increase spending. In terms of debt to GDP, we haven't seen debt levels in the U.K. this high since we were in the shadow of the second war. And tax as a percentage of GDP is higher than it has been for the whole of the last 65 years. And we think that's important because, again, potentially unlike in the past, we think any attempt to increase any taxes is likely to have some negative knock-on effect on the economy. And we've gone into a little bit of detail about that in the tax. So I think tax increases will be self-defeating if they're used to fund stimulus. And if they used to fund a government deficit, then they will place a further drag on growth. And all those things put together mean that we think it's wise to trim our expectations for the second half.
In terms of International, we were at 14%. We've gone to 20.5%. You might look at that and go, oh, well, they're still being a bit cautious because they're up 24% in the first half, and that was with the Middle East war. There is one factor that I just need to remind you of, and that is that this time last year, as we went into the second half of the season, we got a huge boost in our aggregation business from Zalando. So aggregator business in the first half of last year was up 33%. In the second half, that jumped to 61%. As we begin to annualize that number, that growth will begin to reverse out. And you'll see the beginnings of that as we move through the presentation. So that's why we are more optimistic about our International business, but not as optimistic as the numbers that we delivered in the first half.
And that gives us 6.7% for the full year. In terms of what that means in terms of profit, the growth in online sales, we think, will deliver GBP 116 million worth of additional margin. We will lose -- assuming we hit our targets, we'll lose GBP 6 million from a slight decline in Retail sales. That gives us GBP 110 million, add GBP 15 million for subsidiaries. Then in terms of cost increases, there's lots going on here. And it's important, I think, to separate them out. So the GBP 44 million increase in marketing, it's not -- this is a willful act of cost increase, and we consider it to be an investment because all of that GBP 44 million has a return attached to it. Not all of it will come in the current year. So obviously, the customers we recruit this year, their second order and a lot of the profit is only made next year. Then true underlying inflation that we can't do anything about is around GBP 70 million of fuel and wages. And then the higher interest costs are really about the capital returns. We're paying higher interest costs because we don't have the interest income from the money that we had on deposit this year -- sorry, last year, but this year, we have given back to shareholders.
In terms of cost savings, stroke margin gains, you can see GBP 37 million of margin gains, which go a long way towards paying for the wage inflation, lower employee incentives because last year was so high and the warehouse and distribution efficiencies coming through at around GBP 22 million. And that number is -- that estimate is higher than it was at the beginning of the year. That gives us about GBP 1.255 billion of profit, up 8.4%. In terms of what that means for shareholder returns, post-tax EPS, we're expecting to be in the order of up 10%. And if we add dividend on top of that to look at TSR, which is what we ourselves measure as a measure of the sort of total return to shareholders, we think that will come in at around 12.6%, which we think for old-fashioned sleepy retailer is quite a good number, but particularly exciting given that last year, the equivalent number was more than 20%. So we weren't expecting to deliver as strong returns this year.
So that's all I've got to say about numbers and guidance. Moving on to what is the more interesting, but not necessarily interesting part of the presentation. I'm going to talk about two things, a little bit more insight into the numbers, in particular, focus on our Online customers and then three areas of the business where we've got, we think, exciting things going on. I just want to share with you sort of some of the things we're doing. In terms of the insight into our numbers, if you take the total GBP 203 million of growth we've got, there's a brilliant page on Page 6, which tells you pretty much everything you need to know about NEXT. It gives you by product category and territory, the growth of all of our businesses and the percentage of our business that each one of those segments provides. When you look at that, I think there are some things that need to sort of calling out. The first is that in the first half, more than 2/3 of our growth came from non-NEXT brands, WOBL and third party. When you break that down, it's the wobble that has performed best. And that's really important because although they're non-NEXT brands, the WOBL brands are owned by NEXT. We buy the stock in on licenses, although we pay a royalty, we own the stock, we develop it, we buy the stock, we take the stock risk. So when you look at the net margins of the WOBL business, and this is the net margins balance blend of overseas and U.K. and compare the 3 businesses, you can see that NEXT is at 18.3%, WOBL at 18.8% and non-NEXT at 12%. So I guess that whilst the -- it might look worrying from a margin perspective that it's non-NEXT brands that are growing the fastest because the lion's share of that growth is delivered by brands that are owned by NEXT, it's actually good news for margin.
Incidentally, we had a very exciting conversation about acronyms because we thought we've got NEXT owned brands, which we thought we could call Novel. But I was banned from doing that. So there we are. It's next owned brands. The WOBL brands have done exceptionally well. And you might expect me to talk a lot about them. I'm not going to because for those of you who had to sit through the last 6 of these presentations, I've done -- talked a great deal about WOBL brands and what we're doing to develop new licenses, new brands that are either starting or buying, creating an environment that is a brilliant place to incubate and build brands. I've talked about the fashion price mix of the different brands and how we're trying to make sure that they don't compete -- that they add something new to the NEXT customer's wardrobe. So I'm not going to talk about that. But what I want to show you is it doesn't mean that it isn't an area of the business that we're working really hard on. We still think there's lots and lots of opportunity to grow our WOBL brands.
Focusing the Other number that I think is the number that sort of sticks out is the NEXT brand in the U.K. was down, around GBP 7 million, but it was down. And that number looks worrying because I think the question that it poses is, well, is there something fundamental about the NEXT brand that is on the way. We don't think there is. And in fact, we think the NEXT brand overall is in better shape than it was this time last year, but that number does need some explanation in the U.K. First thing to say is Online, obviously, we were up, but only slightly. That number of the GBP 14 million increase needs to be taken in the context of the GBP 70 million increase in the sales of non-NEXT brands. we work very, very hard to ensure that the brands we have are offering something different. But inevitably, there must be an overlap. So the fact that those -- the fact that we've parked so many powerful competitors on NEXT front lawn means that we think that some of -- that NEXT wouldn't -- would have grown by more had those brands not been there. So we think that 2% is not a fair reflection of how much better or worse the NEXT brand is than last year.
And in Retail, the -- this time last year, we think that we got a big gain from competitive disruption in the second quarter. and that obviously reverses out. And if you look at the 2-year number for Retail, it's up around 2.3% for the NEXT brand. So we think taking those two things together, we think that we're not concerned about the NEXT brand, particularly as when you look at the International business, the NEXT brand is still growing very strongly, 16%, delivering the lion's share of growth or more than half the growth overseas.
If we just sort of break the overseas growth down into aggregators and NEXT Direct. What you can see here, I think, straight away is I think this is the first time for many years that we've reported the NEXT Direct business growing much faster than aggregator -- or not much faster, growing as fast as the aggregator business. And you can also see that aggregator business at 23% is lower than the 33% and 61% that we reported that we told you about for [indiscernible] in the second half. So you can see that our aggregator business is -- the growth there is beginning to moderate as we begin to annualize some of the gains that we made last year.
Focusing on the NEXT Direct business and breaking that down into the sales that were driven by marketing and those that came naturally from underlying growth, 23% of our growth in the half came from marketing. And the surprising thing here is that having grown our spend by 63%, we haven't seen any erosion in the rates of return we're seeing on the advertising. I mean they've nudged forward, but we would have expected those to move back not to below the GBP 150 million, but we expect them to be below last year's number. And if there's one thing that is driving the exceptional growth of our Overseas business, it is the maintenance of these returns because we don't start with a fixed budget for marketing. We spend as much as we can as long as we're getting the returns. The things that we think are driving those returns are improving technology. This is not our technology, improved technology of the media partners we work with the Googles and Metas of this world, partly their better technology, better targeting of customers and partly us learning to use their technology more effectively.
Secondly, and I can't understate the importance of this. All the work that we've done to improve the website functionality and delivery services serves to reinforce the marketing. If every customer who comes to our website through an advert has a higher probability of a sale because we've improved the functionality or the payment type or the way the basket works or the delivery service makes them more likely to come back, that marketing pound becomes more effective. So our websites and services have driven marketing growth.
E-media costs have come down. We can't take the credit for this. This is all about the de minimis tax and GBP 3 levy in Europe, which has dissuaded some of the companies who import very cheap stock at very low prices under the -- were importing under the tax radar. It has dissuaded them from spending as much on advertising in Europe. And finally, there are lots of countries where we had virtually no advertising last year. So it was sort of virgin territory, and we were able to spend more money in those territories without eroding overall margins. And the final thing, and again, I will stress this much more when I present this to my colleagues back at [indiscernible], but cost control and maintaining the right margins by getting our pricing right is absolutely central to delivering the profitability required to drive the marketing.
All that sounds fantastic, but that doesn't mean that 1% number looks a bit anemic. It's not as bad as it looks. And this is all about the war in the Middle East. First quarter, our underlying growth was down 8%. In the second quarter, it was up 11%. The 11% isn't a good number because of the pent-up demand. But if we look at the last 15 weeks of trade, our underlying trade, the trade that isn't driven by marketing was up around 8%. And that begs an interesting question about the nature of our overseas customers versus U.K. And what I'm going to talk about, first of all, on this is the customer spend. What this graph shows is for the U.K., the spend by tenure of customers. So customers who have been with us 3 years, on average spend GBP 203 a year. Those who have been with us for just a year, spend GBP 101. If we look at the shape of that maturity curve overseas, we were surprised to see that it was pretty much identical, a little bit lower, but it's pretty much identical. And that is not what we thought we'd see. We thought we would see far more occasional customers and customers not coming back or extending their portfolio of products overseas nearly as much as they have done in the U.K. And that number, in fact, is a little bit understated from the mathematical number because the Middle East takes so much per customer. So these numbers are basically for all of our international customers, excluding the Middle East. The Middle East customers, this slide just shows what the Middle East customers spend per customer, and it's much, much higher.
So if I had included that, it would have given an artificial view of what our International customers are spending. But underlying international customers seem to behaving in a way that isn't dissimilar from our U.K. customers. We were, I said, surprised by that, by all of you because you're so much clever, won't be surprised because, of course, in the U.K., it doesn't mean that the NEXT brand is as attractive overseas as it is in the U.K. because in the U.K., we've got stores, and most of our online customers also spend in stores. So it doesn't mean that we're going to -- the NEXT brand will be -- is as powerful overseas because we don't have the store sales, but it is nonetheless very encouraging for the economics and development of our Online business.
In terms of retention rates, again, we were pleasantly surprised by this. We thought these are the U.K. numbers. So if we have 100 customers in who we recruit this year, 35 of them will reorder next year. These numbers are sort of the normal numbers we'd see in an online world. If we look at the overseas numbers, again, remarkably similar. We thought they'd be a lot lower because of we think stores, both acting as collection and returns points and our credit offer would make the U.K. customers far more retentive than overseas customers. The balancing factor is the amount we spend on marketing. So in the U.K., we spend 3.8% on marketing. And in effect, overseas, the part of the 10% we spend on marketing isn't about just gaining new customers. It's about doing the hard work that the stores are doing in the U.K. to retain customers. And all of that filters through into the economics of the 2 businesses.
So actually, I should say on that -- sorry, that the -- if you look at the difference, part of that is paid for by NEXT by making lower margins overseas online than we do in the U.K. and part of it is paid for by the customer by us making higher gross margins. If we look at the three areas of focus, starting with product. we've talked -- again, I've talked what many of you will consider to be and certainly my colleagues consider to be [ nauseam ] about newness, quality and choice driving our ranges forward. And I do think that we have made a step change over the last 2 or 3 years in terms of the newness in some of our ranges. What I want to talk about today is just some of the work that we've done on quality and choice because it could sound like this was just an active will that, yes, the board save more newness and everyone rushes off and gets more newness, but it's much, much harder than that in terms of giving customers real choice, because it involves a whole lot of work that if you don't do it, you won't get the choice and quality that you would if you put the hard legwork into inspiration.
And I think, again, there's a bit of a myth here that people think, well, in an AI world, all you've got to do is ask ChatGPT what the latest trends are, and it will tell you. But of course, all ChatGPT can do and all our numbers can do is tell us what has been. It can't get those flashes of inspiration that our buyers and designers get when they go on inspiration trips to overseas capitals to new fabric fairs in Shanghai to new mills to new suppliers, exhibitions, art galleries, all of the things that give people that little spark of inspiration that actually you need a human being in our experience, you need a human being to drive. And you then need to spend the time designing it. And again, here, I think there is a trap because when AI first came along, people who -- I did actually sit down with one of our designers at NEXT been to St. Martins college, and she was saying what I've got to do is put these prompts into AI and it generates this wonderful graphic. And what -- that was exciting at first. What we found is those graphics didn't sell. It was pretty much universal. AI-generated graphics didn't sell. And the ones that -- it seems to be going the other way, the graphics and stripes and designs that really work, the color balances are the ones that are down with human hand, human eye and sort of have an emotional response. And we're putting more time into the work we put into painting, drawing, screen printing, wood block design, shape design.
And finally, you can get the inspiration and the design, but you then got to do the development to really elevate particularly fabrics and washes and dyes. And that involves not going to the supplier and say, can you give us a fabric that looks roughly like that. It involves going to the mill often long before you've decided what garment is going to go into and develop fabrics with mills. We're not doing that universally. Others do it more than us, but it is something that the more we do it, the better fabrics we get. And it's not just about the base fabric. It's also about the wash techniques and dying and spinning and yarn manufacture that drive or materials that go into home. The more we can do further upstream of the development does two things. First of all, it means we get better quality. And secondly, it means we're exposed to some of the new trends in materials that ultimately drive the trends in fashion.
All of that takes a huge amount of time. And so whilst technology and warehousing, we have reduced their cost as a percentage of sales, actually, in product, we've increased product costs as a percentage of sales, partly to do this and partly to seed new WOBL brands. And so our question, is this just a question of us throwing more money at it? Or can we be clever? And we think there is a -- we think there's a big pot of gold here basically. And that is the amount of time that we spend our product teams, this is not an admin team in product. These are the product people themselves. The amount of time they spend on admin is around 25% of their time. And I checked with one of our product because the sort of O&M people came back and said, "Oh, it's 25%. And I print one of our directors, is it really 25%? It can't be. And she actually said to me, no, no, it's more than that. And so the feeling is that it's actually taking more of their time. It's a bit like kids homework, things you really hate doing, things take a lot longer than the things you enjoy doing.
But nonetheless, those admin tasks are because there is more and more data that only the designer, the buyer, the merchandiser can put into the system, whether it be information that the fabric mills need, the regulators need, the imports team, export team, the whole management of data for the websites. If you don't put in a feature of a garment, if the buyer doesn't tell you that this is a super soft touch, whatever it is, then when the customer searches for Spersoft, it won't appear in search results. So buyers have to do far more in terms of managing website attributes, admin and store planning, warehouse warehouse management, all of those things require an enormous amount of data and only the product people can do it. And our systems at NEXT, when we have new people come to NEXT, the product people say these are brilliant systems. Your systems do in an integrated way what other companies do with a whole load of spreadsheets that are sort of loosely held together. And that's great.
But that integrated system is one that we haven't fundamentally changed since 2003. We just added the amount of data people put into it. And it works like a spreadsheet. It's incredibly arduous and difficult to put in the data and it's slow. So we're introducing three new product systems this year, Production Management System. This is -- production management. This is where we -- our merchandisers need to check that when the mill says they're going to produce the fabric on the 14th of September, they really have done that. And there's an interesting lesson for life here in that if you don't ring them and say, have you done it, it will run late. So you've got to do that. The squeaky door gets the oil and at every step of the production process, if we are not monitoring it and managing it step by step, things run late. So that's -- it's a very arduous task at the moment, the production management system, which to a degree allows our suppliers to link in and tell us when they've done things rather than us have to chase them or save a lot of time, got an online imagery and attribution system and the data entry system.
And then the last one of those, of all the systems at NEXT, that is the one that I get the most [indiscernible] complaints about. You could argue that's because product people are naturally more [indiscernible] than those who are prepared to take in other parts of the business, but it is a really important thing. We think those systems altogether can save at least half the time that we're spending on admin. And that is time that we can spend on doing the things that the product people are employed to do, which is produce brilliant product.
In terms of productivity, the other area we're getting good gains in productivity is our warehousing. We've talked about the GBP 500 million that we are planning to spend on Elmsall 3. We spent about half of that so far. And the good news is that is beginning to pay dividends in terms of costs. So we can see warehousing costs coming down as a percentage of sales. And I should stress that this includes the cost of the depreciation and rent of the new warehouses. So this is fully costed, still coming down as a percentage of sales. A lot of that growth, but not all of it is driven by people productivity. And what this shows is the pence per unit dispatched per customer, the amount we spend on wages divided by the amount that we send to customers in a given month. That varies month by month naturally. That's what it was in 2024. What you can see is that when we -- when we introduced new mechanization last year, we got a big dividend. And we thought that, that was it. The exciting thing is that partly as a result of fine-tuning the mechanization and getting it working better and partly as a result of a whole raft of things we've done to improve warehouse productivity.
We're still seeing gains. And I think there's further to go on that versus last year. I think that will continue. And part of that GBP 7 million upgrade today is the gains that we've got from the sort of unexpected improvement in productivity in our warehouses. In terms of service level, there's a sort of good news, bad news story here. Good news is this is our what we call NDOTIF, not delivered in full and on time. And this is a potential parcels that are not delivered on time and in full. I should stress this looks like a very bad number. This is the 2024 numbers. It looks like a very bad number. It's not as bad as it looks because the vast majority of failures are parcels where we deliver 4 of the 5 items today, but one of them is late and it delivered tomorrow. So this is not -- we're not saying 10% of everything feels late to customers, it doesn't.
2025, when we -- as we got the new mechanization working and new capacity, you can see that improved, still off our target of below 6%. This year, we started really well. We were below our target of 6% for 2 months. So we thought we were on to our winner here. But as volumes begun to increase and the warehouse begun to run hot, -- you can see that still better than last year, but we have seen a significant uptick. And what that is all about is it's about the glitches in the system and the mechanization. When you're not that busy, you can rectify and correct in day. When you're running up to the wire at volume, you can't afford to have those glitches and errors and some of the mechanization failures and system errors that are corrected very quickly, and we would tolerate in quiet times, we cannot tolerate at busy times of year. So we have got -- I think we've got a big job of work to do to go back and say, actually, we kind of -- we need to move towards a sort of zero tolerance approach to glitches. And it's not enough just to say we fixed them -- we need to do much more root cause analysis. We need to do much more volume testing to actually generate those errors in advance of them happening in simulation so that we can correct them before they happen. And that's a big job of work for our systems team. It is a lower job. It won't be as burdensome as it was with the help of AI. And that is my slightly clumsy segue into the next section.
Last time, we talked about AI across the board about how all the different departments were developing AI. I just want to focus on what is by far the most exciting part of AI development in the group, and that's how our technology team are developing AI. We started to introduce Assistive AI that I get told off for this, but to me, this looks a bit like a sort of a spell check on a predictive taxes for coders. So this helps you write code, and that's -- we introduced that in 2024, and it did affect both our headcount and our cost as a percentage of sales. So we think that was very positive. What we're looking at now is how we deploy Agentic AI. And where Assistive AI does it says it assists. Agentic AI really does the work. It actually does it. And when you see it, it is is astonishing. And only comparison I can think of is like the difference in a calculator and a spreadsheet. Obviously, you're all far, far too young to remember the first calculate. But I remember the first time age 7, I saw a calculator, and I was owed by it because I could work out whether my parents pivot the right amount of pocket money. I could adjust for inflation, all of those sorts of things. And I thought that was wonderful until the spreadsheet came along and then you realize the calculator is like a toy.
And that's what Agentic AI is compared to Assistive AI. And just to sort of put that in context of what we're doing about it. This is our total development life cycle. And a lot of businesses will use the same development life cycle. It's called Agile, starts with ideas and concepts, specification, coding and deployment and support. And those are the stages you have to go through. In terms of the people required to do that, you have lots of different roles. And they don't all do one -- they overlap in terms of those elements of the total development life cycle that they look after. And what we're doing is we are developing agents to sit alongside all of those roles and to do those functions. And the people managing those functions will move from sort of doers to managing the agents doing the task. That is kind of the vision. There is a lot of work to do here. And you can't buy an agent out of the box and stick it up and say, well, you get on with it, do my business specification. You need to put in the time to give the business context, the business rules apply guardrails, very importantly, apply security. It's a bit of a thing at the moment, but security is a big part of designing agents. You need to train the agents. You need to design them in such a way as that they're LLM independent so that they consist -- it doesn't matter whether they're using as a sort of underlying imagine, whether they're using Claude or ChatGPT or another provider of AI because if you don't do that, you end up overpaying for the underlying AI.
And you need to ensure that they are cost effective in terms of the way that they use processing power. So where we are up to with this is we've developed and piloted 3 of the agents, and we've [indiscernible] to deploy those 3 agents across some areas in the business. In terms of the total plan, we anticipate that we will have piloted all of these agents by February next year and be well on the way to deploying them by June, July next year. Now to me, this -- when you talk about systems project, normally, it's measured in years, not months. So I was surprised at the speed with which the systems team came to me and said they can do this. But so far, we have managed to pilot and deploy agents much faster than I thought would have been possible. And just to sort of give you a sense of the power of these agents, we -- on some of our websites and some of our apps, we don't have a share function. And we've always looked at it, and it's just been too expensive to develop and considered not worthwhile. And traditionally, in terms of development time, it would have taken 11 days to develop using traditional coding.
With Assistive AI, we've have got a good gain, maybe between 10% and 20%, it might have taken 10 days. When we gave the specifications to a coding agent to write, it took them -- it took it 24 minutes and 29 seconds to do what one of our coders with assistive AI would have taken 10 days to deliver. That's sort of 10 working days. It took about half a day, obviously, to manage the agent and then get the coding right and to make sure that to weed out the errors, but still a very dramatic reduction in time and a huge increase in productivity. There's a caveat here because it's a bit like that sort of demonstrated that works brilliantly. But then when you look at the whole thing, we actually -- and this whole project ends when we only saved 17% of the time. And that was partly because we had to put a lot of effort into developing the agent as we went along, and some of that will be reusable and partly because these agents will only really work really effectively when you stitch them all together. And that makes it looks like it was a sort of a rugby line with the ball being passed down actually, because there are lots of functions where different agents have to talk to 3 other agents. So the work to stitch these all together means that the huge gains that we think are possible will take time to deliver, but we're targeting 30% improvement in productivity by February '28.
Now you'll know that we spent GBP 200 million on software. So instantly, you'll go back to your spreadsheets and type in GBP 200 million, that GBP 60 million saving. Don't do that, partly because nearly half of the cost of what we spend on systems is infrastructure and software. And obviously, the cost of that with agent will go up. But also don't assume it's GBP 35 million saving on people because if we -- if that were to be the case, it would be a huge failure because the really exciting thing about this in the context of a company turning over GBP 6 billion, the GBP 35 million isn't what matters. What matters is the ability to deliver projects so much faster. There isn't a single project in the business, single new project that doesn't, in one way or another, involve a system change, and it's normally the rate determining step. So our hope is that the speed at which we can write software will accelerate the speed at which we can develop the whole business.
I think the other point to make is that it's not just about speeding up projects we would have done. It's about doing projects that in the past just wouldn't have been conceivable. We have a mainframe that sits at the heart of all of our stock and price processing. It's incredibly effective machine doing huge amounts of data in a very short period of time. And -- but the coding for it, I said in the report hundreds of thousands. I checked with the hundreds and thousands of lines of code. But the person who knows about these things said, actually, it was millions, but I didn't want to put that because you think I was exaggerated. It's millions of lines worth of code that is -- have been built over time and desperately needs to be modernized in order to speed up the rate at which we can improve and modernize the rest of our software. When we last looked at this, the cost was GBP 50 million. We still would have done it, but it wasn't the cost that held us back. It was the fact that actually the business with the ground to halt, -- because so many other projects would need mainframe development time that we just couldn't afford the time.
We now think and are planning to start modernizing our mainframe coding, and we think the cost will be GBP 10 million, and that we'll be able to do it in a modular way that allows the rest of the business to continue moving forward. That does beg the question like what are people going to do? And there's -- I think as well as producing far more volume and developing ideas we wouldn't have been able to do before. I do think the nature of systems work is going to change. Solving business problems, advising new applications, making the business aware of what this new technology can do, training and managing our agents [indiscernible] agents, building new agents, maintaining the security of the system, integrating with third parties and controlling costs are going to be a big job of work. So my hope is that we don't see a big reduction in people. I think over time, we will see less cost, but the real drive is to generate more productivity and more production.
Just as a final note on costs, we spent GBP 200,000 last year on AI, GBP 1.2 million this year. We'll spend at least GBP 3 million next year. And unless we design our agents very, very rigorously to use costs carefully, we could end up spending more on AI than we did on the original people, not quite, but we could end up spending a lot of that productivity gain. So there is still a big job of work to do, albeit a very different type of job.
And on that note, we're going to finish and go to questions. I think the summary is we haven't done what we often do is go through every area of the business and say what we're doing. We just -- we picked three areas where we think there are really exciting projects, product, warehousing systems. What I want to assure you is that pretty much every area of the business has exciting projects. The -- this is not the three things we're working on. These are three of the things we're working on. But what I hope they can do is give you a flavor of the sort of depth of thought and energy that is going into different parts of the business to move it forward. And on that almost motivational note, I'll throw to sorry, -- remember to use the microphones, everybody.
2. Question Answer
It's Anne Critchlow from Berenberg. I wonder if you could talk, please, about input costs, so polyester, cotton freight and any sort of price increases that you might expect to put through for spring/summer on the back of those? And then secondly, could you talk about your thoughts on whether it's more attractive at this moment to create new WOBL brands organically or perhaps look for acquisition opportunities?
Yes. So I think the answer to the first question is that we're not seeing nearly as much of the costs filter through to factory gate prices as we thought. So if I look at what our current -- the contracts we have placed so far for spring/summer, we haven't placed a massive amount, but the amounts we have placed for spring/summer, we're looking at like-for-like price increases around 1% to 2% -- so not much.
And I think there are two different things going on here. There is an increase in input prices, but part of that has been papered by an increase in productivity in our supply base. And there all this technology, they're getting smarter as well. And I wouldn't also underestimate the impact of the reduction in duty on goods from India. We get a meaningful percentage of product from India. If all of that -- if -- and I'm not saying we do, but let's say we get 10% from India and duties come by 12%, that reduces our total prices by 1%. But it's not the effect on India that is the most dramatic thing. It's the effect it's had on all the markets competing with India. They have had to sharpen their pencil as a result of that.
So 1% to 2% is the short answer. And in terms of WOBL, are we getting more productivity from buying in a brand or from developing a new one? There is no rule of thumb. Some of the brands that we bought in have been amazing and some have been average. And some of the brands we started from scratch have been phenomenal. I mean -- but some of them have failed. So I think what it comes down to ultimately in both the ones we buy in and the ones that we develop is the quality of the idea behind them rather than whether they are bought or devised.
It's Freddie Wild from Jefferies here. A couple, if I may. So first of all, possibly the slightly more boring obvious question on this U.K. slightly downgraded outlook for half 2. Is that anything you're seeing now? Or is this more just you looking ahead at the various input costs people are facing and the extent to which that could carry through to FY '28 as well, please?
Second question is around the competitive landscape in Europe. Obviously, big changes to [indiscernible]. You flagged the impact on the media spend there. Are there any broader impacts you're seeing in terms of pricing, competitive behavior, stuff like that? And if I could squeeze one very final one in.
If we had time at the end, we will definitely come back. Otherwise, you get inflation. We've got to fight inflation in all things, especially analyst question. So in terms of your boring obvious question, are we seeing the numbers now? I think the boring -- giving you a boring obvious answer is that I have to tell you what our trade was. And that will be a trading statement, that would be new information that will be coming to the market, which I don't think is appropriate in an environment even as August as this one.
I think we have definitely seen some softer weeks in the -- I'm not going to give you an average for the last 7 weeks. We have seen some softer weeks. I think there are signs. But I think what we said in the book is that this is more about our anticipation than what we've seen.
And the next question, which is much more exciting is the competitive landscape in Europe, which is such a big subject that I wouldn't want to sort of get into the nitty-gritty of it. I think we're not seeing any significant change that we can discern. But I think the other thing is, to be honest, is we don't spend a huge amount of time looking at it because the most important thing that we look at is what response are we getting to the product that we are selling in the various countries that we sell it. And we're constantly experimenting with prices and services in order to get that balance right. So we're kind of trying to feel our way to what is the right level of price for us and how much we can spend on marketing rather than looking at market data and then trying to tell you what we do to that because actually, much better to be responsive and look at your own numbers and you are to try and impute what's going on and then respond to phantoms that may or may not exist.
Matt Clements from Barclays. First question on -- you mentioned the shifting spend from cost to serve to marketing. I just wonder what the market implications of that are? Is it going to drive an acceleration in market consolidation, do you think? Or is it net neutral? And the second one on international margins. You mentioned what having more pricing power. Any color on that relative to NEXT brand? That would be very helpful.
Yes. So I think just starting with the pricing power. I think, again, this is very much test and trial. It's that's not that we started with the assumption we can get more pricing power. It's that we put it on at a certain price. We've got very good traction. And it was only when we stopped and looking at actually at 24%, we are over profiting and leaving these businesses vulnerable to competition that we lowered it to 20%.
So I suppose I think if you say to me -- put the question slightly different, do you think you've got room to increase your prices in Europe without affecting sales? My guess to that would be probably yes. But I wouldn't want to do that because we wouldn't want to risk it. We're making a very healthy profit. So -- and it would be quite a big risk to take. In terms of market consolidation, again, I think that's way above my pay grade. I think that is something that you and your big economics departments will do far better than I can guide you on, Richard?
Richard Chamberlain from RBC. Simon, I think you mentioned that the U.K. retail stores, you've seen some quite significant productivity improvements in the first half. I wonder if you can give a little bit more color on which ones had the most impact on margin?
And then second, in the U.S., which you're now breaking out in terms of disclosure or giving a little bit more, I guess, given the dominance of Amazon in that market, particularly in areas like kidswear online and so on, should we assume that the U.S. sort of structurally will be a lower margin market on the sort of medium- to long-term view for NEXT, given Amazon sort of customer focus likely presumably higher take rate and so on. Yes, they are the two questions.
Yes. So U.S., I think it's a good question. I think it will have a lower profitability than our other businesses, mainly because at the moment, we're shipping stock from the U.K. to the U.S. and that is much more expensive than shipping it to Germany or even the Middle East. So I think that structurally, the question do we pay for that to be the customer, well, we're paying for most of it. So the margins are low, but still more than 10% so still comfortable margin in the U.S.
In terms of productivity in stores, but just sort of coming back to sort of your question on pricing, we didn't start by looking at the market and saying what prices can we afford to charge. We started with the prices that gives us a respectable margin and then see if we can sell that.
In terms of stores, there is no one measure that was introduced. It's not like we suddenly introduced self-serve [indiscernible], although we are trialing that at the moment, but we have not introduced any new technology. What we have done that is making a big difference is we have lots of different productivity measures in stores. So we can see how productive each member of staff is on, say, TIL transactions, the average time and TIL transaction, a store pickup for collection for a directory online customer, replenishment from Stockholm and shop floor. We can measure all of those things. And what we were doing is we were measuring -- in the past, we were measuring those in silos going, well, let's look at our delivery productivity and focus on improving the productivity of the people at West. What we're now doing is looking at it horizontally. So we're saying, for you, Richard, how do you do on all these different areas because that is a much more effective way of finding people who've got the opportunity to be more productive than it is by trying to do it. Your delivery manager doing deliveries and your TL manager doing TILs. So I think that's the biggest change.
Richard Trainor from Bernstein. First question on AI. You contrasted its inapplicability to the inspiration and design process in clothing with its applicability in the technology function. I was wondering if there are other areas of the business where you think AI will be very helpful?
And secondly, I was wondering about the impact of peer-to-peer marketplaces and whether you see them having an impact on markets in the U.K. or abroad? And if so, in which types of product?
Peer-to-peer...
Yes, peer-to-peer reselling marketplaces. I'm thinking of [indiscernible].
Right. So nothing about the House of Lords. Just checking Okay. Just right. In terms of AI, we -- at the half year, we did talk a lot about all the different departments. I won't go through it all again. But if you're interested to go back to the half -- the full year report in March. AI is applicable to every single department. And it's still applicable, by the way, to product. One of the new product systems from data entry thing, not in Phase 1, but Phase 2 of that on the data entry, the -- our product people will be able to take an e-mail from a supplier with say the fabric content of a fabric and just put it into AI who will then populate the data entry rather than having to transcribe it. So there are -- I wouldn't want to say that there's no applications for AI in product. There are. But it's everywhere. I mean the call center are pretty much as advanced in terms of their use of AI as as technology.
Warehousing and Retail, we haven't -- we're only scratching the surface, but there's huge opportunity in warehousing. In terms of warehouse management, the elimination of high-volume glitches, all of those things, I think AI can help us be much smarter at identifying root cause analysis on problems, better responses to those problems. You can see a sort of ever-watching eye that's bright and that can see work out consequences of one area in a warehouse and what effect it will have on the whole chain of events after it and where you need to boost production further down the line to compensate the blockage earlier on, that there is an enormous amount that the various departments can do with AI. But I don't want to sort of repeat what I said earlier on.
In terms of peer-to-peer market, it may well grow, and it's -- I think what it offers is something different from NEXT, and I don't think -- it may well have an impact on us. But as with past things where different models impact on us, our instinct is not necessarily to copy them because I think one of the things that we really -- that goes to the heart of NEXT service is reliability, fit, ease of return, pricing consistency. And none of those things can be offered on a peer-to-peer basis and just the quality of service, will it turn up on time, what do you do if it doesn't turn up on time. So it may be a fantastic market, but it's not one that we're actively looking at, at the moment because it would -- we would have to forgo so many other promises that we make in terms of our existing service.
Sreedhar Mahamkali from UBS. A couple of questions. Just to follow up on Richard's question on the U.S. earlier. You certainly sounded -- maybe it's just my read of it, sounded a bit more positive on or satisfied at least anyway on the U.S. performance here. Have you made any changes in terms of product or how you enter the market that's delivering perhaps better growth from a lower base, better engagement? If you could talk to that will be great.
And secondly, I think you've introduced this concept of underlying sales growth, 8% second half. What exactly is it? Is it the growth that you should expect to see if you don't spend any more on marketing or if you keep marketing flat line from here? And what would that look like in, I don't know, 2 years' time? How should we think about it?
Yes, you shouldn't. It would be my advice. I think because it's a remainder, -- it's not a thing. It is what's left over. So what we -- for each of these marketing campaigns, we identify incremental sales. And one of the [indiscernible] checks we do on whether the sales are really as incremental as we think we are is if we add up all of the sales that our marketing team tell us that we're generating, what does that give us in terms of growth?
Because if it gives us 50% of growth that's actually 20%, you know that they're overestimating it. So the underlying number is really a remainder number. It's the growth that we can't attribute to marketing, which you might assume was either people coming to the website naturally or existing customers unprompted buying again. But you'd be a lot braver than we are if you assume that, that will continue on adding for item. Was that it?
On U.S. You said a lot more excited about the numbers as well. 250%, it's hard not to be excited about. I would stress it's still a very small number. 250% on GBP 10 million a year is still not a lot, particularly at relatively low net margins. So we're not getting excited about it yet. In terms of what's triggered it, it's really all about different avenues of marketing and reaching the customer. We haven't changed the product offer or the pricing significantly.
It's Warwick Okines from BNP Paribas. Two questions. Firstly, you've talked, I know a lot in previous presentations about newness. But you did, I think, talk about the -- in your statement about menswear lacking a bit of newness. I wondered if you could just go into a bit more detail about that, maybe sort of why after all the progress you made in women's didn't quite come through in men's and what you're doing about it?
And then secondly, on the average spend per cohort data you showed, which is really interesting, you excluded the good stuff, the Middle East. Is there anything that you can learn from the Middle East? Or are there any attributes that you have in the Middle East that perhaps are applicable to Europe or any trend that you're seeing that Europe is moving more towards that Middle East and sort of cohort retention?
I think -- I'll answer the second question. I think the only thing you learn is if you sell to very wealthy customers, they like to buy more. So I think the -- I think it's about the mix of people who have chosen to shop with us rather than anything that we've done.
In terms of menswear, yes, we don't talk a great deal about different areas of the business and I'm definitely not going to go into sort of chapter and verse about what we're doing and all the rest of it. But I think it was important because the key there actually and when you read through it, is that the thing that drove the lack of newness was the extraordinary success our menswear teams have had over the previous 3 years. And there is a thing in fashion where success can lead to failure, can sow the seeds of failure because the more successful last season was the harder it is to let go of that [indiscernible] and to kid yourself that this year's [indiscernible] Chino and [indiscernible] Chino are fundamentally different and new from the Tope one that you did last year. And I think in essence, that's one. I think the other thing that's interesting about that is that it is a phenomena that when I look at the other businesses that we own that we've seen in menswear generally, I think the same criticisms could be made of some, but not all of our subsidiary menswear teams as well.
So I think that the reason I put it in wasn't in order to give shareholders more color about the business. It was in order to encourage the teams involved to sort of recognize that actually there's a big job of work to do. And what I would say is the only reason I put it in or the reason is because it's already started. I wouldn't want you to think that this is something that we've just noticed, and this is something we've been working on for months, but I thought it was worth mentioning partly to sort of encouragement to that whole market to sort of think about what we can do to develop it and what we can do on licenses and WOBL as well. I haven't really got any WONL or licenses on menswear. But also as an example that proof that things do work is provided by the evidence of people who are not doing it, not doing as well. And that was the real point to give more encouragement to people who are introducing newness and choice.
It's Monique Pollard from Citi. My first question was just you did a lot of detailed work on the customer cohorts for the International Online business. And given you have all that granular information now about how they're spending, how you're retaining them, et cetera, whether that then gave you more confidence in the returns you can make on the ad spend and gave you perhaps a bit more confidence to boost that marketing spend over time?
And then the second question I had was just on the U.K. Online business. You commented that the higher average selling prices and the lower returns rates had reduced your costs as a percentage of sales. So I just wondered how much the returns rates had lowered and why? And how different those U.K. returns rates were from the international business?
So starting with the second question. In terms of returns rates, generally, International returns rates are much lower than they are in the U.K. And that's not necessarily a good thing. It's because it's much harder to return in France where you don't have lots of shops to return as you go in the U.K. So generally, returns rates are lower overseas other than in Germany, which is a market where there are just traditionally very, very high returns. We get high returns in Germany. But pretty much everywhere else, returns are lower than they are in the U.K., but I don't think that's a good thing. I think it's a bad thing because we're not giving as good a service as we could do.
In terms of the sort of lower returns rate, I wouldn't want you to think that's because we've done something clever about sizing or virtual fitting rooms or anything like that. It is literally -- it's just a mix issue that it's going back to some brands and some parts of NEXT as well, but mainly brands who put on low-price, high-returning product is actually that item, you've either got to put the price up or we've got to take it off the website. So it's really by excluding high returning low average selling price items that the mix has changed, not to us doing something to make the same jump of return less.
On the marketing spend, -- the return on ad spend...
So a very good question. But again, I think it's not the way we look at it in that, yes, that data has been enormously important in driving the marketing forward, but not because at a high level, it's right. It's because the marketing team will look at each campaign they're doing in each country and look at how many customers for that type of campaign order a second time. and the third time. And if that campaign has high retention levels, that type of advert, let's say, advertising for women's shoes and the customers more likely to come back on women's shoes than they are on skirts, then we will do more advertising on shoes. So it's not that the sort of big picture drives me to say, come on marketing team spend more money. It's actually entirely the other way around. It's the adverts that produce returning customers are more likely to be increasing volume because they generate higher returns.
David Hughes at Shore Capital. Just a question on the U.K. Last year, obviously, you benefited from disruption at a competitor. I was wondering if you had any insights from retention data around those customers as to how much of that you were able to hold on to? Was it more or less than you expected? Or did you see a lot of that kind of go away and be a bit of a one-off benefit?
The answer is we don't know because when customers come to us, they don't say and just to let you know, I would have bought this somewhere else, but I didn't have bought it from you. So we honestly don't know. But looking at the fact that we -- if you look at the 2-year growth versus the 1-year growth in our stores, I think you've got to conclude that some of that must have gone back, which is what we expected.
Anubhav Malhotra from Panmure Liberum. Just one on stores. You mentioned in the presentation that new stores are delivering better returns than your internal targets. Just a bit more color on what is driving that? Is it better locations that you are selecting, lower CapEx or better rent deals that you're getting?
Yes. So the biggest single change is more realistic targets. I think -- as I said, I think it was a year ago, because we hadn't opened stores for a long time, when people are estimating stores, they're going, "Oh, I know what we'll take in Chester because I remember what we used to take 10 years ago, and that was the mistake. What a new retail park should take is X, but that was what a new retail park took 10 years ago, and it's different today. So I think we've reined in our expectations.
The reason we still managed to open stores is because we are also being much clever about what we spend on new stores. So the big problem with new stores is a huge inflation, GBP 125 a square foot 10 years ago to GBP 200 a square foot today. And when we're looking particularly where we're going into other people's stores, saying, actually, we don't need to refit all the stock room and the floor isn't our brand floor, but it's still a very nice floor, so we're going to keep it. I think sort of really managing shop fit costs and getting targets right are the two things that I think have changed.
Good. And on that, bombshell, we will finish. Thank you very much for your time.
Transkripte auf Deutsch freischalten
- Alle Event Transkripte auf Deutsch
- Sofortige Übersetzung
- KI-Zusammenfassungen für die wichtigsten Insights
Next — Q2 2027 Earnings Call
NEXT liefert ein solides H1: Group-Verkäufe +9%, Gewinnsteigerung, starkes internationales Online-Wachstum, aber vorsichtiger UK‑Ausblick.
📊 Quartal auf einen Blick
- Umsatz: Gesamtgruppe +9% YoY, Full‑price +7,7%
- International: Full‑price +24% (Total +26%), Europa Haupttreiber
- Ergebnis: Profit vor Steuern +10,5%; underlying Profitziele Full‑Year ~£1,255m (+8,4%)
- Cash & Kapital: Buybacks £355m H1, Nettoverschuldung £890m, verfügbarer Liquiditätspuffer ~£300m
- Dividende/EPS: Interimdividende +12,6% auf 98p; post‑tax EPS erwartet +≈10%
🎯 Was das Management sagt
- Internationaler Fokus: Starke Skalierung Overseas via Marketing‑ROI, Plattformintegration (z.B. Zalando) treibt Wachstum
- Investitionen: Weiterer CapEx‑Plan für Warehousing/Mechanisierung (Elmsall3) und Software zur Produktivitätssteigerung
- Technologie & AI: Agentic/Assistive AI soll Entwicklungszeiten drastisch verkürzen und Produkt‑Admin halbieren, um mehr Zeit für Produktideen freizusetzen
🔭 Ausblick & Guidance
- Full‑Year Wachstum: Gruppe erwartet ~6,7% Wachstum; UK vorsichtiger (H2‑Risiko), International gehoben auf ~20,5%
- Margen/Profit: Erwartetes EBITDA‑/Profitwachstum getragen von Online‑Margins; Internationale Marge rund 15,1% (flat)
- Risiken: UK‑Konsumentenbelastung durch Inflation und Fiskalpolitik, erste‑Halbjahres‑Effekte durch Konflikt im Nahen Osten
❓ Fragen der Analysten
- Inputkosten: Management sieht nur moderate Fabrik‑Preissteigerungen (≈1–2% für Spring/Summer), Produktivitätsgewinne mildern
- WOBL vs. M&A: Keine feste Präferenz; organische Markenentwicklung und Zukauf haben beide Erfolg/Fehlschläge, Qualität der Idee entscheidend
- AI & Produktivität: Konkrete Piloten zeigen deutliche Zeiteinsparungen (Beispiel: Coding‑Agenten), Ziel 30% Produktivitätsgewinn bis Feb 2028, aber Investitions‑/Betriebskosten steigen
⚡ Bottom Line
- Fazit: NEXT präsentiert ein robustes H1 mit klarem internationalen Momentum, aktiver Kapitalrückführung und langfristigen Effizienzprojekten (Logistik, Systeme, AI). Kurzfristig bleibt UK‑Konsum und geopolitischer Einfluss ein Risiko; mittelfristig spricht viel für weiteres Online‑Wachstum und ordentliche Aktionärsrenditen.
Next — Q4 2026 Earnings Call
1. Management Discussion
Good morning to everybody. Before I hand it over to Simon, just a few comments. Two long-serving Board members, Jane Shields and Jonathan Bewes will be stepping down from our Board of Directors in May. Jane has worked for NEXT more than 40 years. You don't see that much anymore, do you? More than 40 years and been on the Board of Directors since 2013. Jane's contribution to the success of the company has been substantial, both at the operational level and certainly at the Board level. And I would just say, I think Jane represents the best qualities of what we have at NEXT plc. Jonathan Bewes has been a Board member for 9.5 years, and he has been Senior Independent Director and Chairman of the Audit Committee, and he's made significant contribution. So I'd say, Jonathan, many thanks for your work and your service on the Board.
I would like to welcome two new Board members, Annette Court and Jeni Mundy, who will be joining the Board. Annette started on March 1, and Jeni will be starting on April 1, and both will stand for election at the May AGM. As you've seen, the results for the year ended 2026 are very good, and it certainly reflects the broad strength of the group as we outperform in all areas, be it retail or online U.K. and certainly in the international markets. Before I turn over to Simon, I would like to recognize and thank our more than 40,000 employees globally for their daily decision-making and basically making things happen for NEXT throughout the world. Simon?
Thank you very much, Chairman. All right. Good morning, everybody. Slight change of order to things today because I know some people like to slip away early, so I'm going to give you the punchline at the beginning. Punchline is about next year rather than all the stuff that last year. And in terms of next year, the big news today was that there was no news. We've held our targets. And you could look at that 4.5%. In fact, I think most people did look at it in January and think that it was pessimistic. And if you had only looked at our U.K. sales in the 8 weeks in the run-up to our announcement, then you would definitely agree that, that was a pessimistic assessment. However, if you were to look at what's going on in the Middle East and the potential knock-on effects in the U.K., you could argue that it was optimistic.
And just in terms of the Middle East, I suppose first thing to say in terms of the U.K., the numbers, we had -- those first 8 weeks did not include the really big numbers we hit as the weather improved this time last year. We got some significant benefit from an early summer, and we're just about to hit those numbers now. In terms of the Middle East, it represents 6% of our total sales. We lost -- for the first week of the conflict, we lost virtually all the sales because it was our operations stopped working. We are now serving all of the territories in the Middle East. A few of them are on slightly longer lead times. But because we've got a hub in the Middle East, we are able to service them directly from stock based in the Middle East, which means we're not dependent on airfreight for anything other than replenishment.
And we are shipping stock to the Middle East and replenishment runs at the moment, but that comes at a cost. And in terms of the cost of the conflict, we have quantified that at GBP 15 million, and that's GBP 15 million for 3 months, assuming the current levels of surcharges, disruption oil prices last for 3 months. That could be wildly optimistic or it could be pessimistic. We don't know. In terms of the breakdown of that cost, GBP 8 million of it comes from the outbound stock from the U.K. to our customers overseas. Of the GBP 8 million, GBP 5 million of it is Middle East costs. The rest of air freight surcharges to the rest of the world. We then got inbound costs. This is mainly the surcharge on container rates as a result of fuel price increases. That's around GBP 4 million.
And then U.K. energy costs we anticipate incurring additional costs of around GBP 3 million. And what I should stress is that those numbers are very volatile, first of all. They're just throwing forward the costs we have today. And the second thing I should say is that we've offset all of them by cost savings or margin gains that we've identified since January, around GBP 8 million to GBP 9 million from margin gains and the balance from lower revenue expenditure, mainly systems. The biggest difference between now and January is that we brought our systems budget down by around GBP 6 million. In terms of -- don't take that number and multiply it by 3 to get to the cost for the rest of the year because if it looks like this is going to persist, we will begin to pass through those costs to consumers, specifically in the affected regions, but also in the U.K. In terms of U.K. prices, that would mean prices going up between 1% and 2% from where they are today in probably June, July if things persist.
The much bigger worry, if you want things to worry about, which obviously you do, is the cost of goods because things like polyester and energy costs are a huge percentage. Energy costs are a big percentage of fabric as is obviously polyester. So I think you could see significantly larger increases in cost of goods coming through probably October, November is when those will begin to hit down again if the conflict persists. So that's sort of business affected costs and the potential impact on selling prices covered. The one thing I should say about that 4.5% is just a reminder that at this time last year, we were -- our guidance was at 5%. So the 4.5% guidance does not limit our ability to outperform that number.
Now I think with things in the world as they are, I think that's unlikely. But what I want to stress is a cautious approach to a sales budget because we always buy markdown stock and we can eat into it. A cautious approach to sales budget always leaves us with the potential to beat budget if the demand is there.
Moving on to last year and starting with the P&L. And just to remind you, this is all on a 52-week basis and not consolidated. Total group sales up 10.8%. Total full price net sales up 10.9%. In terms of the breakdown, retail stores up 3.5%. In many ways, that's the most remarkable number here. And we think that number is the one that is most flattered by the good weather in summer and the disruption to a major competitor. And we'll talk about each one of those as we go through.
In terms of profit, profit up 13.9%. And the vast majority of the difference between the growth in sales and the growth in profit is about leverage over fixed overheads and some margin gains as a result of improved clearance of upstock through directory online. Profit before tax, up 14.5%. The drop in interest charge here is all about the fact that we didn't buy back shares during the year. So the cash that we accumulated during the year had interest on it that came to around GBP 8 million. So that reverses out in the year ahead. And obviously, you get back in earnings enhancement what you lose by way of P&L more than what you lose from the P&L cost.
In terms of the quality of earnings, good quality of earnings. There was a very big noncash gain from GBP 20 million release of bad debt provision. That meant that our finance department worked even harder than usual to find looking every little nook and cranny of the business to check that all of our provisions were where they should be and that we had enough impairments for our small businesses. And we've -- so we've taken another GBP 14 million of impairment costs there to offset that GBP 20 million has offset it, not to offset it, obviously.
And then some foreign exchange gains just on the instruments that carry over from one side of the year to the other. Earnings per share up 17%. The main difference between last year's profit before tax and EPS is the boost from the previous year's share buybacks. We didn't buy many shares back last year. Ordinary dividend up by 15%. That gets us back to cover of around 2.8x, which is where we want to be and GBP 3.60 return to shareholders by way of capital by B share scheme, and that is in place of the buyback because we were out of the market. We're now back in the market. Thank you very much for your help with that. And all of the numbers that we'll tell you today will be on the basis that we can continue to buy shares throughout the year.
In terms of the cash flow on a consolidated basis, and this is looking at a 53-week year, GBP 147 million from profits, another GBP 24 million from the 53rd week of cash. In terms -- not much change in depreciation, that's gone up much less than sales. CapEx up by GBP 17 million, slightly less than the forecast in the half year, and that's all about the timing of store CapEx. So GBP 168 million last year. The really interesting number is the number this year because we've gone back and we've significantly increased our estimate of what we'll spend this year. And all of the increase is in warehousing. So I think we'll spend GBP 237 million this year. It's all about our Elmsall 3 warehouse. I'm going to go into a lot of detail later on, which is something to look forward to. But just to say this is a good thing. This is because we're growing our sales faster than we expected.
In terms of throwing that forward because this is a sort of 3-year investment program in warehousing, we're looking at CapEx at around the GBP 250 million level for the next 3 years, we think. You might look at that and worry that NEXT has become fundamentally more capital consumptive. The business is entering a phase of strong capital consumption. Actually, this is our history of CapEx over the last 20 years. If you look at CapEx as a percentage of profit, which is the right measure, what you can see is that the 19.6% we're at this year is just below the last 20-year average. So fundamentally, the business is not more capital consumptive. It's just that in periods of strong growth, you have to invest more. In the periods fellow years, you invest less.
And I think the other really important thing that this graph demonstrates is that if you look at the data for long enough and hard enough, you can always find the number you want. Working capital up GBP 46 million. The real difference here is the GBP 19 million increase that our aggregator partners owe us. That is all as a result of our sales increasing on their website. They keep -- they take the sales, take their commission hand on a month later the sales. So there is a debt there. The faster that grows, the bigger that debt grows. All the other movements in working capital were one-off. There was a one-off movement in the timing of aggregator payments. We got a benefit last year from that. We get this benefit this year.
Cash in transit, this is a new accounting standard that we have rushed to embrace, and it's actually very sensible. It means in previous accounts, we had accounted for credit card sales as if they were cash and not accounted for 3 days that the credit card companies take to pay us. So this accounts for that conforms with new accounting standards. And also, I think for me, in the last 25 years, a bit of a landmark moment as well because this is the first change in accounting standards that I really agree with. In terms of surplus cash, GBP 129 million of surplus cash distribution to shareholders, GBP 221 million. The difference between that, the GBP 93 million difference is that last year or previous -- year before last, we were accumulating cash on the balance sheet, GBP 40 million of cash accumulation in anticipation of paying down the bond. This year, we got the bond away, and we've returned our leverage to its historic norms at around 0.63. And so there is a cash about GBP 53 million more of debt funding that difference.
In terms of stock, stock up 8.8%. The NEXT stock as at week 52 was up 7%, so broadly in line with our sales increase. You'll note for the last, I think, 3 or 4 sets of results, we've shown stock increases much greater than sales. And what you can see from this is that those increases have stopped, but we haven't reversed them out. We're going to keep a little bit of extra cover in the business in anticipation of the sort of disruptions that we've seen over the last few years potentially happening again. We think it's better to have a little bit more cover, we didn't suffer from it last year.
In terms of customer receivables, customer receivables up 2%. You would expect those to be up much more than 2% given the growth in our credit sales at 5.8%. The reason that we haven't got that growth is because our debtor days continue to reduce. They reduced by about 3.6%, which accounts for the difference in those 2 numbers. The reduction in debtor days is reflected in much lower rates of default. And what you can see, if you take a sort of pre-COVID to now view, you can see that our default rates have dropped to 2.2%. That is lower than the company ever has certainly as long as I worked for the business. We've never seen default rates that low. That 51% reduction is a little bit deceptive. It's not because 51% fewer customers are defaulting. Actually, the numbers of customers defaulting is around 8%. The -- what's the big difference is the balance they're defaulting at and this is the result of much tighter and better credit controls that we've implemented over the last few years. And one of the sort of advantages of some of the machine learning algorithms we've had and just greater vigilance.
In terms of provisions, we're still comfortably but not over provided 6.9% as against default rate of 2.2%. So we've still got room for that to move the other way if it does. In terms of other debtors, I've talked about international aggregators, talked about cash in transit. The GBP 20 million of interest-free credit is because last year, we switched to funding our own interest-free credit for furniture in stores. That hadn't -- for the previous year, that didn't fully annualize until last year. So the tail end of that cash outflow is what you're seeing in that GBP 20 million.
In terms of creditors, up 9%, broadly in line with sales, what you'd expect. In terms of net debt, net debt up 8%, I'm going to talk in a lot more detail about that in a moment. And then in terms of net assets, increase of GBP 26 million. It's only GBP 26 million, and that's what you'd expect because the vast majority of surplus cash we have rightly given back to shareholders. In terms of debt, the GBP 713 million was lower than where we targeted year-end debt. That's all about timing of payments. So we targeted GBP 739 million of year-end debt and leverage of 0.63, which is where we think is a good place for a retailer of our type to be.
In terms of inflows in the year, we expect GBP 978 million of cash inflow, CapEx and dividends of GBP 237 million, GBP 300 million, respectively, GBP 500 million returned to shareholders through buybacks or other means. And that would get us back to the 0.63 leverage of GBP 790 million. In terms of buybacks, we've bought GBP 196 million to date, and our plan is to continue that evenly through the rest of the year. In terms of funding, started the year with GBP 1.2 billion of funding. This year, GBP 114 million of 2026 bond is repaid. That leaves us at peak with GBP 205 million of headroom. We think that's sufficient for the business. But if market conditions are right, which they're not at the moment, but if market conditions are right, we will almost certainly issue another bond between GBP 200 million and GBP 300 million or look to increase our RCF to give us a little bit more headroom.
Moving on to retail. We had a good year. Total sales up 2.4%, full price sales up 3.5%. The difference was the fact that we pushed more of our clearance sales through online and out of retail. New space gave us 1.2% underlying like-for-likes of 2.3% up, which is in the context of the last 10 years, a very good number. Profit down 5%, which is given how strong the sales were a very disappointing number. When you look at the change in margin of 0.8%, that all is down to one factor and one factor alone. if you look at the cost of national insurance and the increase in national living wage and the numbers of the young people who moved on to the higher rate, the total cost of that was 1.4%. So had wages risen in line with sales, then we would have seen flat margins, positive margins actually.
In terms of new space, and there's a little bit of a story here. I softened you up for this 6 months ago. So this should be no surprise. We missed our sales targets on the stores that we opened by 12%. And this is not because we had one big store that missed it. This was, I think, 12 out of 15 stores missed their target. What that meant was that although we were comfortably within our profitability target, we weren't, we missed our payback target. I don't think the miss in target and the 24 -- the missing 24 months are entirely unrelated. I think in reality, our sales team who put the estimates on the stores pushed the sales as far as they felt comfortable in order to hit those criteria to get the shops open.
And in hindsight, that was a mistake. But as it turns out, it was a very profitable mistake because if we look at the amount of profit those stores are making, it's GBP 6 million of profit. over 30% internal rate of return. And if the landlords came back to us and said, I'll tell you what, you can have the shops back and we'll give you all your capital back, do you want it? My answer to that would be, no. So I think we've come to a bit of a big decision is that either we say, look, we're just in an environment where like-for-likes per square foot over the last 10 years down 30% and shop costs up 70%. We either have to say we won't take advantage of any opportunities to open new space or we'll change our criteria. And we've opted to move the goalposts. We don't think these are crazy levels of risk. We said internal rates of return at 27%, which equates to a payback around 30 months. And we think that's enough to be -- to get the sort of returns you need from stores to pay for the risk, but not so much to prevent us opening any shops going forward.
In terms of the year ahead, we're expecting the one-off gain that we got in stores from a very good summer and competitive disruption to reverse out in the first half. We're expecting so total retail sales to be down 1.5% with 1.5% coming from space. Profit down 6%, that's around GBP 12 million hit to profit margins at 9.7%. So still comfortable retail margins. In terms of U.K. online, and just to remind you, I'm going to show you our U.K. online sales separately from international sales because the dynamics of the business are very different.
In terms of U.K. sales, total sales were up 10.2% full price sales were up 8.7%. The difference was all driven by the increased warehouse capacity. Because we had more warehouse capacity, we were able to put more of our clearance stock online, both in the U.K. and overseas. That was more profitable than putting it through the retail stores, but that's what accounts for the difference. In terms of the balance of trade, just over half our business online is now NEXT brands and wholly owned brands, which are a full margin at another 9% and then third parties around 1/3. In terms of the growth of those areas, what you can see is wholly owned brands and licenses had an exceptional year. I'm going to talk a lot more about that later.
I think the exciting thing for us was the fact that the NEXT brand, despite the increased competition from brands that we own, the NEXT brand still managed to move forward, which for us is confirmation to some degree that we're not just competing with ourselves as we add new brands to the website. In terms of margin, margin moved forward to 18.2%. In terms of where the margin gain was made, what these lines show is the difference between what's happened to the NEXT brand margin and the non-NEXT brand margin. You can see pretty much all the gain has come in the non-NEXT brands. So doing mental gymnastics where we sort of changed the axis and just walk forward the U.K. online NEXT brand profitability. You can see there's a no score draw on gross margin.
Warehouse and distribution is flat, but there are a lot of things going on there. Wage inflation eroded and would have eroded margin by 0.8%, but leverage over fixed overheads and some of the efficiencies that we're seeing from the new warehouse pay for that. And then marketing and technology, slight leverage here. Technology, we're now beginning to get to the point where our sales -- our costs are not rising anything like as fast as sales. That's good news. And marketing is a surprise there. We have significantly increased our marketing budget, but not by as much as sales.
In terms of the non-NEXT brands, two things, a gain of 0.5% on gross margin, two things going on there. The elimination of unprofitable brands where the commission rate was too low and weeding out some of the less profitable lines. And there, we said to our partners, basically the choice, either we can't sell a product or we might have to put commission up a bit. On the whole, they opt for the latter. And then because our wholly owned brands are growing much faster than third-party brands and we make more margin on them, that pushes the mix, the margin mix up.
Big gain on warehousing and distribution here. And that's because wage inflation loss is lower on the branded goods because they're more expensive, so the labor content is lower. They're growing faster, so leverage over fixed overheads and the efficiencies are higher. And because we've weeded out some of the high returning low average selling price items, as a result of that, we see another 0.4% improvement in margin. So non-NEXT brand is still a long way behind NEXT brand in terms of profitability, but they have moved forward significantly.
In terms of the year ahead, we expect U.K. online growth to be 4.6%. Margin nudge forward to 18.8%. That's mainly about reversing out large staff incentive payments for this year as a result of having such a good year. So it's not an operational saving. In terms of international business, international sales up 35% at full price, 39% in total. Again, that's a reflection of increased capacity to sell markdown through the online channel. I'm going to do a bit of a Grand Old Duke of York story here and talk you up the hill and then back down. So what I would have said before the Middle East conflict is be aware of the first half numbers because the first half numbers are likely to be much better than the second half in the year ahead because last year, we dramatically increased the amount of particularly wobble brands we were selling on our overseas websites.
And we got a big step change increase in sales through Zalando as a result of consolidating our warehouse there. That reverses out, that annualizes in the second half. So all things being equal, you would expect the first half to be stronger than the second, but obviously, we've been hit by Middle East disruption just before ED, so that pretty much wipes that out, which you'll see later. In terms of third-party versus NEXT websites, third party is around 1/3 of the business. In terms of the growth, on the NEXT direct business, that was 29%, of which we estimate 22% was driven by increased marketing. Third-party aggregation, up 46%, of which 10% came from the addition of new aggregators and existing aggregator business boosted by the consolidation in Zalando.
In terms of distribution of the business across the world, Middle East still around 28%. That distribution hasn't changed dramatically. What is encouraging is that pre-conflict, we were growing pretty much in every territory. In terms of profit, dramatic increase in profit, partly driven by the sales and also an improvement in margin. In terms of bought-in margin, the increase here is about product mix and duty savings. Surprisingly, although we put a lot more markdown on our website, we actually improved the rate at which we cleared it. But I think that is testament to the improvement that we've made in our online operations in terms of how we handle the clearance sites and the number of countries that we have pushed clearance stock to.
A lot going on in warehousing, the same erosion of margin from wage inflation, although because overseas selling prices are on average higher than the U.K., not as much as the 0.8% erosion we saw in the U.K. Then we get leverage over fixed overheads from sales growth, a slight increase in handling charge income, where in some countries where we weren't making enough margin, we pushed that handling charge up a little bit. And the same benefit on average selling price and returns rate through sort of forensically going through and removing high returning low average selling price items.
Marketing, a big adverse movement here, but that is kind of the whole point. And then leverage over technology, cost centers and central overheads. The central overhead gain is a little bit of a one-off. It's not a one-off this year. It was a one-off cost last year, and that was the cost of closing the German hubs. I think the exciting thing about the margin walk forward is the fact that the significant increase in marketing has been paid for by the cost savings we've achieved elsewhere.
In terms of the year ahead, we're anticipating sales of 14.3% on a marketing spend increase of 25%. Margin forecast, broadly flat. In terms of customer analysis, and this is across all of our channels, U.K. and overseas, U.K. credit customers were up 6%. That number should be a surprise because that number has for the last 10, 15 years, been 1% or 2%. The big difference here has been the growth in the uptake of our Pay in 3 offer. Pay in 3 is where, it's a credit type offer where if you pay off all of the balance in 3 installments, you pay no interest. If you don't pay it off and you choose to extend it, then you pay a higher interest than you would have done on a revolving credit. That means the credit is growing much faster. It's not as profitable in terms of interest income as a traditional credit account, but it does significantly improve the amount of sales that we can make for those customers. So that's more of a sales benefit. That's rather more of a sales benefit than it is a credit income benefit.
U.K. cash up 10% and then overseas, 31%. I should say that this doesn't include any customers that we get from aggregator businesses because obviously, we don't have visibility of that. I think the other surprising number here is the growth in the average sales per customer overseas. You would normally expect with so many new customers coming in, you would expect that number to move backwards. That's what we expected at the beginning of the year. It hasn't. Largely, we think, as a result of the improvements we've made on our website in terms of improving conversion and average order value, which I'll come on to later.
In terms of total platform and equity partners, total profit, GBP 90 million, up GBP 13 million on last year. At the beginning of the year, I think we estimated that would be GBP 5 million or GBP 6 million. So we have done significantly better in pretty much all the partner businesses than we were expecting. Equity profit up GBP 9 million, service profit up GBP 4 million. The big increase in service profit comes from the fact that the previous year, we hadn't fully annualized the onboarding of FatFace from whom we get a big service income. In terms of that service income from Total Platform, very healthy margins, just around 20% profit on what we charge the clients and around 6% profit on their sales and their online sales, which is kind of where we set out to be.
And although Total Platform is looking very exciting at the moment in terms of its numbers, you shouldn't expect any big acquisitions or transactions this year for simple reason we haven't got the warehouse space to accommodate a big transaction this year, which I'll talk about later.
In terms of return on capital, very healthy return on capital, move forward from 17% to 23%, largely there is a result of the return to profitability of Joules and growth elsewhere. So Tom Joule, there in the audience, so thank you, Tom, for that. GBP 94 million profit -- GBP 95 million profit forecast for the year ahead, an increase of GBP 5 million. Moving on to guidance for the full year. We've already talked about the 4.5%. I won't talk more about that. Retail sales, we're expecting all the pain in the first half because that was the period where we had the exceptional weather and gained the most from competitive disruption.
U.K. online, we think will be a more even performance throughout the year. That's largely as a result of the performance. The reason we are as confident on the H1 number is because of the sales we've seen to date online in the U.K. In terms of total U.K., 1.3% in the first half, 2.9% in the second. International, 14.7% in the first half, 14% in the second. If we look at the 2-year growth, which removes any distortion from the timing of the Zalando transaction and the increase in wobble brands on the website, what you can see there is that we're anticipating 47% in the first half, and that is a reflection of the significant disruption we're getting in our Middle Eastern trade and then a return to more normality in the second half. Obviously, a big health warning there. If the war carries on at its current rate, we won't see the recovery in those sales that we're -- in the Middle East that we're expecting.
So total full price sales up 4.5%. In terms of what that means for profit in the year ahead, online profit driving GBP 76 million of profit increase, GBP 11 million decline in retail profit as a result of negative like-for-likes. Total platform and partners adding GBP 5 million. Cost increases. Wage inflation is still the biggest cost increase here, but around 2/3 of what it was this time last year. The reason that is quite as high as these actually, it would be around -- if it was just wage inflation, it would be nearer GBP 35 million. There's still 2 months of the NIC that haven't annualized in the current year. Middle East conflict, GBP 15 million of costs coming in there. Higher interest costs, which I mentioned earlier, that's all about the accumulation of cash last year in lieu of share buybacks, and we're anticipating that our marketing spend grows GBP 8 million faster than sales.
In terms of cost savings, employee incentives, that's reversing out of large incentive payment this year for a great year. And then the margin gains are where we have already in our -- in the costings we've got, we already can see around 0.2% gain in margin for both spring/summer and autumn/winter. Normally, we'd give that back and reinvest it, but given the circumstances, we're not going to do that. So that would be GBP 10 million. And then versus last year, the difference of GBP 8 million is warehousing and distribution efficiencies and stores versus our January estimate, the GBP 7 million, GBP 8 million is technology. That's what it is. That gives us GBP 1.2 million of profit at year-end.
In terms of earnings per share, we're expecting a smaller enhancement than last year, dividend yield of 2.2%. If you compare this year's expectations to last year's expectations, whilst the biggest difference is the delta in profit, you can see that the enhancement is significantly lower. The enhancement from dividends and buybacks is significant this year than last year. And that's because last year, in effect, we got a double benefit. The shares that we would have bought back last year would have enhanced earnings this year. We didn't buy back shares and we gave all the money back last year. So actually, dividends and share buybacks together, we would expect to be to give returns of around 5% to 5.5% in a normal year. And that's what we expect it to be sort of going forward next year and beyond. So that's all to say on the sort of the numbers and guidance.
In terms of the business itself, it's difficult to keep a handle on this because with everything going on in the world, everyone is worried about more and worried about Middle East than they are about the business. But when you look at the business itself, it's actually very exciting because all the avenues of growth we had last year, we think are still there for the year ahead. There's more to do.
And if we look at the GBP 550 million of growth and divide it U.K. overseas, what you can see is that actually, despite all the excitement coming from overseas, the U.K. delivered not a lot less in terms of actual growth. Same is true between NEXT products and non-NEXT branded products. You can see there exactly the same pattern in reverse is that NEXT, although the growth percentages are very exciting on non-NEXT brands, the NEXT brand still delivered the lion's share of growth. And if you divide that into sort of 4 different businesses, NEXT, non-NEXT, U.K. and overseas, you can see that those numbers are remarkably similar. And I think the message here is that the low growth in the big established businesses is delivering pretty much the same amount of growth as the very dramatic growth, 79% in our smallest non-NEXT brands overseas. We think that each one of those quadrants will be positive in the year ahead, and there's more to do.
And in terms of what's driving that growth, it comes down to two things. Overseas, it's about improved functionality, services and most importantly, marketing. And across the whole business, non-NEXT and NEXT, it's about better product ranges and broader product ranges. I'm going to start by talking about what we're doing to improve the most important part of the business, which is the NEXT brand. And that comes down to what I've mentioned before in terms of newness, quality and choice. And this is a drive that we've talked to you about, I think, now for 2 years. And it's one of those things that I'm reluctant to talk to analysts about because there are no numbers and graphs that I can give you percentage newness and all that stuff because if I ask the product teams for what percentage of their age is new, they will give me whatever percentage I ask for because who's to say what's really new and what's not.
But I think the key here is that where the buying teams have scoured the world, found the best trends and then most importantly, back to those trends with conviction and in depth, that is where we've seen by far the biggest sales growth. And where we haven't done that, where we led on last year's best sellers, a little bit of a tweak here and there, change the neck line, change the color. Those areas are the ones that have done worse. And that's pretty much universally true across not just the NEXT brand, but other brands as well. The customer wants newness and gone are the days where you can say, we'll trial this new style this year. And then next year, we might do it in 3 colorways and really maximize the opportunity. If you wait and see, you've waited too long, you're dead in the water. So that's sort of newness.
In terms of quality, there's a lot going on here. And the big thrust on quality is about fabric. That is the thing that in terms of customer perception, actually upgrading of the fabric and the base materials, the yarns in knitwear, that is where we've had the most success in putting -- increasing our fabric. And this is a -- represents a change in the way we work. in the -- not all areas, but more and more of the areas at NEXT are now pushing further upstream and talking to mills, spinners, wash houses and developing yarns and techniques and fabrics long before they decide which garments they go into and what those garments will look like. And that process of pushing further upstream, I think it's got a long way to go at NEXT. I think it's very exciting for us. Other retailers too do it. It's not rocket science, but I think it's exciting for us.
I think the other sort of unintended benefit of this is that, obviously, the mills have to see the fashion trends first because if they don't produce the fabric, you can't produce the trend. So the mills and the print houses are often also a good indicator of which trends are coming and which ones are going to be strongest. I think this is also a very good time for us to be investing in quality because we can see a distinct trend over the last 3 years, and this is a gradual thing. It's not dramatic of customers buying slightly fewer, slightly better things. It's not that they're spending more on clothing. It's that they are choosing to spend that money on better products. And this bit, I can give you some numbers. So this is analyst delight here. What the numbers -- what these numbers show is the underlying inflation in like-for-like goods. So if you produce the same T-shirt last year as this year. And obviously, we're doing less of that because of all about units. But if you look at those garments, then the price inflation we've seen over the last 3 years is negative or very modest.
If you look at the sold mix, the total amount of cash we've taken versus the units that we've sold, the sold mix actually has moved forward. And we think that the difference represents the shift in consumer preference. And if you -- any 1 year, that doesn't look like very much. And I should say that the estimate for the year ahead is based on what we've bought, obviously, not what we sold because we haven't sold it yet. But if you add those all together, you get to numbers that do show a meaningful shift.
And there are two things I should stress here. This isn't about just adding more expensive product to our ranges, although we have increased -- we have looked to stretch our price architecture and to sell some more expensive garments. But this is -- that's not been the main driver on this. And in fact, the biggest success we've had on improved quality is where we've significantly upgraded entry-level products to make them much better yarns or fabrics, and that's where we've had the most success without increasing price or by increasing price, just a modest amount.
In terms of non-NEXT product, first of all, same messages about newness, choice, quality are coming through in all the brands that we can see that coming through in all the brands that we manage. The bigger increase was the less exciting percentage. Our third-party branded profit was up, and that is all about one thing, which is better ranges of our best brands. This is not about adding brands to the website. It's about getting much better selection and better depth on bestsellers from the top 20 or 30 brands that we sell. In terms of the wholly owned brands and licenses, very exciting numbers at nearly 50% growth in the year.
And I think there are a number of encouraging things that I kind of would like to share with you today about this relatively new business. What this shows, this bar shows is the brands that we were already trading, the wholly owned brands that we had in 2022, '23. It's about GBP 177 million at that point. If we look at just those brands today, they are 53% up. That is an encouraging number in itself. But the really encouraging number is the fact that last year, those brands, those existing brands that we've owned for more than 5 years grew by 24%. And I think they'll grow again in the year ahead.
And for us, this was the acid test because relatively easy to come up with a new label and stick it in a clothing and give it a bit of marketing, but actually having brands that are not flashes in the pan that can be developed and continue to grow in the long term is kind of what we're trying to achieve. And that looks like what we've delivered. And that number, in a way, is all the more impressive when you bear in mind that over the last 5 years, we've added another 29 wholly owned brands and licenses, which have themselves last year delivered GBP 116 million of margin on top.
Again, the fact that those are growing in parallel with the NEXT brand, evidence, we think that the brands we are providing are genuinely giving our customers something different and new. We're estimating that the wholly owned brands and licensed business grows by 22% in the year ahead. And what this all comes down to is -- apologies for the cheesy analogy. We use these slides for staff later as well, so it's multipurpose.
But we really think that NEXT is an amazing place to start a new brand or to take an old brand and relaunch it because when you look at it, what you need to start a new brand on NEXT is very different from what you needed to start new brands 20, 30, even 10 years ago in terms of resources. What you need is a great product team, a good idea and a sourcing base. And the investment, the total cost that you need to invest to launch a brand is around GBP 3 million, and that's the cost of the people and the stock that you have to buy before you put anything on sale. So the sort of money at risk is around GBP 3 million. And the reason that, that is so low is because those brands can straightaway take advantage of the billions of pounds that we've invested over the last 20 or 30 years in building 16 million customer base that those brands have instant access to all the websites, technology, data security, product systems, warehousing, contact centers and relatively inexpensive funding.
So in terms of an environment in which we can begin to develop new fashion brands, we think this is very exciting. All the more exciting if we can sell those brands overseas. And what you can see from the international numbers is that we are getting good traction now with those brands overseas. We're launching 3 new brands. I say new Russell & Bromley, obviously isn't a new brand, but it's new to us. Bhoem, which is more of a sort of continental style of brand, and we'll be launching another womenswear brand, top-end womenswear brand towards the end of the year.
In terms of overseas, 35% growth. And the driver here is functionality and marketing. I start with functionality. Now there's a detailed table with lots of complex numbers that are hard to understand, so you can read through that at your leisure. But the overall message is that we have significantly improved pretty much every part of the customer experience, both on the website when they pay and delivery and returns in most of the areas. There's still more to do. And the results, again, here, we've got some numbers. If you look at the organic conversion rate, that's the conversion rate of non -- of customers coming to the website, not through marketing. The average order value and the frequency of orders, those numbers have significantly increased year-on-year last year, and we think that's as a result of the improvements that we're making.
The nice thing about those numbers is that they are cumulative that if you get -- if every person lands on the website, if 9% more of them order, they each order 3% more in that order and they then visit you 17% more times, the individual value of that customer visit significantly increases. And that is what has driven the growth in marketing. The fact that these two things work hand in hand. It's not just about spending more money, but the more effective you can make your website, the more effective your marketing becomes. And one of the things that has driven the marketing and one of the things that has allowed our returns to remain constant despite the dramatic increase in the amount we're spending is the fact that the website and services are so much better.
And just to sort of dwell on those numbers a little bit, the return that we measure here, and just to be clear, we don't talk about growth, this is not sales, this is profit. This is the incremental profit on the incremental sales that we think we deliver from each and every campaign. They have to hit at least GBP 1.50. And you can see the returns last year actually, despite the enormous increase in spend, were slightly higher than the previous year. That's not just about functionality and services. It's also about the improvements we've made to our marketing and we continue to make to the marketing. And there's a long list, and you can read it in the report. But we have invested a lot of time, money and people in improving the way in which we market, and we can see that paying dividends.
Next year, I've mentioned already, we plan to grow marketing overseas by 25%. Now you might look at that number at GBP 1.50 and say, well, why do they need to be next to being very greedy, 50% return. And you'd be right, if we believe that number, we would being greedy. But there are two reasons to be cautious about it. The first is that it is based on incrementality, the incremental sales, and that requires an estimate. We've got to estimate how many of the customers who saw the advert who then bought actually were stimulated by the advert and wouldn't have bought anyway. And what you'll find when you look at these incrementality tests that we do is that the incrementality is surprisingly low. So it's a very important thing that we're unsure of. We think we need fat margins to absorb that risk.
The second and more important reason is that the profit we're talking about here is the marginal profit, we assume that if we spend the marketing that the increase in sales doesn't result in any increase in HR costs, finance costs, product costs, it all goes into profit. If you said, well, actually, our fixed overheads are going to grow as fast as sales, that GBP 1.50 drops to GBP 1.01. And I think what this does is it brings home a fundamental truth about -- which will affect our growth going forward. And that is our ability to control our costs and our fixed costs to make sure that they don't rise that they actually fall as a percentage of sales. It doesn't fall in absolute terms, but they fall as a percentage of sales. Our ability to control those costs will drive our ability to do marketing, which will drive growth.
And that actually, as a message for people in the business is very positive. Normally, cost control is seen as a bit of a side. Cost control meeting that we have with all of our directors once every quarter is not their favorite meeting. But because people think it's all just about squeezing more out of the sponge. But once people see that, actually, this is not just about squeezing more profit out of the business. This is about driving growth. It's much easier to get that message across because people are more excited about growth than they are about cost saving. And the assumption that you might make about fixed overheads, by the way, being fixed is not necessarily correct.
I do -- I remember my dad saying to me years and years and years ago that fixed cost to only have a fixed on the way down. And there's a little bit of truth there. If you look at technology, product, finance, legal, HR, add them all together as a percentage of sales in 2006, and look at them today, not only have they not declined as a percentage of sales, they've actually overperformed. They have grown faster than sales. Now don't panic about that. The overall business, the margins of the business have moved forward by 2% in that time. So -- and there is none of that investment, I say investment spending, none of that spending that I would regret. If we hadn't spent much more on technology, we wouldn't have websites, call centers, marketing campaigns. Our technology spend meant that we could stop producing GBP 65 million worth of catalog every year if we're going to grow our product ranges.
And next, in terms of the ranges we offer online today, they're probably about 5 or 6x the size of the ranges we offer just in stores. You need more product people for that. We're going to have new wobble. We need new people. We're going to have extra third-party brands to need someone to manage those relationships. So it's not that those investments were wrong. It's that going forward, we need to grow them by less than sales if our marketing is going to be successful.
And fortunately, we are at, I think, the perfect time for saving money in those areas because the combination of the fact that we've modernized pretty much all of our software platforms with the exception of finance over the last 6 years. The fact that we have transformed the way the company handles data, we've made sure that it's sort of universally accessible across the group, that it's consistent across the group. So the combination of modern software, high-quality data means that we are well placed to adopt AI. And I know that there's going to be a grown. I can't actually hear it, but a grown when chief executives start talking about AI because -- so I'm going to apologize in advance, but I am going to talk about AI a little bit and our approach to what we're doing with AI. And I think the first thing to say is that the degree of adoption that we're getting across the business is very different. The areas that have adopted it the most aggressively are technology, contact centers and e-commerce.
Product on the sort of use of AI to envisage product and forecasting has made some progress. And the other areas really, I put a little blue bar here, but that blue bar could be smaller if I wasn't so generous. Where we have invested, we are definitely seeing AI resulting in productivity gains that is translating directly into not just better software and better service in the call centers, but also lower costs. And these are -- what they show -- this graph shows is the percentage of sales represented by technology and call centers. And I think in both these areas, there's further to go, and I've written about that.
In terms of our approach to AI, I think I thought it would be useful to share a little bit as to how we're approaching the whole issue of AI. And I think the most important thing for us is what we're not doing. We don't have a central AI department or a Chief AI Officer, a CAIO, I think it would be called. It sounds like goodbye and Italian. We don't have that. And the reason we don't have that is because the nature of what we do across the different functions of the business is so different that to have one department trying to service all of those would be extremely unproductive because ultimately, the value of AI is not in the technology, it's in the applications it supports. And the design of those applications, what it does for the business can only be understood by the people who are running the business, not people who have access to the technology.
And the best comparison I've heard is that it will be like having a central spreadsheet department. And Chief Spreadsheet Officer. Spreadsheets are used by everyone in very different ways across the business. Same with AI. It's got to be application led. That's not to say we're doing nothing centrally. We do talk a lot about it. We encourage people help them. Our IT department provides access to technologies. It ensures that the technologies we use are secure, most importantly. And it also monitors the cost of the AI tools that various departments are adopting. But we haven't adopted a one-size-fits-all approach to this. And each director is very much going to have to be their own Chief AI Officer if they want their part of the business to succeed. What I wouldn't underestimate here is the power of collaboration. And it's just the way that NEXT works is that all -- pretty much all of our directors see each other every week at our trading meeting, at least once a week, if not more.
And the people who -- the directors who are most advanced are actively working not just in their department, but to help the other departments and show them the sort of things that AI can do for them and share people and technology providers with them. In terms of how far ahead we are in this, that graph looked quite impressive. But even in the areas that we are the furthest ahead, my guess is that we haven't, we're scratching the surface. There is so much more to go at, not just in terms of cost effectiveness, but also productivity in terms of what people can do. So I think this is a huge opportunity.
In terms of the areas that really haven't move forward much. I'm not singing out warehouse because they've done anything wrong and all because AI isn't applicable to warehousing. Actually, I think AI could be brilliant to warehousing in terms of handling all the operational management of the warehouse, reforecasting, scenario planning, optimization, lots of variables that AI could really turbocharge the management of our warehouses. But they haven't had time quite rightly to worry about AI because the thing they'd be most worried about is ensuring that we've got the capacity in warehousing that we need to grow.
And that provides a slightly artificial but neat segue into the next subject, which is the last subject you'll be pleased to hear, the investments in our warehousing. This is where we were 2 years ago when we started to invest in Elmsall 3. We were at 94% full in our old warehouses in 2023, where we thought we would be on 5% compound growth in sales was 80% full of the new extended complex. Sales have actually grown by, sorry, 28%. we're expecting 10%. We've actually grown at 28%.
In addition to that, we've put more clearance into our online operation, and we've increased our cover. That pushes up the stock in peak week, and he was only talking peak weeks here to 84%. And we've decommissioned some of the oldest picking that actually turned out when we decommissioned it, we realized just how inaccurate and expensive it was. So we don't want to recommission it. We've had a slight drop in box drop, which means that last year, we got to 87% full. If we look at this year, with the 8% planned growth in online business overall, we'll be at 94%. Now 94% sounds okay, it's not. 94% at 94%, you begin to get a lot of congestion, things slow down. One small breakage, conveyor belt breaking can hold up the whole operation. So that's uncomfortable. We're going to manage this year by taking some of our reserve stock. This is the high bay stock that can't be picked out of high bay and Elmsall 3 and move it into other warehouses owned by the groups. That will be replenished in day, so it shouldn't affect stock availability for customers.
There will be a slight increase in costs as a result of that, but that will be more than offset by leverage over the fixed overheads from using so much of the capacity. In terms of the year after, that's where we really get into trouble. If we grow at another 8% next year online, then we wouldn't have the capacity to do that. So we need to invest and we need to start investing now.
In terms of what we're doing, those of you who've been to the warehouse, you remember that we only occupy half of the new Elmsall 3 complex, Chamber 1, and we don't occupy all of it -- all of Chamber 1. There's a little bit left. So Phase 1, which will be on stream in 2027, will give us 10% more capacity at a cost of GBP 48 million. Phase 2, which is the first half of the second chamber, that's more expensive because that chamber is a shell. So it's more expensive per percentage of capacity. It's GBP 134 million. And the final chamber, which will come on the following year, 2029, is another 17% capacity at GBP 125 million.
In terms of the P&L impact to that, you could look at that and begin to worry about is are we going to see a big P&L impact as all this CapEx goes through? And the answer is you shouldn't because although the additional depreciation in year-end Jan 2028 and overheads will be in the order of GBP 5.4 million, we think the cost savings from moving from the old to new capacity will give us at least GBP 5.1 million of savings. So there should be -- that's broadly cost neutral in that year.
In terms of the full program, the GBP 307 million of CapEx, that will add around GBP 30 million of operating costs, but we get GBP 22.6 million, it's too precise, about GBP 22 million of savings, we think, from using that new capacity. That means that the net cost of all that new capacity is around GBP 7.3 million. And that's obviously, if sales don't grow at all.
If sales -- the capacity that all of those projects together will give us is around GBP 1.5 billion worth of turnover. So what you can see is that the cost of the increased space, once it's at full capacity or even once it gets to 3/4 full or even half full, the cost of that capacity is very small as a percentage of sales. So over time, these investments should result in our fixed cost and warehousing coming down as a percentage of sales.
In terms of where it leaves us in terms of capacity for growth, that's the 8% trajectory with the new space added on. The maximum we could get to is compound growth of around 12% online. I think, yes, if we have that problem, I'll be delighted, but I don't think we will. So we think that this program gives us comfortable capacity for the next 3 to 5 years.
Next question you're going to say, I can see it instantly on your minds is like what do you do next? Here's the field. We've bought the field. The field, that's the warehouse that we have already got planning permission for. We have contracted for the land. We'll complete, I think, in 2 or 3 days. And we'll start work on that, getting foundations laid. We'll start work on that sometime over the next 18 months. So we could have floor space available if needed, maybe early '28 -- late '28. So we've got contingency.
I think the important point there is that our model of centralized stockholding for the U.K. has got legs beyond Elmsall 3. And that mercifully is it almost. And just in terms of summary, hopefully, what you can see is that the avenues of growth that we had last year, all of them still have legs in terms of overseas, in terms of NEXT product, in terms of non-NEXT product, we still got an awful lot that we can do and that the business feels can push sales forward.
We have got the means to control costs through the introduction of new software AI mechanization. We got the means that doesn't mean guarantee that we will, but we have got the means to do it. And we've got the capacity available planned to accommodate the growth if and when it comes. So if things go well, I think the business is really well positioned.
What is, I think, really interesting when you kind of stand back from -- when we stand back from what we do day-to-day, and I think about the sorts of things that cross my days, desk and my colleagues' desks in terms of overseas new brands, new AI-driven marketing technologies with Google.
All the things that are driving the business are completely different to the sort of things I was doing 25 years ago. 25 years ago, it was still very exciting, but it was about stores and believe it or not, catalogs. Getting more catalogs printed and printing those catalogs was central. And so what the business does today is unrecognizably different from what it was doing 25 years ago.
The thing that really has not changed at all are the principles upon which that growth and the ethos of the business. And those 2 things are, first of all, absolutely everything we do, everything we do, we have to hand on heart, believe that it is giving good value to our customers. We have -- and the test there is, would you recommend this products to your customers.
Now not everybody is in the market for a mesh dress, I'm not. But if you wanted a mesh dress, could you recommend one from the next website and say, yes, that is the service you want. It's fantastic, delivered next day, return to any store. You have to hand on heart believe that. And if you genuinely believe all of that and you're delivering something that's great for the customers, then you can't go too far wrong, whether you're doing with NEXT brands or others.
The second principle is that it's fine to be doing things that are great for the customer, but they've got to make money. And the two things there is, first of all, we have to get a return on capital. Capital is the fuel that drives the business forward. And the better return we get on the capital we have in the business, the faster we can grow, the more benefit we can share with our shareholders.
And the second thing is margin. And this is the easy one to overlook, particularly when things are good, but every single business we do, it doesn't matter if we're selling Love & Roses brand in Peru, that brand in that country has to make a margin, that is commensurate with the sort of risks involved in a fast-moving consumer and fashion business.
And as long as we stick to those principles of do great stuff for your customers, get high return on capital and make healthy margins, then regardless of the environment you're in, you're going to be well placed to handle it. And we're making a trading statement in 6 weeks' time. The one thing I'm pretty sure is that it's going to move. The guidance is going to move. I just don't know which way.
And -- but I think the point is that whichever way it moves, if the war peters out and things become more positive, then we are really well positioned to take advantage of continued growth in the U.K. economy, continued growth overseas. And if things don't turn out, and this will not be our first gig when things going wrong, COVID, financial crisis, cost of living crisis. If things don't turn out as we expect, then actually the business is well placed to cope with that it's well placed to cope with it because of those margins because kind of there are 2 lessons about retail that are enduring.
And you can -- this is sharing wisdom. There are 2 lessons. One is like in the good years, don't get cocky. And in the bad years, don't go bust. And I think those 2 principles are really important. And that's the reason why when we've had a great year, we're not going into the next year with a huge estimate of what we can achieve going with conservative budgets. But whichever way things go, we've set the business up to cope with it. And on that cliff hanger, I think that leaves you just waiting for the next trading statement. We'll go over to questions.
2. Question Answer
It's Anne Critchlow from Berenberg. I've got 2 questions, please. The first one is about the store payback target and extension of that. Have you considered taking into account the benefit of a new store in terms of providing a free pickup and returns point for online customers? And then secondly, on aggregator website, you say you don't have visibility on the customer numbers there. But what insights do you receive from aggregators to help you make decisions about marketing, for example?
Yes. So first of all, on the store benefits to online, we don't account for that. We don't, in any way, put any benefit in the online business on stores. And there's actually a good reason for that. And that is that although the store does definitely help the online business, it also hinders it because it's a competitor.
And so where we've only -- there's only one store where we've shut and had no other stores anywhere near to pick up the business. And there, we actually saw the online business move forward because GBP 2 million or so that we lost in the store, some of that went online. So we don't and we shouldn't account for online benefit of stores.
In terms of customer insights into aggregation sites, we don't get very much insight. And quite rightly, they don't share that with us, and we don't share it with our brands either. So what they do share with us is the returns on the marketing we do on their sites. And on somewhere like Zalando, we'll spend around 2% of our sales on marketing. We still have the same hurdles. We still have to get a return on that money, but we can profitably spend money on aggregation sites, and we do. And the insights we get are not about who's buying it, but the returns we get on the marketing that we spend with them.
Richard Chamberlain from RBC. A couple more related to the Middle East, if that's right. The cost savings you talked about that you've identified since the start of the year, GBP 15 million, how many of those or how much of that do you think might come back if demand is a little bit better or the war ends earlier than you're budgeting for? And the second one, can you just give us an idea of how the franchise stores in the Middle East have been holding up or not compared to the online offer there? Has there been any sort of big difference in trends?
Yes. Two good questions. So first of all, how much of the GBP 15 million will come back? I think very little. In all honesty, I think there's a much bigger downside risk to that number than there is an upside risk. So yes, it could come back. It might be that GBP 7 million of it doesn't materialize. We haven't yet incurred it. But I wouldn't -- I'm not getting excited about that. I think the downsides are much bigger, and they will have to go into cost. In terms of franchise business, I don't want to talk about that because it's not our business, but they have definitely been impacted.
Adam Cochrane from Deutsche Bank. First of all, on the Middle East. Just a question in terms of logistically, how is it working? Are you able to fly your products to your warehouse in Dubai?
In terms of the Dubai hub, so the Dubai hub, traditionally, we would have air freight out of Dubai to other countries like Saudi Arabia and Oman. At the moment, we're going by truck, and that's what's increasing the lead times to places like Saudi Arabia, Oman and Kuwait. Intermittently, we have seen that service come back on.
And I think things are changing daily, but we're hoping to airfreight back on available for Saudi Arabia soon, but it does depend what happens in all. So the answer is to Dubai from the U.K., we are shipping by air, and we're getting replenishment in at the moment, albeit at a very high premium. That's a big chunk of that increased operating costs. And then from Dubai hub to territory, we've switched from air to trucks, which is adding 2 to 3 days to the lead time in most territories.
And the second question, in terms of international, are you progressing with -- or how are you progressing with other non-wobble brands, so third-party brands on your international site? Is that an area that you're still seeing more growth and more opportunity as brands would like to sell via the NEXT platform?
Yes, we have. And actually, it's detailed -- there is detail on that in the pack in that. There's one page with brilliant tables on it, which does show you that I think the overseas -- the growth in third-party brands overseas is around 22%. Most of that is driven by what's driving the growth in third-party brands anyway, which is a better selection of our key brands. But in some areas, partner brands have agreed to allow us to put their product on our overseas websites where they haven't in the past, and that's driven some growth as well.
It's Freddie Wild from Jefferies. So apologies, it's going to be quite a broad question, but it was on a reasonably important topic was important until about 3 weeks ago. You seem on AI to be talking a lot about cost savings and the ability to run the business more efficiently. I suspect where the debate has been in the market is more about the risks of disintermediation versus the potential benefits to your consumer proposition. So I'd love to get your sort of thoughts on outlook on almost the demand side of the AI proposition.
It's a big question. I think the first thing to say is rightly or wrongly, it's not something that we're overly concerned about at the moment. And I think the disintermediation that we're talking about would be the disintermediation of the website, rather than any other cost at the moment, unless -- it will be relatively they could switch just a fraction of their data centers into beautiful clothing warehouses and ChatGPT would have the infrastructure. But at the moment, they don't. So you're really talking about the disintermediation of the shopping bag and the selection process.
And there is an economic and just -- there's an economic and operational problem with that, that is yet to be solved. And the economic problem is that if you look at our average order value, net of returns, be around GBP 70. Cost of delivery to the consumer is around GBP 5. If -- that's about 6%. If your virtual shopping bag takes things from 5 different retailers, wherever the shopping -- wherever that intermediate website goes, it's got to go to a number of retailers. If it comes to us, then fine, it's just another form of advertising.
If it goes to more than 1 retailer, then -- let's say it go to 4 retailers rather than 1, you end up with that 6% being multiplied by 4. So the economics, someone somewhere has got to pay for that additional 18% of cost that you'll get from splitting the order across multiple websites. I think the operational problem, which in many ways is more of a challenge and applies specifically to clothing is how you handle returns because you've got -- if you buy your -- or all of your online order goes to John Lewis or to Marks & Spencer or to NEXT or to Very, you know, exactly you can take the whole order back to any one of their shops, scan the items and you're credited instantly in the way in which you paid.
For an intermediary to do that, you've got to know where to take the item back to, which is a Nike Train or which of the sub-vendors do I take it back to? How do I return it to them? And then how do they communicate with the intermediary, that the intermediary has got to repay me. So there are big customer service issues with it. So at the moment, it doesn't look -- it feels to me very much like what people were saying about marketplaces versus stocked retailers because the real asset in trading online clothing is the logistics infrastructure and the product, not the website.
So I think is -- I think that is a direction they're unlikely to go in. And certainly, if you look at the difference in Google approach and ChatGPT approach, Google is still taking the approach of passing the consumer straight through from their AI engine to one or other retailer. So it becomes an enhanced form of advertising. And I think to that extent, it's very exciting. I think basically, the better search engines can find what customers are looking for, the more they'll buy, which has got to be good for the industry overall. So it was a long answer to a broad question, but I hope it covers.
Geoff Lowery, Rothschild & Co Redburn. You had a great year for customer acquisition in the U.K., both credit and cash. There was obviously some competitor disruption, et cetera, sitting behind that, weather, all of those things. But can you talk a little bit about the behavior? Is this gross adds? Is this better retention of existing? What is actually driving that? And what measures do you have to sort of keep them active as some of your competitors normalize, et cetera, around you?
I suppose, look, the reality is, and this comes back to this philosophy that everything has got to make a profit. And I think the risk here is saying the objective is to hold on to those customers not to make sure that all of our retention programs are profitable. And the amount we invest in a retention program is -- makes a good return on the money we invest. So our objective is not to hang on to customers. It's to continue to invest profitably in retention.
And our retention programs are performing in line with last year. There's no significant -- I can't see any significant difference at this point, although we've yet to annualize the very strong weather last year, which may affect it and the competitive disruption. So we -- the answer is we don't really know how they will perform. I think the key takeaway for shareholders is that we're not going to throw money at trying to hang on to customers that aren't profitable to keep.
Warwick Okines from BNP Paribas. Two questions about warehouse capacity, please, Simon. Firstly, does the level of utilization that you're sort of running up against reduce the ability for the business to reduce the proportion of products not delivered in full and on time, which is something that you've been bringing down? And secondly, are there any options to reduce the proportion of products that are shipped from the U.K. out to international that could reduce the amount of capacity that you might need for the U.K. business?
Yes, really good questions. In terms of not on-time delivered in full statistics, they have -- I didn't put it in the slide because I'm superstitious because it only just got better. But basically, since Christmas, we have seen that dropping from around 8% to around 6%, which is sort of -- I think the lowest we got to was around 5%. So warehouse have made significant progress in terms of reducing the not delivered in full on time rates, and we are happy with that for the moment.
But I'm going to talk about it in 6 months' time if we can hold it because it's only been a few weeks, but the signs on that are encouraging. I don't think there's anything I can see in this year's numbers to suggest that we won't be able to hold that, but it will depend on the effectiveness with which we fill the new mechanization and the effectiveness with which we can serve the main forward locations in the warehouse from the off-site reserve warehouses, which again, we haven't started doing earnings. But obviously, the risk there is that you've got something in reserve that you don't have in forward if you don't get it exactly right.
So I think there is a small risk to that, but it's not something that I'm hugely concerned about. And I'm pretty sure that we'll see year-on-year improvements. Certainly, that's what we're seeing at the moment. In terms of delivery to hub direct, we're not doing that to Germany. And the main reason for that is that actually, it's -- because it's third party, it's very expensive. So we try to keep that on 6 weeks cover. We would normally have 12 to 14 weeks cover.
So at the moment, we're not delivering direct to Germany, but it will be an option if we begin to hit capacity issues. I think the other issue with direct delivery is it's very hard to deliver much more than 20% to 25% of anticipated demand without getting it wrong because you never quite know what's going to sell in which territory.
We are delivering direct to the Middle East, which obviously looks like a brilliant plan. And our first tanker -- our first cargo ships set off from the Middle East about, I think, from the Far East 4 or 5 weeks ago and have recently been turned back from Dubai. So that turned out to be a great plan implemented at exactly the wrong time. But going forward, we would plan to deliver, I think it's around 20%. I'm looking at Richard, about 20% of Middle East requirement direct from manufacturer.
It's Andrew Hollingworth from Holland Advisors. NEXT historically has been very, very good at the whole sort of mentality of sort of try stuff and do more of what works. So Costa Coffee is and all the rest of it. And wholly owned brands is obviously working extremely well. And I think in the statement or your presentation, you described it as sort of small business.
What you've done up to now is sort of buy -- I don't want to say the wrong thing, but sort of troubled U.K. businesses and you've sort of reenergized them and helped them and all the rest of it. But you've wanted them, I think, in past Q&A to sort of prove their worth in terms of return on capital in the U.K. alone. We've now got a really powerful sort of wholly owned business internationally. What could this look like 3, 4, 5 years from now in terms of could we be buying Spanish brands or French brands or Italian brands? Or is it just going to be U.K. homegrown and see what we can do with it globally?
Yes. You know what, looking even a year ahead is difficult in fashion; 3, 4 years out is absolutely impossible. Would we buy a French, Italian brand? I don't think -- at the moment, no, because our business in those territories just isn't anywhere big enough. In Southern Europe generally isn't big enough to warrant the investment.
The big advantage we provide for Northern European and U.K. brands is that we can give instant access to a huge market. Actually, our penetration in Southern Europe is very low. So I think those countries that you mentioned and France, although sort of in the middle, sort of fashion-wise is quite sudden, I think is unlikely. But I would never say no because even just access through Zalando to those countries might one day give us enough volume to justify.
Just a follow-up. So do you think with obviously not mentioning any names in terms of how you think about this part of the business that there's still lots of brands that can be added to the portfolio within the sort of your sweet spot of the sort of things you want to buy?
Yes. Well, what we're looking for is great brands, preferably with good management or our ability to provide good management for it to it. We're looking for things that we can add value to through our customer base and platform and at the right price. And I can't predict the fourth one. So I think there are lots of brands that I would buy for GBP 1, that I wouldn't buy for GBP 100 million. And where the price is in between will depend -- will drive pretty much what we do, I think.
It's Georgina Johanan from JPMorgan. Two for me as well, please. Just first of all, sorry if I missed it, but what actually is the Middle East trading at the moment -- like down at the moment, please?
Good spot. We didn't miss it.
And then the second one was just a bit of a broader question on GLP-1s. If you could share anything that you're seeing in terms of how like the sizing mix is changing in the business or not as the case may be? And also just thinking about it longer term, like any insights where from particular customer cohorts, if they are sort of materially changing the sizes of what they're buying, like is their spend increasing? Or is it steady? Just really any insights you can share would be great.
Yes. So on the Middle East numbers, the reality is it's very, very hard to read. So -- and the reason it's hard to read is because of the timing of it, because we are still in a period now where last year, people were ordering on their Ei'd. So it was on Sunday this time last year. This year, it was last Friday.
So if we take the same days post-Eid that we are today, that number is changing every day in terms of growth. In terms of GLP-1s, we have seen some subtle change in mix in sizing on womenswear. And -- but where we've seen the most dramatic change is actually on the very large outsized. That's where you can see a change in terms of reduction in participation, these participations are tiny, but participations on the sort of 22-plus are definitely falling. I would say -- sorry, one last one.
I had 2. Marketing expenses, you're still talking to plus 25% or more. Are you repurposing some of the Middle East marketing into faster-growing Europe or rest of the world? Is something like that an option for you? And the second one, again, international, within the rest of the world, are there a couple of markets that you really are excited about and you see significant potential for them to be meaningful for next...
Within the -- Within where?
Within the rest of the world in international?
Okay. So the second -- the answer to the second question is yes. The answer to the first question, I think the premise of the question is that we've got a marketing pot. And if it doesn't work in the Middle East, we'll move it somewhere else. And that's just not how we work. We don't have a marketing pot. We have a hurdle rate of GBP 1.50 return and whichever territories give us more return than that we will continue to invest money in, and those that don't, will reduce.
And so the answer to your question is, if I sort of stood back from it, do I think we will still be 25% up on what I've seen so far in marketing? Yes. But I think a lot will depend on the cost of air freight to some of our most expensive territories because if the price of airfreight goes up, the return on the marketing comes down, which constricts our ability to spend it. But overall, we brought down our sales by around 2% overseas at the moment. So that's our best guess as the full impact, but who knows. And we've kept the marketing budget where it is.
And on that note, we really well finished. Thank you very much.
Transkripte auf Deutsch freischalten
- Alle Event Transkripte auf Deutsch
- Sofortige Übersetzung
- KI-Zusammenfassungen für die wichtigsten Insights
Next — Q4 2026 Earnings Call
📊 Quartal auf einen Blick
- Umsatz: Gesamtumsatz +10,8% YoY; Full‑price‑Nettoumsatz +10,9%.
- Ergebnis: Profit (Vorjahr) +13,9%; Profit before tax +14,5%; EPS (Earnings per Share) +17%.
- Dividende: Ordentliche Dividende +15%; Dividendenausschüttung und Rückkäufe bleiben zentrales Kapitalrückfluss‑Instrument.
- CapEx: FY‑CapEx ~£237m; mittelfristig ~£250m p.a. geplant; großflächiges Lagerprogramm (Elmsall) im Fokus.
- Guidance: Vollpreissales FY +4,5%; direkter Middle‑East‑Konfliktkostenblock ≈£15m (3 Monate, volatil).
🎯 Was das Management sagt
- Vorsichtige Planung: Management hält die Jahresziele (4,5%) und betont konservative Budgets, damit Outperformance möglich bleibt.
- Wachstumstreiber: Internationales Marketing und Ausbau eigener Marken treiben Umsatz; „wholly owned brands“ sehr stark (+~50% zuletzt).
- Kapazitätsinvestition: Ausbau Elmsall (mehr Phasen) sichert Online‑Wachstum; Gesamtprogramm ~£307m CapEx auf mehrere Jahre, erwartet Skalenvorteile.
🔭 Ausblick & Guidance
- Umsatzaufschlüsselung: Retail‑Vorjahrseffekt erwartet: Retail −1,5% FY; UK‑Online +4,6%; International zweistellig (erwartet ~14% Bereich, aber volatil).
- Kosten & Risiko: Middle‑East‑Surcharge ≈£15m, Lohninflation und Energie drücken Margen; mögliche Preisdurchreichung 1–2% in betroffenen Märkten.
- Finanzen: Buybacks fortlaufend (bereits ~£196m); Dividendenerwartung/Durchschnittsrendite ~2–2,5% kurzfristig; EPS‑Enhancement geringer als Vorjahr.
❓ Fragen der Analysten
- Middle East: Logistik: Hub in Dubai erlaubt Belieferung, höhere Lead‑Times und Kosten; Management quantifiziert unmittelbaren Impact (£15m) und warnt vor weiterer Volatilität.
- Lagerkapazität: Nutzung nahe Auslastungsgrenze; Elmsall‑Phasen (2027–2029) nötig, kurzfristig Einsatz von Reserve‑Standorten geplant.
- AI & Marketing: Dezentraler AI‑Einsatz zur Produktivitätssteigerung; Marketingerträge müssen mindestens £1,50 marginaler Profit pro inkrementellem Pfund liefern—Hoher Fokus auf Return on Marketing.
⚡ Bottom Line
- Fazit: NEXT zeigt starkes operatives Momentum (Wachstum, Profitabilität) und investiert proaktiv in Warehousing und Markenaufbau. Kurzfristig bleibt die Guidance konservativ wegen Middle‑East‑Risiken und Lohn‑/Energieinflation; mittelfristig sollten Skaleneffekte und Markenwachstum Renditen stützen. Für Aktionäre: solides Geschäftsmodell mit klarer Kapital‑ und Margendisziplin, aber erhöhte geopolitische und Kostenrisiken kurzfristig.
Next — Q2 2026 Earnings Call
1. Management Discussion
Good morning, and welcome to the NEXT plc half year presentation. It is great to see all portions of our business moving forward in a positive way. Geographically, the business in the U.K., both retail and online and our international business are all moving forward in a meaningful way here. If you look at the data from another viewpoint, looking at our brands, our net brand, wholly owned brands and third-party brands are also very positive.
While we're very pleased about our broad-based growth, we maintained a balanced and cautious outlook for the future. Principally due to the external situation. Both here in the U.K. and around the world. And in spite of what the external world may hold for us, we believe that our strong management team, balance sheet and financial position leave us very well positioned to withstand any external events.
Before I turn it over to Simon, I would like to publicly recognize the retirement of a very important long serving and experienced executive. Her name is Seonna Anderson, and her final position at NEXT was both Corporate Secretary and Corporate Controller. Seonna always seem to wear at least 2 hats at next. She was a great asset to the Board and a great asset to the company.
And I think she really embodied the culture of NEXT, very hard-working, very smart, willing to take the lead when necessary, but also worked very well in a team to really meet our objectives. So shown them many thanks, and I'm sure any Board where you're an NED in the future, we'll be very glad to have you. Simon?
Thank you very much, Sean. I didn't know is doubling up as a recruitment consultant. Excellent. Yes. Thank you, Seonna.
So standing back from the numbers, really good first half. And I think there are -- the important thing to stress these numbers is that there is news that is genuinely very good news, and there's news that's not quite as good as it looks. And the news that's very good news is the overseas sales, it doesn't appear to us that there are any sort of external tailwinds that are helping that business.
But in the U.K., we think the first half was definitely boosted mainly by the weather. This year was a particularly good summer last year was particularly poor and competitive disruption definitely helped us towards the back end of that half, which is why we're not as optimistic for the second half as we have been or as our performance in the first half would indicate.
So moving on to those numbers. Total sales up 10.3%. Full price sales up just under 11%. Breaking that down in terms of U.K., U.K. up 7.6%. Online still ahead of retail, but perhaps the most exciting or most surprising number here is the U.K. retail number. That is driven 1% of that comes from new space. But the underlying strength, we think, is down to the weather where weather seems to have a disproportionate effect on retail when particularly when you get sudden changes, people want the product immediately.
Overseas up 28%, which was an unexpected, but very good performance. Profit before tax, up just under 14%. Tax rate, pretty much in line with last year and as we expect it to be for the full year. And then in terms of earnings per share, earnings per share up 16.8%, boosted by the share buybacks, mainly by the share buybacks we did last -- at the end of last year.
In terms of the dividend, 16% increase in the interim dividend, we'd expect the full year dividend to be broadly -- to increase broadly in line with whatever we deliver in terms of EPS, in terms of the total dividend for the year.
In terms of cash flow, and just to remind you all, we talk about profit and loss and sales. When we talk about that for the group, we report the percentage of the businesses that we own. So of the subsidiaries that we own, we report, we own 70% of the business we will report 70% of their sales, 70% of their profits.
In the cash flow and balance sheet, for reasons I don't quite understand, it's impossible to disaggregate it according to our finance department. So we'll show this on a fully consolidated basis. Cash flow from profit, GBP 62 million. In terms of capital expenditure, up marginally on last year in the half, just to reiterate where we are on CapEx, GBP 179 million, which is pretty much what we expected to spend at the beginning of the year.
In terms of where the growth is coming from, it's all coming from the increase in additional space. It's not maintenance CapEx. Maintenance CapEx in the stores ran at 17 -- will run at about GBP 17 million this year compared to GBP 20 million last year. And that's the sort of number that we would expect in terms of maintenance CapEx for the foreseeable future for the next few years.
In terms of the space expansion, we mentioned at the beginning of the year, Thurrock. Thurrock is a bit of a one-off. It's the sort of first of a kind. So we spent more on it than we would spend. Normally, it's GBP 19 million of that GBP 54 million. And the only news here really is that having opened it, it's hitting its targets. But I wouldn't want you to look at the payback on this store, I think that's what the next targets are going forward. It is very much a one-off.
In terms of the stores that we opened that weren't Thurrock, they missed their target. So far, they've missed their target by around 6%, 18% net branch contribution. So they've beaten the hurdle that we -- internal hurdle that we set of 15% profitability, but they missed the payback of 24 months, and we expect them to miss the payback of 24 months. And I think there is an important point to make here, and that is that it's going to be much harder to open retail space in today's environment than it was 10 years ago.
And it's just worth sort of spending a little bit of time explaining that. If you look at what our stores were taking on average per square foot 10 years ago being around GBP 300 a square foot.
Today, on a like-for-like basis, a store that was taking GBP 300 a square foot 10 years ago, today will be taking about 30% less. Now as it transpires, that's not as big a problem as it sounds because rents have come down on a like-for-like basis by pretty much the same amount. So we still got a profitable store portfolio. The issue is the cash generated per square foot versus the cost of fitting it out. So at, let's say, 25% cash contribution, adding back depreciation of around 25%.
We were generating GBP 75 a square foot. But today, that would generate GBP 53 a square foot. So if you look at the payback, very simple basis, it's deteriorated, not just because the cash per square foot has gone down, but because the cost per square foot of fitting out shops has gone up significantly, 32% in that interim period. So what would have been a 22-month payback is today 42-month payback on a like-for-like basis.
Now obviously, actually, our average pounds per square foot in the portfolio hasn't dropped by nearly as much as the like-for-likes. And that's because generally, we've opened smaller shops, losing a little bit of potential in locations, but in order to boost the pounds per square foot to attempt to pay for the shop fit. Nonetheless, we haven't hit the 24-month payback. And the question that we are asking ourselves that we haven't completely answered yet is looking at the portfolio that we've opened, 18% net branch contribution and 38% internal rate of return, payback and that's based on the assumption that the stores decline by 2% like-for-like each year after opening.
The question is would we today close those stores because they were performing like that? And the answer is no. And so what we need to do if we are to continue to open space, and there is a big if there, we're going to have to look at -- we won't be able to do it a 24-month payback, I don't think. And I think the answer is to come up with different hurdles and to raise the hurdle -- to reduce the risk of shops by raising the profitability hurdle, entering where we can into turnover rent arrangements or total occupancy cost arrangements to derisk shops.
And I think in those circumstances and only in those circumstances, we can afford to take a slightly longer payback. We're going to be thinking about -- we haven't come to a sort of definitive set of hurdles, but I wanted to give you a sense of as we move the goalposts, the direction in which we're moving the goalposts if and when it happens. I think one of the important things that will feed into our consideration is what happens to wage costs and the outlook for our employment equal pay case because if we think wages are going to continue to go up dramatically as a percentage of sales, then that will affect this decision also. So that's new stores.
In terms of working capital, GBP 18 million less. This is mainly about the timing of payments for staff incentives. Actually, it's all about the payment we made last year in respect of the previous year's performance, which was a very good performance. We pay the staff bonus, employee bonus in the financial year after it's been earned, which is why you sort of get this tail. So that's given us cash boost. Stock is up GBP 25 million, and we'll be talking more about that later.
So total surplus cash up GBP 87 million on last year. Buybacks up GBP 43 million. This isn't because we've consciously slowed down our buyback program. It's because for a lot of the last 6 months, we've been locked out of the market. Jonathan got annoyed when I say locked out of the market in the rehearsal because it made it sound like that somehow we weren't allowed to trade, we were, but we were above our internal hurdle for price. It looks like you very helpfully helped us with that today. But our intention will be to carry on buying back shares as and when we can. Net cash flow, up GBP 141 million.
Moving on to the balance sheet. Investments appears to have come down by GBP 17 million. This is all about the amortization of brands on the balance sheet. Stock, I need to talk a little bit about stock because our stock has gone up more than you would expect and in fact, more than we expected, and I need to explain that. And actually, in the NEXT brand, it's gone up by 16%.
Just to explain that, 2 years ago, we were on around 20 weeks cover of stock. That's the stock in the business and the stock on the water. Last year, we increased our cover to account for the additional time the stock was going to be on the water, which is about 2 and a bit weeks and because we were experiencing disruption in Bangladesh. So we moved to 23 weeks. We thought that was it. This year, we're on 26 weeks. And the reason for that is because last year, a huge amount of our stock still turned up late, mainly as a result of factory disruption, but also disruption in the world's logistics, the freight market.
And so this year, our teams belt embraced the decisions to buy and they ordered early. And I would stress this is ordering early rather than ordering more stock, but we clearly overdelivered. In addition, not only that, but because capacity has come out of the global supply network, it feels like that to us. Factories have actually been delivering early. They've got a window of 2 weeks, they can deliver early. And actually, freight times have taken slightly less than we have put into our calculations. So both of those good news in a way, but it means we've got much more stock in the business.
In terms of end-of-season sale and the total amount of stock we bought, we're not anticipating that our stock for the end of season will be any higher than the forecast we got for second half growth. So we think endfseason stock, combined with any mid-season stock, the total stock markdown in the year, we think will still be at or just below 4%. I think it is also worth mentioning there is a slight upside risk here on the sales numbers by having so much stock. This time last year, as we ran into Christmas, those delays were definitely impacting some of the sales on some of the products that we were selling. So it's a potential upside from having all that stock in the business.
In terms of customer receivables, customer receivables, this is the amount our customers owe us on their mail order accounts -- sorry, I'm going back in time there on the online accounts. Actually, credit sales to customers were up 5.2%, but we're continuing to see customers paying down their balances slightly faster. We think that's a very encouraging sign. It means consumers -- our consumers at any rate are not feeling squeezed.
In terms of default rates, they are the lowest levels that we've ever seen them at 2.3%. And we're still conservatively covered in terms of provisions at 7.6%. So we -- although we've released GBP 10 million of provisions this year, and we did the same thing last year in the first half, we are still, I would argue, adequately, but not overprovided for bad debt. I said the overprovided stuff just for the benefit of our auditors that are in the room who we have regular interesting conversations those.
Other debtors, GBP 56 million, that's 2 things going on. First of all, the growth in our aggregation business. Our aggregation business is largely on commission, which means that the aggregator, people like Zalando about you take the sales and a month later, give us those sales less their commission. So there's a month lag and that increases cash out by GBP 20 million. And about a year ago or just under a year ago, we stopped doing the interest-free credit in our stores on furniture with Barclays and took it in-house and finance ourselves, and that's what's sucking out that other GBP 19 million of cash.
Credit is up GBP 152 million. Big number here is stock, as I've explained. We've ordered more stock, so we owe more to our suppliers. The other 2 issues are payroll accruals and taxes. And both of those are fascinating subjects, upon which I can spend a lot of time speaking about. I don't want to deprive Jonathan any of the interesting questions you may give him afterwards. So please do speak to Jonathan about those in detail afterwards. They're basically technical.
Dividends, up 9%, in line with last year's earnings per share. Buyback is down 100 million buyback commitments. This is not buybacks. This is the -- last year, we put in place a 6-month buyback program. We haven't put in that program this year, partly because our share price was above our target. We will continue to do closed period buybacks, but you shouldn't necessarily expect us to do a long 6-month program of committed buybacks going forward.
So net debt down GBP 180 million, net assets up GBP 340 million, very strong balance sheet and very strongly financed. This was the -- our cash and facilities at the beginning of the year, our financing at the beginning of the year at GBP 1.2 billion. We repaid the 2025 GBP 250 million bond. We also bought back GBP 136 million worth of the GBP 250 million 2026 bond. That was funded by the issue of GBP 300 million bond.
You'll remember that we have been keeping our powder dry for a number of years now, accumulating cash in case we weren't able to go into the market or we thought the market wasn't a price that we had to pay. The market actually was fine. So we've refinanced those bonds through the market, and we pushed our RCF up by GBP 100 million. So we're still very comfortably financed as a business.
In terms of cash flow in the year and debt, we started at GBP 660 million, generating around GBP 870 million of cash, GBP 179 million of CapEx, GBP 280-odd million of ordinary dividends. And were we to land at exactly the same number at the end of the year, we'd be at GBP 400 million, we'd return around GBP 400 million of cash to shareholders. We think that GBP 660 million is beginning to look a little bit low.
We've always said that the company should maintain or intends to maintain investment grade, and we're way off the leverage that will put us close to the edges of investment grade. The company has been at more than 1.2x leverage. We started the year at 0.63. We think it will be wrong for us to continue to lower the leverage. So maintaining leverage at 0.63 means that year-end debt, we're now forecasting to be about GBP 720 million with GBP 470 million of cash to be returned to shareholders or invested in the meantime.
We've only spent GBP 119 million on buybacks so far. That leaves GBP 350 million to either buyback, spend on buybacks or special dividends or investments, although I should say, whilst we are talking to a number of potential investments at the moment, there are none of any significant size that will put a dent in that number. So basically, most of it will either be share buybacks or special dividends.
Moving on to retail. Retail sales up 3.7%. Full price sales up 5.4%. The big drop in markdown sales in store is all about the fact that we kept far more of our stock online and the online warehouses for the online sales, particularly overseas than we put into retail. We felt we could get a better return there. And it was one of the big advantages of having so much more capacity that we were able to retain more sales stock for the online sale. So underlying full price sales after deducting new space is around 4.2%.
Profit in stores down 1.4%, margins off by 0.5%. Obviously, in my normal way, I'll be going through in painful detail all the margin movements, but spoiler, this is all about national insurance. Basically, the entire -- all the erosion of margin is about national insurance, NIC and minimum wage is pushing up the cost of labor in stores. An margin nudged up a little bit with underlying margin up 0.2%. Remember, this is where we said we will put our prices up a little bit to help pay for the cost of NIC.
Markdown clearance rates, even though we had less stock in the stores, our clearance rates were a little lower. Payroll was a big cost. And here, actually, without the productivity improvements we were able to make, that number would have been 0.7%. Store occupancy costs, positive movement here, increase in like-for-like sales pushing wage costs down as a percentage of sales, new space, particularly stores actually we opened in the second half of last year, pushing up cost of space by point the same point, offsetting that, lower energy costs and no business rate refund this year, whereas we did have one last year.
Central costs, not a lot of movement here, a little bit more technology cost and retail's share of the marketing campaign that we did in March, April, the sort of newspaper campaign we did. So total movement minus 0.5% in retail.
Looking to the full year, assuming that our like-for-like sales are down 2% in the second half, we'd expect total sales to be down 0.6%. What that means is that we would expect margins for the full year to be at 9.8%, down 1.2% on the previous year, of which 1.1% comes from Nike and wages. And if you're wondering why the erosion is greater in the second half than the first half from the Nike and wages still, it's because it didn't come until April.
Moving on to online. Just to remind you, the online business now, we split in terms of our analysis, we split between U.K. and overseas because the economics are quite different in the 2 -- so starting with our online business in the U.K. Sorry, total sales up 11%. That was boosted by the additional stock that we had for sale that we kept back for sale. So underlying full price sales up 9.2%.
In terms of where that's come from, business now is just under half the business is non-NEXT brands. And in terms of where we're getting the growth, NEXT brand still growing online in the U.K., but you can see third-party brands and wholly owned brands and licenses delivering around 13%, 14% growth between them. That's important.
And one thing I should say is that wholly owned brands and licenses are a bit of a mouthful, so I will use the unfortunate acronym wobble as we go through here. But you can smile at that now. Please don't smile as I'm going through because it's embarrassing.
Profit, a really good number on profit in the U.K., up 17.7%. Margins are improved. NEXT brand, these numbers, I'm showing you these numbers, but they're not quite right because we've reallocated cost between our non-NEXT branded business and NEXT.
Over the past 2 or 3 years, we haven't added some of the technology and marketing costs. We attributed them all to the NEXT brand. But actually, when you look at the marketing, although most of it is focused on the NEXT brand, the reality is it does benefit the non-NEXT business too. So we were underallocating marketing and tech costs to the non-NEXT branded business.
If we just sort of walk both of those numbers forward, and I've swapped the columns and rows here so [ just as it is. ] The starting point is at the top, and that is without the adjustment in central overheads. If I count for the adjustment in central overheads, the underlying NEXT brand profit would have been at 20%, brands at 12.2%. What you can see is the NEXT brand has moved forward a smidge and the non-NEXT branded business has moved forward by around just under 2%. That's all about the item level profitability work we did to make sure that we weren't selling unprofitable third-party brands on the website.
And that really came down to mainly commission brands that were putting low value, high-returning items onto our website. And those items because they're low value and we're going out and coming back in large volumes, we're eating up all of their profit through operations costs. So we've weeded out those products in 1 of 2 ways. We've said to the brand either you can keep the items on the website, you have to pay a higher commission for them or you can take them off. And they've done a combination of both.
So in terms of the walk forward on margin, what you can see is bought in gross margin on brands up 0.7%. That's all about higher commission rates on those unprofitable lines. Markdown broadly in line with last year and actually a good number considering how much more stock we had on the website, how much more markdown stock we had on the website. And warehouse and distribution, big gain on the branded -- non-NEXT branded side of the business, and that was all about taking out these low-value, high-volume lines.
If full price sales in the U.K. online are up 3.6% in the second half, then we expect margins to move forward for the full year to around 0.8% with total margins around 21.5% in the U.K. for the full year online.
Moving on to our international business online. Total sales up 33%. We were able to put an awful lot more markdown stock onto our international websites. So the actual underlying full price sales were up only 28%. In terms of where the business is at the moment, around 1/3 of it is coming on third-party aggregators, likes [ Zalando or Bau, ] 70% from the NEXT direct websites in terms of growth, 26% on the NEXT Direct websites. We think of that 26%, we think around 2/3 of it, 17% is driven by marketing and 9% natural, word of mouth, et cetera.
On third party, the 33% is better than the underlying trend. We think new aggregators -- well, new aggregators added 9% of the growth and the existing aggregators grew broadly in line with our own website at around 24%.
In terms of the shape of the business globally, still dominated by Europe and the Middle East. In terms of growth rates, Europe grew the strongest. I think the most encouraging number actually on this page and in fact, in this section is the growth that we're getting in the rest of the world, where in many territories where we had no traction at all, we have begun to get good growth. And I'm going to talk a little bit more about that in the sort of focus section at the end.
In terms of profit, profit up 36% margins moved forward by 0.4%. There is a slight wrinkle here in that last year, we understated profits by around 0.7% in the first half. That reversed out in the second half. This is all about overproviding for duty in one of the territories where duty rules changed, and we were overly conservative in that. So actual like-for-like restated margin is broadly flat at around 15%.
Sorting gross margin up 0.4% underlying margin on NEXT goods up 0.2% and lower duty goods -- lower duty costs contributing 0.2% to margin. That's not because duties have come down, it's because we've become more effective at working out exactly what duty we should be paying and reducing admin costs.
In terms of markdown, this isn't really an erosion of profit. This is because we've got so much more -- so many more markdown sales on the website because we put more stock on. So it's more about pushing the top line up from the 28% to 33% than it is about pulling the profitability of the full price sales down.
Warehouse and distribution, inflationary cost in wages broadly offset by operating efficiency, leverage over fixed overheads and an increase in handling charges where the customer is paying for the delivery of goods.
Marketing is the big increase in cost, as you'd expect. So you can see that more than all of the margin erosion overseas was driven by our increasing marketing costs, which we see as a strong positive. And again, I'll talk about that in a little bit more detail later.
In terms of second half, we're forecasting the second half to be up 19%. You might look at that and go, that looks overly conservative given that we grew by 28% in the first half. In the first half, we grew our marketing by 57%. At the moment, we don't think we have the opportunity to increase marketing by much more than 25% in the second half. That's what -- that is why we are being cautious about that number. And it's still a big number, but relatively cautious. We will see how it goes.
If we are able to achieve better returns on our marketing, I wouldn't want you to think that, that budget is fixed. Each -- every few weeks, we review the performance of our marketing. If we do better than expected to get better returns, then we will increase that number. So margin forecast for the full year, we expect it to be up around 1% on the basis of those assumptions at just under 15% net margins.
Moving on to customers. grew customers across the board. U.K. credit up 4%, just under the 5% increase in credit sales. U.K. cash customers up 12%. We think this number was almost certainly temporarily boosted by the disruption to another retailer as we were -- during the year. So I think I wouldn't expect that number to continue for the full year.
International customers are broadly in line with sales, slightly more as you'd expect because the new customers likely to spend less than the existing customers. In terms of sales per customer, a move forward in the U.K., we think driven by the increased product offer we've got on our website and overseas, a reduction, but potentially by less than you'd expect given the increase in new customers that we've got on the international business.
And just to remind you that these numbers exclude aggregators because we don't know how many customers are shopping with us on aggregators. Now the sharp amongst you, which I'm sure is all of you will instantly be saying, hold on a second, that 10.3 million was significantly less than the 13.7 million he quoted at the year-end. And what -- how have they managed to lose all the customers.
Just to remind you, we switched at the end of last year, just talking about unique customers that order in the year rather than actives because it was the only way of getting meaningful sales per customer numbers. The 10.3 million is the number that's in the half year, not the full year. So we would expect the full year number to be more than 13.7 million unique customers in the year.
Moving on to full-year guidance. Full year guidance, we're expecting sales to be up 7.5%. That looks conservative. It looks like a 6-point swing in the second half if you just compare it to the first half. If you compare it to 2 years ago, it looks a little bit more realistic at 3.7%.
And remember that this year, we had an exceptional summer, competitive disruption in the first half, which boosted numbers. And we think the U.K. economy will get tougher as we move through the second half. What we're particularly concerned about is employment. If this is the -- you can see vacancies have continued to drop since 2022, and we can see no change in that trend. And that is beginning to be affected -- to affect payroll employee numbers. It hasn't yet affected unemployment numbers.
Our view is that it will. And what's interesting is that those numbers are reflected in our own numbers, which are much more dramatic. So if we look at the number of vacancies that we have in NEXT relative to 2 years ago, we've got 35% less vacancies. That's not because we are dramatically or even at all reducing our headcount. But by far, the biggest driver of this is a slowing in staff turnover. And we're seeing that across the board. And we think that is indicative of the absence of job opportunities elsewhere in the economy.
If we look at the applications that we're getting, unique applications that we're getting for those vacancies, they're up by 76%, even more dramatic in head office actually. And so the applicant per vacancy ratio is now at 17 per vacancy. That's up 2.7% on 2 years ago. So if you look at that the other way around, if you were to apply for a job at NEXT, your chances of being successful have reduced by over 60%.
I'm not saying that you will apply or that you have got good prospects, by the way, but nonetheless, the odds are worse. And we think that is indicative of what's happening in the wider economy. We think the reasons for that are very simple. They're threefold.
First of all, I should say at the entry level, we are seeing by far the most pressure. We think very obvious reason for that. If you look at the cost of national living wage has gone up 88% over the last 10 years compared to inflation at 38%. And if you look at the cost of part-time workers and factoring the Nike, the cost of a 16-hour part-time employee has gone up just over 100% versus 10 years ago. That has meant inevitably that companies have driven productivity. NEXT is no exception.
We've invested an enormous amount of mechanization because this hasn't just affected entry-level work. It's also affected the levels immediately above that as well, for example, in warehousing where we put a lot of mechanization in. So you've got increasing costs driving mechanization layer on top of that, AI making a lot of entry-level desk work much more productive and impending legislative barriers to employment. And we think what you're looking at is a big squeeze on employment.
Now how that -- no one knows how that will pan out. Our guess is that it won't pan out with some sort of cliff edge moment of sudden massive unemployment. I don't think that's going to happen. We think it's much more likely that companies will do what, in essence, we have done, which is as and when vacancies come up through natural turnover not to replace them. and particularly at the entry level where you tend to get higher levels of turnover as well.
So we think this squeeze is going to be felt by the people coming into the workforce or attempting to move job rather than those in the workforce, which goes some way to explaining the stability of our debtor book. So those -- that was a little section just to anyone who is looking at our H2 numbers and going, oh, they're way too soft. It's just to add a little bit of our caution to yours.
In terms of where we are for the full year, 7.5% sales growth, we think will deliver around GBP 1.1 billion of profit. I'm not going to walk this forward from last year. I'm just going to walk it forward from the estimate that we gave in March to just talk about the differences. So if we're at GBP 166 estimate in March.
In terms of the change, the lion's share of the change is driven by our increased expectations of sales mainly in the first half, GBP 34 million. Clearance sales have significantly improved. These are not the sales in the end of season sale. These are the sales that we get on the clearance tab of the website. And it's one of the big unseen benefits of having so much more capacity in that we've been able to put away and put up for sale in a much shorter time, all the stock that comes out of the end-of-season sale.
So our clearance tabs have had a very good -- clearance tab on the website has had a very good half year, and we expect that to continue right to the end of the year, that GBP 7 million of profit. Total Platform Partners, we've increased our estimates from there of their profits. and total platform profit from GBP 78 million to GBP 80 million. There may be a little bit more upside in that as the year progresses. And we're spending more on marketing as that marketing becomes more effective, we're increasing the amount we spend, so that pulls profit back a little bit to give you the GBP 1,105 million profit for the year-end. That would result in earnings per share up 12.5%, assuming we can buy back all the -- we can use all of our surplus cash to buy back shares in the second half.
If we can't, it won't affect TSR because we'll put it in special dividend. Add to that, dividend yield is around 2.5% and get to TSR around 15%, which we are -- we will be very pleased with if we can achieve that. Standing back from the numbers and just to talk about the shape of the business. NEXT has evolved slowly over the last 10 years into a very different business from the one it used to be. And in your pack, we've given a real analyst delight, I think, of the participation in every segment of our business by brand, by geography, given the participation, the sales growth in percentages and the sales growth in cash.
So hours and hours of fun with your spreadsheets, getting ever more granular predictions, but it does bring home that the business has changed and that the business is far less constrained by its core brand in its core market of the U.K. And it's a sort of story of quarters really.
If you look at the business now, we're taking nearly 1/4 of our sales. And by the end of the year, probably it will be 1/4 of our sales overseas. If we look in the U.K., we're taking just over 1/4 of our sales on non-NEXT brands. If you look overseas, where you'd expect the NEXT brands to be pretty much all our sales, it isn't actually. And we're getting -- we are getting some traction overseas with non-NEXT brands.
The difference between the non-NEXT branded business overseas and the U.K. is that overseas, our wobble business, the wholly owned brands and licenses are a much bigger percentage of that business. And when you think about it, that's -- there's an obvious reason for that. In overseas on all the other third-party brands or most of them, we are competing with other local often dominant aggregators for sales on those brands. But in the brands that we own that have much less exposure in those markets, we're pretty -- we're often the only source of those brands.
In terms of growth, what you can see is it's the peripheral, the smaller businesses that are outside of our core NEXT U.K. business that are delivering the growth. And if you look in cash terms, it's pretty even. Still the U.K. delivering the majority of our growth, NEXT brand in the U.K. delivering GBP 75 million of the growth, although that was boosted in the first half. So you would expect that number relative to the other numbers to be lower for the full year. And what's driving that growth is a combination. I'm going to just sort of focus on 4 things. There are lots of things we're doing. This is not a comprehensive list of all the things that we're doing to drive growth.
I'm going to focus on 4 things: product, the new warehouse and how that's going, our international websites where we've made a lot of progress and international marketing. Starting with product, breaking it down into 3 sections. Next, third-party brands and wholly owned brands and licenses. There's not -- the next brand is where I and most of my colleagues spend the vast majority of our time. And there's not a huge amount to say about it, but I wouldn't want the absence of a long expose to think that -- for you to think that it's not where we spend most of our time.
The emphasis here is, as I said, for the last 3 results on 3 things. First of all, really delivering newness, delivering new trends when they first appear as soon as possible with conviction. And where we've done that, it has definitely paid off. And it does seem to be a general trend that we're seeing across everywhere that newness and delivering the right newness pays off. And you can't do that old thing of saying, we'll try something this season and if it works, do a lot more of it next season.
Next season, it's too late. Secondly, is improving quality, improving the quality at every part of our -- every bit of our price architecture, improving the quality. The main thrust there has been improving fabric and yarn and working harder with mills before we necessarily decided which garments fabrics and yarns are going to go into to develop fabrics and yarns earlier in the product life cycle. And again, where we've done that, that has delivered, we think, much better product. And not just at the sort of mid and upper price points, but actually most -- in one case, in particular, most notably at the entry price point where we've really been able to -- through engineering fabric and yarns, we've been able to improve -- significantly improve the quality of our entry-level product.
And the third thing is pushing the boundaries of our price architecture into delivering more items at the top end of our price architecture. And it is worth saying we think that is the way that the market is going. It's not a dramatic effect. But if you look at the increase in our like-for-like product, the like-for-like product is up by around 1% in price, factory gate -- in essence, factory gate prices that we pass through to customers up around 1%.
The mix, what people are actually buying is up 4%. And we think consumers are buying slightly fewer, slightly better things. And that's certainly -- everything we can see from our sales data is telling us that.
In terms of third-party brands, third-party brands had a good season, up 16%, delivering GBP 67 million of growth. The thing that has really made the difference here has been focusing on our major brands. We spent a long time building our brand portfolio, adding new brands. We've gone back and really focused on getting the best offer from our biggest and most popular brands. And the story there is exactly the same as the story on the next brand. We have had to be braver with buying more of their new products than we have been in the past on wholesale.
And on commission, we've had to force them to be a little bit braver about putting things that they haven't had a lot of history, not force them, encourage them to be braver about putting more of their newer stock onto our website and being braver with the newness and making sure that we're backing that in depth. And I suppose that's the positive. The negative is not relying on last year's best-selling Blue Vine or white Polo to deliver exactly the same as it did last year this year. That is definitely not the way to be successful on the brand. So a bigger push for news there.
Two smaller things to talk about. We have got a very good sports business, but it's mainly athleisure parts of the ranges, people like Nike, adidas. We have performance items, but we really want to push the performance element to offer our customers more performance sports products. So we're adding brands like -- on Running this season, [indiscernible] next season, and we've sort of got a dedicated part of the website. This product is available generally on the website, but also if you want performance sports, as a dedicated sports club part of the website where we're grouping together all the performance sportswear.
We think that's a good opportunity for us in the longer term. And sort of an Acorn, and this is an Acorn, don't expect anything big from this. But this is the type of -- this is the way that NEXT grows. We don't ever spend vast amounts of money building new businesses. We start with small experiments that take us into new markets. And Seasons is a point in case. This is selling high top end of the premium market and luxury goods. It's a small business, but we are beginning to get traction on our premium website. It's a separate website from NEXT. What we are able to do is advertise those products or those brands on our website or to our customer base of 10 million customers and move them across the Seasons website.
So it's a slow burn business. Don't expect me to talk about it again for another 5 years, but it's just an example of how we sort of plant to feed that may or may not be a big business at some point in the future.
In terms of the wholly owned brands and licenses, this is, in many ways, the most exciting part of the business grew. Our wholly owned brands and licenses grew by nearly 100% overseas. They fall into 2 categories, just to remind you. Wholly owned brands is where we either buy a brand like MADE or [ Ken ] after administration and find a team to run it or where we start a new brand internally like Love & Roses and friends like these.
Brands you won't really hear of every day, but something like Love & Roses, both those businesses taking nearly GBP 100 million. So good small niche brands. And on the other side, licenses, this is where we take great brands who have got, let's say, great adult clothing range, but want to do children's wear or want to produce furniture or we use our sourcing expertise and our products, our skills at buying those products, quality standards and all rest of it in order to provide ranges for them for those brands that fulfill the ethos and look and feel of the brand, but give them exposure to different categories.
And the way that works is that we buy the stock and pay them royalty. So it's pretty much full margin less the royalty. In terms of where those brands sit relative to NEXT, you all have seen these graphs, these bubble graphs. We're not great fans of them. But if you say NEXT sits somewhere sort of towards the more extensive and more fashionable end of the general market, center next on that grid and show where all the brands and licenses that we have sit relative to NEXT brand in terms of price and fashion.
What you can see is that the weight of the brands is more fashionable -- slightly more fashionable in terms of weight, but definitely more expensive. So in terms of cash, 55% of them, for example, will be more expensive, 20% will be great -- more than 25% more expensive than NEXT. And we think this is a good thing for 2 reasons.
First of all, we think that it makes our website a more aspirational place to shop, potentially attracting new customers to the website. But as importantly, if not more importantly, attracting more brands to the website. We think it makes it a more attractive place for brands that want to go to an aggregator to come to NEXT.
And the other important point is that, of course, the higher the price point generally, the better the economics. because the unit costs of shifting a GBP 50, GBP 60 T-shirt are not much different from the unit cost of shifting a GBP 5 T-shirt. So we think sort of economically more advantageous. And you might look at that and think that the way that we've built this business is through very clever people in the boardroom coming up with a grid and posted notes and circles and having some sort of digital representation of it with market research. And nothing could be further from the truth for 2 reasons.
One is we don't have to other people in the boardroom. And so obviously exclude our nonexecutive who are here today. And the other is it's just not how the real world works. It's not how you create great brands for consumers through sort of market research. The way that these businesses have been built is really simple and opportunistic -- and it's basically about finding great people where we've got new brands, it's about finding brilliant people to drive those brands. And that is a truth that we know from our own business. At the end of the day, the best product is driven by the best people, and that's as true of the brands that we -- the new brands that we're starting and the ones that we buy in as it is our own brands.
And with licenses, it's about partnering with brilliant licenses. And licenses that can genuinely bring something different to the table, whether that be the print archive or the people that they currently employ or their point of view it's about having something that is genuinely great for the consumer that we can translate into product that those licenses couldn't produce for themselves, whether they're big existing businesses that might want to go to children's wear like Superdry and -- all Saints or whether they're very small businesses like Rocket St. George, that is a very small business that just hasn't got the capacity to produce everything from a side table to dress.
And the aim is to create a brilliant place, an environment, a brilliant place across all NEXT, Wobble and third-party brands, a brilliant place for product people to create great ranges. But if you were someone thinking I could go and start my own brand, actually doing it at NEXT, you've got all the resources of the business area that we've got our systems, the access to our sourcing base, all of the tech that we have around producing quality support, if you want that. So a great place to produce fashion.
And of course, the other big advantage is that instantly overnight, you get access to our consumer platform as well. So warehousing distribution, our U.K. website, international website, access to our international -- our network of international aggregators, our online marketing, all the technology that sits behind our website, you don't have to develop yourself. And of course, the cash that we're generating that can fund these businesses. So that is the objective.
There is, however, and it's very important that we're conscious of this, a risk in this. And we call this the sort of [ PAYGO or plastthene ] risk. And those of you who like me have young kids or 5-year-old [ PAYGO ] is beautiful stuff when you buy it. It's like smells disicious,'s squidgy and soft these vibrant colors, and that's how it looks on day 1. And after 2.5 weeks, it's basically a crusty pile of brown stuff. And it's all merged into one. And the risk of all sort of retail conglomerates, I think, is that they end up -- all the brands and product end up looking exactly the same. And we -- I can't guarantee that won't happen, but we are acutely aware of that risk and work very hard to prevent it.
And 3 things are central to that. First of all, it's all bought by separate teams. We don't say it's the next blouse buyer, go away and buy Love & Roses blouse and then buy cat kid and blouse. Those are bought either by dedicated licensing teams that are responsible for individual licenses or by completely separate teams in the case of Love & Roses, where it's their own team and often in a different location, not necessarily any either. They're not all the brands are -- this is a mistake we made when we first started these brands actually, they all assumed. We didn't say anything. It was like a board. It just happened.
No one -- everyone thought somebody else was moving the glass. We don't insist that they all conform to next quality standards are fit standards because if they did, the product would end up looking like. Of course, it has to be merchantable quality, but they don't have to have the same rub test store. The sofas don't have to have the same durability if they're high-end sofas because they're not going to be used as much. So it's down to those individual brands to come up with their own standards. It has to be merchantable quality, has to be brand -- has to be product that we are proud of, but it doesn't have to conform to next standards.
What it does have to do, obviously, is it has to conform to all of our ethical trading standards. We're not -- we don't want to be caught out by a brand that uses a factory that we wouldn't use as a group. The other really important thing is that we don't share data between the teams.
When we started, they used to all get each other's data and the first thing they did is look at each other's best sellers. And of course, after 18 months, what we end up with every brand came up with its version of the other brands' best sellers. So it's quite important to keep division between -- sort of data division between the teams and not think this is a wonderful opportunity to leverage our data, which is the temptation you start with.
In terms of the parts of the business supporting that, I just want to focus on 3. A quick return to the warehouse. This is the new Elmsall 3 warehouse, just so you know how it's going. Capacity is up and running. It's delivering more than a 40% increase in capacity on where we were 2 years ago. The cost savings that we were expecting from the warehouse are as we expected, in fact, slightly ahead of where we expected them to be. It's worth just sort of looking at that in terms of long-term sort of trends in cost per unit. This is cost per unit in real terms, so adjusting for inflation and wages.
And you can see that sort of since 2022, we have achieved a marked improvement in productivity in our warehouses. -- firstly, through new sortation equipment that we introduced in 2022, then through just having the additional space from L3 and this season through the ramping up of the mechanization and moving to more efficient automated picking within the warehouses.
We think we've got further to go on that as well. It is not quite as good as it looks because obviously, wages have gone up faster than we could become more productive, but not a lot faster than the average selling prices would have gone up across the group.
In terms of service, this is an amber tick so sort of good news and bad news here. In short, the good news is that we are delivering better service than last year. Last year, this was what we call the notif rate. The order is not delivered on time and in full. And it's not quite as bad as it looks. The vast majority of these are where customer orders, average number of items, say, 4, 5 items and the fifth one doesn't turn up next day. It turns up the day after.
So it's not castroph particularly towards the back end of last year, that was not a good place to be. As we've started to fire up the new mechanization, we have really since end of April, started to achieve much better service levels, but they are still not where we want them to be at 5%. The main reason for that has been the teething problems we've had integrating the new third-party warehouse control systems. These are the systems that actually control the cranes, so not our software. We have the warehouse management system.
The integration, you will always expect teething problems, but they have been slightly more challenging than we expected. We're not concerned by that. It's a question of time. We think we'll be at around 6% by the end of -- I say we're not concerned about that. Obviously, I'm jumping up and down in one way. But we do think that this is not structural. We work the problems as we've gone along are being solved, and we'll be at 6% by the end of the year, and we should get to 5% at some point in the first half of next year.
In terms of international websites, who can forget this table. Whenever I bring this table up, my colleagues grown because I think, oh, you're just showing masses of data and it's hard to read. This is a really important table. It's in your pack, so you have -- you can look at it at leisure. But basically, what this sums up is in Jan '25 at the beginning of this year, how many services we had in how many of the countries that we operate. So for example, we operated and still operate around 83 countries. We only had -- customers can only pay in local currency in 56 of those countries at the beginning of the year.
We've worked really hard over the last 6 months to improve that. And you can see that now all countries trade in their own currency. And you can see that pretty much every service, we've increased our coverage. Parcel shop is the only one that we haven't cracked yet, and we're really waiting for the transition to be complete before we move our systems teams on to that because we thought it was more important to prioritize the ZS transition than parcels shops.
And marketing spend is everyone where it's more than 5% of sales. In some ways, that's encouraging because it shows how much more potential we've got in terms of increasing our marketing spend. In terms of that -- what that means in terms of thesis is what the countries we serve are as a percentage of the total clothing market in those countries. And you can see on local currency, we've gone from 70% of the potential market to 100% of the potential market of the countries we serve.
There's still a way to go, and the numbers aren't quite as good as they look. So for example, on that top line local currency, although we weren't serving 30% of the market with local currency. Actually, in January 2022, only represented 0.2% of our sales. So what we've, in effect, done is we spent a long time investing in functionality and services in markets where we weren't taking a lot of money. And you could say that sounds like a bit of waste of time. But it hasn't been hugely expensive.
And there is a chicken and egg issue here. And if you don't invest in a website that has local currency and local language registration, how on earth can you expect to grow the business. So you'll never really know the potential of the countries that you haven't got traction in. So you do all of this. And the work we've done here is what explains the traction we're getting in that Rest of World segment that I showed you earlier on, the 28% growth we're getting there. And just to give you one example of that, just to sort of give a bit of color on this.
In Japan, we were marketing in Japan, spending a little bit of money on marketing in Japan spring/summer '24, but we were only getting GBP 1.19 back for every pound we spend. That's not nearly enough. We need to be at GBP 1.50 to really justify spending a lot of money on marketing. In the interim period, we've got local language registration. We've optimized our product listing page, which means that it's much more appropriate to local markets. We've got local sizing conventions, which means, for example, we -- very simple idea this actually.
In Japan, they do sizing by the height -- children sizing by the height of children in centimeters rather than age, which is actually I think since when we switched to the local sizing conventions. And we've improved conversion rate on the website as a result of that by around 6%. We've also made sure that we're paying the proper duty and we're getting the product into the country effectively, which is no mean feat. And we've increased our prices slightly. That's moved margin forward by 12% net margins moved forward by 12% on that website. It was sub 6%, and now it's in the mid-teens.
What that means is that our marketing has gone from 119 to 170. And as a result of the marketing activity, which has only really just started, sales are up 20% so far. So it's just -- it's a good example of that sort of chicken and egg is get the fundamentals right, increase the profitability of the website and then you can afford the marketing and then you get the growth.
In terms of marketing, not a lot to say here other than overseas, we've increased by 57%. That number in itself is not that remarkable. What is really remarkable is the fact that our returns have not only not eroded, they've edged forward very slightly. We think that is all about -- mainly about all the improvements in functionality and everything we've done to improve conversion rate on the overseas website and the product that we've added to those websites, particularly our own moble product.
But it's also about the ad technology that where we're getting better at using our existing main suppliers, the big people like Meta and Google are getting better at using them overseas. We're forging new regional partner media partnerships in countries where the big players in the U.K. are not necessarily -- don't have as much of the market as they do in other countries. And we're beginning to invest the time, the amount in human resource and people to start marketing and doing marketing programs in the smaller countries in which we operate.
So kind of when you pull all that together, we've got 4 things, and these are not exclusive, but that are driving growth. I think what's interesting about this is that marketing piece because what you need to realize is, yes, better product, of course, better warehouses and all the other services we wrap around that call center, the website functionality, all of those things do drive sales. But because they drive sales, they also reinforce marketing and they allow us to spend more on marketing because if the customer is more likely to buy when they get to the website, you can spend more money to get them there.
The final thing I want to talk about is cost control. You'll have gathered from the frequency with which we micromanage the allocation between our brands and NEXT and all the things we do to manage profitability that we are obsessed with profitability. And people often think that, that is just about -- when I say just about -- it's very important. They think it's just about our capital allocation and shareholder returns and derisking the business through having adequate margins. And it is about all of those things. But it's also about growth because if we can control our costs and make sure that every transaction that we undertake is profitable, that means that we can afford to spend the money driving the part of the business that is growing fastest.
And our control of costs and understanding of the profitability of every element of our business is one of the things that has done most to enable the marketing that is pushing growth forward. So whereas -- and in this respect and only this respect, our finance teams are heroes. Now you don't often hear that a fashion retail business, but it's true that the work we do on profitability is as important as all the other things.
I think what also becomes apparent when you look at these things is that none of them on their own are enough. And if you want to sort of look at NEXT and occasionally, people sort of terrify me by talking -- using the phrase well-oiled machine and all that sort of stuff. There's no well-oiled machine. There's no moat. There's no USP. There's nothing that can't be copied or done by others.
Success for us and the risk and the opportunity is all about execution. It's all about all of these areas being good. It's no good having great product ranges if you can't get them out of your warehouse. It's no good having great warehouses if your website doesn't work. So every single area of the business has to execute brilliantly. And if it does, it's mutually reinforcing. And if you don't, it is mutually undermining. So if you want to sort of look at NEXT and look at the risks and downside, the risks and downsides are all about execution.
I think what has changed and by the way, opportunities. I think what has changed from 10 years ago, all of these risks were there 10 years ago, exactly the same. What has changed about the business is that whereas 10 years ago, the runway -- our runway for growth was really constrained by our core brand in our core market. The difference between then and now is that the opportunity for growth outside of that core market has opened up, both in terms of the products we can develop and sell on our websites, the non-NEXT brand we can sell and in terms of the countries that we can develop in.
So in the report, we've said we recognize the challenges of the U.K. economy and the challenges of executing well. But on balance, we think that the opportunities outweigh any of those threats.
And on that uncharacteristically optimistic note, we'll go to questions. And I've been told to remind you that in this wonderful high-tech auditorium, you have microphones there. So you don't have to have people running to you, pick them up apparently and press the button. And not only can we all hear you, but it will be recorded for the transcript as well, so you'll be famous. So over to questions.
[Operator Instructions]. Warwick?
2. Question Answer
Warwick from BNP Paribas Exane. Two questions, please. Is the opportunity to develop the Wobble brand a bigger opportunity than signing more Total Platform customers? And should we sort of think of that as a bigger opportunity?
I think as it stands today, yes. I think the -- the thing about Total Platform is it's sort of -- it's the difference between macro fishing and whale fishing. The Total platform only make a difference where we make a big deal, and that's going to be pretty binary. So in the year that we do, do a big deal and as and when we do them, that will make a much bigger difference. I think Wobble is a much more reliable and steady source of growth than Total Platform, which is likely to be sporadic.
And secondly, you talked about still an opportunity to improve the delivery service out of A. Is that a sales opportunity for 2026? Or is it just about cost efficiency?
I think there is a cost element to it. Obviously, if you're delivering the fifth item separately, you've got the extra parcels, there is definitely a cost element to it. I don't think it's an immediate sales opportunity in a way that putting a brilliant range or not brilliant range is an opportunity and threat. I think it is about the slow and steady establishment of brilliant service.
And I think that, that takes years to deliver. So yes, it is a sales opportunity, but I don't think you should be building into your wonderful models x percent for warehouse improvements in terms of sales opportunities because I think it's much longer term -- great service is a longer-term opportunity to acquire and retain customers rather than immediate fill up.
It's Adam Cochrane from Deutsche Bank. There's been a lot of chat about business rates being changed in the U.K. particularly with regards to larger stores. Would this be of impact, do you think, to any of your larger stores? And would it change any way you look at them?
Yes. We very rarely have the opportunity to take larger stores. So the answer is yes, it would, but it's unlikely to be the defining characteristic on the appraisal. Just to sort of by way of background, we estimate that the net effect of the changes on rates overall will be GBP 5 million more cost in warehousing, GBP 3 million less cost in retail.
I think you are right. Yes, GBP 2 million. So it's a small number, depending on what rates will reach in the budget. I think if you take the mid-case, we think it's only about GBP 2 million.
That's great. And then a few years ago, we talked about increasing the number of brands and items online as being a real competitive advantage. You're now talking about sometimes removing or at least trying to change high-volume items. What's the overall outlook in terms of number of lines, brands, et cetera, that you're offering online and compared to where you would like to be or where you were?
That whole like to be thing. And that suggests that the business is somehow the result of my will, which mmciveully for you, it isn't. We will add lines as and when we can see they're incremental and profitable, take them off when we think they're duplicative and unprofitable. I think what is likely to happen is that you will see an increase in the amount of wholly owned brands and licenses on the website.
I think in the short term, we will continue with focusing on getting the best of our bigger brands rather than new brands on the website. There will be some new brands, but those new brands will be limited to the areas we're talking about performance sportswear and sort of luxury brands on the Seasons website. So I wouldn't want to make a prediction as to what the balance of those effects are going to be.
William Wood from Bernstein. The first one is just on the brand mix that you've been experiencing. So you've got positive momentum with higher ASPs versus like-for-like pricing. Excluding Seasons, how do you see that brand elevation or the increase in ASPs going forward? And do you think you've highlighted the PAYDO risk in brand -- the number of brands? Do you think there's also a risk in terms of average pricing that you're putting forward to your customers?
Well, again, I think -- first of all, we're very careful the word momentum. And my experience is very little momentum in retail. And I don't think we are getting momentum on average selling prices going up. It's just something that we're pushing and going faster and faster as we push it harder and harder. This is very much a pull. This is what the customer is choosing to buy.
And the way that we build our ranges isn't by deciding what we want our customers to buy. It is -- our job is to guess what they will themselves want. We don't make them want -- so who knows which way that trend is going to go. All I can say at the moment is that it appears to me that the most exciting products we're looking at are the slightly more expensive ones to make. So I think I can't see any change in that trend, but it will change at some point in these things wax and wane.
Great. And then the second question is just on international. I think in the report, you mentioned the opportunity to expand breadth and availability in international to support that growth. Can you give us some idea of what that looks like and what you're doing at the moment? Is it categories, SKU count, size availability, color availability, things like that?
In terms of availability, by far, the most important thing we're doing actually is in our aggregation business in Europe with the transition to Zios. And this is where we're moving the warehousing of our own direct websites into Zalando, which means that there's a shared stock pool.
And what that means is that both our website and their websites will have access to a bigger pool of stock, and we think that will increase availability for the aggregator. -- be less of a market effect for NEXT because we always drew on our U.K. warehouse where the European hub didn't have a stock available. So actually, the way the customer will experience it on our website will be about more things arriving sooner in parcel than coming in 2 parcels.
Richard Chamberlain, from RBC. A couple from me, please. First one is on sourcing, Simon. I wondered what's the current percentage of sourcing done in U.S. dollars? And how are you thinking about potential to reinvest those gains into next year? Are you thinking that's a good opportunity to, for instance, improve quality style and so on of the offer next year?
And the second one?
Second one is on international rest of world. You gave Japan as an example, talking about kids wear and so on. But is it still the case that rest of world is seeing a sort of broadening out more into women's and men's now in terms of the -- what's actually driving the growth of that segment?
Yes. Okay. Good question. So in terms of broad -- we're seeing that across the board, not just in Rest of World. We're seeing the parts of our range we sold the least are growing the fastest. So in territories where we were selling mainly children's wear, we're seeing men's and women's growing fastest. So -- and that trend continues, not just in the rest of the world, but in all the other territories, pretty much all the territories in which we're selling. In terms of sourcing and dollar gain, I think -- so most of the stock we buy is dollar-denominated. I'm going to guess around 80%, what was your bit higher lower anyone else in the bag.
So yes, it's a lot. I think you've got to be very careful about assuming that an improvement in the dollar rate translates straight into an improvement in the factory gate price because a lot of the costs are in local currency. And so if the dollar weakens as a result, if it's a dollar weakness, then actually, you don't get very many gains. If it's pound strength, then that's the only time you really get that translates through into factory gate prices. But in answer to your broad question, our aim and is that where we get increases in costs or decreases in costs in the good -- in the input cost of goods, we pass that straight through to the consumer.
We did increase our bing gross margin very slightly this year because of the NIC increase. But generally, our view is pass it through to the consumer. And here, I wouldn't want you to think, again, that it's cover people in the boardroom going, oh, we'll put that into quality or we'll put that into price or go higher end, lower end because that's not our decision.
The person will decide will be the shoe buyer or the blouse buyer, and they will decide do I slightly upgrade the fabric, do I put a better print in lower my price. It is all done at buyer level rather than boardroom level. So I wouldn't want to give you a steer as to how any gains we get are invested. My guess is that if we see at the moment, what those gains are being invested in is better quality, better designs, better prints, whether that's the same next year will depend on hundreds of people who work at the business.
Yes. Sreedhar Mahamkali from UBS. A couple of questions. Firstly, I think you've pointed to international marketing returns being extremely strong. If they're as strong as they are, why wouldn't it grow another 50% in the second half? So why only 25%? And the second one, you've talked about potentially or if you minded to potentially change the U.K. sort of return on stores, payback periods or heading in that direction at least anyway. What does that mean for ERR for buybacks or both capital allocation decisions?
It doesn't mean anything for ERR on buyback, obviously, at 8%, changing -- because I mean stores are only -- the retail business is only 20% of our business and the retail new space might account for 1% if we're lucky of retail sales. For us to change our ARR as a result of that, it would be -- wouldn't make sense. I think the important thing is that every investment decision we make, we're balancing 2 things, risk on the one hand versus return on the other.
I think the point I was making about the stores is if we are able to derisk the stores in one way or another, either through a higher hurdle on profitability or more flexible rents, then we will consider moving the payback out. But it won't affect our ERR.
And in terms of marketing, it might -- I'm not going to rule out it growing. I think very much to go by 57% because I think a lot of the gains we got were about these website improvements where we've already annualized some of them. versus last year. So I think it's very unlikely to be as high as 57%. Whether it's more than 25% will depend entirely on how we trade.
It's Georgina Johanan from JPMorgan. Just 2 really quick ones, please. Just first of all, in terms of the pressures obviously being faced by Marks & Spencers in the first half. Just wondering if there was any learnings from that for you really in terms of the customers that you are acquiring. Could you sort of leverage that in some way going forward?
And then second one, please, was just, obviously, you have a sort of lot data presumably on customers by income demographic given the debtor book. And just wondering if you could talk a little bit about how the different income demographics were performing in the half across your sales base, please?
Yes. The answer is we don't have income data about our customers because we have relatively light credit score. So we don't do -- there are a small number who are on the HE we do affordability checks on, but the vast majority, we don't know what our customers are earning. So I wouldn't want to give you any data on that.
And in terms of lessons from -- we don't know which customers -- customers when they come to us and say, I'm coming to you because I can't go on to somebody else's website. So in all honestly, there isn't -- there aren't any lessons that we have learned that I would be willing to share. And in truth, there aren't -- I don't think there are any that I know of.
Andrew Hollingworth from Holland. Can I just ask a couple of clarification questions from questions that will come up before? So just on your follow the money -- on your follow the money commentary this morning, which I think is sort of obviously a very sensible to go about things. The gentleman in front of me asked about the sort of wobble situation. Could you just talk about whether or not the success of the business overseas gives you more confidence in terms of wanting to commit capital to buy more brands, to innovate more brands internally and so on. I'm not expecting you to tell me what you're going to buy. Just yes, is a perfectly acceptable answer or no because is another answer. The answer is no.
I don't think so. I mean in reality, when you're looking at investing in a new brand or a new team or buying something, we're mainly looking at what the business currently does rather than what we think we can do with it because that is the only those are the returns that we look at most carefully. In terms of the upside, are we thinking overseas U.K. We're just thinking total online. The more we take online, the more the upside is there. So indirectly, yes. But we're not thinking this would be a brilliant brand to sell in Japan or Saudi Arabia, so let's go buy it because we would make a lot of mistakes that way.
Okay. Fair enough. And then on the international marketing question, is there -- I get the success orientated. But is there any reason why in 3 years' time from now, having done everything we've done overseas that we couldn't be spending multiples of what we're spending today. And it feels like the world is a big place. It feels like the people you use your marketing spend would be delighted if you'd spend 3x as much. Could you just tell us why that might not happen? Is there a limitation that I can't foresee?
I think it's all down to execution. we will only be able to spend more money on marketing if we continue to improve our websites. We continue to see -- depending on -- a lot will depend on convergence of global fashions, whether that continues at the pace we think it's happening at the moment. So it comes down to internal factors, product ranges, execution and service and external factors and the speed at which global fashion trends converge. And some of it's also third parties' willingness to trade with us.
But if you keep getting returns you're getting, you'd be happy to spend significantly more in the way that you have done in the first half?
We're not capital constrained. The reality is we're talking about we're returning GBP 350 million this year in one way or another, that we can't another over and above the GBP 11 million GBP 118 million we've already spent by way of returns. So we are not capital constrained as a business, we -- if something makes money, we will just carry on investing in it.
Geoff Lowery, Rothschild & Co Redburn. Could you help us understand a little bit more about the behavior of your customers in the U.K. who have a credit account? I'm not really talking about this half year, more this broad sweep of you continue to add customers with an account, but they seem to spend more with you, but they're less reliant on your provision of credit to them than they were. So what sort of triangulates all of this for us? And is that growth in credit customers a function of converting ones who were cash? Or is there something going on beneath the surface that we can't see in terms of the overall profile?
That's a good question. So I think, first of all, the vast majority of credit customers are not first-time customers. So it's a question of converting cash customers into credit customers. In terms of behavior, what we're seeing is -- in terms of delinquency and default rates, I think a lot of that is about how more and more credit is being joined up. if you default on your GBP 100 debt to next, you might not be able to get a mortgage. So I think that is what's driving a sort of consistent reduction in debt rates. And then I think also a lot of customers who are switching from -- some of the customers switching from cash, I think more of them, and I haven't got numbers for this, but I think more of them are just using it as a try and buy facility rather than a proper credit facility.
[indiscernible] from Citi. Just one. When we told your warehouse, you talked about potentially offering the spare capacity to other brands, Zalando, Esqu. Obviously, now you have maybe more capacity from shifting your stock to Zalando, but then you also talked about improving the performance and reliance of the brand. So is that still an opportunity?
Yes, I think so. It will depend on -- and we are talking to a number of people about that. So it's an ongoing discussion. It's not a huge margin business. So I don't think it's not -- it won't be -- it won't generate as much pounds profit as total platform, but it is a profitable business, and we're still talking to a number of people about offering that service.
David Hughes, Shore Capital. A couple of questions from me. First of all, on pricing and the broad in margin, obviously, you've increased that a little bit to offset some of the higher costs. Did you see any kind of customer reaction to this? And if there is a further increased cost either through the employment rights bill or another minimum wage increase next year, do you think there's more that you can do there to offset that cost? And then secondly, just on international, alongside the improvements you're making in the 83 countries, do you have any significant plans to expand that to cover kind of even more of the globe?
Yes. In terms of more of the globe, not really. There are countries that we -- the big countries that we're not in either Russia, either there are political reasons for not trading there or the market is just not ready. So I'm not expecting the number -- I'm not expecting that 83 number to change dramatically.
In terms of pricing, it's very difficult to see a response to 1% increase in price. So the honest answer is we don't know what the response to that was. I don't think there was any -- if you ask my gut feeling, I don't think there was any response because the 1% is still significantly less than consumer than wages are going up by. So actually, in sort of share of wallet terms, that 1% increase is a game for customers whose wages on the whole are going up by slightly more than that.
So I don't think that was a -- I don't think it's been a problem. And then in terms of our ability to pass on, I'm often asked about what's your ability to pass on the price? And the answer is that we print the tickets. We print the price ticket. So our ability -- we've always got the ability to do that. And our view is that you have to do it, you have to maintain the profitability of the business because if you don't, when you look at that, what would I have to gain by way of sales in order to sacrifice to make back the margin I'm sacrificing.
The answer always comes back, don't do it. And so our view is that where we get better prices from our manufacturers, we pass those through. And we've done that consistently for the last 20 years in real terms, the price of clothing generally, not just the mix has come down, giving better quality for less money. But where your costs go up, you have to cover them regardless of whether that has an adverse impact on your sales or not because it's more important to maintain the profitability of the business for all the reasons that we discussed than it is to maintain your top line.
Anubhav Malhotra from Panmure Liberum. A couple of questions from me, please. Firstly, I would like to understand how is the mix of the third-party brands you sell between wholesale and commission developing? And are you still making a concerted effort to move more into commission? And maybe the reverse of that as well, when NEXT sells on international aggregator platforms, are you doing that mostly on a commission basis or on a wholesale basis? And my second question is about...
That was 2 questions, 3 now.
All right. Sorry. The third one then is when you're thinking about developing products and you talked about developing what the customer actually wants. And then I'm looking at the lead times that you mentioned and those increasing now you're trying to -- you are having 26 weeks of cover almost. How do you balance those 2 requirements? Because fashion -- I mean, you don't want to probably get into fast fashion, but the fashion needs constantly evolve very, very quickly. Are you looking at more near-term sourcing?
I think it's about -- so in terms of the last point, which is a really important one is that -- and by the way, 26 weeks of cover doesn't necessarily mean 26 weeks lead time. lots of continuity product will have much longer lead to cover. There are products we can react to faster. And we are developing new sources of supply closer to home, which are giving us much faster lead times. we're growing our presence in Morocco at the moment.
So I wouldn't want you to think that, that increase in that all in stock early means that we're not pushing to develop product faster. But our universe experience is that it's not the time taken to make the garment that determines whether or not you are -- you capture the trend. It's the speed at which you go from seeing the trend to executing it with authority and a good quality. And that's where that is where we're focusing all of our time. And the whole thing about developing fabrics earlier because there are fabric trends that emerge before garment trends, that is critical to that process.
In terms of aggregator, pretty much all of the business we do with aggregators is on commission. And then in terms of wholesale versus commission, we're much more agnostic about that than we used to be. So we're not -- there was a point at which we were encouraging wholesale to move to commission. We're not really doing that anymore. We'll go with whichever way the brand goes.
And in terms of growth, we're not seeing significant difference in growth between the 2. If anything, the improved focus we've got on buying the right quantities of brands and getting and backing newness obviously benefits wholesale more than it does commission. So the big push has benefited wholesale more than commission.
And on that exciting note, we'll finish. Thank you very much, everyone. Have a good day.
Transkripte auf Deutsch freischalten
- Alle Event Transkripte auf Deutsch
- Sofortige Übersetzung
- KI-Zusammenfassungen für die wichtigsten Insights
Next — Q2 2026 Earnings Call
Next — Q2 2026 Earnings Call
📊 Quartal auf einen Blick
- Umsatz: Gesamtumsatz +10,3% YoY; Vollpreisumsatz knapp +11%.
- Overseas: Internationales Onlinewachstum +28% (starkste Region; Marketinginvestitionen treiben Wachstum).
- Ergebnis: Ergebnis vor Steuern +≈14%.
- EPS: Ergebnis je Aktie (EPS) +16,8%, teils durch Aktienrückkäufe gestützt.
- Dividende: Interimsdividende +16%; Management erwartet Gesamtdividende im Jahresverlauf in etwa im EPS‑Trend.
🎯 Was das Management sagt
- Wachstumstreiber: Fokus auf internationales Onlinegeschäft, Ausbau von Eigenmarken und Lizenzen («wobble») sowie gesteigerte Marketing‑ und Website‑Performance.
- Retail‑Disziplin: Neue Ladenöffnungen liefern zwar Beiträge, erreichen aber nicht mehr durchgängig 24‑monat‑Payback; künftig höhere Rentabilitätshürden und Risikominimierung (z.B. Umsatzmiete) geplant.
- Kapitalallokation: Sehr starke Bilanz; verfügbare Mittel (~GBP 350m) sollen vorrangig für Rückkäufe oder Sonderdividende genutzt werden; aktive, aber disziplinierte M&A‑/Investment‑Prüfung.
🔭 Ausblick & Guidance
- Guidance: Volles Jahr: Umsatz +7,5%; erwarteter Gewinn rund GBP 1,105 Mrd; EPS‑Ziel +≈12,5% unter Annahme vollständiger Rückkäufe.
- Bilanz: Jahresend‑Nettoverbindlichkeiten prognostiziert bei ~GBP 720m; Zielkonstante Verschuldungsquote ~0,63x.
- Risiken: UK‑Wirtschaft, Lohnkosten (National Insurance, Mindestlohn), Warehouse‑Integration/Service‑Teething sowie Unsicherheit über H2‑Wetter/konkurrierende Effekte.
❓ Fragen der Analysten
- Wobble vs Platform: «Wobble» (eigene Marken/Lizenzen) als stabilere, kontinuierliche Wachstumsquelle; Total‑Platform‑Deals sind potentiell grösser, aber sporadisch.
- Warehouse & Service: Elmsall L3 erhöht Kapazität und Produktivität, aber Integrationsprobleme bei Dritt‑WMS beeinträchtigen kurzfristig Liefertreue; Marketing‑Returns overseas bleiben attraktiv.
- Store‑Economics: Analysten hinterfragten Payback‑Verschlechterung; Management erwägt strengere Hürden, flexiblere Mietmodelle und höhere Profitabilitätsanforderungen.
⚡ Bottom Line
- Kurzfazit: Breites, profitables Wachstum (stark international/online) kombiniert mit sehr guter Liquidität und aktiver Kapitalrückführung. Anleger profitieren von Cash‑Generierung und Rückkäufen, sollten aber Ausführungsrisiken (Warehouse, Store‑Paybacks) und UK‑kostendruck im Auge behalten.
Finanzdaten von Next
Umsatz
Der Umsatz stellt die Summe aller Einnahmen eines Unternehmens z. B. für dessen Produkte oder Dienstleistungen dar.
Umsatz (TTM) einfach erklärtDirekte Kosten
Direkte Kosten sind die Kosten, die direkt im Zusammenhang mit der Herstellung des Produkts oder der Dienstleistung entstehen.
Bruttoertrag
Der Bruttoertrag gibt an, wie viel vom Umsatz nach Abzug der direkten Herstellkosten im Unternehmen verbleibt. Berechnet man den prozentualen Anteil vom Umsatz, spricht man von der Bruttomarge (engl. Gross Margin).
Brutto Marge einfach erklärtVertriebs- und Verwaltungskosten
Die Vertriebs- & Verwaltungskosten (engl. Selling, General & Administrative expenses, kurz SG&A) beinhalten alle Aufwände für Marketing und den Verkauf sowie die allgemeine Verwaltung des Unternehmens.
Forschungs- und Entwicklungskosten
Die Forschungs- und Entwicklungskosten (engl. research & development costs, kurz R&D) geben Auskunft darüber, wie viel das Unternehmen in die Forschung und die Entwicklung seiner Produkte investiert. Vor allem prozentual vom Umsatz und im Vergleich zu direkten Wettbewerbern sind die Kosten interessant.
EBITDA
Das EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) ist der Gewinn des Unternehmens vor Zinsen, Steuern und Abschreibungen. Berechnet man den prozentualen Anteil vom Umsatz, spricht man von der EBITDA-Marge.
Abschreibungen
Abschreibungen stellen Wertminderungen von Vermögensgegenständen des Unternehmens dar (z.B. durch Abnutzung von Maschinen).
EBIT (Operatives Ergebnis)
Das EBIT (engl. Earnings Before Interest and Taxes) ist der Gewinn des Unternehmens vor Zinsen und Steuern, das auch als operatives Ergebnis bezeichnet wird. Berechnet man den prozentualen Anteil vom Umsatz, spricht man von
der EBIT-Marge.
Nettogewinn
Der Nettogewinn stellt den Gewinn oder Verlust nach Abzug aller Kosten dar.
Nettogewinn einfach erklärtaktien.guide Premium
| Aug '26 |
+/-
%
|
||
| Umsatz | 7.204 7.204 |
13 %
13 %
100 %
|
|
| - Direkte Kosten | 4.025 4.025 |
12 %
12 %
56 %
|
|
| Bruttoertrag | 3.179 3.179 |
13 %
13 %
44 %
|
|
| - Vertriebs- und Verwaltungskosten | 1.839 1.839 |
11 %
11 %
26 %
|
|
| - Forschungs- und Entwicklungskosten | - - |
-
-
|
|
| EBITDA | 1.672 1.672 |
14 %
14 %
23 %
|
|
| - Abschreibungen | 335 335 |
6 %
6 %
5 %
|
|
| EBIT (Operatives Ergebnis) EBIT | 1.337 1.337 |
16 %
16 %
19 %
|
|
| Nettogewinn | 929 929 |
17 %
17 %
13 %
|
|
Angaben in Millionen GBP.
Nichts mehr verpassen! Wir senden Dir alle News zur Next-Aktie direkt und kostenlos in Deine Mailbox.
Auf Wunsch erhältst Du jeden Morgen pünktlich zum Frühstück eine E-Mail, die alle für Dich relevanten Aktien-News enthält.
Next Aktie News
Firmenprofil
Next Plc besitzt und betreibt Einzelhandelsgeschäfte. Sie bietet modische Accessoires für Männer, Frauen und Kinder sowie Haushaltswaren an. Sie ist in folgenden Geschäftsbereichen tätig: NEXT Retail, NEXT Online, NEXT Finance, NEXT International Retail, NEXT Sourcing, Lipsy und Property Management. Das Unternehmen wurde 1864 von Hepworth Joseph gegründet und hat seinen Hauptsitz in Leicester, Vereinigtes Königreich.
aktien.guide Premium
| Hauptsitz | Vereinigtes Königreich |
| CEO | Simon Wolfson |
| Mitarbeiter | 31.589 |
| Gegründet | 1864 |
| Webseite | www.nextplc.co.uk |


