Kambi Group Aktienkurs
Ist Kambi Group eine Topscorer-Aktie nach der Dividenden-, High-Growth-Investing- oder Levermann-Strategie?
Als kostenloser aktien.guide Basis-Nutzer kannst Du die Scores zu allen 7.921 weltweiten Aktien einsehen.
aktien.guide Premium
aktien.guide Unlimited
Kennzahlen
📘 Marktkapitalisierung
📈 Was ist das?
Die Marktkapitalisierung zeigt, wie viel ein Unternehmen laut Börse aktuell wert ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie hilft Unternehmen in Größenklassen (Large, Mid, Small Cap) einzuordnen und gibt Hinweise auf Marktmacht und Stabilität.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Große Unternehmen gelten als stabiler, zahlen oft Dividenden, wachsen aber langsamer.
- Kleine Firmen können stärker wachsen, sind aber schwankungsanfälliger.
- Die Marktkapitalisierung ist ein guter Indikator für Unternehmensgröße, aber kein Maß für Unter- oder Überbewertung.
📘 Enterprise Value (Unternehmenswert)
📈 Was ist das?
Der Enterprise Value (EV) zeigt, was ein Unternehmen tatsächlich kostet, wenn man es komplett übernehmen würde – inklusive Schulden und abzüglich Cash.
🧮 Wie wird es berechnet?
(= Marktkapitalisierung + Nettoverschuldung)
🏛️ Wofür ist es wichtig?
Der EV ist eine realistischere Bewertungsbasis als die Marktkapitalisierung, da er die Kapitalstruktur berücksichtigt. Er ist Grundlage für Kennzahlen wie EV/FCF oder EV/Sales.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Der Enterprise Value zeigt, was ein Unternehmen tatsächlich wert ist – unabhängig davon, wie es finanziert ist.
- Er ist besonders wichtig für professionelle Investoren, da er eine objektivere Grundlage für Bewertungsvergleiche bietet als die Marktkapitalisierung allein.
- Ein Unternehmen mit hoher Verschuldung erscheint im EV teurer, eines mit viel Cash günstiger – auch wenn sie an der Börse gleich viel wert sind.
📘 Nettoverschuldung
📈 Was ist das?
Die Nettoverschuldung zeigt, wie viele Schulden nach Abzug des verfügbaren Cashs tatsächlich verbleiben.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie zeigt, wie stark ein Unternehmen von Fremdkapital abhängig ist – und wie gut es in der Lage ist, seine Schulden kurzfristig zu bedienen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine niedrige oder negative Nettoverschuldung bedeutet hohe finanzielle Stabilität.
- Unternehmen mit viel Cash und geringer Verschuldung sind besser gerüstet für Krisen.
- Eine hohe Nettoverschuldung erhöht das Risiko – besonders bei steigenden Zinsen oder konjunkturellen Schwächen.
📘 Cash
📈 Was ist das?
Der Cashbestand zeigt, wie viele liquide Mittel einem Unternehmen sofort zur Verfügung stehen.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Er gibt Auskunft über die finanzielle Flexibilität: Ein hoher Cashbestand ermöglicht Investitionen, Rückkäufe oder Krisenresistenz.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher Cashbestand zeigt finanzielle Stärke und Handlungsspielraum.
- Cash kann für Investitionen, Schuldentilgung oder Aktienrückkäufe genutzt werden.
- Allerdings: Zu viel ungenutztes Kapital kann auch auf mangelnde Investitionsideen hinweisen.
📘 Anzahl ausstehender Aktien
📈 Was ist das?
Die Anzahl ausstehender Aktien gibt an, wie viele Aktien eines Unternehmens aktuell im Umlauf sind und von Investoren gehalten werden.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie ist die Grundlage für viele Kennzahlen wie Gewinn je Aktie (EPS), Marktkapitalisierung oder KGV.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Je weniger Aktien im Umlauf sind, desto höher fällt z. B. der Gewinn je Aktie aus – wichtig für Bewertung und Dividendenrendite.
- Aktienrückkäufe verringern die Anzahl ausstehender Aktien – und steigern den Wert je Aktie.
- Kapitalerhöhungen haben den gegenteiligen Effekt: mehr Aktien → Verwässerung der bestehenden Anteile.
📘 Kurs-Gewinn-Verhältnis (KGV)
📈 Was ist das?
Das KGV zeigt, wie oft der Gewinn pro Aktie im aktuellen Aktienkurs enthalten ist – also wie „teuer“ eine Aktie im Verhältnis zum Gewinn ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Das KGV gehört zu den bekanntesten Bewertungskennzahlen. Es hilft Anlegern einzuschätzen, ob eine Aktie im Vergleich zu ihrem Gewinn eher günstig oder teuer erscheint.
🧮 Berechnung
📊 KGV (TTM) = bezogen auf den Gewinn der letzten 12 Monate (Trailing Twelve Months):🎯 Was bedeutet das für Anleger?
- Ein niedriges KGV kann auf eine günstige Bewertung hindeuten – oder auf Probleme im Geschäftsmodell.
- Ein hohes KGV kann Wachstumserwartungen widerspiegeln – oder eine überbewertete Aktie.
📘 Kurs-Umsatz-Verhältnis (KUV)
📈 Was ist das?
Das KUV zeigt, wie viel Anleger für 1 € Umsatz eines Unternehmens zahlen – unabhängig vom Gewinn.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Das KUV ist besonders bei wachstumsstarken oder noch nicht profitablen Unternehmen hilfreich. Es zeigt, wie hoch der Umsatz an der Börse bewertet wird.
🧮 Berechnung
Marktkapitalisierung = 4,20 Mrd. kr | Umsatz (TTM) = 1,81 Mrd. kr
Marktkapitalisierung = 4,20 Mrd. kr | Umsatz erwartet = 1,95 Mrd. kr
🎯 Was bedeutet das für Anleger?
- Ein niedriges KUV kann auf Unterbewertung hindeuten – oder auf schwache Margen.
- Ein hohes KUV kann hohe Erwartungen widerspiegeln – oder übermäßigen Optimismus.
- Besonders sinnvoll bei Wachstumsunternehmen, bei denen der Gewinn oder Free Cashflow (noch) keine Aussagekraft hat.
📘 Unternehmenswert zu Umsatz (EV/Sales)
📈 Was ist das?
EV/Sales zeigt, wie viel Anleger für 1 € Umsatz eines Unternehmens zahlen, wenn man auch Schulden und Cash berücksichtigt – es ist eine kapitalstrukturbereinigte Version des KUV.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Diese Kennzahl eignet sich besonders für den Vergleich von Unternehmen mit unterschiedlicher Verschuldung – sie zeigt, wie teuer ein Unternehmen tatsächlich im Verhältnis zum Umsatz ist.
🧮 Berechnung
Enterprise Value = 3,97 Mrd. kr | Umsatz (TTM) = 1,81 Mrd. kr
Enterprise Value = 3,97 Mrd. kr | Umsatz erwartet = 1,95 Mrd. kr
🎯 Was bedeutet das für Anleger?
- EV/Sales ist neutral gegenüber der Kapitalstruktur und eignet sich gut für Unternehmensvergleiche.
- Ein niedriges Verhältnis kann auf eine günstig bewertete Aktie hindeuten – ein hohes Verhältnis auf hohe Erwartungen oder Überbewertung.
- Besonders nützlich bei wachstumsstarken, noch nicht profitablen Firmen.
📘 Unternehmenswert zu Free Cashflow (EV/FCF)
📈 Was ist das?
EV/FCF zeigt, wie viele Jahre es dauern würde, bis ein Unternehmen seinen Unternehmenswert durch freien Cashflow „zurückverdient”.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Diese Kennzahl hilft, Unternehmen auf Basis ihrer tatsächlichen Cash-Erträge zu bewerten – unabhängig von Bilanzierungsregeln oder buchhalterischem Gewinn.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein niedriges EV/FCF deutet auf eine günstige Bewertung bei starker Cashgenerierung hin.
- Ein hohes EV/FCF kann entweder auf Optimismus oder auf temporär schwachen Cashflow hindeuten.
- Besonders hilfreich bei reifen, profitablen Unternehmen mit stabilen Cashflows.
📘 Kurs-Buchwert-Verhältnis (KBV)
📈 Was ist das?
Das KBV zeigt, wie hoch der Marktwert eines Unternehmens im Verhältnis zu seinem bilanziellen Eigenkapital ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Das KBV ist besonders bei Substanzwerten (z. B. Banken, Industrie) relevant. Es hilft Anlegern zu erkennen, ob ein Unternehmen unter oder über seinem buchhalterischen Vermögen bewertet ist.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein KBV unter 1 kann auf Unterbewertung oder schwache Rentabilität hindeuten.
- Ein KBV über 1 zeigt, dass der Markt dem Unternehmen Mehrwert über den Buchwert hinaus zuschreibt (z. B. Marken, Patente, Wachstum).
- Das KBV eignet sich besonders gut für Unternehmen mit stabilen, materiellen Vermögenswerten.
📘 Eigenkapitalquote
📈 Was ist das?
Die Eigenkapitalquote zeigt, wie hoch der Anteil des Eigenkapitals an der Bilanzsumme eines Unternehmens ist – also wie stark es sich aus eigenen Mitteln finanziert.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Eine hohe Eigenkapitalquote steht für finanzielle Stabilität, Krisenfestigkeit und gute Bonität. Sie ist besonders relevant bei der Beurteilung der Verschuldung.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Eigenkapitalquote signalisiert finanzielle Stabilität – besonders in Krisenzeiten.
- Ein niedriger Wert kann auf ein höheres Risiko oder eine aggressive Verschuldung hinweisen.
- Wichtig: Die Eigenkapitalquote sollte immer gemeinsam mit der Eigenkapitalrendite betrachtet werden. Nur so lässt sich beurteilen, ob ein Unternehmen nicht nur solide, sondern auch effizient wirtschaftet.
📘 Eigenkapitalrendite (ROE)
📈 Was ist das?
Die Eigenkapitalrendite zeigt, wie effizient ein Unternehmen mit dem Kapital seiner Aktionäre arbeitet – also wie viel Gewinn es pro Euro Eigenkapital erwirtschaftet.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die Eigenkapitalrendite ist eine zentrale Rentabilitätskennzahl. Sie hilft Anlegern zu erkennen, ob das Unternehmen eine attraktive Verzinsung auf das eingesetzte Eigenkapital erwirtschaftet.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Eigenkapitalrendite spricht für ein starkes, effizientes Geschäftsmodell.
- Besonders interessant ist sie bei kapitalintensiven Firmen oder solchen mit hoher Eigenkapitalquote.
- Wichtig: Ein sehr hoher ROE kann auch auf hohe Schulden hinweisen – daher sollte sie immer im Kontext mit der Eigenkapitalquote betrachtet werden.
📘 Return on Capital Employed (ROCE)
📈 Was ist das?
ROCE misst die Gesamtrentabilität eines Unternehmens – also wie effizient es das eingesetzte Kapital (Eigen- und Fremdkapital) zur Gewinnerzielung nutzt.
🧮 Wie wird es berechnet?
Das eingesetzte Kapital ist das gesamte betriebsnotwendige Kapital, unabhängig von der Finanzierungsquelle.
🏛️ Wofür ist es wichtig?
ROCE eignet sich besonders gut für den Vergleich unterschiedlich finanzierter Unternehmen. Es zeigt, wie effektiv ein Unternehmen Kapital investiert – unabhängig von der Kapitalstruktur.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher ROCE zeigt, dass ein Unternehmen sein Kapital effizient einsetzt – unabhängig davon, ob es durch Eigen- oder Fremdkapital finanziert ist.
- Je höher der ROCE im Vergleich zu ähnlichen Unternehmen, desto mehr Wert schafft das Unternehmen mit seinem investierten Kapital.
- Besonders wichtig ist der ROCE bei Firmen mit hohen Investitionen – z. B. in Industrie, Energie oder Infrastruktur.
📘 Return on Invested Capital (ROIC)
📈 Was ist das?
ROIC zeigt, wie effizient ein Unternehmen das Kapital investiert, das langfristig im operativen Geschäft gebunden ist – unabhängig davon, ob es aus Eigen- oder Fremdkapital stammt.
🧮 Wie wird es berechnet?
- NOPAT = „Net Operating Profit After Taxes“
- Investiertes Kapital = operatives Vermögen abzüglich nicht-verzinster Schulden
🏛️ Wofür ist es wichtig?
ROIC ist eine der präzisesten Kennzahlen zur Bewertung der Kapitalrendite – besonders im Vergleich zur Eigenkapitalrendite, weil es Verzerrungen durch Schulden vermeidet. Er zeigt, ob ein Unternehmen Mehrwert für alle Kapitalgeber schafft.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher ROIC zeigt, wie gut ein Unternehmen mit dem tatsächlich investierten (betriebsnotwendigen) Kapital wirtschaftet.
- Im Unterschied zu ROCE wird nur Kapital betrachtet, das wirklich zur Finanzierung operativer Aktivitäten dient – und verzinst werden muss.
- Besonders hilfreich, um die Kapitalrendite von Unternehmen mit viel „überschüssigem“ Kapital oder zinsfreien Verbindlichkeiten realistisch zu vergleichen.
📘 Verschuldungsgrad (Leverage Ratio)
📈 Was ist das?
Der Verschuldungsgrad zeigt, wie stark ein Unternehmen durch verzinsliche Schulden (z. B. Kredite und Anleihen) im Verhältnis zum Eigenkapital finanziert ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die Kennzahl hilft, das finanzielle Risiko und die Abhängigkeit von Fremdkapital zu beurteilen. Ein hoher Verschuldungsgrad kann die Eigenkapitalrendite steigern – birgt aber auch erhöhte Risiken bei Zinsanstiegen oder Liquiditätsengpässen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein niedriger Verschuldungsgrad steht für finanzielle Stabilität und Unabhängigkeit.
- Ein hoher Wert kann auf erhöhte Risiken hinweisen – insbesondere bei schwankenden Zinsen oder konjunkturellen Schwächen.
- Wichtig: Immer im Kontext zur Branche und Kapitalintensität bewerten.
📘 Umsatz
📈 Was ist das?
Der Umsatz zeigt, wie viel ein Unternehmen insgesamt mit seinen Produkten und Dienstleistungen verdient – also den Bruttoerlös vor Abzug von Kosten.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Der Umsatz ist eine der zentralen Kennzahlen zur Einschätzung der Unternehmensgröße, Marktstellung und Wachstumskraft.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein wachsender Umsatz zeigt eine steigende Nachfrage und kann ein guter Frühindikator für Gewinnsteigerungen sein.
- Vergleiche von aktuellem und erwartetem Umsatz geben Hinweise auf das Marktumfeld und Analystenerwartungen.
- Wichtig: Starker Umsatz allein genügt nicht – auch Margen und Profitabilität zählen.
📘 EBITDA
📈 Was ist das?
EBITDA steht für „Earnings Before Interest, Taxes, Depreciation and Amortization“ – also Gewinn vor Zinsen, Steuern und Abschreibungen. Es zeigt das operative Ergebnis eines Unternehmens, bereinigt um bilanztechnische und finanzierungsbedingte Effekte.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
EBITDA ist eine verbreitete Kennzahl zur Beurteilung der operativen Leistungsfähigkeit – insbesondere bei kapitalintensiven Unternehmen oder im internationalen Vergleich.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hohes oder wachsendes EBITDA spricht für starke operative Erträge – unabhängig von Bilanzierung oder Steuerlast.
- EBITDA ist besonders nützlich, um Unternehmen branchenübergreifend zu vergleichen.
- Wichtig: EBITDA ist keine offizielle Gewinnkennzahl – Abschreibungen und Finanzierungskosten werden ausgeklammert.
📘 EBIT
📈 Was ist das?
EBIT steht für „Earnings Before Interest and Taxes“ – also Gewinn vor Zinsen und Steuern. Es zeigt das operative Ergebnis eines Unternehmens nach Abschreibungen, aber vor Finanzierungs- und Steueraufwand.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
EBIT ist eine zentrale Kennzahl zur Beurteilung der Profitabilität aus dem Kerngeschäft – unabhängig von Kapitalstruktur oder Steuersystem.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hohes EBIT deutet auf ein profitables Kerngeschäft hin – vor Zinslasten oder steuerlichen Effekten.
- Es erlaubt objektivere Vergleiche zwischen Unternehmen mit unterschiedlicher Finanzierung.
- Im Vergleich mit EBITDA zeigt EBIT bereits den Einfluss von Abschreibungen auf das operative Ergebnis.
📘 Nettogewinn
📈 Was ist das?
Der Nettogewinn ist der verbleibende Jahresüberschuss (oder -fehlbetrag) eines Unternehmens – nach Abzug aller Kosten, Steuern, Zinsen und Abschreibungen
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Der Nettogewinn ist die zentrale Erfolgskennzahl – er zeigt, wie profitabel ein Unternehmen nach allen Kosten tatsächlich arbeitet.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein steigender Nettogewinn zeigt, dass das Unternehmen effizient wirtschaftet – trotz aller Kosten.
- Die Entwicklung des Gewinns beeinflusst z. B. direkt das KGV und weitere Kennzahlen.
- Im Zeitverlauf lässt sich ablesen, wie stabil und profitabel ein Geschäftsmodell wirklich ist.
📘 Free Cashflow (FCF)
📈 Was ist das?
Der Free Cashflow gibt Aufschluss über die echte finanzielle Stärke eines Unternehmens – unabhängig von Bilanzierungsregeln. Er zeigt, wie viel Spielraum für Dividenden, Aktienrückkäufe oder Schuldenabbau besteht.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
FCF reflects a company’s real financial strength – regardless of accounting profits. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher Free Cashflow bedeutet, dass ein Unternehmen echte Finanzkraft besitzt – unabhängig vom bilanzierten Gewinn.
- Er ist oft die solideste Grundlage für nachhaltige Dividenden und Aktienrückkäufe.
- Sinkender FCF kann ein Warnsignal sein – auch wenn der Gewinn stabil aussieht.
📘 Umsatzwachstum
📈 Was ist das?
Das Umsatzwachstum zeigt, wie stark sich die Erlöse eines Unternehmens im Vergleich zum Vorjahr verändert haben – tatsächlich (TTM) und auf Prognosebasis (erwartet).
🧮 Wie wird es berechnet?
Erwartet = (Umsatz erwartet ÷ Umsatz Vorjahr − 1) × 100
Erwartetes Wachstum basiert auf Analystenschätzungen für das laufende Geschäftsjahr.
🏛️ Wofür ist es wichtig?
Ein wachsender Umsatz ist ein zentrales Signal für steigende Nachfrage, Geschäftsausweitung und Marktanteilsgewinne – besonders bei Wachstumsunternehmen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Wachstum ist der Motor langfristiger Wertsteigerung – besonders bei Technologie- und Wachstumsaktien.
- Wichtig ist nicht nur das aktuelle Wachstum, sondern auch dessen Nachhaltigkeit.
- Prognosen zeigen, ob Analysten weiteres Potenzial erwarten – oder eine Verlangsamung.
📘 EBITDA-Wachstum
📈 Was ist das?
Das EBITDA-Wachstum zeigt, wie stark das operative Ergebnis eines Unternehmens vor Zinsen, Steuern und Abschreibungen im Vergleich zum Vorjahr gestiegen oder gesunken ist.
🧮 Wie wird es berechnet?
Erwartet = (erwartetes EBITDA ÷ EBITDA Vorjahr − 1) × 100
Erwartetes Wachstum basiert auf Analystenschätzungen für das laufende Geschäftsjahr.
🏛️ Wofür ist es wichtig?
Ein steigendes EBITDA ist ein Zeichen für verbesserte operative Ertragskraft – unabhängig von Finanzierungsstruktur oder Abschreibungen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Starkes EBITDA-Wachstum signalisiert operative Effizienz und Skalierung – besonders relevant in Wachstumsphasen.
- EBITDA-Wachstum ist ein Frühindikator für Margen- und Gewinnentwicklung – sollte aber stets im Zusammenhang mit Umsatz und EBIT betrachtet werden.
📘 EBIT Wachstum
📈 Was ist das?
Das EBIT-Wachstum zeigt, wie stark das operative Ergebnis eines Unternehmens (nach Abschreibungen, aber vor Zinsen und Steuern) im Vergleich zum Vorjahr gewachsen ist.
🧮 Wie wird es berechnet?
Erwartet = (erwartetes EBIT ÷ EBIT Vorjahr − 1) × 100
Erwartetes Wachstum basiert auf Analystenschätzungen für das laufende Geschäftsjahr.
🏛️ Wofür ist es wichtig?
Das EBIT-Wachstum ist ein direkter Indikator für die wirtschaftliche Entwicklung des operativen Geschäfts – unter Berücksichtigung der Kapitalintensität (Abschreibungen).
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Steigendes EBIT signalisiert wachsende operative Rentabilität – auch unter Berücksichtigung von Abschreibungen.
- Das EBIT-Wachstum ist ein wichtiges Maß zur Beurteilung von Geschäftsmodellen mit hohen Investitionskosten.
- Im Zusammenspiel mit Umsatz- und EBITDA-Wachstum ergibt sich ein umfassendes Bild zur operativen Entwicklung.
📘 Nettogewinn-Wachstum
📈 Was ist das?
Das Nettogewinn-Wachstum zeigt, wie stark der Jahresüberschuss eines Unternehmens gegenüber dem Vorjahr gestiegen oder gesunken ist – sowohl tatsächlich (TTM) als auch auf Basis von Prognosen (erwartet).
🧮 Wie wird es berechnet?
Erwartet = (erwarteter Nettogewinn ÷ Nettogewinn Vorjahr − 1) × 100
Der erwartete Wert basiert auf Analystenschätzungen für das laufende Geschäftsjahr.
🏛️ Wofür ist es wichtig?
Der Gewinn ist die entscheidende Ergebnisgröße für ein Unternehmen. Ein wachsender Nettogewinn deutet auf steigende Effizienz, stabile Kostenkontrolle und nachhaltige Ertragskraft hin.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Wachsender Nettogewinn stärkt die Bewertung, Dividendenfähigkeit und Kursfantasie.
- Stagnierender oder rückläufiger Gewinn trotz Umsatzwachstum kann auf Margendruck hinweisen.
📘 Free Cashflow-Wachstum
📈 Was ist das?
Das Free-Cashflow-Wachstum zeigt, wie sich der freie Mittelzufluss eines Unternehmens im Vergleich zum Vorjahr verändert hat – also der Betrag, der nach allen operativen Ausgaben und Investitionen übrig bleibt.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Free Cashflow ist der echte, verfügbare Geldzufluss. Wachstum in diesem Bereich ist ein Zeichen für finanzielle Stärke und steigende Flexibilität bei Dividenden, Rückkäufen oder Investitionen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Sinkender Free Cashflow kann auf steigende Investitionen, höhere Kosten oder stagnierende operative Erträge hindeuten.
- Besonders bei Dividendenwerten ist das FCF-Wachstum wichtig – denn Dividenden werden letztlich aus dem verfügbaren Cash gezahlt.
- Ein negativer Trend sollte genauer analysiert werden – er ist nicht zwangsläufig schlecht, aber potenziell ein Warnsignal.
📘 Bruttomarge
📈 Was ist das?
Die Bruttomarge zeigt, wie viel vom Umsatz nach Abzug der direkten Herstellungskosten (Material, Produktion) als Bruttogewinn übrig bleibt – also der „Rohgewinn“ eines Unternehmens.
🧮 Wie wird es berechnet?
Auch: Bruttomarge = Bruttogewinn ÷ Umsatz × 100
🏛️ Wofür ist es wichtig?
Die Bruttomarge gibt Aufschluss über die Profitabilität eines Produkts oder Geschäftsmodells vor Fixkosten, Steuern und Zinsen. Sie zeigt, wie effizient ein Unternehmen produzieren oder einkaufen kann.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Bruttomarge deutet auf starke Preissetzungsmacht und effiziente Herstellung hin.
- Sinkende Bruttomargen können auf Kostensteigerungen oder Preisdruck hindeuten.
- Besonders im Vergleich zu Wettbewerbern liefert die Bruttomarge wertvolle Einblicke in die Geschäftsqualität.
📘 EBITDA-Marge
📈 Was ist das?
Die EBITDA-Marge zeigt, wie viel vom Umsatz als operativer Gewinn vor Zinsen, Steuern und Abschreibungen (EBITDA) übrig bleibt. Sie misst die operative Effizienz – ohne Verzerrungen durch Finanzierung oder Buchwerte.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die EBITDA-Marge hilft zu verstehen, wie viel operativer Gewinn ein Unternehmen aus jedem Euro Umsatz erzielt – unabhängig von Kapitalstruktur oder steuerlichem Umfeld.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe EBITDA-Marge zeigt starke operative Ertragskraft – unabhängig von Bilanzierungseffekten.
- Die Marge ermöglicht gute Vergleiche zwischen Unternehmen und Branchen.
- Ein stabiler oder wachsender Wert kann auf effiziente Kostenkontrolle und Skalierbarkeit hindeuten.
📘 EBIT-Marge
📈 Was ist das?
Die EBIT-Marge zeigt, wie viel Prozent des Umsatzes als operativer Gewinn nach Abschreibungen, aber vor Zinsen und Steuern übrig bleiben.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die EBIT-Marge misst die operative Ertragskraft eines Unternehmens unter Berücksichtigung der Kapitalintensität (z. B. Maschinen, Anlagen). Sie eignet sich gut zum Vergleich von Geschäftsmodellen mit unterschiedlich hohen Abschreibungen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe EBIT-Marge zeigt, dass ein Unternehmen auch nach Abschreibungen effizient arbeitet.
- Sie ist besonders relevant in kapitalintensiven Branchen.
- Langfristig stabile oder steigende Margen sind ein Zeichen wirtschaftlicher Stärke und Preissetzungsmacht.
📘 Nettomarge
📈 Was ist das?
Die Nettomarge zeigt, wie viel vom Umsatz am Ende als „Reingewinn“ übrig bleibt – also nach Abzug aller Kosten, Zinsen, Steuern und Abschreibungen.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die Nettomarge gibt an, wie effizient ein Unternehmen über alle Stufen hinweg wirtschaftet. Sie zeigt, wie viel Gewinn tatsächlich je Euro Umsatz übrig bleibt.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Nettomarge zeigt, dass ein Unternehmen nicht nur operativ stark ist, sondern auch seine Finanzierung und Steuerbelastung im Griff hat.
- Vergleiche mit Wettbewerbern geben Einblicke in die wirtschaftliche Qualität.
- Sinkende Nettomargen trotz Umsatzwachstum können ein Warnsignal sein – etwa für steigende Kosten oder sinkende Effizienz.
📘 Free Cashflow Marge
📈 Was ist das?
Die Free-Cashflow-Marge zeigt, wie viel vom Umsatz nach Abzug aller operativen Ausgaben und Investitionen tatsächlich als freier Mittelzufluss übrig bleibt.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Diese Marge misst die echte Liquidität, die ein Unternehmen erwirtschaftet – unabhängig von Bilanzierungsregeln oder Abschreibungen. Sie ist besonders relevant für Dividenden, Rückkäufe und Investitionen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Free-Cashflow-Marge zeigt, dass ein Unternehmen nachhaltig liquide Mittel erwirtschaftet.
- Sie ist ein starkes Signal für finanzielle Stabilität und Ausschüttungspotenzial.
- Wichtig ist der langfristige Trend – sinkende Werte können auf steigende Investitionen oder rückläufige operative Effizienz hindeuten.
📘 Ergebnis je Aktie (EPS)
📈 Was ist das?
Das Ergebnis je Aktie (EPS) zeigt, wie viel Gewinn auf eine einzelne Aktie entfällt – und ist eine der wichtigsten Kennzahlen zur Bewertung von Unternehmen.
🧮 Wie wird es berechnet?
Die verwässerte Aktienanzahl berücksichtigt auch potenzielle neue Aktien, etwa durch Optionen, Wandelanleihen oder andere Umtauschrechte.
🏛️ Wofür ist es wichtig?
EPS bildet die Basis für viele Bewertungskennzahlen wie KGV, PEG oder Payout Ratio. Es macht den Gewinn für Aktionäre vergleichbar – unabhängig von der Unternehmensgröße.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- EPS hilft, die Profitabilität pro Aktie zu erfassen – und ist besonders wichtig im Zeitvergleich oder im Vergleich mit Analystenschätzungen.
- Steigendes EPS kann ein Zeichen für stabiles Wachstum oder Aktienrückkäufe sein.
- Wichtig: Verwende verwässertes EPS für realistische Bewertungen – besonders bei stark aktienbasierten Vergütungssystemen.
📘 Free Cashflow je Aktie (FCF je Aktie)
📈 Was ist das?
Der Free Cashflow je Aktie zeigt, wie viel freier Mittelzufluss einem Unternehmen pro Aktie zur Verfügung steht – nach Investitionen, aber vor Dividenden oder Schuldentilgung.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Der FCF je Aktie zeigt, wie viel liquide Mittel pro Aktie tatsächlich im Unternehmen verbleiben – wichtig für Dividenden, Aktienrückkäufe oder Schuldentilgung. Im Gegensatz zum Gewinn ist er schwerer manipulierbar und daher besonders aussagekräftig.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher Free Cashflow je Aktie ist ein Zeichen für hohe finanzielle Flexibilität.
- Er zeigt, wie viel Kapital ein Unternehmen effektiv einsetzen oder ausschütten kann.
- Besonders relevant für dividendenstarke Unternehmen oder solche mit starker Kapitalrendite.
📘 Short Interest
📈 Was ist das?
Short Interest zeigt, wie viele Aktien eines Unternehmens aktuell leerverkauft wurden – also von Investoren geliehen und verkauft, in der Erwartung fallender Kurse.
🧮 Wie wird es berechnet?
Der Wert zeigt den Anteil der Aktien, der aktuell auf fallende Kurse spekuliert wird.
🏛️ Wofür ist es wichtig?
Short Interest dient als Stimmungsindikator: Ein hoher Wert deutet auf Skepsis oder negative Erwartungen gegenüber dem Unternehmen hin – kann aber auch zu einem „Short Squeeze“ führen, wenn der Kurs plötzlich steigt.
🎯 Was bedeutet das für Anleger?
- Ein niedriger Short Interest deutet auf Vertrauen in das Unternehmen hin.
- Ein hoher Wert kann ein Warnsignal sein – oder eine Chance, wenn sich die Stimmung dreht.
- Besonders spannend in volatilen Märkten oder vor wichtigen Quartalszahlen.
📘 Employees
📈 Was ist das?
Die Mitarbeiteranzahl zeigt, wie viele Personen ein Unternehmen weltweit beschäftigt – ein Indikator für Größe, Struktur und Geschäftsmodell.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie hilft bei der Einschätzung von Skaleneffekten, Effizienz und Personalkosten. Zusammen mit Umsatz und Gewinn lassen sich Kennzahlen wie Produktivität je Mitarbeiter ableiten.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Viele Mitarbeiter bedeuten große operative Komplexität – aber auch hohes Umsatzpotenzial.
- Produktivität je Mitarbeiter ist ein wichtiger Indikator für Effizienz.
- Besonders spannend bei stark wachsenden Tech- oder Industrieunternehmen.
📘 Umsatz je Mitarbeiter
📈 Was ist das?
Der Umsatz je Mitarbeiter zeigt, wie viel Erlös ein Unternehmen durchschnittlich pro Beschäftigtem erwirtschaftet – eine Kennzahl für Effizienz und Produktivität.
🧮 Wie wird es berechnet?
Die Mitarbeiterzahl stammt in der Regel aus dem letzten verfügbaren Jahresbericht.
🏛️ Wofür ist es wichtig?
Diese Kennzahl hilft, Geschäftsmodelle zu vergleichen – insbesondere zwischen arbeitsintensiven und technologiegetriebenen Unternehmen. Ein hoher Wert deutet auf Automatisierung, Effizienz oder hohen Wertschöpfungsanteil hin.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher Umsatz je Mitarbeiter spricht für ein skalierbares und margenstarkes Geschäftsmodell.
- Ein niedriger Wert kann auf arbeitsintensive Prozesse oder geringere Wertschöpfung hinweisen.
- Besonders hilfreich beim Vergleich von Tech- vs. Industrieunternehmen.
Kambi Group Aktie Analyse
Analystenmeinungen
12 Analysten haben eine Kambi Group Prognose abgegeben:
Analystenmeinungen
12 Analysten haben eine Kambi Group Prognose abgegeben:
Beta Kambi Group Events
🇩🇪 Neu: Alle Transkripte jetzt auch auf Deutsch verfügbar!
Abonniere Premium, um Transkripte und KI-Zusammenfassungen auf Deutsch zu lesen.
Vergangene Events
|
APR
29
Q1 2026 Earnings Call
vor 2 Monaten
|
|
FEB
18
Q4 2025 Earnings Call
vor 5 Monaten
|
|
NOV
5
Q3 2025 Earnings Call
vor 8 Monaten
|
|
JUL
23
Q2 2025 Earnings Call
vor 12 Monaten
|
aktien.guide Basis
Kambi Group — Q1 2026 Earnings Call
1. Management Discussion
Good morning, everyone. And welcome to Kambi's Q1 Earnings Call. [Operator Instructions] After the speaker presentations, there will be time for questions and answers. [Operator Instructions] Please be advised that today's conference is being recorded.
So, the agenda for today, we will start with some highlights from Werner, which will be followed by the financial summary by David Kenyon, and then Werner will come back with some operational updates. Following this, there will be time for the Q&A.
With that, I would like to hand over the conference to you, Werner. Please go ahead.
Thanks, Mattias, and good morning. Our progress in Q1 represents a strong start to the year with an improved financial performance and continued commercial momentum. The quarter saw us return to growth with revenue up 5% and EBITA (acq) up 64%, which David will walk through in a more detail shortly.
Hopefully, you've all already seen this morning, we were announced as the winning bidder and signed a contract for the Canadian National Sports Betting Solution, which will see us add another 7 provinces to our recent partnership with Ontario Lottery, giving us a strong position in Canada.
This follows on from our Turnkey Sportsbook partnership with PMU in France, which we signed and launched at the end of the quarter. And we continue to expand our Odds Feed+, signing with ComeOn and deepening our partnership with Hard Rock in the United States.
Thank you, Werner. Good morning, everyone. Let me start with the headline numbers for Q1. So we delivered revenue of EUR 43.5 million, which is up year-on-year versus EUR 41.5 million last year. Operating expenses were EUR 31.9 million, down from EUR 32.6 million in the prior year quarter. That operating discipline translated into a strong step-up in profitability.
Adjusted earnings before interest, tax and amortization on acquisitions or EBITA (acq), as I'll call it, came in at EUR 5.7 million, up from EUR 3.5 million last year, a meaningful improvement in our profit. The important point here is that we're growing the top line while keeping a tight grip on cost. So the incremental revenue is dropping through and increasing our profitability.
One quick technical note, the definition of adjusted EBITA (acq) has been updated to exclude foreign exchange revaluations. So you can think of these numbers as a cleaner view of underlying performance.
Turning to our operator trading dynamics, where we monitor the underlying level of activity in the network on the Turnkey Sportsbook, which is the main revenue driver in the business. The Turnover Index gives you a view of overall betting turnover volumes originally indexed to 100 when we listed. And the orange line shows the aggregate operator trading margin across the network.
The Operator Turnover Index this quarter was 715. As expected and seen each year, due to seasonality of the sporting calendar, this was a slight decrease from Q4 where we had a full quarter of the NFL season. This was partially offset by the launch of our new customer, Ontario Lottery and Gaming.
Versus Q1 last year, Kindred's exits from various markets and the negative impact of a weaker U.S. dollar were offset by organic growth of our operators, particularly in a number of LatAm markets and the launches of a number of new customers, resulting in a 3% year-on-year turnover decrease. The operator trading margin was also much higher this year at 11.6%, which also depressed the level of turnover relative to Q1 last year. We saw particularly strong margins in football and college basketball.
The next slide walks through the year-on-year change in adjusted EBITA (acq). This bridge explains what drove the move from EUR 3.5 million last Q1 to EUR 5.7 million this quarter. At a high level, the biggest driver is the operating leverage with revenue growth flowing through while the cost base stayed controlled.
The first 2 lighter blue columns together comprise the organic growth of the business, split out between the turnover and increased margin, which, as I mentioned, are interdependent. This organic growth is coming particularly from our operators in LatAm as well as the higher operator trading margin, which was even above the full year expectation of 11% we set out last quarter. Our launches comprise a number of new operators across both Turnkey and front-end services, including OLG, as well as new Odds Feed+ customers.
The migrations column includes Kindred exiting the U.K. and Romanian markets last year. The gaming tax and other column includes the year-on-year impact of revised commission rates with certain of our customer contract renewals and additional tax in Colombia where we had 2 different taxes this quarter, impacting January and March, compared to 1 month of tax impact on Q1 2025. There are also other gaming tax increases in jurisdictions such as the Netherlands and Brazil.
Our cost of sales increased as our revenue and number of new customers grew whilst our operating expenses were down as we saw the impact from our savings program with reductions across many of our cost lines. The main FX impact at constant currency was a EUR 0.8 million reduction in the value of revenues mainly from the U.S. due to the weaker dollar versus Q1 last year. All of this resulted in a 64% increase in our adjusted EBITA (acq) to EUR 5.7 million.
I'll finish with the cash flow in the quarter and this slide summarizes the main movements. Looking at 3 things here: the cash generation from operating performance, the working capital effects in the period, and then any investing and financing impacts. So operating profit for the quarter was EUR 4.2 million. Our working capital position improved in the quarter as we caught up on receiving certain large customer payments.
During the quarter, we also set aside EUR 9.4 million in a standby letter of credit contractually required by a new customer. And that's the large orange column you see there; that money is set aside for any contractual requirements during that contract. We also used EUR 4.5 million in the quarter to carry out share buybacks in line with the buyback program announced in November last year, and this will run until the AGM in May. All of this leaves a closing cash balance of EUR 31.5 million at the end of March.
And with that, I hand back to Werner.
Thanks, David. The main highlights here are the signings of PMU and Canadian lotteries, and I'll go in both in more details on subsequent slides shortly. Elsewhere, Q1 saw the launch of OLG, so Ontario Lottery, a significant delivery for us and one which has started very well.
SuomiVeto plans to launch in Finland next year when the newly liberized market goes live in the summer of '27. SuomiVeto is a new sportsbook launched by the same founders of BetCity in the Netherlands.
4 Bears is a tribal-owned retail property in North Dakota, which was signed and launched in Q1. And among 14 launches in the quarter, we highlight here the expansion of LiveScore Group with the launch of its Virgin Bet brand in South Africa as well as the launch of LCKY Group's Vera&John Sportsbook in Sweden. LCKY is the new name of Glitnor Group, which was signed last year.
And since the end of the quarter, we signed also data provision agreement with Google via eSports division, Abios. This will see us provide Google with a range of eSports' data across some of the biggest titles and highlights the capability we have in this area of computer vision, data collection and distribution.
Coming to PMU, a partnership we are very proud of. For those not aware, PMU runs the horse racing monopoly in France and is very much a household name there. However, PMU has struggled to gain much traction in sports betting, partly down to offering an inferior sports betting product so far.
Recently, PMU launched a new app, which for the first time, brings together its racing poker and our sportsbook product. In doing so, it significantly reduces customer friction when cross-selling products, with the journey for racing customers to sportsbook much smoother now.
As part of this agreement, PMU also partnered with us for a bespoke front-end client, enabling PMU to offer experience as true to their brand as possible. Clearly, France is a difficult market, but there should be no doubt that PMU is among those with the most headroom to grow and gain material market share.
This morning, we signed a significant partnership in Canada with Atlantic Lottery Corporation and British Columbia Lottery Corporation to power sportsbooks across 7 provinces in Canada. Following a public tender process, we were selected to provide our online and retail Turnkey Sportsbook as part of a national sports betting solution in Canada.
When taking into account other planned launches across the Kambi network, our footprint in Canada stands to reach 9 out of country's 10 provinces. Coupled with the recent signing of PMU, this underlines our growing reputation among publicly owned and backed organizations, those that place quality and integrity on top of their agenda. More broadly, it's clear we are the #1 choice for operators in regulated markets, which is the result of our long term regulated market strategy.
As I mentioned earlier, our market-leading Odds Feed+ product continues to gain momentum. We believe Odds Feed+ will become the go-to Odds Feed for major operators looking to complement their sportsbook with high-quality odds. And we're already seeing this play out, highlighted by our expansion with Hard Rock in the United States. Our quality of arts has seen Hard Rock gradually expand the range of sports and leagues they take from us, most recently adding college basketball, which included the high-profile March Madness tournament.
And connected to that, it was pleasing to see our quality of service reflected in the recent product comparison carried out by independent research company, Bettormetrics. These research companies studied the first 50 games at March Madness and found our 2 primary partners in the U.S. recorded the best uptime of all major operators in the U.S. So Hard Rock and BetRivers from Rush Street.
This means their odds were available longer, providing their customers with greater opportunities to engage with their product during the games. As well as college basketball, Hard Rock also utilizes Odds Feed+ for a vast array of tennis, all top soccer leagues and a range of outright markets.
In addition, we also signed a new partnership with ComeOn Group and launched our Odds Feed with Coolbet and LeoVegas Group in the quarter. We continue to be confident about the future of Odds Feed.
Q1 contained many significant sporting events for us and our partners around the world. While we saw Q1 turnover fall slightly, as David explained, there were various mitigating factors such as FX and higher sports betting margin. Activity on the Kambi platform actually increased in Q1 year-on-year with us taking approximately 3 million bets more than Q1 '25.
Super Bowl was the headline event of the quarter. However, while it generated the most turnover, it was second to Manchester United versus Real Madrid in the Champions League in terms of bet numbers.
Horse Racing's Premier Champs event of the Year, the Cheltenham Festival, also drove high traffic with the event top of the list in Europe for bet placement. However, it was March Madness, the U.S. college basketball playoff tournament, which took the center stage. While the event ran into Q2, March Madness was the biggest tournament of the year so far for us in terms of turnover and bets placed.
All of these events saw us reaching high levels of load with intense spikes, but we delivered an impeccable service to our partners. And of course, we look forward to similar, if not higher levels, in the weeks and months to come with an eventful summer in terms of the sporting calendar, highlighted, of course, by the FIFA World Cup coming in June.
I'd like to finish on an overview of what we clearly see as our competitive edge. We've spoken many times about our ability to leverage the power of our partner network, but perhaps less so about how this edge is being compounded by our growing AI capability. AI truly comes into its own when it has access to vast data. And Kambi is among the few in this industry that has the quantities required to run AI.
Our scale is global across around 70 partners, featuring operators of all different shapes and sizes, giving us a deep data across all sports. All our valuable data is unique to us, amounting to approximately EUR 17 billion of betting turnover across our network per year with each bet helping form a bigger picture, whether that's the accuracy of odds or player behavioral patterns.
Our betting liquidity is also 98% fully locally regulated, meaning we have it for the long term. This isn't an asset that can be placed under threat as per unregulated business. This big data we have is computed in real time by our proprietary AI trading system, which we have been operating since 2022 and continuously iterating and improving. Clearly, Kambi is a first mover in AI sports betting.
Our AI trading system is currently pricing and trading more than 60% of our bets across the network fully automated. In addition to soccer, we have recently been rolling out AI trading across tennis, ice soccer and basketball with more sports to be added in the coming months.
The end result is a product of greater quality, sharper odds, a wider offering and limitless combinability, all fully automated. And this, in turn, feeds into better financial results, returning a higher sports betting margin, reduced risk and delivered in a more efficient way. As a result, we see greater partner satisfaction with an even stickier product.
And the more partners we have, the more bets we take, the more data we have to continuously train our AI models, the faster we can iterate and improve. We can, of course, see operators and suppliers utilizing AI in many different ways. However, we believe we are ahead of the curve and seeing the benefits already in our performance.
So to summarize, Q1 saw us post an improved financial performance with revenue growth aided by our commercial momentum alongside continued cost discipline, helping to deliver increased profitability. This morning's signing of the Canadian lotteries alongside those of PMU and OLG underscore our reputation among publicly owned and run organizations and highlight the benefits of our regulated market strategy with Kambi undoubtedly the industry's trusted sports betting partner.
And finally, as I explained on the previous slide, we are in a unique position to fully leverage the power of AI to increase our competitive edge. The vast amount of data we have alongside our growing AI capability is creating a new mode for us, one which we are already benefiting from and will increasingly do so in the future.
Thank you, Werner. That concludes the presentation, and I hand over to the operator to take any questions we have from the teleconference.
[Operator Instructions] We will now take the first question from the line of Martin Arnell from DNB Carnegie.
2. Question Answer
I would like to start with a question on the EBITDA -- adjusted EBITDA guidance. You're repeating the EUR 20 million to EUR 25 million guide. And I think I remember you talked about the effects of Colombia and VAT in the previous report. And now with the situation there, could you just explain a little bit the view here on the range? And you wrote in the report that it's offset by delays to certain customer migrations. Can you explain that a little bit more?
Sure. Yes. So last quarter, we said EUR 20 million to EUR 25 million with likely to be at the top end if there was no reintroduction of a gaming tax in Colombia or an additional gaming tax. That was in February. In March, a new tax was announced in Colombia. That's an additional 16% GGR tax on top of the existing 15% tax they have there. That extra tax for 10 months is an approximate EUR 4 million impact on us.
However, there have been some delays that we talked also about migrations of key customers, particularly Kindred, LeoVegas. These are not timelines we have clear visibility on. Some of those expectations on the timelines, particularly with Kindred, have shifted later than what we originally anticipated. So we don't know exactly when they'll come, but we do know that they'll be later than what we said in February. So that partially offsets that EUR 4 million tax hit from Colombia. So all in all, we think we land firmly in the guidance, yes, with those 2 main points having happened.
Perfect. Thanks you for that answer. And then, I noticed you recently had a short period of downtime on the platform. Can you elaborate what happened and the potential effects that this could have? And how confident do you feel after such an event ahead of the World Cup, for example?
Yes. So Martin, you're right. Unfortunately, our system did suffer a rare technical fault. I'd like to say that in the last 12 months, we had an availability of our system of 99.9%. The incident was not caused by our software. It was an internal network configuration change that disrupted how traffic moved between our data centers. We could identify the incident and the mistake made, quickly resolved the problem, and we also put a permanent fix in place.
So this downtime could eventually impact some of the service level agreements we have in place with customers. But the service level agreements in general are not judged and calculated over a short period of time, but usually on a longer period of time. So the financial impact is unknown for us so far. But we are very confident that any compensation won't materially impact or even let us consider changing our guidance.
The good thing about this incident, if there is anything good in any incident, is that it happened at early morning on a Friday, so let's say, 4, 5 a.m. in the Americas time zone and very early morning in Europe. So this helped a little bit that, of course, the impact for our customers was not very material.
Okay. And your -- what's your expectations and you feel confident ahead of the World Cup in terms of capacity? Because I guess it could be a lot of increase in the activity levels.
Super confident, Martin. This incident had nothing to do with our software, nothing to do with load or spikes or anything. It was simply, I would say, human error of changing network settings in our data center configuration. We had an issue many years ago during Super Bowl. But in the last few years, our system was super stable. During Super Bowl this year, we are not concerned at all about the football World Cup coming. It's the other way around. I think Kambi is known as being one of the most trusted customers being able to handle loads like this.
Perfect. And then I have a question on -- I noticed that the launches with new customers exceeded the migrations in Q1 in the chart that you showed there. Do you expect that to reverse in Q2 with higher migrations? Or what do you expect there?
I mean with the migrations in Q2, I think the extra will let -- will be some more from LeoVegas. So yes, that number will go up. But yes, like I said earlier, the Kindred ones are pushed out. So it shouldn't be such a big impact, we hope, in Q2.
And most of the new ones you launched in Q1, right? And they have a bigger effect in Q2, I guess, on that being up...
Full quarter, full speed, yes.
Full quarter of OLG and full quarter more or less because we launched end of the quarter with PMU as well. So these 2 material new customers will contribute now fully in Q2.
Perfect. And my final question is on AI in the business. Would you say that this -- the AI implementation has already had a big impact on your cost efficiency? And could you repeat how much potential you have left here?
I think it's the wrong view to see the AI capabilities we built only from a cost perspective. Yes, we still have around 300 trailers today. And also in engineering, of course, AI will drive a lot of productivity gains going forward. So there will be a positive cost effect not only for Kambi, for all companies around the globe, I think, who are going full in on AI.
The more important thing for us is, and if you compare our operating margin with the operating margin of many other B2Cs who announced their margin as well publicly, that we already can see how much better the product is we can deliver fully leveraging AI. It's a better AI margin. We leverage all the data we have, all the bet tickets, only we and few others have, more uptime, less suspension times, higher bet acceptance rates. So much more engaging for sports fans that they always can place bets, they can combine whatever they want. So I think the revenue upside having and creating here will create clear moat for us is even more important than, of course, being very disciplined on costs.
We will now take the next question from the line of Nicola Kalanoski from ABG Sundal Collier.
Just a few questions from me. So firstly, on the Canadian lottery deal you've been selected for, would it be fair to say that this is within a similar size range as the Ontario one from a revenue perspective? Or would you characterize this differently?
Both Atlantic Lottery and British Columbia Lottery, so far as I know, Nichola, do not disclose their sports revenues specifically. So I can't comment on the size of this business. Combined, they are a material new customer definitely, but we can't disclose the commercials behind this deal.
Yes. That's fair. And just a final one, and I apologize in advance for this boring question. But on the EUR 9.4 million letter of credit, is this something we should expect to reverse in the future?
No, that will sit there as long as we have the contract with that customer. It was a contractual arrangement. We had to take over from the previous supplier. So we had no kind of choice or bargaining power, but it will sit there for as long as the contract is in place.
Thank you. There are no further questions on the phone at this time. I would like to hand over for any webcast questions.
Apologies, there's one more question on the phone. We will now take the next question from the line of [ Mattias ] from Brummer & Partners.
Just have a question on the announced Canadian contract today. Could you confirm if you are required to set aside cash as a pledge for this contract as well, if it is something of a regional legislative matter in Canada or not? And if we start there, I'm going to ask a few follow-ups, please.
There's no requirements on this deal to set aside any cash or have a letter of credit. So no requirement.
And then this brings me back to -- I mean, looking through the annual report, you also discussed a contractual agreement to acquire source code, which I think you've talked about. Just wondering if you could confirm what the value of that contractual agreement is and when you expect to pay that?
We actually can't say the total amount, but it was kind of low single-digit millions, and there were -- it's 2 phases of payment. One we paid last year, you'd see it in the cash flow statement, it was EUR 1.5 million. And there's a second payment to follow when more testing is completed this year.
And then I just want to touch base on Shape Games and some bookkeeping questions. I think it was 2023, you discussed the contract with Wager or Wagor, how you like to pronounce it, who was subsequently acquired by Yahoo Sports. I think when we look at the Danish filings, it seems like there's been a loan note classified from this license sale that was done to Wager at the time. I mean I'm sure you can clarify this for me, but it seems to me that the payment terms were stretched to 2027 where the first one was due 2025, was EUR 1.5 million in 2025 -- sorry, EUR 2 million in 2025, EUR 1.5 million in 2026, EUR 1.5 million in 2027 according to the Danish filing. It seems -- which was recognized as a loan note.
I was just trying to understand, is this something that was -- first of all, that you have received payment for given that there was a change of control for this entity as it was acquired by Yahoo. But secondly, how is this consolidated in your group accounts, if you don't mind me asking? And also, are -- do your deals and contracts with partners where you sell Shape, to what extent do they include this type of long-dated payment conditions for customers as it seems to be the case here?
Yes. So I mean this was a sale of a source code, which is not our typical transaction with Shape, but we did, in this case, sell a copy to Wager subsequently bought by Yahoo. The payment terms were, as you rightly say, spread over a number of years. So those payment obligations have been taken over by Yahoo and they've paid the first installment I think it was EUR 1.5 million, but it's over EUR 1 million was paid fairly recently. So they're honoring the payment obligations they took over, and we expect to see the rest of the money, I think it was EUR 5 million in total, will be paid in the coming years. It's not a typical Shape transaction, but it's -- it was a one-off sale of a source code.
And then just bookkeeping. You may have announced this, and I apologize, but it seems like if I look at the annual report, did you restate the segment revenue from platform and subscription, right, between -- for 2024? I'm just trying to understand, I haven't been able to find. If you could just explain what happened there on how you classified eSports and platform revenue. Why was it restated? What's the explanation for that?
I'll probably have to look into that and come back to you. I mean, in general, we try and segment that disclosure is based on how we review the business internally. So it will certainly reflect that, but we'll probably have to come back to you what that change was. I don't recall.
Yes. Thank you, Mattias. Did you have -- we need to get through on the other questions as well. So did you have one final question, and we can get back to you on that one you asked.
One final. I just want to clarify. The -- if you look at the cash bridge from Q4 to Q1, I just want to be clear where the outflow payment is embedded in the cash flow statement. Is it in the receivables? Is it right to assume it's in the receivables -- change in receivables?
The letter of credit?
Yes.
Yes. It's shown on the balance sheet is shown in prepayments. So yes, but that's what we split out separately on that graph on the chart just to show the EUR 9.4 million as a stand-alone. On the balance sheet is shown in prepayments.
I would like to hand back over for the webcast questions.
Thank you. So I'll start reading the first question. Werner, you have previously highlighted modernization via Tzeract as a key growth driver. Could you provide an update on the ongoing dialogue with operators who currently manage their own proprietary platforms? Are you seeing a tangible interest in purchasing stand-alone pricing modules as opposed to the full Turnkey Solution during 2026?
I think we made it clear when we announced our changed strategy to not only focus on full Turnkey, but also enter the market of our modularized portfolio. Now that around 30% of the global betting turnover runs today on outsourced, so B2B platforms like our Turnkey Solution, but 70% of the betting market runs on in-house sportsbooks. And we simply wanted to address already 70% of the market with our modular approach. I think with having signed Hard Rock, Kindred, LeoVegas, Super Bet, ComeOn and to only name a few of them, it's clear that this is a success so far. You should expect us also in the future to announce more deals with Tier zero, Tier 1 operators.
It's definitely a trend that even the biggest operators out there do not do all pricing trading in-house anymore, but to outsource slices of their offering to suppliers like us, we think we can offer a premium product, which is very different to what you can buy from others. Odds have a very different level of quality, which also is recognized already by Hard Rock and others. So we are very confident that this premium product we offer to the market will gain even more traction in the future.
Thank you. And then moving over to Wisconsin. When is it reasonable to assume an online launch?
That's a difficult question. With SuomiVeto, we have definitely one of the leading tribes as existing customer in Wisconsin. The governor approved the bill, I think, a few weeks ago. This does not automatically mean that the tribes can start to offer betting tomorrow. It's quite a complicated process that they need local approval, some of them even federal approval to get a permit to offer also sports betting in the state. So it's difficult to say and even the tribes don't know how long it will take. You shouldn't expect really a sports betting launch in Wisconsin in the next few weeks. How long it will take, nobody can answer.
In the Kambi cost, Werner, you talked about strong potential in Brazil going forward for new customers. Which other countries in LatAm have good potential also?
Yes, there's definitely a lot of momentum in Brazil. But with BetWarriors and others, we have a strong footprint also in Argentina. We are quite successful in Brazil, of course, with driving supplying around 70% of the market share in Colombia. We are the clear leader in Colombia with BetPlay and Rush Street. We are live in Puerto Rico, in many more other countries in Latin America. And there is more movement coming on regulation. As you know, we are fully focused on regulated markets. So there is more to come in Latin America.
We still see strong growth results. But of course, in Brazil, everyone knows there will be election on 4th of October. And as always, before elections, there is some political noise. So there are some comments out from the President and others in the country to put more pressure even on the regulated betting operators, which I personally don't think is the right way to canalize business into regulated markets. President Lula said very clearly that he does not want to repeal betting and gaming to be licensed at all. But definitely, there is some pressure on the Brazilian operators right now with more measures to probably come in the next few months.
And then on launches, how has the initial performance been for the new state-owned customers, OLG and PMU?
Both are performing very well. None of them came as a surprise to us, of course. We have been working with both over months now to prepare the best product for them. We can't disclose their numbers. But internally, of course, in all the discussions, we were quite good prepared to launch for them. So both performing very well.
A new product means always that -- especially also for Ontario and PMU with sometimes customer bases being a little bit older than the average that there you see a short-term hit of a few weeks with changing the front end and things like that, but normally this bounces back very quickly. And this is also something we already see in Ontario and PMU. With PMU specifically with a combined app now with horse racing, cross-selling, of course, is so much easier now.
What would a merger between Bally's Intralot and Evoke mean for Kambi?
So I know, and I fully understand that it is an interesting question. I think it's too early to speculate. So far as I know, Belly's is a good customer. We have a great relationship with, haven't even put an offer on the table, I think, right? This will happen in the next few weeks. It could be a risk for us, them owning in the future day-to-day the William Hill Sportsbook. It could be also, of course, an opportunity for us. I think Rob Reeves, the CEO of Belly's talked about cost efficiencies and a lot of things they're looking for, for this deal, but it's definitely too early to speculate.
And then for you, David, maybe. What can you say about the Kindred FDJ migration? They sounded very clear on the call about end '27. Previously, both you and they had said end '26.
Yes, we don't know. I mean that's the truth. We don't know, but we know that there's quite a long notice period they have to give us on any remaining market they want to transition. So that's really what we can work with the time that has still got to go on that notice. So yes, I mean, of course, it would be helpful if any delays help our P&L a lot, but it would just be delaying any headwind when those migrations do come. But we'll watch this space and we'll keep you posted.
Kambi has always stood out with a strict focus on regulated markets and high compliance standards. Given the recent reports about vendor risk and exposure to sanctioned territories as a competitor, how is Kambi's reputation for reliability helping you in discussions with potential partners who are looking for a more secure long-term B2B relationship?
So I think, first of all, it's important to clarify that, of course, if you're a data supplier or if you're a casino slot company, this is a very different business than we have. Especially for our Turnkey business, we can't hide anything. We need to be fully transparent, specifically on also being licensed in Nevada. We need to be super transparent to many regulators where we are active with our software solutions.
It's not always easy to be in the white side of a business with all the tax hits and these other things, but it also provides sustainability for a business in some ways. So clearly, the strategy of Kambi being one of very, very few B2B sports betting operators, while still many are only focused on black/gray markets, our long-term strategy to fully focus on regulated markets, I think it starts to pay off with PMU, with OLG, with now British Columbia and Atlantic Lottery. We would have no chance to win one of these deals, having still a big gray market/market footprint. So this is definitely something which is very important for us going forward that we have done our homework already.
And then the last question, how do you see the development of prediction markets? Threat or opportunity?
Yes. So I don't see this as a big opportunity for us, to be honest. But on the other hand, so far, we have also seen zero impact on our existing business. It's an interesting new type of, I call it still sports betting. I think in the earnings call yesterday, Cesar mentioned that they see an impact on CPA. So because of this crazy spending of the prediction market guys in marketing that the acquisition costs eventually go up a little bit. They also mentioned that they see no impact at all on their revenues or in the states, they are licensed as a betting operator.
Rush Street said tonight, they don't even see the impact on CPAs, on marketing costs and not at all on revenues. It's still very early. An interesting new development for us being regulated in 60-plus jurisdictions and having received very clear statements from some regulators, it's no option at all to engage with these companies. So for us, it's something we monitor from the outside. But definitely it's also a new channel for especially a younger audience to get closer to betting, to engage sports fans. So there is some risk on revenues definitely for some of our customers, but it's also an opportunity, I think, to broaden even the customer base.
Thank you both. That concludes the presentation and the questions. Thank you, everyone, for listening in. We're looking forward to see you again either soon on the road or when we present the Q2 numbers on the 22nd of July. That concludes the presentation for today. Thank you all.
Transkripte auf Deutsch freischalten
- Alle Event Transkripte auf Deutsch
- Sofortige Übersetzung
- KI-Zusammenfassungen für die wichtigsten Insights
Kambi Group — Q1 2026 Earnings Call
Kambi Group — Q1 2026 Earnings Call
Solider Q1‑Start: Umsatz +5% und EBITA(acq) +64% bei klarer Fokussierung auf regulierte Märkte, AI‑Trading und größere Lotterieabschlüsse.
📊 Quartal auf einen Blick
- Umsatz: EUR 43,5 Mio. (+5% YoY)
- Adj. EBITA (acq): EUR 5,7 Mio. (+64% YoY). EBITA (acq) = bereinigtes Ergebnis vor Zinsen, Steuern und Amortisationen aus Akquisitionen; FX‑Revaluationen ausgeschlossen.
- Turnover: Operator Turnover Index 715; -3% YoY (Saisonalität, Dollarschwäche, Market‑Exits).
- Trading‑Margin: 11,6% (oberhalb der zuletzt kommunizierten Jahresserwartung von 11%).
- Cash & L/C: Schlussbestand EUR 31,5 Mio.; EUR 9,4 Mio. als Letter of Credit hinterlegt; Buybacks EUR 4,5 Mio. im Quartal.
🎯 Was das Management sagt
- Regulierte Märkte: Fokus zahlt sich aus – Abschlüsse mit PMU (Frankreich), OLG/weiteren Lotterien in Kanada und Ausbau mit Hard Rock untermauern Position bei staatlichen/public Kunden.
- Modularisierung & Feed: Strategie hin zu modularen Produkten (Tzeract) und Odds Feed+ gewinnt Kunden (ComeOn, Coolbet, LeoVegas) als Ergänzung zum Turnkey‑Geschäft.
- AI‑Trading: Proprietäres AI‑Trading betreibt >60% der Wetten automatisiert; Ziel: schärfere Quoten, höhere Margin, geringeres Risiko und bessere Skaleneffekte.
🔭 Ausblick & Guidance
- Guidance: Wiederholung der adjustierten EBITDA‑Spanne EUR 20–25 Mio.; Management sieht sich „firmly in the guidance“ (oberes Ende möglich).
- Bekannte Einflüsse: Neue 16% GGR‑Abgabe in Kolumbien ~negativer Effekt ~EUR 4 Mio.; Verzögerte Kundenmigrationen (Kindred, LeoVegas) kompensieren teilweise.
- Risiken: Weitere Gaming‑steuererhöhungen, FX‑Effekte (Q1‑FX‑Impact ~EUR 0,8 Mio.) und gebundene Liquidität durch L/C sind zu beobachten.
❓ Fragen der Analysten
- EBITDA‑Range: Rückfrage zu Colombia‑Tax und Migrations‑Timing; Management: Kolumbien kostet ~EUR 4 Mio., Verzögerungen verschieben Belastung und halten Guidance intakt.
- Downtime & Kapazität: Kurzzeitiger Ausfall wegen interner Netzwerkkonfiguration; permanenter Fix implementiert; Management ist „super confident“ für World Cup‑Lastspitzen.
- Migrations‑Timing: Kindred/LeoVegas verschoben; erwartete Vollwirkung neuer Launches (OLG, PMU) in Q2; Unsicherheit beim genauen Timing bleibt.
⚡ Bottom Line
- Fazit: Q1 zeigt Umsatzwachstum bei deutlicher Margenverbesserung, gestützt durch starke Neukunden (staatliche Lotterien, PMU) und operative Disziplin. AI‑Trading und Odds Feed+ stärken das Wettbewerbsprofil. Kurzfristige Risiken bleiben: Steueränderungen, FX und zeitliche Unsicherheit bei großen Kundenmigrationen; Liquidität reduziert durch L/C, aber Kerngeschäft bleibt profitabel.
Kambi Group — Q4 2025 Earnings Call
1. Management Discussion
Good morning, everyone, and welcome to Kambi's Q4 Earnings Call. [Operator Instructions] Please be advised that today's conference is being recorded.
The agenda for today: We will start with some highlights from our CEO, Werner Becher, followed by a financial summary from our CFO, David Kenyon. Then Werner will come back with some operational highlights and the summary of the quarter. Following the presentation, we will have time for the Q&A.
With that, I would like to hand over the conference to you, Werner. Please go ahead.
Thanks, Mattias. As we look back on 2025, we closed the year on a strong footing. Our adjusted EBITA (acq) for Q4 grew 16%, and that momentum has not slowed as we've entered 2026. Since the start of the year, we've added another 4 partnerships, taking us to 15 since the start of Q4.
We were also pleased to launch with Ontario Lottery in late January, making another major milestone for the business. So we ended the year with strong operational progress across the business, and we've started the new one with the same pace and conviction.
Thank you, Werner, and good morning, everyone. I'll give you a start with the financial summary for the quarter and for the year. So revenue in Q4 was EUR 42.7 million, buoyed by a strong operator trading margin. We saw a significant decrease in costs in the quarter versus last year, and this led to an increase in adjusted EBITA (acq) -- earnings before interest, tax, and amortization on acquisitions -- from EUR 6.3 million to EUR 7.4 million. The cash flow in the quarter was EUR 6 million.
For the full year, revenue this year was EUR 162 million. Last year's number of EUR 176.4 million included EUR 12.5 million transition fees. And excluding these, revenue was down 1.2%. Here, we saw the impact of the Colombia deposit tax, deposit limits in the Dutch market and an increased tax also in that market, plus the migrations of certain Kindred markets away from the Kambi network. And of course, we had a tough comp with the major football tournaments in 2024. This was offset by organic growth in the network, a stronger operator trading margin and launches in 2025 on the network, including in the regulated market of Brazil.
For the full year, our cost decreased as our efficiency programs took effect, and we reduced our variable performance-related costs in the business as well. This enabled us to post an adjusted EBITA (acq) of EUR 17.6 million, down EUR 7.8 million year-on-year despite the EUR 14.4 million revenue decrease linked to those transition fees. The cash flow for the year was EUR 21.2 million. And we carried out buybacks in the year to a value of EUR 25.8 million, utilizing excess cash from transition fees we'd previously received.
Going forward, we expect to align the level of buybacks with the underlying cash generation in the business. So we end the year debt-free with EUR 32.9 million in the bank and significant customer receipts after year-end. So we finished the year with a very healthy balance sheet.
Turning now to the operator trading analysis and aggregated performance of all the operators on the network using our turnkey offering. The orange line shows the operator trading margin across the network, and that was strong this quarter at 11.2% due to operator-friendly results in the NFL and across various European soccer leagues.
For the full year, margin was 10.8%, up from 10% in 2024. This was driven by the trend of increased use of high-margin BetBuilder products. And we're raising our guidance to 11% for the operator trading margin going forward on this basis.
The increase in margin from Q4 last year contributed to the 3% turnover decrease we see on the blue columns, the aggregated operator turnover. In addition to this impact from the higher margin, we saw the impact of the Kindred migration from certain markets and foreign exchange, mainly the U.S. dollar. These headwinds were offset by growth in the network, especially in the newly regulated Brazil market this year versus Q4 last year.
Today, we're setting out guidance for 2026. And our guidance is for adjusted EBITA (acq), excluding FX revaluations of EUR 20 million to EUR 25 million, up from EUR 17.6 million in 2025. We expect to be towards the upper end of this range if there's no introduction of a new sports betting tax in Colombia.
Here, we set out the transition from '25 to '26. The first column here is the organic growth in the business. This is broadly driven from the additional revenue from our Odds Feed+ customers and others in the network on the turnkey offering. 2026 launch column includes revenues, both from signed but not yet launched at the start of the year customers and expected signings we expect to make this year. And the largest part of the -- of this column is from the recently launched OLG contract.
The third blue column there is the 2026 World Cup, and Werner will talk more about the World Cup. We're really looking forward to it. With this extended format, we estimate this to be a EUR 5 million revenue opportunity this year. The orange columns are the headwinds we're facing. So firstly, the migrations. This largely represents Kindred and LeoVegas. We don't know yet the exact time lines of some of these migrations, so the numbers represent our best estimates.
As previously discussed, the Kindred turnkey contract will be fully out by the end of this year. So the year-on-year headwind will last into 2027, and then it will disappear as they transition solely onto our Odds Feed+ service.
The gaming tax and other column includes the impact on commission rates of certain key partner renewals, as well as increases in gaming taxes, for example, in the Dutch, Brazilian, and Illinois markets, as well as other U.S. states, which we know about today. Additionally, there is the indirect impact of the remote gaming duty increase in the U.K., which will impact the level of marketing expected from certain U.K. operators we work with.
On the cost side, firstly, cost of sales will increase this year as we see an increase in recharged data supplier and other supply costs, which are charged through to customers. Our operating expenses, on the other hand, will be broadly flat, with inflationary effects driving salary and supplier cost increases. But these will be offset by our ongoing efficiency programs as we look to rationalize costs across the business. And this year, we're targeting an annual cash impact of our savings of around EUR 9 million.
Any one-off costs associated with these savings programs will be presented this year as in 2025, as items affecting comparability. So assuming no introduction of a new Colombia sports betting tax, this broadly flat cost outlook should enable us to reach the upper part of the EUR 20 million to EUR 25 million range you see on the screen.
With that, I'm going to hand you back to Werner.
Thanks, David. As I mentioned earlier, we are in a strong period of new business wins, and you can see our latest turnkey additions on this slide. For Q4, I covered all but one in the last presentation, so I want to focus here on the most recent Pickwin.
Pickwin is a Mexico-facing operator that switched to Kambi from another supplier, choosing us to support their growth in a highly competitive market. They're already live on our sportsbook, and I'm excited to see how this scale over the coming years, especially with the fantastic opportunity ahead as Mexico co-hosts the FIFA World Cup.
In Q4, we also signed 4 partner extensions, including Paf and our retail partnership with PENN Entertainment. And in December, we launched with PENN into the recently regulated State of Missouri.
Q1 has started already strong with 3 new partners added so far. In recent days, we signed an agreement with 4 Bears, a tribal-owned operator in North Dakota, which will become a new U.S. state for Kambi.
We also partnered with SuomiVeto, a new operator founded by the same team behind BetCity, one of our most successful partners in the Netherlands, now owned by Entain. SuomiVeto will be aimed at the Finnish market, where the founders hope to replicate their success upon launch of the country's regulated market in '27. And in January, we completed the innovation process with Ontario Lottery and Gaming Corporation, formally bringing OLG from FDJ into full partnership with the Kambi contract.
On 27th of January, we transitioned this full contract with OLG, taking on responsibility for the sportsbook operating through 2032. We launched with OLG and its PROLINE brand both online and across 10,000 retail locations, a major undertaking and a fantastic achievement by everyone involved.
As part of this partnership, we are also providing the front-end client, giving OLG customers across the province a faster, cleaner, and more engaging user experience. This launch strengthens our position within the lottery sector and among other state-owned organizations looking to upgrade their sports betting offering. But now our focus is firmly on working hand-in-hand with OLG and supporting them as they grow their sportsbook business.
Our Odds Feed+ product continues to gain meaningful traction in the market. Since our last report, where we announced Superbet and Coolbet, we've added FDJ UNITED, and more recently ComeOn, to the growing list of Odds Feed+ partners. This builds on earlier wins with LeoVegas and Hard Rock, and shows how the product is resonating with Tier 1 operators.
I've said it before, and I say it again, we have a real edge here. Just like with our turnkey offering, our vast global liquidity is a powerful advantage, driving the accuracy and performance of our AI-powered pricing and trading. Yes, there are established incumbents in the Odds Feed space. But over time, I'm confident we can grow our share to become a material and meaningful contributor to our business.
On this side, you can clearly see the impact of our commercial strategy. A key priority has been to reduce our reliance on a small number of large turnkey partners and to diversify our revenue base, lowering our overall risk, and this strategy is working.
The share of revenue generated by our 3 largest partners has fallen again, now down to 36%, driven both by the addition of new partners and the continued growth of those outside the top 3. By year-end, we generated revenue from 53 turnkey partners, along with 7 Odds Feed partners, with this number rising this year again. These partners are all spread far and wide across the world, providing us with greater geographic diversification, which also supports more stable sports betting margin.
On this slide, I want to show you just how quickly AI is transforming our business. This chart shows the surge in bets priced and traded by our automated AI-driven systems. Last year, 49% of all bets across the Kambi network were fully AI traded. And in January, we passed the 50% tipping point, meaning the majority of bets placed are on the bet offers priced through our AI models.
Next year, I look forward to showing you the same chart, again, expanded to include even more sports, soccer, tennis, basketball, ice hockey and others, as AI continues to scale across our product. And the benefit isn't just automation and efficiency, even more important is the quality of the product, our premium product.
Our proprietary neural network delivers sharper prices, faster decisions and a more constant trading performance. So as you can see, for us, AI isn't a buzzword. It's a capability already deeply embedded into our product, our workflows and increasingly also our results.
We are now less than 4 months away from what will be the biggest sports betting event of the year and arguably the biggest of all time. The FIFA World Cup '26 kicks off June 11, and this addition will be larger than anything we've seen before. Not only will be there 60% more games and double the knockout matches, but thanks to our global footprint, we expect engagement across the Kambi network to reach unprecedented levels.
Just looking at the 3 host nations, Canada, Mexico, and the United States, Kambi has partners in all of them where interest will naturally be sky high. And when we zoom out further, 8 of our top 10 betting volume markets have already qualified for the tournament with Sweden and Denmark still fighting for their place in the playoffs.
This World Cup represents a huge opportunity for our partners to reactivate existing customers and to acquire new ones. And their success will depend heavily on an offering of a world-class product. And while we never rest on our laurels, we have a product that competes at the highest level. In recent months, our soccer product has improved further, driven by AI trading, including more player props, broader depth, and virtual limitless combinability. And as I mentioned earlier, we expect to push this even further.
We look ahead to this World Cup with real confidence because for the first time, an entire World Cup will be completely traded on AI across our network.
So to sum up, we finished the year in strong fashion, taking that momentum into '26 with further partner signings and the important launch of OLG. Today, we released our guidance for '26, which highlights a return to revenue growth and increased profitability despite various headwinds. And as we continue to build the foundations for long-term success through product, through operational excellence and through our partner network expansion, we believe we will accelerate growth in the years ahead. Thank you.
Thank you, Werner. With that, I will hand over the word to the operator and see if we have any questions on the teleconference.
[Operator Instructions] The first question comes from the line of Martin Arnell from DNB Carnegie.
2. Question Answer
My first question is on the guidance for 2026. Can you elaborate a little bit on the moving parts here in addition to the intro of sports betting tax in Colombia or the potential intro, and the other sort of key factors when it comes to the organic growth item, for example?
Yes. I mean on organic growth specifically, I think the biggest -- I mean, across various operators, I won't get into them one by one. But I think I'd call out specifically the Odds Feed+ customers where we've had a -- we started in 2025, and it's -- yes, it's been a good start, but I think we've got much more potential. And I think that is particularly one revenue line that will grow materially in '26. So we're looking forward to seeing how that develops.
In this bridge, what is the organic growth in percent on your business in this? What does the bar in organic growth represent in terms of organic growth?
Can you go to the slide?
Good, take the slide.
Yes. I mean, it's kind of mid-single-digit percentage, I would say.
Mid-single-digit percent roughly. Yes, okay.
Roughly kind of 3% to 5%, I guess.
Just a question on the cash flow also on your -- you had a negative change from working capital changes. Can you elaborate on that? Is it something that has reversed already in Q1? Or what is it?
Yes. No, I was pleased to say, we had some large customer receipts coming in just after year-end. So actually, the EUR 32 million -- EUR 32.9 million we talked about at year-end actually is kind of north of EUR 40 million as we stand here today. So yes, there were some receipts that came in just after year-end. So its -- yes.
Okay. And this -- the effect from the Football World Cup going forward, how well prepared would you say that you are? How much of a bigger event will this be for you? I appreciate the guide that you gave of around EUR 5 million effect. And how does that compare to historic performance of these kind of events?
Yes. Martin, we are, of course, very excited about the FIFA World Cup coming up because -- especially comparing it to last year, where we had a very dry summer with not a lot of big sporting events. This year will be an exciting event for sports fans across the globe. As you mentioned, we expect to generate around EUR 5 million of revenues, so roughly 3% added revenue to our top line out of it.
Looking back historically, of course, World Cups were even more important 10, 15 years ago, where sports fans had not the chance to bet on 700,000 live events per year, but only, I don't know, 20, 30, 50. This number was increasing heavily over the last few years.
So it's still super important for the betting industry, especially with our global footprint in South America, in Europe, but also now with Mexico, Canada, and the U.S. hosting this event. So it will be a material and very important event. But of course, each and any single event, the importance of these events is decreasing as we add more and more events in general to our schedule.
David, do you remember how much you had last time around in the World Cup in terms of contribution on adjusted EBITDA?
I don't, but I think we're forecasting a little higher than we had in the past really because it's an expanded event. So -- and yes, more matches this year. So yes, I think it's a little higher versus historically.
My final question is on the AI effect on the business. And I appreciate that you're working hard with this. And -- but there's also a question on sort of what our competitors doing and how easy would it be to replicate? And then also the discussion around prediction markets, would be interesting to hear your latest views on it, if you have changed anything in terms of views.
Yes. Thanks for the question, Martin. I'll start with AI. So we don't see AI in general as a threat for us as a company. It's exactly the opposite. We're an early mover here. We started to invest already some years ago, and we are also already now seeing the results out of it.
Some of our competitors are going in another direction than we are going. They are -- they have, I would say, given up on pricing and trading and they simply purchase Odds Feed from other suppliers. We see pricing trading as the core of our business, and we want to be excellent, and we want to offer a premium sportsbook. So I think it will not be easy to replicate our systems, the domain knowledge we have, but especially the big liquidity we have.
We have a betting liquidity of around EUR 17 billion from our 60-plus customers on our neural network. It's about 1.6 billion bet tickets coming into our system on an annual base. And this is something you can't replicate. The data we have, the historical data, first of all, but also the real-time bet tickets coming in and this big liquidity is super important for neural networks and to train AI and to sharpen your prices, this is very difficult to replicate.
Coming to your second question to prediction markets, we still haven't seen any impact on our business from prediction markets. Of course, we fully understand that in unregulated markets in the U.S. specifically, these guys have some first-mover advantage and they will take some market share there, which is some threat for, I think, the regulated industry of betting. But in the regulated states, their impact so far was not material at all as the product is very simple.
We see it positive and negative. We see this very simple product prediction markets offer also as an opportunity to educate sport fans and to bring them to sports betting. So we don't only see this as a negative. But of course, the future will show how it turns out.
We will take our next question. Your question comes from Nicolas Kalanoski from ABG Sundal Collier.
Just a few questions from my end. So you've had a quite decent momentum in terms of signings, I think it's fair to say. I'm a little curious, has the feedback from prospective clients changed compared to, let's say, a year ago, if you look at the roster of prospects alone?
Yes, the market, of course, is in an evolving phase at the moment. I think we are still in a gold rush in South America, I would call it. So a lot of opportunities, a lot of regulation going there on country by country. We also still see big movements in the U.S. And of course, we have a lot of expectations, as Martin mentioned in his question before, specifically about prediction markets that this could even speed up the regulation in some U.S. states.
In Europe, market is already very, very mature. So there is not a lot of business additionally we can gain. We can take some business away from other suppliers, but there's not a lot of growth in Europe anymore.
On top of our turnkey business, of course, our new Odds Feed product is something which we're very focused on. And there, of course, the opinion about what Kambi is, I think, has changed in the market now. So we have a lot of, I would say, advanced discussions with big Tier 1 operators being very interested in this product. So this is a very exciting opportunity for us.
Yes. Very cool. I appreciate that. And I also appreciate your prior commentary on the impact of AI and how you view the business as being insulated partly against it.
Just a final one on the cost base. When I look at the guidance bridge, I take the building blocks of the guidance to mean you're relatively satisfied with your current cost base. Is there any chance that we can see changes in the OpEx base maybe turning into a tailwind for the profitability?
I wouldn't say we're satisfied. And I think I mentioned, I called out extensive savings programs. There are inflationary effects in the business for sure, and you see that in pay rises and supplier costs rising. So we need to battle against those. And I talked around the EUR 9 million annual cash savings programs. It's across all parts of the business.
We're looking at office sizes, renegotiating suppliers, how we structure ourselves, leveraging AI across trading, across the whole business. So we're doing -- we're working really hard on the cost base. And it's hard against that inflationary backdrop, but we are -- yes, we're trying to keep it as flat as possible.
There are no further phone questions. If you wish to take the written webcast questions...
Thank you. So we had quite a few written questions. So we'll start with the Odds Feed one. You just signed ComeOn on Odds Feed+ and stated you are getting good traction with Tier 1s despite established incumbents. Can you just expand on the difference between the Kambi Odds Feed and those supplied by others as well as future prospects?
Yes. Happy to take this question. So we're clearly a challenger in the Odds Feed market. We have been known for many years as being a full turnkey supplier. So I think the industry received the message now that there is something interesting also on the Odds Feed side, they can buy from Kambi now, and we see some good tractions with first Tier 1 customers having signed up.
The big difference and the edge we have on Odds Feed+ is clearly that most of the other Odds Feed, you can buy, they do pricing only on in-event data. So only on what's happening in the game. Our Odds Feed is traded, which means we fully leverage the 1.6 billion bet tickets we get into our system, and we trade the odds, meaning our odds are changing faster, more accurate, leading to a much better product for sports fans out there.
We don't suspend markets that long than others. Our bet acceptance rate is higher. Our availability is higher. Our margin is higher. The experience for sports fans is so much better taking our sportsbook, and the margin is so much better for operators taking a much sharper pricing.
Thank you. Next one, coming back a bit to the prediction markets. With the rapid rise of CFTC regulated prediction markets in the U.S., could there be an opportunity to license your Tzeract AI pricing technology, especially to financial market makers or trading firms operating in these markets?
If you ask the question, if we could, then the answer is yes. If we will do that, the answer is at least for the short-term, no, because we are licensed in many jurisdictions in the U.S. So we play on the white side of the business, and that's also something we will do in the future.
There is a high risk, and we received a lot of very clear statements from regulators across the U.S. that if we would go into this space that the risk of losing some license and therefore, also customers relying fully on us would be very high. So we could be market maker.
I don't think that Tzeract specifically would be the only edge we have here, but it's not on our agenda for the next few months. We will continuously monitor the space and especially the court cases and the decisions coming up here in the next few years. But for now, our strategy is clear: To stay fully focused on sports betting.
Yes. And the question was a bit also on financial markets outside of sports betting, but I guess the answer there is no as well. We're not really looking at that.
No. We're laser-focused on our strategy to offer the best available premium sportsbook. And there are always opportunities you could go left and right. But for us, it's super important to stay fully focused on our strategy.
Clear. Coming to Colombia. Colombia saw strong customer GGR growth in 2025, with VAT currently removed. How is Colombia reflected in your 2026 growth assumptions?
Yes. So I mean, there is a tailwind. If there's no tax introduced, there's around EUR 3.6 million tailwind versus last year. Of course, there may be a tax introduced, so that's why we say, we're aiming for the top end of the range given today, if there's no tax, but we're conscious that can change. We hope it's at a sensible level going forward. That's what we can really ask for at this stage.
How much on the assumptions is incorporated in sort of organic growth or...?
Yes, I can answer this question. So of course, the introduction of this new tax at the end of the first quarter last year disrupted a little bit the market because on these high tax, it's simply not possible to run a profitable business.
So our customers in this market try to offset the impact with a lot of more bonus money they gave to customers to keep their market share. Now the market changed only, I think, 3 weeks ago when this new tax was suspended. We see already now that customers in Colombia are changing their marketing strategy, their bonus and engagement strategy.
I think it's too early to say how this will change also market growth for our customers. But of course, we expect some very nice tailwind from this market. Difficult to say how big the organic growth because of these changed marketing strategies will be.
Then coming back to the 2026 launches. Does the contribution include any unsigned customers or only contracts already secured?
Both. It covers both. But I think that hopefully, the reassuring part, as I mentioned earlier, is that the Ontario Lottery and Gaming piece, which is obviously signed and launched is a massive part of that chart -- over half of that chart is from that one contract alone. And then we have some other signings recently announced, which are also in there. And then there is some expectation and hope of further signings contributing there.
Yes. Okay. And coming back to the Odds Feed, what share of 2026 revenue do you expect to come from modular products? I guess it's Abios and Shape as well, but also the Odds Feed.
Yes. I mean it's growing. I'd say, it's probably hopefully, it should be north of 10% this year in the 10% to 15% range, I think.
Yes. Okay. Following the Pickwin agreement, are you still equally positive on Latin America?
Yes, of course, we are. Many customers in the Brazilian market, of course, have signed up with suppliers when the market opened early 2025. So the next window of opportunity for us is coming right now where some of these contracts will come to an end eventually -- 2, 3 years contract. So we already have some inbound questions from operators in Brazil being not super happy with their existing suppliers, not only because of pricing and trading, but also mainly because of being not fully compliant with regulations.
This is actually one of our big, big strengths: Being licensed in more than 60 jurisdictions around the globe that customers can be 100% sure that they are fully compliant and there is no risk to lose a license. So also for the next, I would say, 18, 24 months, Latin America will be a key focus for our sales ambitions, yes.
Then moving to another area of growth. Could you provide an update on the Nevada licensing process for OMEGA and when we might expect customer launches there?
Yes. So we are fully licensed in Nevada. Next step is to go with our first customer in Nevada through what's called there the field test. We are in advanced discussion with several interested partners in the State of Nevada as we speak. And we are still very confident that we will be able to launch 1, 2 or 3 of them during the time of the year and go with one or more of them in this field test approach, which is already a production test then. So we would be already live then.
Thank you. Operators are optimistic that Alberta could go live at the end of Q2. Is this reflected in guidance either from existing operators or potential contract wins?
Alberta, I don't know specifically.
Yes. So of course, we have modeled into our 2026 budget movements up and down. Alberta will come most probably now soon as a new state, but there are also a lot of other, I would say, downsides and taxes we don't know to be announced and introduced today. So we don't expect Alberta to have a very material impact on our budget for '26. Of course, we appreciate each and any new state in the U.S. to regulate sports betting and to make it legal and to close down the black markets.
Okay. And then continuing on the taxes. The U.K. tax increase is for 2027. It feels a bit early to bring it up as a headwind for 2026. Are you that close to clients that they've already told you about the marketing budget for 2027? So maybe explain a little bit what is the...
Here, we're talking about -- I referenced earlier the remote gaming duty, and that's more on casino products, for example. Sports betting increase does come in '27, but there is a 2026 -- April '26 that remote gaming duty goes up from 21% to 40% and will severely impact U.K. operators.
There's been a huge talk in the U.K. around this. So it's very clear that that will, I'm sure, limit what they can spend on marketing and their resources generally. So that's the indirect impact that we will -- that we have included this year on us, which is what we see.
Yes. And then the 3% to 5% revenue growth, is that organic revenue growth, excluding FX? I guess, FX will be a negative given USD weakness.
Yes. There will be a small headwind on a full year basis. But yes, the 3% to 5% is excluding that.
How have rising taxes across your key markets affected your full year 2025 EBITDA?
Negatively. Always taxes -- I hate just talking about taxes. I much prefer talking about bonus opportunities. But yes, there's a long list of taxes that have hurt us in '25. You've seen it. It's something we expect. We do, of course, forecast for all these budget taxes going up, but I mean, it does hurt us. I'm not going to call out individual impacts, a long list of them.
Okay. And actually, the last question is on cash flow. Development cost of intangible assets decreased from EUR 28.2 million to EUR 26.3 million in 2025. What should we expect here for 2026?
Relatively flat, I would say. I mean, I've talked around some of the areas we are looking to rationalize our costs. But I think generally, it won't be in that area. So I wouldn't really especially see a massive change in the amount we're capitalizing going forward. Things can change. But as we stand here today, that's -- it seems a relatively stable number, I think, in our P&L and balance sheet.
Okay. Thank you. Thank you, everyone, for listening in today, and we look forward to speaking to you soon or again after the Q1 presentation.
That concludes the presentation for today. Thank you, David and Werner as well. Thank you.
Thank you, Mattias.
MDA/>
[Audio Gap]
Thanks, Mattias. As we look back on 2025, we closed the year on a strong footing. Our adjusted EBITA (acq) for Q4 grew 16%, and that momentum has not slowed as we've entered 2026. Since the start of the year, we've added another 4 partnerships, taking us to 15 since the start of Q4.
We were also pleased to launch with Ontario Lottery in late January, making another major milestone for the business. So we ended the year with strong operational progress across the business, and we've started the new one with the same pace and conviction.
Thank you, Werner, and good morning, everyone. I'll give you a start with the financial summary for the quarter and for the year. So revenue in Q4 was EUR 42.7 million, buoyed by a strong operator trading margin. We saw a significant decrease in costs in the quarter versus last year, and this led to an increase in adjusted EBITA (acq) -- earnings before interest, tax, and amortization on acquisitions -- from EUR 6.3 million to EUR 7.4 million. The cash flow in the quarter was EUR 6 million.
For the full year, revenue this year was EUR 162 million. Last year's number of EUR 176.4 million included EUR 12.5 million transition fees. And excluding these, revenue was down 1.2%. Here, we saw the impact of the Colombia deposit tax, deposit limits in the Dutch market and an increased tax also in that market, plus the migrations of certain Kindred markets away from the Kambi network. And of course, we had a tough comp with the major football tournaments in 2024. This was offset by organic growth in the network, a stronger operator trading margin and launches in 2025 on the network, including in the regulated market of Brazil.
For the full year, our cost decreased as our efficiency programs took effect, and we reduced our variable performance-related costs in the business as well. This enabled us to post an adjusted EBITA (acq) of EUR 17.6 million, down EUR 7.8 million year-on-year despite the EUR 14.4 million revenue decrease linked to those transition fees. The cash flow for the year was EUR 21.2 million. And we carried out buybacks in the year to a value of EUR 25.8 million, utilizing excess cash from transition fees we'd previously received.
Going forward, we expect to align the level of buybacks with the underlying cash generation in the business. So we end the year debt-free with EUR 32.9 million in the bank and significant customer receipts after year-end. So we finished the year with a very healthy balance sheet.
Turning now to the operator trading analysis and aggregated performance of all the operators on the network using our turnkey offering. The orange line shows the operator trading margin across the network, and that was strong this quarter at 11.2% due to operator-friendly results in the NFL and across various European soccer leagues.
For the full year, margin was 10.8%, up from 10% in 2024. This was driven by the trend of increased use of high-margin BetBuilder products. And we're raising our guidance to 11% for the operator trading margin going forward on this basis.
The increase in margin from Q4 last year contributed to the 3% turnover decrease we see on the blue columns, the aggregated operator turnover. In addition to this impact from the higher margin, we saw the impact of the Kindred migration from certain markets and foreign exchange, mainly the U.S. dollar. These headwinds were offset by growth in the network, especially in the newly regulated Brazil market this year versus Q4 last year.
Today, we're setting out guidance for 2026. And our guidance is for adjusted EBITA (acq), excluding FX revaluations of EUR 20 million to EUR 25 million, up from EUR 17.6 million in 2025. We expect to be towards the upper end of this range if there's no introduction of a new sports betting tax in Colombia.
Here, we set out the transition from '25 to '26. The first column here is the organic growth in the business. This is broadly driven from the additional revenue from our Odds Feed+ customers and others in the network on the turnkey offering. 2026 launch column includes revenues, both from signed but not yet launched at the start of the year customers and expected signings we expect to make this year. And the largest part of the -- of this column is from the recently launched OLG contract.
The third blue column there is the 2026 World Cup, and Werner will talk more about the World Cup. We're really looking forward to it. With this extended format, we estimate this to be a EUR 5 million revenue opportunity this year. The orange columns are the headwinds we're facing. So firstly, the migrations. This largely represents Kindred and LeoVegas. We don't know yet the exact time lines of some of these migrations, so the numbers represent our best estimates.
As previously discussed, the Kindred turnkey contract will be fully out by the end of this year. So the year-on-year headwind will last into 2027, and then it will disappear as they transition solely onto our Odds Feed+ service.
The gaming tax and other column includes the impact on commission rates of certain key partner renewals, as well as increases in gaming taxes, for example, in the Dutch, Brazilian, and Illinois markets, as well as other U.S. states, which we know about today. Additionally, there is the indirect impact of the remote gaming duty increase in the U.K., which will impact the level of marketing expected from certain U.K. operators we work with.
On the cost side, firstly, cost of sales will increase this year as we see an increase in recharged data supplier and other supply costs, which are charged through to customers. Our operating expenses, on the other hand, will be broadly flat, with inflationary effects driving salary and supplier cost increases. But these will be offset by our ongoing efficiency programs as we look to rationalize costs across the business. And this year, we're targeting an annual cash impact of our savings of around EUR 9 million.
Any one-off costs associated with these savings programs will be presented this year as in 2025, as items affecting comparability. So assuming no introduction of a new Colombia sports betting tax, this broadly flat cost outlook should enable us to reach the upper part of the EUR 20 million to EUR 25 million range you see on the screen.
With that, I'm going to hand you back to Werner.
Thanks, David. As I mentioned earlier, we are in a strong period of new business wins, and you can see our latest turnkey additions on this slide. For Q4, I covered all but one in the last presentation, so I want to focus here on the most recent Pickwin.
Pickwin is a Mexico-facing operator that switched to Kambi from another supplier, choosing us to support their growth in a highly competitive market. They're already live on our sportsbook, and I'm excited to see how this scale over the coming years, especially with the fantastic opportunity ahead as Mexico co-hosts the FIFA World Cup.
In Q4, we also signed 4 partner extensions, including Paf and our retail partnership with PENN Entertainment. And in December, we launched with PENN into the recently regulated State of Missouri.
Q1 has started already strong with 3 new partners added so far. In recent days, we signed an agreement with 4 Bears, a tribal-owned operator in North Dakota, which will become a new U.S. state for Kambi.
We also partnered with SuomiVeto, a new operator founded by the same team behind BetCity, one of our most successful partners in the Netherlands, now owned by Entain. SuomiVeto will be aimed at the Finnish market, where the founders hope to replicate their success upon launch of the country's regulated market in '27. And in January, we completed the innovation process with Ontario Lottery and Gaming Corporation, formally bringing OLG from FDJ into full partnership with the Kambi contract.
On 27th of January, we transitioned this full contract with OLG, taking on responsibility for the sportsbook operating through 2032. We launched with OLG and its PROLINE brand both online and across 10,000 retail locations, a major undertaking and a fantastic achievement by everyone involved.
As part of this partnership, we are also providing the front-end client, giving OLG customers across the province a faster, cleaner, and more engaging user experience. This launch strengthens our position within the lottery sector and among other state-owned organizations looking to upgrade their sports betting offering. But now our focus is firmly on working hand-in-hand with OLG and supporting them as they grow their sportsbook business.
Our Odds Feed+ product continues to gain meaningful traction in the market. Since our last report, where we announced Superbet and Coolbet, we've added FDJ UNITED, and more recently ComeOn, to the growing list of Odds Feed+ partners. This builds on earlier wins with LeoVegas and Hard Rock, and shows how the product is resonating with Tier 1 operators.
I've said it before, and I say it again, we have a real edge here. Just like with our turnkey offering, our vast global liquidity is a powerful advantage, driving the accuracy and performance of our AI-powered pricing and trading. Yes, there are established incumbents in the Odds Feed space. But over time, I'm confident we can grow our share to become a material and meaningful contributor to our business.
On this side, you can clearly see the impact of our commercial strategy. A key priority has been to reduce our reliance on a small number of large turnkey partners and to diversify our revenue base, lowering our overall risk, and this strategy is working.
The share of revenue generated by our 3 largest partners has fallen again, now down to 36%, driven both by the addition of new partners and the continued growth of those outside the top 3. By year-end, we generated revenue from 53 turnkey partners, along with 7 Odds Feed partners, with this number rising this year again. These partners are all spread far and wide across the world, providing us with greater geographic diversification, which also supports more stable sports betting margin.
On this slide, I want to show you just how quickly AI is transforming our business. This chart shows the surge in bets priced and traded by our automated AI-driven systems. Last year, 49% of all bets across the Kambi network were fully AI traded. And in January, we passed the 50% tipping point, meaning the majority of bets placed are on the bet offers priced through our AI models.
Next year, I look forward to showing you the same chart, again, expanded to include even more sports, soccer, tennis, basketball, ice hockey and others, as AI continues to scale across our product. And the benefit isn't just automation and efficiency, even more important is the quality of the product, our premium product.
Our proprietary neural network delivers sharper prices, faster decisions and a more constant trading performance. So as you can see, for us, AI isn't a buzzword. It's a capability already deeply embedded into our product, our workflows and increasingly also our results.
We are now less than 4 months away from what will be the biggest sports betting event of the year and arguably the biggest of all time. The FIFA World Cup '26 kicks off June 11, and this addition will be larger than anything we've seen before. Not only will be there 60% more games and double the knockout matches, but thanks to our global footprint, we expect engagement across the Kambi network to reach unprecedented levels.
Just looking at the 3 host nations, Canada, Mexico, and the United States, Kambi has partners in all of them where interest will naturally be sky high. And when we zoom out further, 8 of our top 10 betting volume markets have already qualified for the tournament with Sweden and Denmark still fighting for their place in the playoffs.
This World Cup represents a huge opportunity for our partners to reactivate existing customers and to acquire new ones. And their success will depend heavily on an offering of a world-class product. And while we never rest on our laurels, we have a product that competes at the highest level. In recent months, our soccer product has improved further, driven by AI trading, including more player props, broader depth, and virtual limitless combinability. And as I mentioned earlier, we expect to push this even further.
We look ahead to this World Cup with real confidence because for the first time, an entire World Cup will be completely traded on AI across our network.
So to sum up, we finished the year in strong fashion, taking that momentum into '26 with further partner signings and the important launch of OLG. Today, we released our guidance for '26, which highlights a return to revenue growth and increased profitability despite various headwinds. And as we continue to build the foundations for long-term success through product, through operational excellence and through our partner network expansion, we believe we will accelerate growth in the years ahead. Thank you.
Thank you, Werner. With that, I will hand over the word to the operator and see if we have any questions on the teleconference.
[Operator Instructions] The first question comes from the line of Martin Arnell from DNB Carnegie.
My first question is on the guidance for 2026. Can you elaborate a little bit on the moving parts here in addition to the intro of sports betting tax in Colombia or the potential intro, and the other sort of key factors when it comes to the organic growth item, for example?
Yes. I mean on organic growth specifically, I think the biggest -- I mean, across various operators, I won't get into them one by one. But I think I'd call out specifically the Odds Feed+ customers where we've had a -- we started in 2025, and it's -- yes, it's been a good start, but I think we've got much more potential. And I think that is particularly one revenue line that will grow materially in '26. So we're looking forward to seeing how that develops.
In this bridge, what is the organic growth in percent on your business in this? What does the bar in organic growth represent in terms of organic growth?
Can you go to the slide?
Good, take the slide.
Yes. I mean, it's kind of mid-single-digit percentage, I would say.
Mid-single-digit percent roughly. Yes, okay.
Roughly kind of 3% to 5%, I guess.
Just a question on the cash flow also on your -- you had a negative change from working capital changes. Can you elaborate on that? Is it something that has reversed already in Q1? Or what is it?
Yes. No, I was pleased to say, we had some large customer receipts coming in just after year-end. So actually, the EUR 32 million -- EUR 32.9 million we talked about at year-end actually is kind of north of EUR 40 million as we stand here today. So yes, there were some receipts that came in just after year-end. So its -- yes.
Okay. And this -- the effect from the Football World Cup going forward, how well prepared would you say that you are? How much of a bigger event will this be for you? I appreciate the guide that you gave of around EUR 5 million effect. And how does that compare to historic performance of these kind of events?
Yes. Martin, we are, of course, very excited about the FIFA World Cup coming up because -- especially comparing it to last year, where we had a very dry summer with not a lot of big sporting events. This year will be an exciting event for sports fans across the globe. As you mentioned, we expect to generate around EUR 5 million of revenues, so roughly 3% added revenue to our top line out of it.
Looking back historically, of course, World Cups were even more important 10, 15 years ago, where sports fans had not the chance to bet on 700,000 live events per year, but only, I don't know, 20, 30, 50. This number was increasing heavily over the last few years.
So it's still super important for the betting industry, especially with our global footprint in South America, in Europe, but also now with Mexico, Canada, and the U.S. hosting this event. So it will be a material and very important event. But of course, each and any single event, the importance of these events is decreasing as we add more and more events in general to our schedule.
David, do you remember how much you had last time around in the World Cup in terms of contribution on adjusted EBITDA?
I don't, but I think we're forecasting a little higher than we had in the past really because it's an expanded event. So -- and yes, more matches this year. So yes, I think it's a little higher versus historically.
My final question is on the AI effect on the business. And I appreciate that you're working hard with this. And -- but there's also a question on sort of what our competitors doing and how easy would it be to replicate? And then also the discussion around prediction markets, would be interesting to hear your latest views on it, if you have changed anything in terms of views.
Yes. Thanks for the question, Martin. I'll start with AI. So we don't see AI in general as a threat for us as a company. It's exactly the opposite. We're an early mover here. We started to invest already some years ago, and we are also already now seeing the results out of it.
Some of our competitors are going in another direction than we are going. They are -- they have, I would say, given up on pricing and trading and they simply purchase Odds Feed from other suppliers. We see pricing trading as the core of our business, and we want to be excellent, and we want to offer a premium sportsbook. So I think it will not be easy to replicate our systems, the domain knowledge we have, but especially the big liquidity we have.
We have a betting liquidity of around EUR 17 billion from our 60-plus customers on our neural network. It's about 1.6 billion bet tickets coming into our system on an annual base. And this is something you can't replicate. The data we have, the historical data, first of all, but also the real-time bet tickets coming in and this big liquidity is super important for neural networks and to train AI and to sharpen your prices, this is very difficult to replicate.
Coming to your second question to prediction markets, we still haven't seen any impact on our business from prediction markets. Of course, we fully understand that in unregulated markets in the U.S. specifically, these guys have some first-mover advantage and they will take some market share there, which is some threat for, I think, the regulated industry of betting. But in the regulated states, their impact so far was not material at all as the product is very simple.
We see it positive and negative. We see this very simple product prediction markets offer also as an opportunity to educate sport fans and to bring them to sports betting. So we don't only see this as a negative. But of course, the future will show how it turns out.
We will take our next question. Your question comes from Nicolas Kalanoski from ABG Sundal Collier.
Just a few questions from my end. So you've had a quite decent momentum in terms of signings, I think it's fair to say. I'm a little curious, has the feedback from prospective clients changed compared to, let's say, a year ago, if you look at the roster of prospects alone?
Yes, the market, of course, is in an evolving phase at the moment. I think we are still in a gold rush in South America, I would call it. So a lot of opportunities, a lot of regulation going there on country by country. We also still see big movements in the U.S. And of course, we have a lot of expectations, as Martin mentioned in his question before, specifically about prediction markets that this could even speed up the regulation in some U.S. states.
In Europe, market is already very, very mature. So there is not a lot of business additionally we can gain. We can take some business away from other suppliers, but there's not a lot of growth in Europe anymore.
On top of our turnkey business, of course, our new Odds Feed product is something which we're very focused on. And there, of course, the opinion about what Kambi is, I think, has changed in the market now. So we have a lot of, I would say, advanced discussions with big Tier 1 operators being very interested in this product. So this is a very exciting opportunity for us.
Yes. Very cool. I appreciate that. And I also appreciate your prior commentary on the impact of AI and how you view the business as being insulated partly against it.
Just a final one on the cost base. When I look at the guidance bridge, I take the building blocks of the guidance to mean you're relatively satisfied with your current cost base. Is there any chance that we can see changes in the OpEx base maybe turning into a tailwind for the profitability?
I wouldn't say we're satisfied. And I think I mentioned, I called out extensive savings programs. There are inflationary effects in the business for sure, and you see that in pay rises and supplier costs rising. So we need to battle against those. And I talked around the EUR 9 million annual cash savings programs. It's across all parts of the business.
We're looking at office sizes, renegotiating suppliers, how we structure ourselves, leveraging AI across trading, across the whole business. So we're doing -- we're working really hard on the cost base. And it's hard against that inflationary backdrop, but we are -- yes, we're trying to keep it as flat as possible.
There are no further phone questions. If you wish to take the written webcast questions...
Thank you. So we had quite a few written questions. So we'll start with the Odds Feed one. You just signed ComeOn on Odds Feed+ and stated you are getting good traction with Tier 1s despite established incumbents. Can you just expand on the difference between the Kambi Odds Feed and those supplied by others as well as future prospects?
Yes. Happy to take this question. So we're clearly a challenger in the Odds Feed market. We have been known for many years as being a full turnkey supplier. So I think the industry received the message now that there is something interesting also on the Odds Feed side, they can buy from Kambi now, and we see some good tractions with first Tier 1 customers having signed up.
The big difference and the edge we have on Odds Feed+ is clearly that most of the other Odds Feed, you can buy, they do pricing only on in-event data. So only on what's happening in the game. Our Odds Feed is traded, which means we fully leverage the 1.6 billion bet tickets we get into our system, and we trade the odds, meaning our odds are changing faster, more accurate, leading to a much better product for sports fans out there.
We don't suspend markets that long than others. Our bet acceptance rate is higher. Our availability is higher. Our margin is higher. The experience for sports fans is so much better taking our sportsbook, and the margin is so much better for operators taking a much sharper pricing.
Thank you. Next one, coming back a bit to the prediction markets. With the rapid rise of CFTC regulated prediction markets in the U.S., could there be an opportunity to license your Tzeract AI pricing technology, especially to financial market makers or trading firms operating in these markets?
If you ask the question, if we could, then the answer is yes. If we will do that, the answer is at least for the short-term, no, because we are licensed in many jurisdictions in the U.S. So we play on the white side of the business, and that's also something we will do in the future.
There is a high risk, and we received a lot of very clear statements from regulators across the U.S. that if we would go into this space that the risk of losing some license and therefore, also customers relying fully on us would be very high. So we could be market maker.
I don't think that Tzeract specifically would be the only edge we have here, but it's not on our agenda for the next few months. We will continuously monitor the space and especially the court cases and the decisions coming up here in the next few years. But for now, our strategy is clear: To stay fully focused on sports betting.
Yes. And the question was a bit also on financial markets outside of sports betting, but I guess the answer there is no as well. We're not really looking at that.
No. We're laser-focused on our strategy to offer the best available premium sportsbook. And there are always opportunities you could go left and right. But for us, it's super important to stay fully focused on our strategy.
Clear. Coming to Colombia. Colombia saw strong customer GGR growth in 2025, with VAT currently removed. How is Colombia reflected in your 2026 growth assumptions?
Yes. So I mean, there is a tailwind. If there's no tax introduced, there's around EUR 3.6 million tailwind versus last year. Of course, there may be a tax introduced, so that's why we say, we're aiming for the top end of the range given today, if there's no tax, but we're conscious that can change. We hope it's at a sensible level going forward. That's what we can really ask for at this stage.
How much on the assumptions is incorporated in sort of organic growth or...?
Yes, I can answer this question. So of course, the introduction of this new tax at the end of the first quarter last year disrupted a little bit the market because on these high tax, it's simply not possible to run a profitable business.
So our customers in this market try to offset the impact with a lot of more bonus money they gave to customers to keep their market share. Now the market changed only, I think, 3 weeks ago when this new tax was suspended. We see already now that customers in Colombia are changing their marketing strategy, their bonus and engagement strategy.
I think it's too early to say how this will change also market growth for our customers. But of course, we expect some very nice tailwind from this market. Difficult to say how big the organic growth because of these changed marketing strategies will be.
Then coming back to the 2026 launches. Does the contribution include any unsigned customers or only contracts already secured?
Both. It covers both. But I think that hopefully, the reassuring part, as I mentioned earlier, is that the Ontario Lottery and Gaming piece, which is obviously signed and launched is a massive part of that chart -- over half of that chart is from that one contract alone. And then we have some other signings recently announced, which are also in there. And then there is some expectation and hope of further signings contributing there.
Yes. Okay. And coming back to the Odds Feed, what share of 2026 revenue do you expect to come from modular products? I guess it's Abios and Shape as well, but also the Odds Feed.
Yes. I mean it's growing. I'd say, it's probably hopefully, it should be north of 10% this year in the 10% to 15% range, I think.
Yes. Okay. Following the Pickwin agreement, are you still equally positive on Latin America?
Yes, of course, we are. Many customers in the Brazilian market, of course, have signed up with suppliers when the market opened early 2025. So the next window of opportunity for us is coming right now where some of these contracts will come to an end eventually -- 2, 3 years contract. So we already have some inbound questions from operators in Brazil being not super happy with their existing suppliers, not only because of pricing and trading, but also mainly because of being not fully compliant with regulations.
This is actually one of our big, big strengths: Being licensed in more than 60 jurisdictions around the globe that customers can be 100% sure that they are fully compliant and there is no risk to lose a license. So also for the next, I would say, 18, 24 months, Latin America will be a key focus for our sales ambitions, yes.
Then moving to another area of growth. Could you provide an update on the Nevada licensing process for OMEGA and when we might expect customer launches there?
Yes. So we are fully licensed in Nevada. Next step is to go with our first customer in Nevada through what's called there the field test. We are in advanced discussion with several interested partners in the State of Nevada as we speak. And we are still very confident that we will be able to launch 1, 2 or 3 of them during the time of the year and go with one or more of them in this field test approach, which is already a production test then. So we would be already live then.
Thank you. Operators are optimistic that Alberta could go live at the end of Q2. Is this reflected in guidance either from existing operators or potential contract wins?
Alberta, I don't know specifically.
Yes. So of course, we have modeled into our 2026 budget movements up and down. Alberta will come most probably now soon as a new state, but there are also a lot of other, I would say, downsides and taxes we don't know to be announced and introduced today. So we don't expect Alberta to have a very material impact on our budget for '26. Of course, we appreciate each and any new state in the U.S. to regulate sports betting and to make it legal and to close down the black markets.
Okay. And then continuing on the taxes. The U.K. tax increase is for 2027. It feels a bit early to bring it up as a headwind for 2026. Are you that close to clients that they've already told you about the marketing budget for 2027? So maybe explain a little bit what is the...
Here, we're talking about -- I referenced earlier the remote gaming duty, and that's more on casino products, for example. Sports betting increase does come in '27, but there is a 2026 -- April '26 that remote gaming duty goes up from 21% to 40% and will severely impact U.K. operators.
There's been a huge talk in the U.K. around this. So it's very clear that that will, I'm sure, limit what they can spend on marketing and their resources generally. So that's the indirect impact that we will -- that we have included this year on us, which is what we see.
Yes. And then the 3% to 5% revenue growth, is that organic revenue growth, excluding FX? I guess, FX will be a negative given USD weakness.
Yes. There will be a small headwind on a full year basis. But yes, the 3% to 5% is excluding that.
How have rising taxes across your key markets affected your full year 2025 EBITDA?
Negatively. Always taxes -- I hate just talking about taxes. I much prefer talking about bonus opportunities. But yes, there's a long list of taxes that have hurt us in '25. You've seen it. It's something we expect. We do, of course, forecast for all these budget taxes going up, but I mean, it does hurt us. I'm not going to call out individual impacts, a long list of them.
Okay. And actually, the last question is on cash flow. Development cost of intangible assets decreased from EUR 28.2 million to EUR 26.3 million in 2025. What should we expect here for 2026?
Relatively flat, I would say. I mean, I've talked around some of the areas we are looking to rationalize our costs. But I think generally, it won't be in that area. So I wouldn't really especially see a massive change in the amount we're capitalizing going forward. Things can change. But as we stand here today, that's -- it seems a relatively stable number, I think, in our P&L and balance sheet.
Okay. Thank you. Thank you, everyone, for listening in today, and we look forward to speaking to you soon or again after the Q1 presentation.
That concludes the presentation for today. Thank you, David and Werner as well. Thank you.
Thank you, Mattias.
Transkripte auf Deutsch freischalten
- Alle Event Transkripte auf Deutsch
- Sofortige Übersetzung
- KI-Zusammenfassungen für die wichtigsten Insights
Kambi Group — Q4 2025 Earnings Call
Kambi Group — Q4 2025 Earnings Call
📊 Quartal auf einen Blick
- Umsatz Q4: EUR 42,7m (Jahr geprägt von Operator‑Trading‑Margin)
- Adjusted EBITA (acq): Q4 EUR 7,4m (+16% QoQ/YtD-Verbesserung); FY 2025 EUR 17,6m (down EUR 7,8m YoY). (adjusted EBITA (acq) = Earnings before interest, tax and amortisation on acquisitions)
- Operator‑Margin: Q4 11,2%; FY 10,8% (2024:10%); Management guidet 11%
- Cash/Buybacks: Kasse EUR 32,9m bei Berichtsende (später >EUR 40m nach Receipts); Buybacks EUR 25,8m in 2025
🎯 Was das Management sagt
- Produkt‑Schub: Push für Odds Feed+ (modulares Produkt) als neues Umsatzsegment; Ziel: signifikante Tier‑1‑Adoption
- AI‑Vorteil: >50% der Wetten inzwischen voll AI‑gehandelt; Management sieht Daten‑/Liquiditätsmoat (1,6 Mrd. Tickets p.a.)
- Diversifikation & Launches: OLG‑Start (Ontario), Ausbau in Lateinamerika/USA, Anteil Top‑3‑Partner auf 36% gesenkt
- Kostendisziplin: Effizienzprogramme mit Ziel ~EUR 9m jährliche Cash‑Einsparung
🔭 Ausblick & Guidance
- 2026‑Guidance: Adjusted EBITA (acq) EUR 20–25m (ohne FX‑Revaluationen); Management erwartet oberen Bereich ohne neue Kolumbien‑Steuer
- Wachstum & Treiber: Organisches Wachstum mid‑single‑digits (≈3–5% ex FX); Odds Feed+ und OLG‑Launch als wesentliche Beiträge; World Cup ~EUR 5m Zusatzumsatz
- Risiken: mögliche neue Sportwettensteuer in Kolumbien, Migrations‑Headwinds (Kindred/LeoVegas Timings), Steuererhöhungen (z.B. UK Remote Gaming Duty)
❓ Fragen der Analysten
- Guidance‑Bridge: Nachfrage zu Zusammensetzung – Management nennt organisch 3–5% und benennt Odds Feed+, Launches und World Cup als Hauptfaktoren
- Cash/Working Capital: Rückfragen zu neg. WC‑Effekt; CFO: große Kundeneingänge nach Bilanzstichtag (Kasse nun >EUR 40m)
- AI & Wettbewerb: Analysten fragten zu Replizierbarkeit; Management betont Daten‑/Liquiditätsvorteil, bleibt aber vage bei Konkurrentenrisiken
- Unsicherheiten: Zeitplan für Partner‑Migrationen und konkrete Steuerentscheidungen bleiben Schlüsselfaktoren
⚡ Bottom Line
- Fazit für Aktionäre: Kambi liefert eine vorsichtig positive Story: Rückkehr zu Wachstum und höherer Profitabilität (EBITA‑Guidance EUR 20–25m) gestützt durch Odds Feed+, AI‑Trading und OLG‑Launch. Kurzfristig bleiben Steuerrisiken und Kundenmigrationen zentrale Unsicherheitsfaktoren; mittelfristig gibt es klar sichtbare Hebel für Margen und Diversifikation.
Kambi Group — Q3 2025 Earnings Call
1. Management Discussion
Good morning, everyone, and welcome to Kambi's Q3 Earnings Call. [Operator Instructions] Please be advised that today's conference is being recorded.
So the agenda for today, we will start with some highlights from our CEO, Werner Becher, followed by a financial summary from our CFO, David Kenyon. Then Werner will come back with some operational highlights and the summary of the quarter. Following the presentation, we will have time for the Q&A.
With that, I would like to hand over the conference to you, Werner. Please go ahead.
Thanks, Mattias, and good morning, everyone. Today's report sets out some of the important steps we have been taking, putting in place key building blocks to enable long-term sustainable growth. On the commercial side, we have been incredibly busy. Momentum is really picking up.
Since the start of the third quarter, we have signed 12 new commercial agreements, which I will recap shortly. Three of those agreements were on our Odds Feed+ product, perhaps headlined by the recent partnership with Tier 1 operator, Superbet Group. This morning, we announced the acquisition of the source code of a player account management platform. We believe the addition of a proprietary PAM alongside our market-leading sportsbook product will open doors to new opportunities.
Our immediate focus is on markets with limited viable third-party options on the PAM side, with Nevada on top of our list. And finally, our underlying performance met expectations in Q3, reflecting strong margins and a continued focus on cost discipline. However, macroeconomic pressures have heightened, while our planned launch with Ontario Lottery is now likely to take place in early Q1 2026. These factors have led us to adjust our full year EBITDA guidance for 2025, to around EUR 17 million.
I now hand over to you, David, to give you more details on the financials, please.
Thank you, Werner, and good morning, everyone. Firstly, a summary of Q3. So revenue was EUR 37.4 million this quarter. Excluding nonrecurring transition fees that we received last year, this represented a decrease of 8.1%. And on the same basis, year-to-date revenue is down 1.2%. However, our ongoing efficiency program enabled us to significantly reduce our costs in the quarter. And this led to an adjusted EBITA (acq), earnings before interest, tax and amortization on acquisitions of EUR 3.4 million for the quarter. Excluding foreign exchange on revaluations, this metric was EUR 3.1 million for the quarter and EUR 10.3 million year-to-date.
Our underlying cash flow was positive. And after carrying out EUR 8.1 million of buybacks in the quarter, we end the period with a cash balance of EUR 45.4 million. This slide sets out the operator trading analysis, an index of the aggregated performance by our operators on our turnkey sportsbook. You'll see this quarter, we're presenting it in a new way to really highlight the seasonality of the sporting calendar that we see every year. This is driven in particular by the timing of the American football, the soccer, and the basketball sporting seasons. And Q1 and Q4 always have the highest turnover of the 4 quarters each year and we should expect the same pattern this year with a spike up in Q4.
Compared to Q3 last year, turnover was down 6%. Whilst we did see organic growth from certain customers and some new launches, this was offset by a number of factors, including the tournaments we had last year, Euros and Copa America, in soccer and also the Olympics. We had the FX impact for a weaker Colombian peso and U.S. dollar versus last year. Kindred carried out more migrations during the year, originally the dot-com markets in Q4 last year, and now the U.K. migrated at the start of September. And as mentioned in previous quarters, we have an ongoing impact from deposit limits in the Dutch market, which is also affecting our turnover.
The operator trading margin for the quarter was 10.3%. This was a really strong margin in July and August, and then dipped quite significantly in September, when there were very player-friendly results, I would say, in both the Champions League and the NFL. This slide sets out the evolution of our adjusted EBITA (acq) from Q3 last year to this year. Firstly, we saw material organic growth from a number of our operators, especially in the U.S. and Latin America.
In terms of new customers versus Q3 last year, this came in particular from our operators in Brazil, as well as those using the Odds Feed+ service. Then the negative, the downward pressures on that EBITA (acq) came as mentioned, from the tournaments last year, Euros, Copa America and Olympics, with this year a much smaller contribution from the Football Club World Cup. This, of course, is a temporary headwind.
Another temporary nonrecurring tough comparative is the transition fees, which we received last year from Penn, and Napoleon. This reduced to EUR 2.3 million this quarter. It will reduce again in Q4, before disappearing at the end of the year. In terms of migrations, Kindred exited the dot-com markets in Q4 last year, and as mentioned, U.K. at the start of September this year. There's also smaller amounts from migrations from Mr. Green, and Green Tube in these numbers.
In the Gaming Tax & Other column, we see a number of factors. Firstly, the impact of those deposit limits in the Netherlands. Also, as referenced previous earlier in the year, the new VAT on deposits in Colombia has had a material impact on our numbers. There's also been other gaming tax increases in the Netherlands and various U.S. states. And finally, we also see the impact of changing effective commission rates with certain customers in this column.
Pushing the EBITA (acq) upwards is the cost savings column there. The costs are roughly EUR 4 million lower than the same quarter last year. This is largely driven by a reduction in our staff costs with around 50 FTEs lower versus last year and relocations of roles to lower-cost locations. There was also some staff bonus costs taken last year, which we've not accrued this year. The second piece here is a positive EUR 1.2 million swing in the FX on revaluations. We had a EUR 900 million negative last year and a EUR 300 million positive this quarter. This is a nonrecurring benefit to our cost base this quarter.
I want to point out one other thing on our low staff cost this quarter, in particular. In Sweden and Denmark, we accrue the cost of vacation paid during the year, and we released the accrual when the staff take holiday in the summer months. This is a seasonal pattern seen every year, and this showed a GBP 1.1 million benefit in our OpEx versus Q2. This slide sets out our cash flow in the quarter. We had an opening cash balance of EUR 53.1 million.
We did see an increase in certain trade receivables balances, which we expect to be paid for in Q4. And we spent EUR 8.1 million on share repurchases in the quarter, taking our closing cash balance to EUR 45.4 million. Werner will tell you more about the acquisition of the PAM Source code we made today. Whilst we cannot disclose the purchase price, I can say that it will not impact our capital return strategy to return excess capital to shareholders through buybacks. And I would expect our upcoming buyback program to continue at a similar pace to our current program.
Werner referenced the change in guidance. Our original guidance was an adjusted EBITA (acq), excluding FX revaluations of EUR 20 million to EUR 25 million. Three main factors result in that changing today. Firstly, the regulated Brazilian market in general has developed more slowly than expected. There have been stringent regulatory requirements, including on AML, and this has led to certain friction converting players from the pre-regulated market. Secondly, there have been FX headwinds, especially the weakening of the U.S. dollar and the Colombian peso versus when we set the guidance. To date, this has had a EUR 1.8 million negative impact on our numbers. And if the FX stays roughly where it is, that number is likely to become around EUR 2.6 million by the end of the year. And lastly, Ontario Lottery and Gaming. We had originally hoped for a Q3 launch with this operator. This moved to a December launch due to the significant level of development work and testing needed prior to launch. This now looks very likely to move to January 2026 as this testing is finalized. On the flip side, we've managed to stay close to our original guidance with the tight cost control and the efficiency program I've referenced earlier. But as of today, we expect our adjusted EBITA (acq) for 2025 to be around EUR 17 million.
With that, I'll pass you back to Werner.
Thanks, David. I mentioned that we signed 12 new partner agreements since 1st of July. The majority of those have been in relation with our flagship product, our turnkey product. The one Q3 agreement not announced prior to the previous earnings presentation was Oneida Indian Nation, a tribal gaming operator, which runs 3 casinos in the state of New York. Having signed in August, the operators' casinos were all up and running on the Kambi Sportsbook, replacing the operator's previous supplier, OpenBet.
The agreement further strengthens our relationship with tribal gaming operators in the U.S. There has been a flurry of commercial activity since the end of the quarter. Glitnor Group, one of the leading operators in Sweden, will soon be launching on the Kambi Sportsbook platform in various jurisdictions, having also decided to move away from its incumbent supplier. Meanwhile, in the Netherlands, we signed 3 operators in BetNation, Holland Gaming Technology, and Hommerson. Despite recent changes to the tax and regulatory framework in the Netherlands, this market remains a key market for Kambi, and these partnerships -- these new partnerships will enable us to further strengthen our position there.
Finally, in terms of renewals for turnkey product, Kambi signed an extension to its retail turnkey sportsbook partnership with Penn Entertainment, which had been due to expire at the end of this year. The partnership, which currently sees Kambi supporting Penn in 30 properties across 13 states in the U.S. will now continue through July 27. These signings demonstrate the wide appeal for our turnkey sportsbook product, strengthening our partner network and diversifying our revenue base. When we took the decision to launch Odds Feed+, we did so because we recognized we could provide a quality of feed that no other supplier could match. This would enable us to, first, attract some of the largest operators in the world to our feed; and second, enable us to retain some of the revenue from partners who may leave our network. The past few months has seen us do just that.
Our partnership with Superbet will give them access to a complete sports library and their intention is to launch in the coming weeks and gradually expand into multiple sports. Superbet is globally #11 on EGR's annual Power 50 rankings, and market leader in a number of CEE countries with a prominent position also in Brazil. Superbet also operates the Napoleon brand in Belgium, which we're looking forward to work with once again.
In Q3, we also signed an Odds Feed agreement with LeoVegas, which see us retain some of their business as they continue to migrate to their own platform. And finally, Coolbet will also take our e-soccer and e-basketball odds through our OddsFeed+ API. In general, we continue to see great interest in our Odds Feed+ product with it being the only available premium feed on the market, offering both the precision and the flexibility operators demand.
We now come to today's news. Our acquisition of source code from Omega Systems, which will enable us to offer our own proprietary player account management platform, short PAM. First of all, what is a PAM? A PAM is a platform that carries out most of the end user account functions, such as registration, payments, KYC, AML, bonusing, and it also includes a casino platform. It's the core platform that integrates all gaming verticals, such as sports betting, poker, casino, bingo, virtual sports, et cetera. The key reason for obtaining a PAM is to pursue opportunities where there are no viable PAM options available for us, starting in Nevada. We believe with our own PAM in Nevada, along with our first-class sportsbook, we can capitalize on commercial opportunities in the state. It's important to note that we'll only be offering our PAM in tandem with our sports book, and we will continue to be platform agnostic, working alongside our trusted PAM partners. To unlock the Nevada opportunity for Kambi, our next step is to obtain PAM licensing in the state, which will position us to be ready to go to the market end of H1 2026.
So in summary, Q3 and the early stages of Q4 have been one of progress for Kambi in a number of areas. We've delivered 12 new agreements since the start of July with new turnkey and Odds Feed+ partners, along with partner extensions, demonstrating our strong commercial momentum. We've continued to show disciplined cost control with our ongoing efficiency program, delivering material cost reductions, which will continue into 2026. And finally, we are leveraging our unique assets to strengthen our market-leading position. These assets include our partner network of more than 50 operators and a global betting liquidity of EUR 17 billion being managed on our platform, fueling our AI-powered trading risk and management capabilities. As mentioned at the start of the presentation, we are building the foundations for long-term success and long-term growth, and I'm very confident we will deliver. Thank you.
Thank you, Werner. With that, I hand over the word to the operator, and see if we have any questions on the teleconference.
First question on the phone lines. The questions come from the line of Nicolas Kalanoski from ABG Sundal Collier.
2. Question Answer
Just a couple of questions from me. So just firstly, a little bit curious on the PAM renewal. I appreciate that you may not wish to disclose client-specific details, but could you perhaps elaborate a bit on the reasons behind the renewal, please?
PAM is in a silent period having the earnings call tomorrow. So we respect that. And unfortunately, we can't share more information about this deal today.
Yes. I respect that. Secondly, I think on the cost structure, it was a bit slimmer than expected in the -- I believe you mentioned there was some accrual of cost of vacation in Sweden and Denmark. But would you say that this cost base that we're seeing in this quarter is maintainable even going forward, of course, notwithstanding quarterly and seasonal effects, please?
I'd say, yes, but I would just flag that I mentioned that EUR 1.1 million positive cost reduction due to vacation pay, which is purely a Q3 benefit. But for the rest, yes, absolutely, it's sustainable. And as we've mentioned, it's an ongoing efficiency program. So we'll keep looking to do more, of course.
Just thirdly, just on Brazil. Are you seeing any change in the cadence in that market in Q4 so far? Or would you say that it's proceeding in line with Q3 generally?
So I see the market continuously growing. Eventually, the overall market size was a little bit overestimated before the regulation started. There's a little bit of disappointment, I would say, in the entire industry about the Brazilian market. We are not so sure if the market size actually was oversized and predicted to be a little bit bigger than it actually is now. From our perspective, it's more like that the black market is still very big and the channelization in Brazil hasn't worked as expected. So the legalized regulated market grew slower than expected because the black market is still very big there.
Just a follow-up, I think, on the unregulated piece or the black market. Are you seeing any legislative impact that could indicate that black market is becoming perhaps a bit smaller? Is there anything that indicates the channelization could come up, anything of that kind that you're seeing?
Yes, and no. We see efforts from the government and regulatory authorities in Brazil to limit the black market. On the other hand, the ongoing discussions in the Brazilian parliament to further increase taxes definitely will not help to get a high generalization rate in Brazil.
[Operator Instructions] The questions come from the line of Martin Arnell from DNB Carnegie.
My first question is on the guidance cut on the 2025. You mentioned three factors, like -- FX, Brazil, and the revised timing for all launch. Which one of these would you say matters the most here?
I say matters -- I mean, size-wise, they're all relatively similar in size from when we set the guidance. I'd say FX matters least because it's not structural. OLG is really a shift to January. So the vast majority of the revenue of that deal is completely unaffected. It's just we're talking about a few weeks push, which has impacted what we see in 2025 calendar year. And Brazil, unfortunately, probably is the most important because it's the one where we're not seeing the growth that we hoped for. So that's how I'd rank them.
On this OLG timing, is there anything that has happened or any issues behind the delay?
No, definitely not. This is a very complex big project for OLG and us together. They're operating 10,000 point of sales in Ontario. So the integration to their lottery system is a complicated project, which we have completed a few weeks ago. So I'd like to make sure that Kambi has delivered everything which was requested already to OLG.
We're in a testing and integration phase with them now and being market leader in Ontario. Of course, they want to make sure that everything is working perfectly before they launch the new product. This is why we did not have a lot of influence on the launch. They need some Ontario lottery, of course, to decide, but we expect the launch now early 2026.
Perfect. Then I have a question on the client pipeline. I appreciate you have signed a couple of ones in Q3. What about the outlook for continued additions of customers?
So the pipeline is not empty now, if this is what you want to hear, no. So we are getting good opportunities into our pipeline, and we are in different stages of negotiations with customers for Odds Feed+ for turnkey, for esports for front-end development deals, et cetera. So yes, we signed a lot of deals in the last few weeks, but you should expect us to continue on this pace.
My final question would be -- when we look at your top line performance and you comment on the headwinds and the tailwinds, and when you look into 2026, from what you know as of now -- can you confirm that the tailwinds are enough for you to grow your top line next year?
I think we're hopeful. We're not putting out a forecast as of today, but I think we set out plenty of tailwinds and specified which of the headwinds we think will stop. There are still some big headwinds with the migrations that we mustn't ignore, but I think the tailwinds are strong. So we'll probably wait to Q4 to set out what we think really for next year, but we're confident.
Yes. We'll provide a new guidance for 2026 financials together with our Q4 earnings report.
We have no further questions on the phone line currently. So I'll hand back to you for the webcast questions.
Thank you. So I'll start reading the questions to you, and you can decide who wants to answer. Ahead of '26, are there reasons to review the communication and what has been delivered during the year given the positive statements regarding both customer signings and the guidance?
To review the communication?
Yes.
Not sure how to answer this question, to be honest, Mattias. I think we were all a little bit disappointed, sorry, that the closing and signing of some deals took a little bit longer than expected. Yes, I would have loved to see us signing some of these deals already earlier. I think we catch up a lot now in Q3, and we'll continue to sign these going forward. That's also a learning we have with our Odds Feed+ product, targeting the first phase of our go-to-market strategy, now mainly the biggest operators out there that these big companies can be sometimes a little bit bureaucratic internally, meaning in reality that closing deals, having so many stakeholders to be part of decision-making process can take a little bit longer than at least we expected. But other than that, I think the progress we have shown now, at least in the last few months, let us feel very confident.
Next question. Previously, there was a lot of talk about the Bet Builder as a module product. But since spring, there has been close to complete silence. Why has it progressed more slowly than expected?
Yes. Our Odds product, starting with an Odds Feed+ product, Bet Relay, Bet Acceptance Recommendations, et cetera, is a product which we will continue to invest a lot. We have a lot of customers using our Bet Builder products. There has been no great interest on the market, to be honest, to buy Bet Builder products in general. Most of the operators already have a product. We're very focused with this product at the moment on our turnkey customers because integration of this product together with and feeds makes a lot of sense. A separate integration only of a Bet Builder product without also supplying the odds in practice doesn't work great for the operators.
Yes. And continuing on that topic, will you launch a managed trading service MTS? And if so, when will that be ready to sell? And would it be more suitable to smaller operators below the sort of Tier 1 and Tier 0s?
So yes, first of all, we are a premium supplier. So the smallest operators on this planet will most probably never be our focus. But we're not looking so much on to MTS versus Odds Feed. What we want to supply and deliver to our customers is a very flexible product suite. They can either have a simple OddsFeed broadcast. They can provide us the battery lay and we manage better for them their liabilities. We can even do more than what's available today with many MTS products. We could give them clear bet acceptance recommendations about temporary dynamically adjusted life delays, stakes they should accept, et cetera, et cetera.
So there is a bunch of modules which we have packaged, of course, which we could offer to our customers, starting with a very basic Odds Feed, up to a full turnkey. So our goal is not to have 2 or 3 boxes to sell to customers and to force to buy these boxes. Our approach is more flexible, reacting to what operators really need.
So a question for you, David, to shift things up a bit. What are the primary drivers behind the strong client acquisition during Q3? And do you anticipate the trend holding into Q4 and Q1? I think maybe we answered that already.
Yes, I think...
At the end of the year approaches, how do you view the developments that have been taking place? Are you satisfied? What could you have done better?
That's a tough question to answer in 30 seconds because, of course, we are in the budget process for 2026 and also in our strategy process for 2026, where a review of where we have been successful this year, not so much successful definitely is a big part of what we are doing now. So clearly, our focus going forward is to even accelerate and scale more in our AI trading and risk management capabilities. So rolling out more sports on this platform.
We will also invest a lot more in our front end going forward, native apps as well as mobile and web front-end apps because we learned that to have an outstanding product on the front end is even more important in Latin America than in a lot of other markets. And Latin America is a big battleground and a big opportunity for us at the moment.
On the sales side, as some of the questions also indicate, we've done a lot of changes. We have executed and are still in this process, what we call a commercial uplift project to organize ourselves in a different way, et cetera, et cetera. So there are a lot of ongoing strategic initiatives, of course, happening already now.
Then maybe finally, one for David. How confident are you on making the EUR 7.6 million EBITA (acq) in the Q4, given OLG is delayed? Can you explain the confidence there? Can you give some guidance on likely contribution from OLG in 2026?
Well, firstly, Q4, I mean, really, it's a seasonal story. It's -- we're now seeing all the leagues in full flow. So of course, we're looking -- hoping for a strong margin. We saw some player-friendly results in those key leagues in the NFL and Champions League in September. So we need the margin. But all in all, the seasonality should really help us drive strong turnover. I talked about the spike in Q4. That's really what we're expecting, and we've seen it every year for as long as I've been working in this industry. So we really expect that. So that's the main reason to believe in Q4.
In terms of OLG, they have an existing business. It depends when we can launch, but we set out some numbers that they're doing currently in the past. Yes, they have a strong business, and we're really looking forward to taking it over and growing it for them.
What is your take on all the noise about Polymarket? Is it a threat? Or could it be an opportunity? Could Kambi, for example, become a market maker or sell data or anything else to Polymarket?
Yes. So I think we are in a similar position to all the betting and casino operators in the U.S. being licensed in 60-plus jurisdictions globally and more than 20 jurisdictions in the U.S., we have a lot to lose. So we have to be very careful, and we will never risk our existing licenses. We will continue to support our partners in the licensed and legalized betting space in the U.S. But clearly, definitely, this is something we are looking to very closely. We don't see any big impact or not that impact at all, to be honest, on the existing licensed markets from the prediction markets. It looks like it's really more business for the still unregulated markets like California and Texas. And these prediction market guys definitely have a first-mover advantage there, right?
Coming back to your question about market making. Yes, with our EUR 17 billion liquidity and the precision of our odds, I think we could be a great partner for the prediction markets to help them with some market making, but we'll only do it if we feel it's legal and it's safe for us.
Thanks. Next question. Given the somewhat slow growth of the number of new customers for the modules during '25, what should we now expect for '26?
Yes. So I think we said earlier this year, the goal is to sign 3 to 5 customers in OddsFeed this year because we only focused on the big Tier 0s and Tier 1s, which we delivered and which we will continue to deliver also in the next few weeks, hopefully, being in discussions with some more. For next year, after this first phase of our go-to-market strategy, as discussed already with our commercial uplift project, we will increase our efforts on the sales team and increase the sales teams for OddsFeed+ product as well to target then also Tier 2 operators as a next step. So definitely, having now signed some big names in the industry, and seeing them taking more and more sports from us, of course, is a good story also for us now to convince more operators to take this great product. Yes.
So following up on that, given you started only with the largest operators, you did the same thing when you launched the turnkey. Are you repeating the same mistake? Or is this sort of different this time different?
I'm not sure if being market leader, it was a mistake to start this way, to be honest. Could we do more? Yes, 100%. But I think to go to market without having a proven business case, without having proven product to market fit is a waste of money and time. That's why we designed this go-to-market strategy in the way it is. Again, we are now accelerating. We are now scaling up the teams. We also need to learn from our operators based on integration, what tools they need, what reporting they need, right? So we learned our lessons now in the last few months, and we are now able to -- we'll be able to scale and accelerate, yes.
Okay. Moving over to the PAM and Nevada. Is it reasonable and rational to acquire PAM for Nevada before signing any customers? How far along are you in the customer discussions at this stage?
Yes, it's a chicken and egg problem, isn't it? So you can either wait to have signed a customer and then you're too late to get it licensed, so we'll never catch this opportunity or you invest. Our approach is to invest. And I think, as David said very clearly, the investment is a commercially attractive one for us, which means it will not impact our share buyback strategy at all. We are in conversations already with very interesting opportunities in Nevada, where we need this PAM to get the deals closed and to not only promise them, but really deliver within a few months the product so that we can go to market.
Following up on that, would you like to give some more color on why you are, relatively speaking, investing so heavily in Nevada?
So Nevada is a very specific state. We talked about that it's the gold standard for licensing on this planet. This means in reality, there is little to no competition for us there, right? And the existing sportsbooks operated in the casinos in Las Vegas, right, are sometimes not very competitive. So it's a big interesting market with little to no competition, which makes it now being licensed to us very attractive for us to take market share and to, let's say, bring these opportunities home.
Looking at other national lottery opportunities, are there still potential in that space for new clients heading into 2026?
Yes. I think participating in public tenders of state-owned or private lotteries, mainly state-owned still around the globe is part of our usual business. We have been engaged in several ones this year. We got noticed that a few more ones are coming probably next year. This is part of normal business. With Ontario lottery, with some Svenska Spel, with the Belgium lottery, I think we have a very interesting footprint and also a very good showcase how more successful also state-owned lotteries can be with a premium product. So this is an interesting market for us definitely.
Yes. And then moving over to the Netherlands. What would you say is the main reason behind signing customers in the Netherlands in such a short time? Is it possible to repeat in other markets?
Yes. That's a very interesting question because everyone is talking so much about how more difficult Europe gets with all these taxes always increasing, increasing, making the life of the operators out there more difficult every day. But this lower margin they now see because of the increased taxes, deposits limit, et cetera, also triggers internally with many of the operators, is our existing sportsbook good enough to compete? And is it efficient enough from a cost base to either continue to run it in-house or to work with other third parties. And it looks like that especially in these markets where life is getting more difficult for operators, more and more consider to outsource. But if they want to stay in the market, they also understand that they need a product where you can compete against the big guys.
Coming back to the PAM, is it something hindering you from bundling the PAM with the rest of your products worldwide? Please elaborate as to why it is currently not viewed to be a long-term replacement for the current PAM partners.
No, nothing is hindering us. So the agreement, which makes it also commercially attractive, to be very honest to you, has a clear, I would say, restriction. So we can only sell this PAM together with our sportsbook, which is no problem for us because we have no ambitions at all to sell the PAM as a stand-alone business outside of our sportsbook anyway going forward. But this is the only restriction we have. So we only start now in Nevada because, let me call it low-hanging fruit, right, and a very urgent business opportunity for us to go in and take some market share and get some more revenues from Nevada. But definitely, this is something we will consider going forward after this now first focus phase also to use it in other jurisdictions around the globe. But I want to remind what I said before, we definitely will stay agnostic when it comes to PAMs. So whenever a customer prefers to work with one of our other trusted PAM partners, we will never bundle and force customers to use our PAM because this is not our DNA.
Coming over to you, David, on the cost side. The cost base is expected to be EUR 145 million in 2025. Is it fair to assume that the cost base will be lower than this in '26, given the ongoing cost savings?
It's always a tricky on this because we've obviously have inflationary pressures on most of our P&L base on the cost base. So whatever savings we make to a large are going to be offsetting those inflationary kind of headwinds we have. So a little bit hard to say as I stand here right today, but rest assured, we are continuing -- we're never ending on this efficiency drive now. And plus we'll get in 2026, we'll get some positive effect of savings we've made mid-2025. So that OddsFeed for full year in 2026. So yes, we're certainly going to -- don't worry, we're not going to stop being efficient. That's all I can say now.
Thanks. And then coming back to the pipeline and sales. So commercial momentum seems to be picking up. Can you talk about your confidence returning to organic revenue growth? And when should this expect to happen? If you're successful, should Kambi grow around 5% organically midterm? Or what is the target?
Yes. I think -- please let me repeat what David said, right? So we have no approved budget and guidance today already for 2026. So this needs some more alignment, of course, also with the Board before we can provide some more guidance about 2026. Definitely, next year, as outlined by David, some of our headwinds will decline. We signed a lot of new deals this year. Our pipeline is looking good. So to say next year, we will be back on top line growth and costs will go down. It's difficult for me to say today, not having an approved budget from the Board already now.
Short question on Kindred. What is the end date for the partnership? Has that been set?
I think we announced previously, we had a deal that ends at the end of 2026, with that EUR 55 million guarantee spread over 3 years -- '24, '25, '26. So yes, that's it, yes.
We have an OddsFeed+ in parallel going longer than that.
Yes. For you, David, we've seen good progress on cost saving on OpEx. How should we view reductions in CapEx going forward?
I mean I think there have been -- we've made some cuts in engineering, especially on the consulting side, as part of our whole efficiency program. But in general, I'd say the -- right now, the cuts, we're not focusing on cuts on the side that drives CapEx. So engineering, there's more other areas of the business that we're looking at because the engineering is driving the product that we need to sell to deliver 12 deals in this quarter. So I won't give a long-term focus on it. But right now, it's not what's driving our bigger cuts.
We are not desperate enough to stop investing.
Yes.
Last question. What is the scale of opportunity in Nevada in terms of contribution on the revenue side?
That's a tough question. But -- we are in talks with several customers out there. Some of them have EUR 100 million plus GGR. So we are definitely not talking only about a very few small opportunities, but some quite interesting opportunities. And as mentioned, the product available today in this market, I would say, is quite limited. So we have definitely an edge with our product there. We have to go through the field test still in Nevada. That's on the agenda for the next few months. But it's definitely not only a small market for us going forward, why we put so much focus on it now.
Thanks. That was all the questions. So thank you very much, everyone, for participating today. Thank you, David and Werner. And we look forward to seeing you in February when we come back with our Q4 report.
Transkripte auf Deutsch freischalten
- Alle Event Transkripte auf Deutsch
- Sofortige Übersetzung
- KI-Zusammenfassungen für die wichtigsten Insights
Kambi Group — Q3 2025 Earnings Call
Kambi Group — Q3 2025 Earnings Call
📊 Quartal auf einen Blick
- Umsatz: EUR 37,4 Mio (−8,1% YoY ex. einmaligen Übergangszahlungen; YTD −1,2%).
- Adjusted EBITA (acq): EUR 3,4 Mio für das Quartal (adjusted EBITA (acq) = Ergebnis vor Zinsen, Steuern und Abschreibungen auf Akquisitionen); ex FX-Revaluationen EUR 3,1 Mio; YTD EUR 10,3 Mio.
- Operative Marge: Operator trading margin 10,3% (stark in Jul/Aug, deutlich schwächer im Sept. durch Champions League/NFL-Resultate).
- Cash & Buybacks: Schussbestand EUR 45,4 Mio nach EUR 8,1 Mio Aktienrückkäufen im Quartal.
- Guidance: 2025 adjusted EBITA jetzt ~EUR 17 Mio (vorher EUR 20–25 Mio).
🎯 Was das Management sagt
- PAM-Akquise: Erwerb des Quellcodes eines Player Account Management (PAM)-Systems; Zielmarkt primär Nevada; PAM wird nur zusammen mit Kambis Sportsbook angeboten.
- Kommerzielle Dynamik: 12 neue Vereinbarungen seit Juli, starke Uptake für Odds Feed+ (z.B. Superbet, LeoVegas, Coolbet) plus Verlängerungen wie Penn.
- Kostendisziplin: Effizienzprogramm reduziert Kosten um ~EUR 4 Mio vs. Vorjahr (ca. −50 FTE); Sparmaßnahmen sollen nachhaltig sein, Saisoneffekte ausgenommen.
🔭 Ausblick & Guidance
- Neue Prognose: 2025 adjusted EBITA rund EUR 17 Mio; Absenkung begründet durch drei Faktoren.
- Treiber der Kürzung: Langsameres Wachstum in Brasilien (Regulierungs- und Kanaliserungsprobleme), FX‑Effekt (bisher ≈ −EUR 1,8 Mio; bei gleichbleibender Kurslage bis ≈ −EUR 2,6 Mio) und verschobener OLG‑Launch (nun früh Q1 2026).
- Erwartungen: Management setzt auf Saisonalität (Q4‑Spike) und will 2026‑Guidance mit Q4‑Bericht liefern; Hauptrisiken: Brasilien, Steuer-/Regeländerungen, FX.
❓ Fragen der Analysten
- PAM/Nevada: Warum vor Kundenakquise? Management: Investieren, um lizenzfähig und zeitnah lieferbar zu sein; Gespräche mit potentiellen Kunden laufen.
- Kostentragfähigkeit: Frage nach Nachhaltigkeit — ein Teil (≈EUR 1,1 Mio) ist saisonales Urlaubs‑Accrual; übrige Einsparungen werden als dauerhaft dargestellt.
- Brasilien & OLG: Analystenfragmente betonten langsameres Channeling in Brasilien und Steuerrisiken; OLG‑Delay erklärbar durch komplexe Integration/Tests, Umsatz verschiebt sich größtenteils in 2026.
⚡ Bottom Line
- Fazit für Aktionäre: Klarer kommerzieller Fortschritt (Odds Feed+‑Wins, 12 Deals) und stringente Kostkontrolle ermöglichen weiterhin Kapitalrückführungen, doch kurzfristig drückt Brasilien‑Performance plus FX und der verschobene Ontario‑Launch die 2025‑Profitabilität; die PAM‑Investition bietet mittel- bis langfristig strategischen Hebel (Nevada), erfordert aber Monitoring bei Kundenakquise und regulatorischem Risiko.
Kambi Group — Q2 2025 Earnings Call
1. Management Discussion
Good morning, everyone, and welcome to Kambi's Q2 Earnings Call. [Operator Instructions] Please be advised that today's conference is being recorded.
So the agenda for today, we will start with some highlights from our CEO, Werner Becher. This is -- this will be followed by a financial summary from our CFO, David Kenyon. Then Werner will come back with some operational updates and the summary. Following the presentation, we will have time for the Q&A.
With that, I would like to hand over the conference to you, Werner. Please go ahead.
Thank you, Mattias. Good morning, everyone. Our financial performance was once again in line with our expectations, but I'd like to stress, not in line with our ambitions, which are much greater. It was a quarter set against a difficult comparative period last year with the Euros and Copa Americas as well as the Penn transition fees, as David will explain shortly.
Just after the quarter end, we signed an agreement with LeoVegas, which not only sees us to continue to provide our turnkey sports book until the end of 2027, but also our Odds Feed+ product in markets where they move across to their own sports book, the first examples being Finland and Denmark, just a couple of weeks ego.
Just recently, we made a new turnkey partner signing with a Latin American-facing RedCap, adding to our momentum in the region. And as we highlighted after our EGM in June, we have initiated our largest share buyback program to date, underlining the confidence we have in the future prospects of our business.
On the whole, the period provided examples of encouraging progress, which each in isolation may perhaps seem small, but taken together sees us progress on our path to creating a more stable platform for long-term growth.
Now I'll hand over to you, David, who will speak a little bit more in depth about our financial performance.
Thank you, Werner, and good morning, everyone.
Revenue for Q2 was EUR 40.5 million. This quarter, we faced a challenging prior year comparative of EUR 45.7 million, which included some nonrecurring transition fees of EUR 4.5 million. We also had an FX constant currency impact versus last year of EUR 1.2 million, and there have been various gaming-related tax increases also since Q2 last year. So a difficult comparative this quarter.
I'm pleased to say that in terms of our costs, we started seeing the effects of our ongoing efficiency program. There was a 4% decrease in our total expenses, despite an FX headwind. And this cost reduction enabled us to post an adjusted earnings before interest, tax and amortization on acquisitions of EUR 3.7 million. For the first half, this metric is at EUR 7.2 million, excluding the foreign exchange on revaluations we saw in Q1.
We have EUR 53.1 million in the bank as we end the first half. And as Werner mentioned, we just started our latest EUR 15 million share buyback program.
This slide sets out the Kambi Turnover Index, which is an aggregated performance of our entire network. The blue columns represent the aggregated index turnover originally set at 100 of all our operators, and the orange line is the aggregated operator trading margin.
In terms of the turnover, we see that it was down just under 5% from Q2 last year, and there's a number of reasons for that 5% decrease. Firstly, last year, there was the Euro 2024 and the Copa America, which added quite significantly to the turnover in Q2 last year. This quarter, we saw the Club World Cup, which we'll talk more about, which was a helpful addition to our -- to the sporting calendar, but didn't match up in terms of turnover versus those events last year.
Since Q2 last year, Kindred has exited the U.S. and its dot.com markets. And we've also seen the impact of tightened regulations in the Netherlands, which have impacted turnover there.
In terms of foreign exchange, we've seen a weaker Colombian peso and U.S. dollar, which have impacted the value of our turnover in those regions. And of course, you'll see in the graph that the operator trading margin increased significantly from 10.3% in Q2 last year to 11.5% this year. And there is a correlation between that higher margin and a reduced level of turnover.
These negative factors have been offset to a certain degree by customers who have launched since the start of Q2 2024. And of course, we have also seen growth in the Brazilian regulated market from the 1st of January this year, as well as organic growth across areas of our portfolio.
The decrease we -- you can see in turnover versus Q1 was the expected seasonality pattern of the American football, basketball and soccer seasons, offset by the baseball season of the MLB starting in Q2. Looking forward, Q3 is typically fairly quiet in the sporting calendar, but Q4 will be much busier with a full quarter of many of the key sports.
The margin was higher at 11.5%, the highest you can see on this period on the graph. Football, in particular, had strong margins this quarter. We also saw strong engagement with our high-margin Bet Builder product.
Here we see the development of our profitability metric, the EBITA that I mentioned earlier, from Q2 2024 to this year. I'd like to talk through on this slide, a lot of detail. I'll try and keep it straightforward. First column is the impact of the growth of our 2024 signings and our existing portfolio, so effectively the organic growth in the business.
The second column is driven by the growth in operator trading margin that I mentioned, from 10.3% to 11.5%, has a significant boost to our revenues. The third light blue column is the 2025 launches. This includes both customers who launched in Brazil in January as well as the Odds Feed+ deals we've signed since Q2 last year.
In terms of Brazil, I think it's fair to say it's underperformed our expectations so far. And also it's -- we should note it's a jurisdiction that faces a raise in its gaming tax in Q4 this year.
The next column is the impact of the major football tournaments. As I mentioned, but last year, in particular, the Euro 2024 contributed significantly to the turnover. Of course, that was not something that occurred this year, but we did have the Club World Cup, which was smaller in quantum, but a helpful addition to the sporting calendar.
The next column was EUR 4.5 million of transition fees, which we had last year, but not this year. The largest piece here was EUR 3.2 million from Penn National Gaming. Those transition fees ran until July 2024. So this is the last quarter where there's a full effect on the comps. Additionally, there was EUR 1.25 million from Napoleon Gaming. These fees ran at that level until December 2024.
The next column refers -- relates to operator migrations moving out to the Kambi network. So here, we see the impact of both the Kindred exit of the U.S. and the dot.com markets. Also 32Red and Mr Green, who've migrated during Q1 away from Kambi.
The final orange column in the revenue section is the gaming tax and other, and there's a few items in here worth mentioning. Firstly, the VAT on deposits in the Colombian market has had a significant impact on our revenue levels as well as our operators. That's shown in this column. The impact of the deposit limits in the Netherlands has also had a material effect on our numbers since last year.
Additionally, the commission rates impact of certain key contract renewals, as shown in this column. And lastly, there's been a number of gaming tax increases in Netherlands, Sweden and Illinois, in particular, all of which add up to that last orange column on the revenue factors.
As I mentioned earlier, there have been cost saving effects from our ongoing efficiency program, and we've seen savings across staff costs, consultancy and infrastructure since this time last year. We have faced an FX headwind across both revenue and costs, however. On the revenue, both the U.S. dollar and the Colombian peso have weakened. At the same time, the SEK, the Swedish krona, has strengthened, which -- and these both have moved in the wrong direction for us in terms of our EBITA (acq) that have contributed to the final position after all these many moving parts of EUR 3.7 million for the quarter.
Our cash at the start of this quarter was EUR 56.4 million. We made tax payments in the quarter totaling EUR 3.8 million, with refunds on part of the Multi's tax expected in a later quarter. We also spent EUR 2.9 million on share buybacks, which both concluded a previous program before the EGM and then started -- after our EGM in June, we started a new EUR 15 million program, and we start to see the first effects of that at the end of Q2. This left a closing cash balance of EUR 53.1 million.
And in terms of our share buybacks, we repurchased 280,000 shares in Q2, and this took the H1 repurchase to over 980,000 shares for a value of EUR 9.9 million. We also announced, as I mentioned, a EUR 15 million program running to November, in line with our capital allocation policy to return capital to shareholders for any excess cash in the business.
So with that, I'm going to pass back to you, Werner.
Thank you, David. As mentioned earlier, we have seen progress in a number of areas over recent months with some of those developments shown on this slide. I spoke in the last quarter about BetPlay's expansion into Paraguay and the launch of a new Paf operated brand in Sweden. So I'll focus today on the other items here.
During the remainder of Q2, we signed an extension with JOI Gaming Sportsbook, which is 1 of the top 5 operators in the Netherlands market with the brand JACKS. Despite the recent application of betting limits, Netherlands remains an important market for us. So we are pleased to agree this extension with one of the leading brands in the country.
We also continue to strengthen our relationship with Bally's. In June, Kambi supported Bally's with sportsbook launches in the U.K. and Ireland for its Monopoly and Rainbow Riches brands, and we anticipate further launches in the future.
Although it's only late July, Q3 has already proven to be a busy one for Kambi, perhaps headlined by a new deal with LeoVegas, which comes into 2 parts. Firstly, the extension of a turnkey deal, which runs until the end of 2027 now, securing revenue for Kambi during this time. And secondly, the Odds Feed+ agreement, which will mean LeoVegas will and already has integrated our Odds Feed API, so they can choose from our selection of high-quality traded odds to support their in-house operation.
We've also signed a retail agreement with DraftKings to assist the launch of a sportsbook in Puerto Rico. The technical compliance requirements in Puerto Rico are rather unique. But as we're already active there with a compliant retail product and the fact we had a prior relationship with DraftKings means it makes sense to work together to support their market entry.
Yesterday, we announced a turnkey sportsbook deal with Latin America facing operator, RedCap, which operates Betpro and Starplay brands in the region. We'll soon be launching in El Salvador and Panama with the scope for more markets and the retail channel launch in future.
Redcap has strong financial backing and high ambitions, so we look forward to seeing how this partnership can grow and continues our expansion in increasingly important region for us. RedCap decided to join Kambi from an alternative sportsbook supplier, which highlights the quality of product and service we offer.
Let me talk about -- a second about the FIFA Club World Cup. David spoke a little earlier about the delta between the major football tournaments of last year and this. The newly expanded fee for Club World Cup wasn't ever expected to fill the void of last summer's major championships, but that doesn't mean to say it wasn't a success from a betting perspective, at least.
Being held out in the U.S., the timing for some of the games didn't fall kindly for European viewers, but were in favor of viewers in the Americas and in Latin America, particularly. We saw great engagement with our partners in the Latin American region, driving approximately 80% of our bets on the World Cup of teams.
I think, once again, this speaks to the benefits of our global reach. While we have seen some European operators and suppliers bemoan the modest impact of the Club World Cup, for us, the tournament exceeded expectations. All the comparison during the quarter are difficult to make. The Club World Cup was the fourth highest generator of turnover during Q2 for us, despite having a far fewer games compared to the MLB, MMB, Premier League and Esoccer. So even though the Club World Cup didn't match the dizzy heights of Euros or Copa Americas last year, for us, it was a very much welcome addition to the sporting calendar.
The signing of RedCap in Latin America and the positive performance of the Club World Cup in the region are part of a broader growth story for us in Latin America. As you can see here, our Q2 performance has grown year-on-year over the past few years, with the latest increase largely driven by our expansion into Brazil, a market which has so far underperformed our expectations. So we remain hopeful for further growth there. And of course, the Q2 2025 performance comes against a tough comparative also in Latin America of last year's Copa Americas and Euros.
So Latin America is an increasingly important market for Kambi, albeit one of a tough competition and even more competitive pricing. To enhance our prospects, we recently hired a new Head of Sales for Latin America, who brings great experience and strong connections in the region.
I've spoken before about how we are aiming to diversify our revenue streams, and esports is one of the products increasingly helping us to do just that. What you can see on this slide is the growing impact esports powered by Abios division is having for us throughout the turnkey sportsbook. Over the past few years, we have seen sizable increases in esports turnover, largely driven by Esoccer, as you saw in an earlier slide, but also strong growth in the more traditional esports games.
In Q2, esports was the fifth biggest sports generating turnover of the quarter, finishing ahead of the likes of ice hockey, horse racing and golf as an example. And it's this positive story around esports that is also helping us to sell into operators our Odds Feed+ product. Operators can see not only the uplift it gives to their sportsbook today, but the ability to attract a slightly different demographic to further enrich their customer base. We firmly believe esports will be a stable of the selection our Odds Feed customers make.
So in summary, Q2 saw us deliver a performance in line with expectations. Also to reiterate, our long-term expectations are far greater. That said, it was encouraging to see our costs come down as we continue to focus on efficiency and productivity.
We initiated a EUR 15 million share buyback program, our largest to date, delivering value to shareholders and underlining the confidence we have in the future prospects of our business.
Finally, we continue on our mission to diversify our revenue to create a stronger platform for long-term sustainable growth, and there remain exciting opportunities ahead.
Thank you, Werner. And with that, we are ready to take questions from the teleconference. I hand over the word to the operator.
[Operator Instructions] We will now take the first question from the line of Oscar Ronnkvist from ABG Sundal Collier.
2. Question Answer
So my first one would be just if you could help a little bit with the seasonality. I think you say that H1 was broadly as expected, Q2 looks maybe a bit boosted by the strong sportsbook margin. I think you mentioned that as well. So Q2, just considering this high sportsbook margin, was that still in line?
And just in terms of seasonality, then, I think you made around EUR 7 million in EBITA, excluding the FX revaluations, which to meet EUR 20 million for the full year, obviously needs to have a pretty strong H2 ramp-up. So could you help us a little bit with the seasonality in Q3 and Q4 and talk about Q2 in light of the strong sportsbook margin?
Yes. I can start, Oscar. I think, firstly, in terms of Q2, I think there the -- there's clearly a correlation between that high margin and the level of turnover. So if it's been a lower maybe more regular margin, then we expect the turnover would have been higher. So I don't think it really would have changed necessarily materially the overall picture of the performance in the quarter.
Looking forward to how we get to the guidance for the full year, yes, it's a good question. It's -- the areas we expect to see growth, in particular, I would say, we expect more growth from our signings that have happened at the start of this year, so both the Brazilian market and the Odds Feed+ deals.
We hope to generate revenues from OLG during the second half, which will be a direct add-on to any performance we've seen in the first half. The sporting calendar, like you say, always ticks up significantly in the fourth quarter, in particular, so that will drive our revenues.
And lastly, you'll see more impact, more positive contribution from the savings program that we continue to roll out across the company. So these are some of the factors we're looking for in the second half.
All right. Perfect. And then just -- I think you have EUR 2.3 million in negative FX on EBITA year-to-date. And also you talked a little bit about the expectations you had on Brazil has maybe underperformed a bit. So just the puts and takes for when you initially announced the guidance. Obviously, the FX, you cannot do much about. But -- and just on Brazil, are there any other fluctuations relative to your initial expectations when you set up the guidance?
There's been a few other taxes -- gaming taxes, which we listed in the reports. There's a number of taxes that have kept -- popped up during the year, which obviously make our life a little bit harder in terms of reaching that guidance. But at this stage, nothing that blow us off course.
But if you look at those taxes, I think they have an effect in the region of EUR 0.5 million to EUR 1 million versus our original expectation from those increased taxes. But no, nothing else I can think of that's materially changed.
No.
All right. So in light of these headwinds, is it fair to assume that maybe you're heading towards the lower end of the full year guidance?
I think that's a quite fair assumption given -- yes, given the FX, given the tax pieces I've talked about, but still uncertain at this stage. And we've still got -- as I mentioned, there's a lot of moving parts between here and where we expect to see improvement in the second half. So yes, at the moment, we're keeping the guidance untouched.
Perfect. Just a final one. Obviously, you have some cost efficiencies now in 2025. And I just saw that I think the employees have kind of flattened out, at least between Q1, Q2. I think you've talked a little bit about you can have some efficiency on -- some more efficiencies on the trading side.
Could you help us understand a little bit on the time line of any further cost reductions maybe going into 2026 and when you expect those efficiencies could come into the numbers?
I think we'll continue making smaller efficiencies across the business. I mean, if you -- we're making efficiencies not only on the staff side, but also on our infrastructure and our consultants. It's across the business. It's not just in staffing. I think the impact on staffing from AI and the products we're developing, that will likely come during 2026.
We don't know the exact time line yet, but that one, we'll have to keep you posted when it comes with a bit more certainty. But so we are -- as I said, it's not just across staff will be making efficiencies. You'll see -- you're going to see reductions in the second half in a number of areas.
[Operator Instructions] We will now take the next question from the line of Martin Arnell from DNB Carnegie.
Yes. I think many of my questions already been asked about the second half, but maybe we could just -- could you mention why -- the contribution from new customers in the second half, you mentioned OLG impact. What's the expected time line for the launch? Can you remind us there? And also anything else in addition to OLG that we should think of in terms of new customers coming in?
Yes. So thanks for the question, Martin. We are fully on track with our project with Ontario Lottery. So we expect to launch as initially planned in the second half of the year. It will be more end of quarter 3, beginning of quarter 4. And we also expect revenue contributions for 2025 P&L from OLG already this year. It's a significant new customer for us with a lot of bespoke work to be done.
On all the other opportunities in our pipeline, as you know, we can't comment. There are also some RFP processes out at the moment, where all tenderers have to sign confidentiality agreements, NDAs, et cetera. So unfortunately, we can't comment on these opportunities in our pipeline. But as soon as we have signed contracts, we will, of course, announce.
Perfect. And I guess, Q3 is also quiet, especially now in the summer. But I guess, at least you can see sequential increase quarter-on-quarter for Q3. And the reason I ask this is just, I mean, you have a guidance. It's intact, and it's pretty clear. And is that fair to assume a higher EBITA in Q3?
I don't think we're going to make a short-term forecast on Q3. I'd say the vast majority of the uptick is going to come in Q4. So yes, I think -- yes, I don't see Q3 being -- it really depends, of course, on margin in particular. But in general, Q3 should be relatively similar to Q2 in terms of underlying business.
Okay. I'll rephrase the question. Is it fair to say that the seasonality impact is stronger in Q3 than in Q4 in general for this sector?
Much quieter in Q3 than Q4, absolutely, yes. Significantly, yes. I mean, most of the big leagues don't really start until...
Sorry. My question was higher seasonality in Q3 than in Q2, in general, for the sector given the big football league start in August, September.
Yes. So we now have the MLB running in the U.S. We have Women's Euro running at the moment. And we had the big European soccer leagues ending their season in Q2, including Champions League Finals, a lot of big events. And as you mentioned, we have starting the seasons, end of August, beginning of September now. So I would say from the busyness of the sporting calendar, Q2 is quite similar to Q3.
Okay. And then I have a question on commercial terms. You often talk about that when you re-sign a customer. Can you give some color on the LeoVegas contract? Does that now include MGM also, so the take rate is lower?
So of course, because of confidentiality, commercial sensitivity, we can't disclose our commercial terms with customers. But as you know, we are working for a long time now already with LeoVegas. And a heavy decrease in our commercial terms was not the main area of this deal.
So they're rolling out their sportsbook. As you know, we're happy to support them for 2 years more. And we are fully supportive on all the esports deal with them, which is a great deal. So the main thing here was not changing their commercials.
Okay. And my final question, just on the -- I saw that you -- you'd signed a contract with DraftKings, which you mentioned in the report. Why did you -- why didn't your press release that one?
Sometimes, in negotiations with commercial agreements, customers are quite reluctant about letting us announce deals publicly. So we managed with them, allowing us to mention this in the quarterly report, but they were not happy to pushing this out very loudly to -- let me say it this way.
There are no further questions on the phone at this time. I would like to hand back over for any webcast questions.
Thank you. So we will have the questions from the chat and -- so I will read them and then you could just answer to me, please.
Bally's recently sold its international business to Intralot. Can you comment on how this may impact your non-U.S. business with Bally's for good or for bad?
Yes, I can comment on it if you want. So at the moment, it's absolutely business as usual for us with Bally's. We have a great relationship with Bally's. So the transaction, so far as we know, relates mainly to their business outside of the U.S. Our sportsbook business with Bally's is mainly in the U.S.
So we will see how this merger develops, but we mainly see there's an opportunity at the moment for Kambi. We have a premium product, and we see that the larger business group, like now also including Intralot, could have some nice additional opportunities for us because we are 100% sure that Bally's as well as Intralot understand the quality of our product.
Thanks. Second question then. RedCap was won from a competing supplier. How have you seen competition evolve?
Yes. So I think there is -- it's fair to say there is an ongoing trend over many years, I would say, even more than a decade now that our commercial terms, our revshare, the whole B2B sportsbook industry is coming a little bit down. I think 10 years ago, revshares were around 25%, 20%. We are now, let's say, in a range of 12%, 10%.
And with all the efficiencies mainly coming from AI, looking forward, we expect to be in a position -- being more cost efficient going forward, that we will be able to offer even more attractive pricing to our customers to take more market share.
So there is not so much competition, I would say, in the U.S. because of the very rigorous licensing restrictions in the U.S. There is some competition in Europe. South America is a battlefield at the moment. It's also very competitive on pricing. But regulation is always in our favor. So more and more operators also in Latin America. Being on the platform of alternate suppliers now, entering regulated markets understand the need and the importance of a premium product we offer. So South America going forward will be a very important market for us.
Thanks. Last quarter, you spoke about the sales pipeline and, in particular, opportunities with the state-owned sectors such as lotteries. Can you provide any updates here? Are you still confident in your position within this customer segment?
A tough question to answer, Mattias. As I mentioned a few minutes ago, as a normal course of business, of course, we are part of many tenders. And yes, there are some public tenders, tenders of state-owned, big companies out there at the moment. But all these tender processes start with signing an NDA, right?
So we can't comment on any RFP process or any public tenders until they come to a point where we have negotiated also contract terms, and we signed a contract. Then we, of course, will immediately announce. But unfortunately, I can't comment on any of these ongoing processes now.
Thanks. How is the interest for the Odds Feed+ product and other new products? Has this met your expectations?
I would say, yes, it has met our expectations when it comes to our pipeline and the interest we see from the market. It's fair to say it takes a little bit longer than expected to close these, especially because we are focused at the moment on Tier 0 and Tier 1 operators. And decision-making processes, their IT road maps to integrate their API with these companies can be quite complicated and take a while. That's, I would call it, a learning for us.
We're still very confident that we are on the right track with our strategy, and this is a great product for the market. But yes, it's probably these coming in a little bit slower than expected.
And then a follow-up. Can you give some color on the Odds Feed+ launch with Leo in Denmark and Finland, which sports and so on?
Yes. I'm not allowed because of commercial sensitivity and contracts we have signed with them to talk in detail about what exactly they will take from us. But from a technical perspective and a contractual perspective, they are free to take whatever they want from us.
Of course, we have discussed and agreed on some content they will take from the beginning. But like with many of our customers, Odds Feed+ products, we are very confident that when they seen reality in production, the product performing against the Odds Feed suppliers they use today that they will take more and more from us. This is also a learning we have, of course, from Hard Rock.
Thanks. Here's a question i think we may not be able to answer, but I'll ask it anyway. Is there a minimum guarantee fee in the new contract with LeoVegas?
Yes, we can't comment on this, of course, right?
Can you say something about the growth in Brazil compared to the first quarter?
Yes. I would say we saw some slightly increase in revenues, turnover, betting activity is now -- also the Brazilian League and some other local national leagues are up and running after their summer break in our winter. As David mentioned, Brazil is still performing below our expectations. We have some customers in the region performing as expected.
Some looks like holding a little bit back with their market initiatives still, which is, of course, out of our control. But we still see Brazil going forward as a big important market for us.
The new taxes coming up in August will, of course, be a little bit, yes, dampening these ambitions in the market for many operators. But in general, and to us, the sports fan base in Brazil, big country, a proper regulation in place now should be in our favor long term.
Thanks. You received your Nevada license in Q1. Can you please give a general update on commercial progress and opportunities?
Yes. So there is not a lot of competition in Nevada on the sportsbook side as licensing is so difficult in Nevada, and there are only very, very few licensed B2B suppliers there. Normally, licensing is a little bit complicated because Nevada is the gold standard out there. Also certification and testing of the product takes some time, GI certification, running field tests, et cetera.
So we are on track with completing all these requirements for certification. And of course, our business development team is in touch with many local operators already, and our pipeline is filling up.
Good. Referring to your comments regarding current business performance, what are the primary areas where you see the greatest opportunities for improvement?
Would you like to take it? Or should I?
Well, I'll talk about cost, and you can talk about revenue.
Sure. Let's do it that way, yes.
Yes. I mean from my side, we've already seen a shift in the cost base, but there's more to do. That is something we, as a team, continue to push on. And as I mentioned earlier, it's not just looking at headcount numbers. It's where should staff be located, what are we paying our suppliers, why do we need these consultants. It's looking and lifting every rock in the business to look at cost. So from my side, that's a continuing portion. It will be for the foreseeable future.
Yes. We're very focused on our long-term vision and strategy. So we are not doing any stupid cost cutting here. We are implementing a high-performance culture. We're looking on productivity. We're looking on efficiency. And this is a very big project internally because it's a culture change for the company.
But cost cutting for sure will not help us to get out of more or less stable revenue base for some years now. So I think with our new product portfolio, with Latin America and the next thing, Asia coming, more regulation to come also in the U.S. with California, Texas and more states, there are a lot of opportunities for us out there with Odds Feed specifically, but more products to come soon in our portfolio.
We will increase our TAM. We will broaden our customer base. So on the revenue side, I think after LeoVegas and Kindred leaving us, the momentum on the pipeline on the commercial side is very convincing.
Thanks. Regarding the DraftKings retail agreement in Puerto Rico, do you see a chance for incremental sales in DraftKings? Or is it more a one-off given the compliance complexities there?
That's also a question about commercial sensitivity now. What I can say that, of course, also with DraftKings, we had some discussions about our Odds Feed+ product to support them in other regions. Let me say these are very productive, constructive discussions we have to them, as with many other Tier 1 and Tier 0 operators. So I couldn't guarantee that there will be no further deals with DraftKings, but I can't comment on anything else.
Thanks. And then the last questions from the chat. Would you be open to act as a market maker on the prediction market exchanges in the U.S.? Or if prediction markets continue to be popular, how do you plan to participate in that trend?
Yes. So definitely, prediction markets are a big topic in the U.S. now. We are closely monitoring the situation there. Like many of the operators in the U.S., also for us being licensed in 20-plus jurisdictions in the U.S., we have to be super careful to not enter any unregulated markets.
What does this mean? This means that for the prediction market operators entering this illegal, unregulated markets now, for sure, they could have a head start because they could create a customer database already now. We will see how these legal impetus will end up. I expect them to take a few years more.
For now, it's very difficult for us to enter these unregulated, illegal markets in the U.S. without risking the business we already have in the U.S.
Thanks. Thank you. That concludes the questions from the chat and the presentation. So thank you, Werner and David, for joining, and thank you, everyone, for participating.
We will, of course, be happy to take any additional questions you may have. Please send them to me. Otherwise, we look forward to seeing you on the 5th of November when we disclose our Q3 earnings. Thank you.
Transkripte auf Deutsch freischalten
- Alle Event Transkripte auf Deutsch
- Sofortige Übersetzung
- KI-Zusammenfassungen für die wichtigsten Insights
Kambi Group — Q2 2025 Earnings Call
Kambi Group — Q2 2025 Earnings Call
📊 Quartal auf einen Blick
- Umsatz: EUR 40,5 Mio. (Q2‑24: EUR 45,7 Mio.; Rückgang v.a. wegen fehlender einmaliger Transition‑Fees von EUR 4,5 Mio.)
- Adjusted EBITA: EUR 3,7 Mio. für das Quartal (H1: EUR 7,2 Mio., ohne FX‑Revaluationen). EBITA = Earnings before interest, tax and amortization on acquisitions.
- Cash: EUR 53,1 Mio. Ende H1; neues Rückkaufprogramm EUR 15 Mio. gestartet (Q2‑Repurchases: 280.000 Aktien).
- Netto‑Turnover: Aggregierter Turnover ~‑5% YoY; Operator Trading Margin stieg auf 11,5% (Q2‑24: 10,3%).
🎯 Was das Management sagt
- Produktdiversifikation: Fokus auf Odds Feed+ und Esports (Abios) als Wachstumstreiber und zur Erschließung neuer Demografien.
- Regionale Expansion: Betonung Lateinamerika (RedCap‑Deal, Brasilien unter Erwartungen) und Fortsetzung von Gov./Lottery‑Opportunitäten (OLG‑Launch erwartet H2).
- Kosteneffizienz: Laufendes Effizienzprogramm mit 4% Kostenreduktion QoQ; weitere Maßnahmen geplant, Effekte teils 2026 durch Produkt‑/AI‑Einsatz.
🔭 Ausblick & Guidance
- Guidance: Management belässt Jahresprognose unverändert, sieht aber Risiko, eher am unteren Ende zu landen wegen FX‑ und Steuer‑Headwinds.
- H2‑Treiber: Erwartete Beiträge von OLG (Launch Ende Q3/Anfang Q4), Odds Feed+‑Deals und saisonaler Anstieg in Q4.
- Risiken: FX‑Schwäche (USD, COP), Steuererhöhungen (NL, SE, IL, BR) und Brasilien‑Underperformance; Steuerschätzungen belasten ~EUR 0,5–1 Mio. vs. Plan.
❓ Fragen der Analysten
- Saisonale Wirkung: Analysten fragten nach H2‑Rampen; Management sieht Großteil des Anstiegs in Q4, Q3 eher ähnlich zu Q2.
- FX & Steuern: Kritik an negativen FX‑Effekten (YTD ~EUR 2,3 Mio. auf EBITA) und weiteren Steuerbelastungen; Management nennt diese als wesentliche Headwinds.
- Brasilien & Pipeline: Nachfrage zu Brasilien (leichtes Wachstum, aber unter Plan) und OLG‑Zeitplan; OLG‑Launch bleibt H2‑Ziel, andere Pipelines vertraulich.
⚡ Bottom Line
- Implikation: Q2 lieferte ein erwartetes, aber nicht ambitioniertes Ergebnis; Kostenmaßnahmen verbessern Profitabilität, doch FX, Steuer‑Erhöhungen und Brasilien drücken Wachstum. Der gestartete EUR 15 Mio. Rückkauf und Produkt‑Deals (Odds Feed+, RedCap, LeoVegas) sprechen für mittelfristiges Upside‑Potenzial; Q4 und OLG‑Launch werden richtungsweisend für das Jahresziel sein.
Finanzdaten von Kambi Group
Umsatz
Der Umsatz stellt die Summe aller Einnahmen eines Unternehmens z. B. für dessen Produkte oder Dienstleistungen dar.
Umsatz (TTM) einfach erklärtDirekte Kosten
Direkte Kosten sind die Kosten, die direkt im Zusammenhang mit der Herstellung des Produkts oder der Dienstleistung entstehen.
Bruttoertrag
Der Bruttoertrag gibt an, wie viel vom Umsatz nach Abzug der direkten Herstellkosten im Unternehmen verbleibt. Berechnet man den prozentualen Anteil vom Umsatz, spricht man von der Bruttomarge (engl. Gross Margin).
Brutto Marge einfach erklärtVertriebs- und Verwaltungskosten
Die Vertriebs- & Verwaltungskosten (engl. Selling, General & Administrative expenses, kurz SG&A) beinhalten alle Aufwände für Marketing und den Verkauf sowie die allgemeine Verwaltung des Unternehmens.
Forschungs- und Entwicklungskosten
Die Forschungs- und Entwicklungskosten (engl. research & development costs, kurz R&D) geben Auskunft darüber, wie viel das Unternehmen in die Forschung und die Entwicklung seiner Produkte investiert. Vor allem prozentual vom Umsatz und im Vergleich zu direkten Wettbewerbern sind die Kosten interessant.
EBITDA
Das EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) ist der Gewinn des Unternehmens vor Zinsen, Steuern und Abschreibungen. Berechnet man den prozentualen Anteil vom Umsatz, spricht man von der EBITDA-Marge.
Abschreibungen
Abschreibungen stellen Wertminderungen von Vermögensgegenständen des Unternehmens dar (z.B. durch Abnutzung von Maschinen).
EBIT (Operatives Ergebnis)
Das EBIT (engl. Earnings Before Interest and Taxes) ist der Gewinn des Unternehmens vor Zinsen und Steuern, das auch als operatives Ergebnis bezeichnet wird. Berechnet man den prozentualen Anteil vom Umsatz, spricht man von
der EBIT-Marge.
Nettogewinn
Der Nettogewinn stellt den Gewinn oder Verlust nach Abzug aller Kosten dar.
Nettogewinn einfach erklärtaktien.guide Premium
| Mär '26 |
+/-
%
|
||
| Umsatz | 1.813 1.813 |
6 %
6 %
100 %
|
|
| - Direkte Kosten | 225 225 |
295 %
295 %
12 %
|
|
| Bruttoertrag | 1.587 1.587 |
296 %
296 %
88 %
|
|
| - Vertriebs- und Verwaltungskosten | 622 622 |
26 %
26 %
34 %
|
|
| - Forschungs- und Entwicklungskosten | - - |
-
-
|
|
| EBITDA | 577 577 |
10 %
10 %
32 %
|
|
| - Abschreibungen | 439 439 |
1 %
1 %
24 %
|
|
| EBIT (Operatives Ergebnis) EBIT | 137 137 |
32 %
32 %
8 %
|
|
| Nettogewinn | 92 92 |
36 %
36 %
5 %
|
|
Angaben in Millionen SEK.
Nichts mehr verpassen! Wir senden Dir alle News zur Kambi Group-Aktie direkt und kostenlos in Deine Mailbox.
Auf Wunsch erhältst Du jeden Morgen pünktlich zum Frühstück eine E-Mail, die alle für Dich relevanten Aktien-News enthält.
Firmenprofil
Die Kambi Group Plc bietet Sportwettlösungen für Business-to-Customer-Betreiber an. Zu den Hauptaktivitäten gehören Business-to-Business (B2B), ein Anbieter von vollständig verwalteten Sportwettdiensten auf einer selbst entwickelten Softwareplattform, der schlüsselfertige Sportwettdienste für Business-to-Consumer (B2C) Spielbetreiber anbietet. Das Unternehmen ist in der Bereitstellung von verwalteten Sportwettendiensten tätig. Die Dienstleistungen des Unternehmens umfassen ein Angebot, das von der Einhaltung von Vorschriften und der Erstellung von Quoten bis hin zu Kundeninformationen und Risikomanagement reicht und auf einer ausgefeilten, intern entwickelten Softwareplattform aufbaut und bereitgestellt wird. Das Unternehmen hat durch Shape Games seine Front-End-Technologie verbessert. Zu den Tochtergesellschaften des Unternehmens gehören Kambi Malta Limited, Kambi Sportsbook plc, Sports Information Services Limited, Kambi Services Limited, Kambi Sweden AB, Global Technology & Sports Limited, Kambi Philippines Inc.
aktien.guide Premium
| Hauptsitz | Malta |
| CEO | Mr. Becher |
| Mitarbeiter | 1.035 |
| Webseite | www.kambi.com |


