Embla Medical Hf Aktienkurs
Ist Embla Medical Hf eine Topscorer-Aktie nach der Dividenden-, High-Growth-Investing- oder Levermann-Strategie?
Als kostenloser aktien.guide Basis-Nutzer kannst Du die Scores zu allen 7.923 weltweiten Aktien einsehen.
aktien.guide Premium
aktien.guide Unlimited
Kennzahlen
📘 Marktkapitalisierung
📈 Was ist das?
Die Marktkapitalisierung zeigt, wie viel ein Unternehmen laut Börse aktuell wert ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie hilft Unternehmen in Größenklassen (Large, Mid, Small Cap) einzuordnen und gibt Hinweise auf Marktmacht und Stabilität.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Große Unternehmen gelten als stabiler, zahlen oft Dividenden, wachsen aber langsamer.
- Kleine Firmen können stärker wachsen, sind aber schwankungsanfälliger.
- Die Marktkapitalisierung ist ein guter Indikator für Unternehmensgröße, aber kein Maß für Unter- oder Überbewertung.
📘 Enterprise Value (Unternehmenswert)
📈 Was ist das?
Der Enterprise Value (EV) zeigt, was ein Unternehmen tatsächlich kostet, wenn man es komplett übernehmen würde – inklusive Schulden und abzüglich Cash.
🧮 Wie wird es berechnet?
(= Marktkapitalisierung + Nettoverschuldung)
🏛️ Wofür ist es wichtig?
Der EV ist eine realistischere Bewertungsbasis als die Marktkapitalisierung, da er die Kapitalstruktur berücksichtigt. Er ist Grundlage für Kennzahlen wie EV/FCF oder EV/Sales.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Der Enterprise Value zeigt, was ein Unternehmen tatsächlich wert ist – unabhängig davon, wie es finanziert ist.
- Er ist besonders wichtig für professionelle Investoren, da er eine objektivere Grundlage für Bewertungsvergleiche bietet als die Marktkapitalisierung allein.
- Ein Unternehmen mit hoher Verschuldung erscheint im EV teurer, eines mit viel Cash günstiger – auch wenn sie an der Börse gleich viel wert sind.
📘 Nettoverschuldung
📈 Was ist das?
Die Nettoverschuldung zeigt, wie viele Schulden nach Abzug des verfügbaren Cashs tatsächlich verbleiben.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie zeigt, wie stark ein Unternehmen von Fremdkapital abhängig ist – und wie gut es in der Lage ist, seine Schulden kurzfristig zu bedienen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine niedrige oder negative Nettoverschuldung bedeutet hohe finanzielle Stabilität.
- Unternehmen mit viel Cash und geringer Verschuldung sind besser gerüstet für Krisen.
- Eine hohe Nettoverschuldung erhöht das Risiko – besonders bei steigenden Zinsen oder konjunkturellen Schwächen.
📘 Cash
📈 Was ist das?
Der Cashbestand zeigt, wie viele liquide Mittel einem Unternehmen sofort zur Verfügung stehen.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Er gibt Auskunft über die finanzielle Flexibilität: Ein hoher Cashbestand ermöglicht Investitionen, Rückkäufe oder Krisenresistenz.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher Cashbestand zeigt finanzielle Stärke und Handlungsspielraum.
- Cash kann für Investitionen, Schuldentilgung oder Aktienrückkäufe genutzt werden.
- Allerdings: Zu viel ungenutztes Kapital kann auch auf mangelnde Investitionsideen hinweisen.
📘 Anzahl ausstehender Aktien
📈 Was ist das?
Die Anzahl ausstehender Aktien gibt an, wie viele Aktien eines Unternehmens aktuell im Umlauf sind und von Investoren gehalten werden.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie ist die Grundlage für viele Kennzahlen wie Gewinn je Aktie (EPS), Marktkapitalisierung oder KGV.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Je weniger Aktien im Umlauf sind, desto höher fällt z. B. der Gewinn je Aktie aus – wichtig für Bewertung und Dividendenrendite.
- Aktienrückkäufe verringern die Anzahl ausstehender Aktien – und steigern den Wert je Aktie.
- Kapitalerhöhungen haben den gegenteiligen Effekt: mehr Aktien → Verwässerung der bestehenden Anteile.
📘 Kurs-Gewinn-Verhältnis (KGV)
📈 Was ist das?
Das KGV zeigt, wie oft der Gewinn pro Aktie im aktuellen Aktienkurs enthalten ist – also wie „teuer“ eine Aktie im Verhältnis zum Gewinn ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Das KGV gehört zu den bekanntesten Bewertungskennzahlen. Es hilft Anlegern einzuschätzen, ob eine Aktie im Vergleich zu ihrem Gewinn eher günstig oder teuer erscheint.
🧮 Berechnung
📊 KGV (TTM) = bezogen auf den Gewinn der letzten 12 Monate (Trailing Twelve Months):🎯 Was bedeutet das für Anleger?
- Ein niedriges KGV kann auf eine günstige Bewertung hindeuten – oder auf Probleme im Geschäftsmodell.
- Ein hohes KGV kann Wachstumserwartungen widerspiegeln – oder eine überbewertete Aktie.
📘 Kurs-Umsatz-Verhältnis (KUV)
📈 Was ist das?
Das KUV zeigt, wie viel Anleger für 1 € Umsatz eines Unternehmens zahlen – unabhängig vom Gewinn.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Das KUV ist besonders bei wachstumsstarken oder noch nicht profitablen Unternehmen hilfreich. Es zeigt, wie hoch der Umsatz an der Börse bewertet wird.
🧮 Berechnung
Marktkapitalisierung = 11,45 Mrd. kr | Umsatz (TTM) = 6,30 Mrd. kr
Marktkapitalisierung = 11,45 Mrd. kr | Umsatz erwartet = 6,91 Mrd. kr
🎯 Was bedeutet das für Anleger?
- Ein niedriges KUV kann auf Unterbewertung hindeuten – oder auf schwache Margen.
- Ein hohes KUV kann hohe Erwartungen widerspiegeln – oder übermäßigen Optimismus.
- Besonders sinnvoll bei Wachstumsunternehmen, bei denen der Gewinn oder Free Cashflow (noch) keine Aussagekraft hat.
📘 Unternehmenswert zu Umsatz (EV/Sales)
📈 Was ist das?
EV/Sales zeigt, wie viel Anleger für 1 € Umsatz eines Unternehmens zahlen, wenn man auch Schulden und Cash berücksichtigt – es ist eine kapitalstrukturbereinigte Version des KUV.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Diese Kennzahl eignet sich besonders für den Vergleich von Unternehmen mit unterschiedlicher Verschuldung – sie zeigt, wie teuer ein Unternehmen tatsächlich im Verhältnis zum Umsatz ist.
🧮 Berechnung
Enterprise Value = 14,46 Mrd. kr | Umsatz (TTM) = 6,30 Mrd. kr
Enterprise Value = 14,46 Mrd. kr | Umsatz erwartet = 6,91 Mrd. kr
🎯 Was bedeutet das für Anleger?
- EV/Sales ist neutral gegenüber der Kapitalstruktur und eignet sich gut für Unternehmensvergleiche.
- Ein niedriges Verhältnis kann auf eine günstig bewertete Aktie hindeuten – ein hohes Verhältnis auf hohe Erwartungen oder Überbewertung.
- Besonders nützlich bei wachstumsstarken, noch nicht profitablen Firmen.
📘 Unternehmenswert zu Free Cashflow (EV/FCF)
📈 Was ist das?
EV/FCF zeigt, wie viele Jahre es dauern würde, bis ein Unternehmen seinen Unternehmenswert durch freien Cashflow „zurückverdient”.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Diese Kennzahl hilft, Unternehmen auf Basis ihrer tatsächlichen Cash-Erträge zu bewerten – unabhängig von Bilanzierungsregeln oder buchhalterischem Gewinn.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein niedriges EV/FCF deutet auf eine günstige Bewertung bei starker Cashgenerierung hin.
- Ein hohes EV/FCF kann entweder auf Optimismus oder auf temporär schwachen Cashflow hindeuten.
- Besonders hilfreich bei reifen, profitablen Unternehmen mit stabilen Cashflows.
📘 Kurs-Buchwert-Verhältnis (KBV)
📈 Was ist das?
Das KBV zeigt, wie hoch der Marktwert eines Unternehmens im Verhältnis zu seinem bilanziellen Eigenkapital ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Das KBV ist besonders bei Substanzwerten (z. B. Banken, Industrie) relevant. Es hilft Anlegern zu erkennen, ob ein Unternehmen unter oder über seinem buchhalterischen Vermögen bewertet ist.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein KBV unter 1 kann auf Unterbewertung oder schwache Rentabilität hindeuten.
- Ein KBV über 1 zeigt, dass der Markt dem Unternehmen Mehrwert über den Buchwert hinaus zuschreibt (z. B. Marken, Patente, Wachstum).
- Das KBV eignet sich besonders gut für Unternehmen mit stabilen, materiellen Vermögenswerten.
📘 Dividende je Aktie
📈 Was ist das?
Die Dividende je Aktie zeigt, wie viel Geld ein Unternehmen pro Aktie an seine Aktionäre ausschüttet – typischerweise jährlich oder quartalsweise.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie ist die absolute Größe der Auszahlung je Aktie – wichtig für alle, die regelmäßige Erträge suchen oder Dividendenstrategien verfolgen.
🎯 Was bedeutet das für Anleger?
- Eine stabile oder wachsende Dividende je Aktie ist oft ein Zeichen für ein solides Geschäftsmodell.
- Die Dividende je Aktie allein sagt aber nichts über die Rendite – dafür ist auch der Aktienkurs relevant (→ Dividendenrendite).
- Langfristig steigende Dividenden sind oft ein sehr gutes Merkmal (z. B. Dividenden-Aristokraten).
📘 Dividendenrendite
📈 Was ist das?
Die Dividendenrendite zeigt, wie hoch die Dividende eines Unternehmens im Verhältnis zum Aktienkurs ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie hilft dabei, Dividendenaktien vergleichbar zu machen – unabhängig vom absoluten Auszahlungsbetrag.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine stabile Dividendenrendite kann auf verlässliche Ausschüttungen hinweisen.
- Ein Vergleich der 1J- und 5J-Rendite hilft zu erkennen, ob das Dividendenwachstum mit dem Kurswachstum Schritt hält.
- Eine niedrige Rendite ist nicht zwingend negativ – sie kann auf starkes Kurswachstum hindeuten.
📘 Dividendenwachstum
📈 Was ist das?
Das Dividendenwachstum zeigt, wie stark ein Unternehmen seine Dividende je Aktie über die Zeit gesteigert hat.
🧮 Wie wird es berechnet?
5J: durchschnittliche jährliche Wachstumsrate (CAGR)
🏛️ Wofür ist es wichtig?
Stetig steigende Dividenden gelten als Zeichen für finanzielle Stärke und Aktionärsorientierung – besonders interessant für langfristige Investoren.
🧮 Berechnung
Dividendenwachstum 5J (CAGR)🎯 Was bedeutet das für Anleger?
- Ein stabiles Dividendenwachstum ist ein Zeichen nachhaltiger Ertragskraft.
- Ein hohes Dividendenwachstum kann ein erheblicher Hebel deiner Rendite sein:
- Wenn ein Unternehmen z. B. 1 € Dividende zahlt und diese über 5 Jahre jährlich um 15 % erhöht, bekommst du im 5. Jahr bereits 2 € je Aktie – doppelt so viel wie zu Beginn!
📘 Ausschüttungsquote (Payout)
📈 Was ist das?
Die Ausschüttungsquote zeigt, wie viel Prozent des Unternehmensgewinns (pro Aktie) als Dividende an die Aktionäre ausgeschüttet wird.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die Quote hilft einzuschätzen, ob eine Dividende auf Dauer tragfähig ist – besonders im Verhältnis zum erzielten Gewinn.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine niedrige Ausschüttungsquote bedeutet: Das Unternehmen behält einen größeren Teil des Gewinns für Investitionen – typisch für Wachstumsunternehmen.
- Eine moderate Quote (z. B. 25–50 %) steht oft für ein gesundes Gleichgewicht zwischen Ausschüttung und Zukunftsinvestitionen.
- Hohe Ausschüttungsquoten können attraktiv wirken, sind aber riskanter, wenn die Gewinne schwanken oder sinken.
📘 Dividendensteigerungen in Folge (Erhöhungen)
📈 Was ist das?
Diese Kennzahl zeigt, wie viele Jahre in Folge ein Unternehmen seine Dividende pro Aktie erhöht hat – ohne Kürzung oder Aussetzung.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Ein langer Track Record kontinuierlicher Erhöhungen spricht für Verlässlichkeit, solide Finanzen und aktionärsfreundliche Unternehmenspolitik.
🎯 Was bedeutet das für Anleger?
- Ein langer Zeitraum mit Dividendensteigerungen stärkt das Vertrauen – besonders in Krisenzeiten.
- Solche Unternehmen gelten als verlässlich und planbar für Einkommensinvestoren.
- Je länger die Serie, desto stärker das Commitment gegenüber den Aktionären.
📘 Umsatz
📈 Was ist das?
Der Umsatz zeigt, wie viel ein Unternehmen insgesamt mit seinen Produkten und Dienstleistungen verdient – also den Bruttoerlös vor Abzug von Kosten.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Der Umsatz ist eine der zentralen Kennzahlen zur Einschätzung der Unternehmensgröße, Marktstellung und Wachstumskraft.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein wachsender Umsatz zeigt eine steigende Nachfrage und kann ein guter Frühindikator für Gewinnsteigerungen sein.
- Vergleiche von aktuellem und erwartetem Umsatz geben Hinweise auf das Marktumfeld und Analystenerwartungen.
- Wichtig: Starker Umsatz allein genügt nicht – auch Margen und Profitabilität zählen.
📘 EBITDA
📈 Was ist das?
EBITDA steht für „Earnings Before Interest, Taxes, Depreciation and Amortization“ – also Gewinn vor Zinsen, Steuern und Abschreibungen. Es zeigt das operative Ergebnis eines Unternehmens, bereinigt um bilanztechnische und finanzierungsbedingte Effekte.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
EBITDA ist eine verbreitete Kennzahl zur Beurteilung der operativen Leistungsfähigkeit – insbesondere bei kapitalintensiven Unternehmen oder im internationalen Vergleich.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hohes oder wachsendes EBITDA spricht für starke operative Erträge – unabhängig von Bilanzierung oder Steuerlast.
- EBITDA ist besonders nützlich, um Unternehmen branchenübergreifend zu vergleichen.
- Wichtig: EBITDA ist keine offizielle Gewinnkennzahl – Abschreibungen und Finanzierungskosten werden ausgeklammert.
📘 EBIT
📈 Was ist das?
EBIT steht für „Earnings Before Interest and Taxes“ – also Gewinn vor Zinsen und Steuern. Es zeigt das operative Ergebnis eines Unternehmens nach Abschreibungen, aber vor Finanzierungs- und Steueraufwand.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
EBIT ist eine zentrale Kennzahl zur Beurteilung der Profitabilität aus dem Kerngeschäft – unabhängig von Kapitalstruktur oder Steuersystem.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hohes EBIT deutet auf ein profitables Kerngeschäft hin – vor Zinslasten oder steuerlichen Effekten.
- Es erlaubt objektivere Vergleiche zwischen Unternehmen mit unterschiedlicher Finanzierung.
- Im Vergleich mit EBITDA zeigt EBIT bereits den Einfluss von Abschreibungen auf das operative Ergebnis.
📘 Nettogewinn
📈 Was ist das?
Der Nettogewinn ist der verbleibende Jahresüberschuss (oder -fehlbetrag) eines Unternehmens – nach Abzug aller Kosten, Steuern, Zinsen und Abschreibungen
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Der Nettogewinn ist die zentrale Erfolgskennzahl – er zeigt, wie profitabel ein Unternehmen nach allen Kosten tatsächlich arbeitet.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein steigender Nettogewinn zeigt, dass das Unternehmen effizient wirtschaftet – trotz aller Kosten.
- Die Entwicklung des Gewinns beeinflusst z. B. direkt das KGV und weitere Kennzahlen.
- Im Zeitverlauf lässt sich ablesen, wie stabil und profitabel ein Geschäftsmodell wirklich ist.
📘 Free Cashflow (FCF)
📈 Was ist das?
Der Free Cashflow gibt Aufschluss über die echte finanzielle Stärke eines Unternehmens – unabhängig von Bilanzierungsregeln. Er zeigt, wie viel Spielraum für Dividenden, Aktienrückkäufe oder Schuldenabbau besteht.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
FCF reflects a company’s real financial strength – regardless of accounting profits. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher Free Cashflow bedeutet, dass ein Unternehmen echte Finanzkraft besitzt – unabhängig vom bilanzierten Gewinn.
- Er ist oft die solideste Grundlage für nachhaltige Dividenden und Aktienrückkäufe.
- Sinkender FCF kann ein Warnsignal sein – auch wenn der Gewinn stabil aussieht.
📘 Umsatzwachstum
📈 Was ist das?
Das Umsatzwachstum zeigt, wie stark sich die Erlöse eines Unternehmens im Vergleich zum Vorjahr verändert haben – tatsächlich (TTM) und auf Prognosebasis (erwartet).
🧮 Wie wird es berechnet?
Erwartet = (Umsatz erwartet ÷ Umsatz Vorjahr − 1) × 100
Erwartetes Wachstum basiert auf Analystenschätzungen für das laufende Geschäftsjahr.
🏛️ Wofür ist es wichtig?
Ein wachsender Umsatz ist ein zentrales Signal für steigende Nachfrage, Geschäftsausweitung und Marktanteilsgewinne – besonders bei Wachstumsunternehmen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Wachstum ist der Motor langfristiger Wertsteigerung – besonders bei Technologie- und Wachstumsaktien.
- Wichtig ist nicht nur das aktuelle Wachstum, sondern auch dessen Nachhaltigkeit.
- Prognosen zeigen, ob Analysten weiteres Potenzial erwarten – oder eine Verlangsamung.
📘 EBITDA-Wachstum
📈 Was ist das?
Das EBITDA-Wachstum zeigt, wie stark das operative Ergebnis eines Unternehmens vor Zinsen, Steuern und Abschreibungen im Vergleich zum Vorjahr gestiegen oder gesunken ist.
🧮 Wie wird es berechnet?
Erwartet = (erwartetes EBITDA ÷ EBITDA Vorjahr − 1) × 100
Erwartetes Wachstum basiert auf Analystenschätzungen für das laufende Geschäftsjahr.
🏛️ Wofür ist es wichtig?
Ein steigendes EBITDA ist ein Zeichen für verbesserte operative Ertragskraft – unabhängig von Finanzierungsstruktur oder Abschreibungen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Starkes EBITDA-Wachstum signalisiert operative Effizienz und Skalierung – besonders relevant in Wachstumsphasen.
- EBITDA-Wachstum ist ein Frühindikator für Margen- und Gewinnentwicklung – sollte aber stets im Zusammenhang mit Umsatz und EBIT betrachtet werden.
📘 EBIT Wachstum
📈 Was ist das?
Das EBIT-Wachstum zeigt, wie stark das operative Ergebnis eines Unternehmens (nach Abschreibungen, aber vor Zinsen und Steuern) im Vergleich zum Vorjahr gewachsen ist.
🧮 Wie wird es berechnet?
Erwartet = (erwartetes EBIT ÷ EBIT Vorjahr − 1) × 100
Erwartetes Wachstum basiert auf Analystenschätzungen für das laufende Geschäftsjahr.
🏛️ Wofür ist es wichtig?
Das EBIT-Wachstum ist ein direkter Indikator für die wirtschaftliche Entwicklung des operativen Geschäfts – unter Berücksichtigung der Kapitalintensität (Abschreibungen).
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Steigendes EBIT signalisiert wachsende operative Rentabilität – auch unter Berücksichtigung von Abschreibungen.
- Das EBIT-Wachstum ist ein wichtiges Maß zur Beurteilung von Geschäftsmodellen mit hohen Investitionskosten.
- Im Zusammenspiel mit Umsatz- und EBITDA-Wachstum ergibt sich ein umfassendes Bild zur operativen Entwicklung.
📘 Nettogewinn-Wachstum
📈 Was ist das?
Das Nettogewinn-Wachstum zeigt, wie stark der Jahresüberschuss eines Unternehmens gegenüber dem Vorjahr gestiegen oder gesunken ist – sowohl tatsächlich (TTM) als auch auf Basis von Prognosen (erwartet).
🧮 Wie wird es berechnet?
Erwartet = (erwarteter Nettogewinn ÷ Nettogewinn Vorjahr − 1) × 100
Der erwartete Wert basiert auf Analystenschätzungen für das laufende Geschäftsjahr.
🏛️ Wofür ist es wichtig?
Der Gewinn ist die entscheidende Ergebnisgröße für ein Unternehmen. Ein wachsender Nettogewinn deutet auf steigende Effizienz, stabile Kostenkontrolle und nachhaltige Ertragskraft hin.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Wachsender Nettogewinn stärkt die Bewertung, Dividendenfähigkeit und Kursfantasie.
- Stagnierender oder rückläufiger Gewinn trotz Umsatzwachstum kann auf Margendruck hinweisen.
📘 Free Cashflow-Wachstum
📈 Was ist das?
Das Free-Cashflow-Wachstum zeigt, wie sich der freie Mittelzufluss eines Unternehmens im Vergleich zum Vorjahr verändert hat – also der Betrag, der nach allen operativen Ausgaben und Investitionen übrig bleibt.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Free Cashflow ist der echte, verfügbare Geldzufluss. Wachstum in diesem Bereich ist ein Zeichen für finanzielle Stärke und steigende Flexibilität bei Dividenden, Rückkäufen oder Investitionen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Sinkender Free Cashflow kann auf steigende Investitionen, höhere Kosten oder stagnierende operative Erträge hindeuten.
- Besonders bei Dividendenwerten ist das FCF-Wachstum wichtig – denn Dividenden werden letztlich aus dem verfügbaren Cash gezahlt.
- Ein negativer Trend sollte genauer analysiert werden – er ist nicht zwangsläufig schlecht, aber potenziell ein Warnsignal.
📘 Bruttomarge
📈 Was ist das?
Die Bruttomarge zeigt, wie viel vom Umsatz nach Abzug der direkten Herstellungskosten (Material, Produktion) als Bruttogewinn übrig bleibt – also der „Rohgewinn“ eines Unternehmens.
🧮 Wie wird es berechnet?
Auch: Bruttomarge = Bruttogewinn ÷ Umsatz × 100
🏛️ Wofür ist es wichtig?
Die Bruttomarge gibt Aufschluss über die Profitabilität eines Produkts oder Geschäftsmodells vor Fixkosten, Steuern und Zinsen. Sie zeigt, wie effizient ein Unternehmen produzieren oder einkaufen kann.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Bruttomarge deutet auf starke Preissetzungsmacht und effiziente Herstellung hin.
- Sinkende Bruttomargen können auf Kostensteigerungen oder Preisdruck hindeuten.
- Besonders im Vergleich zu Wettbewerbern liefert die Bruttomarge wertvolle Einblicke in die Geschäftsqualität.
📘 EBITDA-Marge
📈 Was ist das?
Die EBITDA-Marge zeigt, wie viel vom Umsatz als operativer Gewinn vor Zinsen, Steuern und Abschreibungen (EBITDA) übrig bleibt. Sie misst die operative Effizienz – ohne Verzerrungen durch Finanzierung oder Buchwerte.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die EBITDA-Marge hilft zu verstehen, wie viel operativer Gewinn ein Unternehmen aus jedem Euro Umsatz erzielt – unabhängig von Kapitalstruktur oder steuerlichem Umfeld.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe EBITDA-Marge zeigt starke operative Ertragskraft – unabhängig von Bilanzierungseffekten.
- Die Marge ermöglicht gute Vergleiche zwischen Unternehmen und Branchen.
- Ein stabiler oder wachsender Wert kann auf effiziente Kostenkontrolle und Skalierbarkeit hindeuten.
📘 EBIT-Marge
📈 Was ist das?
Die EBIT-Marge zeigt, wie viel Prozent des Umsatzes als operativer Gewinn nach Abschreibungen, aber vor Zinsen und Steuern übrig bleiben.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die EBIT-Marge misst die operative Ertragskraft eines Unternehmens unter Berücksichtigung der Kapitalintensität (z. B. Maschinen, Anlagen). Sie eignet sich gut zum Vergleich von Geschäftsmodellen mit unterschiedlich hohen Abschreibungen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe EBIT-Marge zeigt, dass ein Unternehmen auch nach Abschreibungen effizient arbeitet.
- Sie ist besonders relevant in kapitalintensiven Branchen.
- Langfristig stabile oder steigende Margen sind ein Zeichen wirtschaftlicher Stärke und Preissetzungsmacht.
📘 Nettomarge
📈 Was ist das?
Die Nettomarge zeigt, wie viel vom Umsatz am Ende als „Reingewinn“ übrig bleibt – also nach Abzug aller Kosten, Zinsen, Steuern und Abschreibungen.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die Nettomarge gibt an, wie effizient ein Unternehmen über alle Stufen hinweg wirtschaftet. Sie zeigt, wie viel Gewinn tatsächlich je Euro Umsatz übrig bleibt.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Nettomarge zeigt, dass ein Unternehmen nicht nur operativ stark ist, sondern auch seine Finanzierung und Steuerbelastung im Griff hat.
- Vergleiche mit Wettbewerbern geben Einblicke in die wirtschaftliche Qualität.
- Sinkende Nettomargen trotz Umsatzwachstum können ein Warnsignal sein – etwa für steigende Kosten oder sinkende Effizienz.
📘 Free Cashflow Marge
📈 Was ist das?
Die Free-Cashflow-Marge zeigt, wie viel vom Umsatz nach Abzug aller operativen Ausgaben und Investitionen tatsächlich als freier Mittelzufluss übrig bleibt.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Diese Marge misst die echte Liquidität, die ein Unternehmen erwirtschaftet – unabhängig von Bilanzierungsregeln oder Abschreibungen. Sie ist besonders relevant für Dividenden, Rückkäufe und Investitionen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Eine hohe Free-Cashflow-Marge zeigt, dass ein Unternehmen nachhaltig liquide Mittel erwirtschaftet.
- Sie ist ein starkes Signal für finanzielle Stabilität und Ausschüttungspotenzial.
- Wichtig ist der langfristige Trend – sinkende Werte können auf steigende Investitionen oder rückläufige operative Effizienz hindeuten.
📘 Eigenkapitalquote
📈 Was ist das?
Die Eigenkapitalquote zeigt, wie hoch der Anteil des Eigenkapitals an der Bilanzsumme eines Unternehmens ist – also wie stark es sich aus eigenen Mitteln finanziert.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Eine hohe Eigenkapitalquote steht für finanzielle Stabilität, Krisenfestigkeit und gute Bonität. Sie ist besonders relevant bei der Beurteilung der Verschuldung.
🎯 Was bedeutet das für Anleger?
- Eine hohe Eigenkapitalquote signalisiert finanzielle Stabilität – besonders in Krisenzeiten.
- Ein niedriger Wert kann auf ein höheres Risiko oder eine aggressive Verschuldung hinweisen.
- Wichtig: Die Eigenkapitalquote sollte immer gemeinsam mit der Eigenkapitalrendite betrachtet werden. Nur so lässt sich beurteilen, ob ein Unternehmen nicht nur solide, sondern auch effizient wirtschaftet.
📘 Eigenkapitalrendite (ROE)
📈 Was ist das?
Die Eigenkapitalrendite zeigt, wie effizient ein Unternehmen mit dem Kapital seiner Aktionäre arbeitet – also wie viel Gewinn es pro Euro Eigenkapital erwirtschaftet.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die Eigenkapitalrendite ist eine zentrale Rentabilitätskennzahl. Sie hilft Anlegern zu erkennen, ob das Unternehmen eine attraktive Verzinsung auf das eingesetzte Eigenkapital erwirtschaftet.
🎯 Was bedeutet das für Anleger?
- Eine hohe Eigenkapitalrendite spricht für ein starkes, effizientes Geschäftsmodell.
- Besonders interessant ist sie bei kapitalintensiven Firmen oder solchen mit hoher Eigenkapitalquote.
- Wichtig: Ein sehr hoher ROE kann auch auf hohe Schulden hinweisen – daher sollte sie immer im Kontext mit der Eigenkapitalquote betrachtet werden.
📘 Return on Capital Employed (ROCE)
📈 Was ist das?
ROCE misst die Gesamtrentabilität eines Unternehmens – also wie effizient es das eingesetzte Kapital (Eigen- und Fremdkapital) zur Gewinnerzielung nutzt.
🧮 Wie wird es berechnet?
Das eingesetzte Kapital ist das gesamte betriebsnotwendige Kapital, unabhängig von der Finanzierungsquelle.
🏛️ Wofür ist es wichtig?
ROCE eignet sich besonders gut für den Vergleich unterschiedlich finanzierter Unternehmen. Es zeigt, wie effektiv ein Unternehmen Kapital investiert – unabhängig von der Kapitalstruktur.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher ROCE zeigt, dass ein Unternehmen sein Kapital effizient einsetzt – unabhängig davon, ob es durch Eigen- oder Fremdkapital finanziert ist.
- Je höher der ROCE im Vergleich zu ähnlichen Unternehmen, desto mehr Wert schafft das Unternehmen mit seinem investierten Kapital.
- Besonders wichtig ist der ROCE bei Firmen mit hohen Investitionen – z. B. in Industrie, Energie oder Infrastruktur.
📘 Return on Invested Capital (ROIC)
📈 Was ist das?
ROIC zeigt, wie effizient ein Unternehmen das Kapital investiert, das langfristig im operativen Geschäft gebunden ist – unabhängig davon, ob es aus Eigen- oder Fremdkapital stammt.
🧮 Wie wird es berechnet?
- NOPAT = „Net Operating Profit After Taxes“
- Investiertes Kapital = operatives Vermögen abzüglich nicht-verzinster Schulden
🏛️ Wofür ist es wichtig?
ROIC ist eine der präzisesten Kennzahlen zur Bewertung der Kapitalrendite – besonders im Vergleich zur Eigenkapitalrendite, weil es Verzerrungen durch Schulden vermeidet. Er zeigt, ob ein Unternehmen Mehrwert für alle Kapitalgeber schafft.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher ROIC zeigt, wie gut ein Unternehmen mit dem tatsächlich investierten (betriebsnotwendigen) Kapital wirtschaftet.
- Im Unterschied zu ROCE wird nur Kapital betrachtet, das wirklich zur Finanzierung operativer Aktivitäten dient – und verzinst werden muss.
- Besonders hilfreich, um die Kapitalrendite von Unternehmen mit viel „überschüssigem“ Kapital oder zinsfreien Verbindlichkeiten realistisch zu vergleichen.
📘 Verschuldungsgrad (Leverage Ratio)
📈 Was ist das?
Der Verschuldungsgrad zeigt, wie stark ein Unternehmen durch verzinsliche Schulden (z. B. Kredite und Anleihen) im Verhältnis zum Eigenkapital finanziert ist.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Die Kennzahl hilft, das finanzielle Risiko und die Abhängigkeit von Fremdkapital zu beurteilen. Ein hoher Verschuldungsgrad kann die Eigenkapitalrendite steigern – birgt aber auch erhöhte Risiken bei Zinsanstiegen oder Liquiditätsengpässen.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein niedriger Verschuldungsgrad steht für finanzielle Stabilität und Unabhängigkeit.
- Ein hoher Wert kann auf erhöhte Risiken hinweisen – insbesondere bei schwankenden Zinsen oder konjunkturellen Schwächen.
- Wichtig: Immer im Kontext zur Branche und Kapitalintensität bewerten.
📘 Ergebnis je Aktie (EPS)
📈 Was ist das?
Das Ergebnis je Aktie (EPS) zeigt, wie viel Gewinn auf eine einzelne Aktie entfällt – und ist eine der wichtigsten Kennzahlen zur Bewertung von Unternehmen.
🧮 Wie wird es berechnet?
Die verwässerte Aktienanzahl berücksichtigt auch potenzielle neue Aktien, etwa durch Optionen, Wandelanleihen oder andere Umtauschrechte.
🏛️ Wofür ist es wichtig?
EPS bildet die Basis für viele Bewertungskennzahlen wie KGV, PEG oder Payout Ratio. Es macht den Gewinn für Aktionäre vergleichbar – unabhängig von der Unternehmensgröße.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- EPS hilft, die Profitabilität pro Aktie zu erfassen – und ist besonders wichtig im Zeitvergleich oder im Vergleich mit Analystenschätzungen.
- Steigendes EPS kann ein Zeichen für stabiles Wachstum oder Aktienrückkäufe sein.
- Wichtig: Verwende verwässertes EPS für realistische Bewertungen – besonders bei stark aktienbasierten Vergütungssystemen.
📘 Free Cashflow je Aktie (FCF je Aktie)
📈 Was ist das?
Der Free Cashflow je Aktie zeigt, wie viel freier Mittelzufluss einem Unternehmen pro Aktie zur Verfügung steht – nach Investitionen, aber vor Dividenden oder Schuldentilgung.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Der FCF je Aktie zeigt, wie viel liquide Mittel pro Aktie tatsächlich im Unternehmen verbleiben – wichtig für Dividenden, Aktienrückkäufe oder Schuldentilgung. Im Gegensatz zum Gewinn ist er schwerer manipulierbar und daher besonders aussagekräftig.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher Free Cashflow je Aktie ist ein Zeichen für hohe finanzielle Flexibilität.
- Er zeigt, wie viel Kapital ein Unternehmen effektiv einsetzen oder ausschütten kann.
- Besonders relevant für dividendenstarke Unternehmen oder solche mit starker Kapitalrendite.
📘 Short Interest
📈 Was ist das?
Short Interest zeigt, wie viele Aktien eines Unternehmens aktuell leerverkauft wurden – also von Investoren geliehen und verkauft, in der Erwartung fallender Kurse.
🧮 Wie wird es berechnet?
Der Wert zeigt den Anteil der Aktien, der aktuell auf fallende Kurse spekuliert wird.
🏛️ Wofür ist es wichtig?
Short Interest dient als Stimmungsindikator: Ein hoher Wert deutet auf Skepsis oder negative Erwartungen gegenüber dem Unternehmen hin – kann aber auch zu einem „Short Squeeze“ führen, wenn der Kurs plötzlich steigt.
🎯 Was bedeutet das für Anleger?
- Ein niedriger Short Interest deutet auf Vertrauen in das Unternehmen hin.
- Ein hoher Wert kann ein Warnsignal sein – oder eine Chance, wenn sich die Stimmung dreht.
- Besonders spannend in volatilen Märkten oder vor wichtigen Quartalszahlen.
📘 Employees
📈 Was ist das?
Die Mitarbeiteranzahl zeigt, wie viele Personen ein Unternehmen weltweit beschäftigt – ein Indikator für Größe, Struktur und Geschäftsmodell.
🧮 Wie wird es berechnet?
🏛️ Wofür ist es wichtig?
Sie hilft bei der Einschätzung von Skaleneffekten, Effizienz und Personalkosten. Zusammen mit Umsatz und Gewinn lassen sich Kennzahlen wie Produktivität je Mitarbeiter ableiten.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Viele Mitarbeiter bedeuten große operative Komplexität – aber auch hohes Umsatzpotenzial.
- Produktivität je Mitarbeiter ist ein wichtiger Indikator für Effizienz.
- Besonders spannend bei stark wachsenden Tech- oder Industrieunternehmen.
📘 Umsatz je Mitarbeiter
📈 Was ist das?
Der Umsatz je Mitarbeiter zeigt, wie viel Erlös ein Unternehmen durchschnittlich pro Beschäftigtem erwirtschaftet – eine Kennzahl für Effizienz und Produktivität.
🧮 Wie wird es berechnet?
Die Mitarbeiterzahl stammt in der Regel aus dem letzten verfügbaren Jahresbericht.
🏛️ Wofür ist es wichtig?
Diese Kennzahl hilft, Geschäftsmodelle zu vergleichen – insbesondere zwischen arbeitsintensiven und technologiegetriebenen Unternehmen. Ein hoher Wert deutet auf Automatisierung, Effizienz oder hohen Wertschöpfungsanteil hin.
🧮 Berechnung
🎯 Was bedeutet das für Anleger?
- Ein hoher Umsatz je Mitarbeiter spricht für ein skalierbares und margenstarkes Geschäftsmodell.
- Ein niedriger Wert kann auf arbeitsintensive Prozesse oder geringere Wertschöpfung hinweisen.
- Besonders hilfreich beim Vergleich von Tech- vs. Industrieunternehmen.
Embla Medical Hf Aktie Analyse
Analystenmeinungen
13 Analysten haben eine Embla Medical Hf Prognose abgegeben:
Analystenmeinungen
13 Analysten haben eine Embla Medical Hf Prognose abgegeben:
Beta Embla Medical Hf Events
🇩🇪 Neu: Alle Transkripte jetzt auch auf Deutsch verfügbar!
Abonniere Premium, um Transkripte und KI-Zusammenfassungen auf Deutsch zu lesen.
Vergangene Events
|
APR
28
Q1 2026 Earnings Call
vor 2 Monaten
|
|
FEB
3
Q4 2025 Earnings Call
vor 5 Monaten
|
|
OKT
21
Q3 2025 Earnings Call
vor 8 Monaten
|
|
JUL
22
Q2 2025 Earnings Call
vor 12 Monaten
|
aktien.guide Basis
Embla Medical Hf — Q1 2026 Earnings Call
1. Management Discussion
Welcome to Embla Medical Q1 2026 Conference Call. Today's call is being recorded. If you have any objections to this, please disconnect your line. [Operator Instructions]
I would like to introduce President and CEO, Sveinn Sölvason; and CFO, Arna Sveinsdottir. Sveinn, please begin.
Thank you very much. Good morning, and welcome to the Embla Medical conference call, where we will review the first quarter results for 2026. I'm Sveinn Sölvason, President and CEO of Embla Medical. And joining me on today's call is our Chief Financial Officer, Arna Sveinsdottir; and Embla Medical's Head of Investor Relations, Klaus Sindahl. The presentation should take approximately 15 minutes, after which there will be an opportunity to ask questions during a Q&A session.
Now if you would please go to the next slide. We are seeing good progress at the beginning of 2026. Sales in the first quarter amounted to $232 million, representing reported growth of 15% and organic growth of 4%. We delivered strong performance in Prosthetics & Neuro Orthotics, driven by continued momentum and solid volume growth across regions and categories. Growth in Bracing & Supports was moderate. And Patient Care experienced a soft quarter, largely driven by timing effects in Europe.
Our EBITDA margin for the quarter came in at 17% and is down 1 percentage point from the comparable quarter last year, largely due to external factors such as FX and tariffs.
We delivered strong net profit growth, driven by growing operating results and favorable changes in net financial expenses.
During the first quarter, we continued the rollout of our ForMotion brand in Patient Care. And the global rebranding rollout is now more than 90% complete and expected to conclude during the second quarter. In Patient Care, we are seeing the -- or starting to see the benefits from the change initiatives that we implemented in the second half of last year to enhance long-term growth and profitability in our Patient Care business. And I will cover the performance in Patient Care better later in the presentation.
I also wanted to highlight progress in our R&D in the first quarter with the launch of the AeroFit Vent, a liner that minimizes sweat accumulation in the socket.
Lastly, we are reiterating our full year guidance of 5% to 8% organic sales growth and 20% to 22% EBITDA margin.
If you please go to the next slide. In APAC, sales growth was strong in the first quarter with 14% organic growth, driven by strong performance across all 3 segments. EMEA and Americas also posted good growth for the quarter, driven by Prosthetics & Neuro Orthotics, which, however, was partly offset by softer growth in the other business segments. And we'll cover the specifics and dynamics in each of our segments on the following slide.
And if you please go to the next slide. Prosthetics & Neuro Orthotics delivered 9% organic growth. In EMEA, we continued to see strong regional momentum with a broad-based contribution from Bionics, our Feet products and other key categories. In addition, our Neuro Orthotics business continues to progress well across several European markets, reflecting our strategy to expand the Fior & Gentz portfolio internationally.
Growth in Americas was also strong, driven by recently launched innovation in Bionics as well as our Feet solutions across both our Össur and College Park brands. Neuro Orthotics have begun to ramp up in the U.S. with a more meaningful contribution expected during 2026 as we broaden the launch of our first Bionic knee joint, which received a reimbursement code last summer in this important market. Lastly, we saw a very strong quarter in APAC across key markets and all product categories.
If you turn to the next slide, please. Sales in Bracing & Supports grew 1% in the first quarter. In Americas, sales growth was flat, and the market continues to be affected by shifting dynamics and competitive pressure, including increased price sensitivity. In EMEA, sales were soft, consistent with trends seen in Americas. Lastly, our Bracing & Supports business in APAC delivered strong growth in quarter 1 across the region with strong growth contribution in Asia and -- as well as Australia and New Zealand.
If you turn to the next slide, please. Sales in Patient Care declined 1%. In Europe, we saw sales underperform here in the first quarter, largely due to timing effects as we are both following a strong fourth quarter from '25 and Easter holidays partly overlap into March. We expect the Patient Care business in Europe to return to more consistent sales performance in line with market during '26. Sales in Americas recovered in the first quarter, in line with the internal change initiatives implemented during the second half of '25. In APAC, sales performance in Patient Care remained solid in Australia.
We remain confident that the Patient Care business in both Americas and Europe will deliver in line with the structural growth of the O&P industry as the year progresses as well as gradually contribute to increasing margins as we see profitability moving in the right direction here in quarter 1.
With this overview of our performance for the first quarter, I would like to hand it over to Arna to go through the financials in more detail. Arna, please.
Thank you, Sveinn. Please turn to the next slide for an overview of our financials. In the first quarter, the gross profit margin was 62% compared to 63% in quarter 1 2025. The gross profit margin was positively impacted by strong sales in the Prosthetics & Neuro Orthotics, but offset by all items such as FX and tariffs in the U.S.
OpEx was 52% of sales in quarter 1, which is the same ratio of sales in the comparable period. OpEx grew 3% organic, in line with our continued focus on cost control. Consequently, we delivered an EBITDA margin of 17%, which is 1 percentage point below the comparable quarter, mainly due to FX headwinds and tariffs.
The negative effect on our EBITDA margin comes from changes in currencies amounting to roughly 50 basis points net of hedging in quarter 1 when compared to the same period in 2025.
Finally, I'm very pleased to see that we delivered strong net profit in the quarter as our net profit grew 21%. The increase is driven by growing operating results and favorable changes in net financial expenses.
If you please turn to the next slide for the status on our cash flow and leverage. During the first quarter, CapEx was $5 million or 2% of sales, which is below our normalized level of 3% to 4% of sales due to timing of investments. Our free cash flow generation was lower than comparable period last year, mainly driven by negative effects related to timing of our net -- in our net working capital. In addition, it's worth highlighting that cash flow generation is seasonally low in the first quarter.
Net interest-bearing debt to EBITDA amounted to 2.4x at the end of the quarter, which is in line with our target range of 2 to 3x. We, therefore, continue with our share buyback program. And during the quarter 1, we bought back $2.6 million worth of shares.
And this is an overview on our financials. I'll hand over to Sveinn for his closing remarks and comments around guidance.
Thank you, Arna. Please turn to the next slide. Despite the variability in performance across regions and segments, we're off to a reasonably good start in '26 in an environment with higher uncertainty on the global economic outlook. Our guidance for '26 remains unchanged, where we expect organic sales growth to be in the range of 5% to 8% and EBITDA margin to be in the range of 20% to 22%.
With this overview, our presentation is now concluded, and we would like to open the call for questions. Operator, please move to the next slide, and the Q&A can begin.
[Operator Instructions] The first question is from the line of Yiwei Zhou from SEB.
2. Question Answer
It's Yiwei from SEB. I have 3 questions, and I'll do one at a time. Firstly, just looking at Bracing & Supports, I recall that historically, this segment carry a lower margin. And then, after the tariff payments now, I understand it's $2 million in the quarter. And if we analyze that, can you confirm that in that segment, you still have a healthy profitability going forward? And is there a sort of possibility to increase sales price? And if you can comment on this first.
Yiwei, I appreciate your question. Yes, the tariffs are mainly impacting our Bracing business. You're correct. We manufacture most of our -- or a big part of our Bracing products in Southeast Asia, China and or with third-party vendors in China and Taiwan.
And when it comes to margin in the Bracing business, it is -- the Bracing business is a profitable business, and it contributes positively to the overall margin of the company. With that said, there's, obviously, an impact from the tariffs, and we've had very little pass-through to our customers. At the end of the day, the Bracing business is a competitive marketplace with many companies that compete in especially the U.S. marketplace. And with reimbursement being fixed, it has provided very limited opportunity for pass-through of these tariffs.
Okay. And can you confirm that you still have a healthy margin after the tariff payments?
Yes, absolutely. Absolutely.
Okay. Okay. Fair enough. And my second question regarding the Upper-X portfolio in the Prosthetics. I realized that there recently had been a change in the U.S. reimbursement. Can you comment on this? What would be the net effect on your business?
Okay. Yes, there was a reimbursement -- Yiwei, is it possible to mute the line? Well, there's some background noise between -- sorry about that. Yes. So there was a reimbursement ruling here on the Upper-X product line here in the beginning of the year, which was unfavorable, which means that there are certain aspects that impact our business negatively, while there are other aspects which are more neutral to positive. And we are still working through the exact impact of this, but this is not something that will have sort of a meaningful impact on our overall growth trajectory. We see lots of opportunity in the Upper-X business, especially also on the mechanical [ finger ] range with very little -- which is a category with extremely low penetration. So a slight -- on balance, a slightly negative ruling on reimbursement, but not something that will change our overall outlook for the year.
Is it possible to remind us what is the growth trajectory in that portfolio?
Our Upper-X business has been showing sort of strong high-single-digit organic growth rates historically.
Okay. Last question on the EBITDA margin guidance. You've got -- I mean, if you look at the 20%, 22% compared to last year, the high end is 1 percentage point higher than your guidance last year. But if you're looking at Q1, it's lower because of tariff payments and also FX headwind. I mean what is your assumption for you to reach the 22%?
Yes, that's a good question, Yiwei. So remember, quarter 1 now is sort of the last quarter where we're comparing to a period from last year where we're not paying tariffs. So let's keep that in mind.
The other sort of -- or the main consideration with regards to our EBITDA margin guidance range goes back to our Patient Care business. We talked a lot about our efforts in building a global Patient Care business, rolling out one ERP system, rolling out one brand, bringing more consistency into our ways of working for our Patient Care platform. That is probably the single biggest topic, which will determine where we'll end up in -- ultimately in the range.
What we see here in quarter 1 is that despite our top line being 1% down in Patient Care, we still see more margin contribution from our Patient Care business, which tells us that we are doing the right -- we're moving the business in the right direction. So as we will see more top line contribution from Patient Care in the latter part of the year, that will also impact our margin. So that is the single biggest topic to look out for when it comes to where we'll end up in the range.
And can you confirm that the rebranding and the restructuring initiatives now have been completed during Q1?
Yes. So we mentioned in our material here that we're 90% through the rebranding exercise, and we'll finish here in quarter 2. So there were 2 sort of big launches for us here in quarter 1, one in France and the other one in the last region in the U.S. So there is some, you could say, impact of that here in quarter 1, but we are -- yes, we're almost across the line in this -- on the branding rollout.
The next question is from Ms. Beatrice from Berenberg.
Just on the Prosthetics & Neuro Orthotics segment, could you elaborate a little bit more on how demand has been across the Össur and College Park brands, particularly on the NAVii and Icon products? And you noted that the segment growth was largely volume-driven. Could you potentially discuss a little bit how much you've seen from price and mix and whether or not you're seeing any impact from that kind of Medicare reimbursement change and how that's progressing?
Beatrice, thanks for your question. There was some background noise there in the beginning. I'm not sure I caught the whole question. But on sort of going back to Bionics, Bionics is a big part of our growth story here in quarter 1. And when we look at the Americas business, that's both our Icon and NAVii, which are doing very well. And that is, we believe, partly due to the reimbursement expansion in the U.S. We don't have full transparency when it comes to what type of patients are being fitted in our third-party -- with our third-party clinical customers, but we certainly believe that, that's part of the reason for, let's say, the good trend lines we see in our Bionics business in the United States.
But generally, across all major markets, we see we see good progress in our Bionic range on a volume side. So when you look at the high-single-digit growth rates we are posting in our new Prosthetics & Neuro Orthotics business, that is then ultimately partly mix because our Bionics range is growing faster than our mechanical range due to that.
The next question is from the line of Tom Rosenfeld.
This is Tom calling from Intron Health Research here. Just building on the Medicare K2 expansion question, how are you currently sizing the K2 patient population in the U.S.? Which -- what proportion do you realistically expect to capture? And what is the reimbursement rate kind of K2 is getting versus your existing K3 and K4 ASPs?
Tom, thanks for the question. I mean if we look at the Medicare data that is publicly available, the lower active population is approximately -- or similar in size as the higher active population. And when it comes to pricing, the reimbursement code for Bionics for lower active patients is the same as it is for higher active patients in the United States. And remember, this is -- this change that was implemented -- or when Medicare opened up for reimbursement for lower active patients, this will take some time to take effect fully. There's limited clinical capacity in the system.
You will have many K2 patients that have recently been -- or recently, before the reimbursement change, had received an upgrade or a new knee and will not be eligible for replacement until 3, 4 years down the line. So this is a change that will impact the industry for many years to come, and we are well positioned to take part in that expansion. We have our NAVii. We have our Icon. We have the RHEO KNEE. And we are also in the process of developing a knee that is specifically designed for the least active patients. So that is -- this is overall, yes, a positive change for the industry.
[Operator Instructions] And next up, we have Martin Brenoe from Nordea.
I just have 2 questions as a starting point. Maybe just to understand a little bit how we should bridge the margin guidance versus the performance that you did here in Q1. Just to deliver on the midpoint of your guidance, you need to deliver 22% EBITDA margin consecutively for the next 3 quarters. Can you maybe explain how you bridge that and how likely you think that is or whether we should start to realize that we are probably going to be in the lower end of the guidance range?
Martin, thanks for your question. I'm going back to Patient Care because if we -- yes, bridging from where we were last year to how we've guided for '26, we closed '25 with a 20% EBITDA margin. We've guided 20% to 22%. We noted also when we set guidance that there is some, let's say, impact around tariffs and some impact around FX. But if we look aside from that, there is -- the main topic is the Patient Care business. We continue to expect high single-digit organic growth rates for our Prosthetics & Neuro business, which drives positive mix impact. We expect low single-digit organic growth rate for the Bracing business.
For the Patient Care business, we expect during the year to gradually deliver at-market growth rate. And when that happens, we will get much more operating leverage on our baseline cost. So going back to the initiatives, we've been doing on the Patient Care side. We have taken some measures to reduce our overall cost base. We have taken measures to -- also on the procurement side and measures to increase the productivity of -- or enable our CPOs to see more patients. And we see very clearly that these initiatives are paying off here in the U.S. The U.S. has been the biggest integration effort for us over the last years. This is where we've had most fragmentation when it comes to multiple acquisitions in one single region, and it's been a very -- lots of heavy lifting in integrating that business. And now, we see here, in quarter 1, nice growth rates and a very sort of positive contribution on the margin side.
However, that is neutralized by the impact in Europe. But Europe, there's no structural change in Europe. The Europe Patient Care business has been contributing nicely over the last couple of years. We see some slowness here in quarter 1, which we attribute mainly to sort of timing effect, a big quarter 4 as well as some Easter impact leading to some loss of capacity utilization. So it is a lot about watching or believing in sort of the continued momentum we see in our Patient Care business because when that business starts to deliver more top line, we would see a big impact on the margin side. So that is the single biggest topic in terms of bridging the guidance range.
And it's almost like you have read my questions prior to me asking them because my second question was exactly to actually the Patient Care because as an outsider, it's very hard to see the improvements you have been doing in Patient Care in this quarter. But it sounds like we are at the verge of the inflection point here in Patient Care. So based on what you're saying, should we already start to see this as of now in Patient Care globally? Or do you see some headwinds in Europe sort of in the very short term that we should pencil in for the next couple of quarters?
I mean what we've said is that we, during '26, will return to market growth in Patient Care. And again, the Patient Care business is -- as a global business, it's a very healthy business. We have seen impact in our Patient Care business because of all the integration effort both in terms of implementing systems, rolling out new brands. And if we look at the last 18 months, our biggest headwinds in Patient Care has been in the U.S. We've had stable contribution from our APAC Patient Care business as well as our Europe business. However, here in quarter 1, we see the turnaround in the U.S., which is super encouraging. However, Europe was slow. But there -- again, we don't have any structural issues in the European Patient Care business and expect that to get back on track. So, that is -- this is the main topic, Martin, to watch out for when it comes to our ability to deliver on our EBITDA margin guidance.
We have a follow-up from Tom Rosenfeld.
Tom from Intron again. I just wanted to ask one final question on the Streifeneder integration so far. In particular, have you seen any revenue synergies from your other business segments?
Yes. Tom, thanks for the question. Yes, the logic for buying or acquiring Streifeneder was to strengthen our position in certain markets and enhancing our -- especially our ability to serve clients in more price-sensitive private pay markets. And we are starting to see those synergies, yes, and we're also starting to see progress on our integration case when it comes to margin. Streifeneder is dilutive here in the first quarter. But as we move into the latter half of this year, beginning of next year, we'll see less dilution from this important acquisition.
We have another follow-up from Ms. Beatrice.
Beatrice from Berenberg. I just had one follow-up question. Are you seeing any impact from cost inflation at the moment? And if so, would you be able to give some color on what's getting impacted and how you just sort of mitigate that?
Sorry, I didn't hear. So impact from what, sorry?
Cost inflation, if any at all.
Well, there are -- some vendors have flagged that they expect to raise prices because of oil spiking. We -- at the moment, we don't see this materially impacting our cost picture for the year. But with that said, we -- I think it's fair to say that we are more cautious, taking some measures to increase our ability to weather some changes here in the second half of the year. But as all companies, we are watching this very closely.
As there are no further questions from the telephone, I'll hand it back to the speakers.
Thanks, everyone, for participating this morning. I encourage you all to reach out to our Investor Relations team if you have any follow-up questions. Enjoy the rest of your day.
Transkripte auf Deutsch freischalten
- Alle Event Transkripte auf Deutsch
- Sofortige Übersetzung
- KI-Zusammenfassungen für die wichtigsten Insights
Embla Medical Hf — Q1 2026 Earnings Call
Embla Medical Hf — Q1 2026 Earnings Call
Q1 2026: Umsatz $232 Mio (+15% reported, +4% organisch), EBITDA-Marge 17%; Guidance bestätigt, Patient Care-Verbesserung entscheidet über Margen.
📊 Quartal auf einen Blick
- Umsatz: $232 Mio (reported +15%, organisch +4% YoY)
- EBITDA: 17% (-1 Prozentpunkt YoY)
- Bruttomarge: 62% (Q1'25: 63%)
- Nettoergebnis: +21% YoY, getrieben von besserem operativen Ergebnis und günstigeren Finanzaufwendungen
- Cash & Hebel: CapEx $5 Mio (2% des Umsatzes), Net debt/EBITDA 2,4x; Share Buyback $2,6 Mio
🎯 Was das Management sagt
- Patient Care: Rollout der ForMotion-Marke >90% abgeschlossen; operative Maßnahmen (ERP, Prozesse) sollen Profitabilität schrittweise verbessern
- Prosthetics & Neuro: Starkes Volumenwachstum, Bionics (NAVii, Icon) treibt Mix; neue Bionic-Knie und RHEO-Produktportfolio profitieren von US-Reimbursement
- F&E/Produkte: Launch AeroFit Vent (Liner zur Reduktion von Schweißbildung) als Beispiel laufender Produktinnovation
🔭 Ausblick & Guidance
- Guidance: Bestätigt: organisches Umsatzwachstum 5–8% und EBITDA-Marge 20–22% für 2026
- Risiken: FX-Effekt (~50 Basispunkte EBITDA-Headwind Q1 neto hedging), Zölle (Bracing: rund $2 Mio Q1) drücken kurzfristig
- Hebel: Management nennt Patient Care-Uplift als entscheidenden Faktor, höhere Top-line in Patient Care soll Hebel auf Margen bringen
❓ Fragen der Analysten
- Zölle & Bracing: Analysten fragten nach Margenerhalt; Management bestätigt weiter positive Profitabilität, aber begrenzte Preisweitergabe in US-Markt
- Reimbursement (Upper‑X / K2): Diskussion zur Medicare‑Erweiterung (K2): grundsätzlich positiv für Volumen, konkreter Nettoeffekt für Upper‑X noch in Quantifizierung
- Patient Care‑Inflection: Investoren fordern Klarheit, Management sieht US‑Besserung bereits, Europe Q1 durch Saisonalität/Timing gedämpft
⚡ Bottom Line
- Fazit: Ergebnis bestätigt Guidance und zeigt klare operative Prioritäten: Wachstum aus Bionics sowie laufende Konsolidierung/Optimierung in Patient Care sind die Haupttreiber für Margen; FX und Zölle bleiben kurzfristige Unsicherheitsfaktoren.
Embla Medical Hf — Q4 2025 Earnings Call
1. Management Discussion
At this time, I would like to welcome everyone to this Embla Medical Q4 and Annual Report for 2025 Conference Call. Today's call is being recorded. [Operator Instructions]
I'll now turn the call over to your speakers. You may now begin.
Thank you very much, operator. Good morning, and welcome to the Embla Medical conference call where we will review the fourth quarter and full year results for 2025. I'm Sveinn Solvason, President and CEO of Embla Medical. Today, also joining me here is our Chief Financial Officer, Arna Sveinsdottir; and Embla Medical's Head of Investor Relations, Klaus Sindahl.
The presentation should take approximately 20 minutes, after which there will be an opportunity to ask questions during a Q&A session. If you can please go to the next slide. 2025 was a year of meaningful progress for Embla Medical with several milestones as we continue to take steps on our journey to build a company that is focused on delivering products and services for individuals with a chronic as well as acute mobility need. The need for our solutions remains as strong as ever. And once again, our team delivered with focus and purpose. I want to take the opportunity to recap some of the key highlights on this slide.
In September, we completed the majority investment in Streifeneder. The investment marks a key milestone for Embla Medical positioning us as a full range provider in the prosthetics market while strengthening our presence in key markets, especially private pay markets with less developed health care systems. In addition, Streifeneder will help us expand our reach and ultimately enable us to reach more patients that need our products.
Innovation remains at the heart of our progress. In 2025, we introduced new impactful solutions, including 2 new bionic knees, Navii and Icon as well as the Odyssey iQ bionic support. We're also pleased to see that Fior & Gentz was awarded its first reimbursement code in the United States last summer for their microprocessor-controlled knee joint. Another meaningful milestone I also wanted to highlight is the opening of our first clinic in Ukraine. Establishing a presence in Ukraine during a very difficult time underscores our commitment to ensuring access to high-quality mobility care.
In conjunction with the opening of our Kyiv clinic, we also announced a landmark partnership with the government of Iceland to launch the Iceland Support Mobility in Ukraine initiative. This initiative is a 3-year program designed to deliver high-quality prosthetic care and rehabilitation to Ukrainian entities. Lastly, I'm also proud that Embla Medical earned a place among the world's top 500 companies pairing strong growth with environmental responsibility. This was the second consecutive year Embla Medical was highlighted as one of the world's best companies in sustainable growth.
If you please turn to the next slide for an overview of the key highlights for the fourth quarter and full year. In '25, we delivered solid organic sales growth with increasing underlying profitability as well as strong cash flow. For the full year, organic sales growth was 6%, driven by strong performance in prosthetics and neuro orthotics. Reported growth was 9% and growth in local currency was 7% for 2025, including contribution from the majority investment in Streifeneder, which was completed, as earlier mentioned, in September.
Sales in the fourth quarter amounted to $257 million, representing 7% organic growth. Our reported growth was 14% for the quarter, including 5 percentage points contribution from FX and 3 points from M&A. Growth in the fourth quarter was solid, driven again by the Prosthetics and Neuro Orthotics segment as well as also now Patient Care, where sales picked up in quarter 4 with a strong finish to the year. The EBITDA margin came in at 20% for the full year, on par with '24. For the fourth quarter, the EBITDA margin was 19% compared to 21% in quarter 4 of '24, and Arna will elaborate on that later.
We delivered strong cash flow in the quarter and full year as well, benefiting from solid operating results and lower CapEx compared to the same period in '24. During the fourth quarter, we continued the rollout of our ForMotion brand at several patient care facilities in the U.S. and Australia and we expect our global rebranding to complete in the first quarter this year. In Patient Care, we have implemented several initiatives during last year to enhance long-term growth and profitability in our Patient Care business, and I'll add a little bit more color on that also later.
I also want to highlight progress in our R&D in the fourth quarter with 2 important product launches during the quarter, Pro-Flex LP Junior by Ossur is a new prosthetic ankle and foot designed for active young users, delivering enhanced durability and waterproof performance. In our power portfolio, we have updates for our Power Knee with functional improvements, enhancing both mobility and adoption of power solutions. Lastly, we have issued new guidance for 2026 of 5% to 8% organic sales growth and an EBITDA margin of 20% to 22%. And in line with our capital structure and capital allocation policy, a new share buyback program was initiated here in the beginning of January.
Please turn to the next slide. In both EMEA and APAC regions, we had strong sales growth in the fourth quarter. Sales were very strong in the EMEA region with 12% growth, while APAC delivered 9%. Americas ended, however, flat following a good third quarter. And we'll cover the dynamics in each of our reporting segments on the following slide. If you turn to the next slide, please.
Starting with Prosthetics and Neuro Orthotics, we delivered 9% organic sales growth for the quarter and 10% for the full year. In EMEA, we continued to see strong momentum in the quarter with good sales growth across all major markets driven by, yes, solid contribution from recently launched innovations. In addition, we see very encouraging and strong organic contribution in the quarter from the newly acquired Streifeneder. Growth in the Americas was moderate after a strong quarter 3 and somewhat below our expectations.
The weaker performance in the fourth quarter is partly explained by a strong comparison with the same period in '24. Meanwhile, we remain encouraged with the progress as we saw strong sales growth, especially in our College Park portfolio driven by the Icon knee and the new Odyssey iQ. Lastly, solid growth in APAC, driven by Australia, while partly offset by more moderate growth in the rest of Asia. In Neuro Orthotics, the business continues to track in line with expectations following the expansion into new international markets in the last 12 to 18 months. Sales growth in the fourth quarter was, yes, very solid, driven by continued growth momentum in our existing German business and supported by good uptake in new markets such as Australia and France.
If you turn to the next slide, please, on Bracing. Sales in Bracing and Supports were soft in the fourth quarter and for the full year with some regional variances. Sales performance in '25 continues to be impacted by shift in market dynamics and price sensitivity causing partial loss of business in addition to an overall increasing and a very competitive environment. Embla Medical has a very good position in the key bracing markets in both the U.S. and Europe, and we expect to grow in line with market here in '26, supported by focused initiatives as well as new product launches.
If we go to the next slide, please. Sales in Patient Care picked up in quarter 4 with a strong finish to the year. In EMEA, we saw strong growth return across our key markets. Meanwhile, Americas ended down in the quarter due to partly a very strong comparable quarter in '24. Despite the declining sales in Americas, we see very encouraging signs and results of the work we're doing to get our Patient Care business back on track. Lastly, we saw a strong finish to the year in APAC, driven by very solid performance in Australia.
As communicated in the third quarter of 2025, our Patient Care business has, over the last few quarters, experienced lower-than-expected growth, mainly in our biggest regions, both EMEA and Americas. The performance can partly be ascribed to some softness and timing or fluctuations in patient volumes, especially in the first quarters of the year, but also these internal change initiatives, including the brand change, systems integrations and other change initiatives that have had some disruption in -- or caused some disruption in our business temporarily.
We have several initiatives that are being implemented in our Patient Care business with a heavy focus on performance management to strengthen the long-term growth and profitability of this important segment. It's our clear ambition to get the Patient Care business back on track and deliver in line with the structural growth we see elsewhere in the O&P industry.
With this overview of our performance for the quarter and year, I would like to now hand it over to you, Arna, to go through the financials in more detail. Arna, please.
Yes. Thank you, Sveinn. If you can please turn to the next slide for an overview of our financials. In quarter 4, the gross profit margin was 62% compared to 63% in the comparable period 2024. The gross profit margin was positively impacted by strong sales in Prosthetics and Neuro Orthotics and efficiency gains in manufacturing, but offset by FX, tariffs and initiatives in Patient Care. For the full year, the gross profit margin was 62%, largely explained by the same items as for the quarter. OpEx grew organically 7% in the fourth quarter but excluding the initiatives in Patient Care, OpEx grew organic below sales growth, in line with continued focus on cost management on the SG&A side.
Our EBITDA margin was 19% for the quarter compared to 21% in quarter 4 2024, while the margin was 20% in the full year and on par with 2024. While the EBITDA margin was positively impacted by strong sales growth and efficiency in manufacturing, it was negatively impacted by FX, tariffs and initiatives in Patient Care. The initiatives in Patient Care impacted both COGS and OpEx by approximately $2 million in the quarter and around $6 million in the full year.
If you sum up the impact of the Patient Care initiatives, FX and tariffs, the total impact on EBITDA margin was around 3 percentage points in the quarter and 1.5 percentage points in the full year. I'm very pleased to see that we delivered strong net profit in the quarter, which grew 33% compared to the same period in '24. And our net profit for the full year grew 21% compared to '24.
If you please turn to the next slide for the status on our cash flow and leverage. During the first quarter, CapEx was $8 million or 3% relative to sales. CapEx in 2025 returned to a normalized level around 3% to 4% following closure of facility expansion program carried out in '24 to support growth. Our free cash flow was strong during the quarter as we generated $42 million compared to $33 million for the same period last year. The strong cash flow benefited from solid operating results, positive effect from net working capital and normalized CapEx levels.
For the full year '25, free cash flow amounted to $100 million or 11% of sales compared to $77 million or 9% of sales in 2024. On the balance sheet, our net interest-bearing debt to EBITDA corresponded to 2.4x at year-end and within the range of 2 to 3x. As we are within our target range, we continue with our share buyback program.
And with this overview on our finances, I will hand over to Sveinn again for his closing remarks and comment around our guidance.
Thank you, Arna. If you please turn to the next slide. We delivered solid organic growth in 2025, in line with our guidance as well as our Growth27 financial ambition. This is a testament to our ability to execute on our targets and priorities despite an increasingly more uncertain geopolitical environment. For 2026, we are issuing new guidance. We expect organic sales growth to be in the range of 5% to 8%. In Prosthetics and Neuro Orthotics, we anticipate continued momentum across regions, supported by solid contributions from our Bionic portfolio and recently launched innovations in addition to upcoming launches in 2026.
Some positive impact from the U.S. Medicare coverage expansion is also expected to contribute to sales supported by our existing portfolio of microprocessor controlled knee solutions. These solutions will, in the future, be complemented by a more dedicated K2 solution to better serve the less mobile users in the low active K2 patient population. In Neuro Orthotics, we expect to see contributions from the ongoing rollout of our Neuro Orthotics offering into new markets, leveraging our global commercial infrastructure and our promotion footprint.
In Patient Care, we expect growth to gradually improve during '26 with the aim of eventually returning to consistent sales performance in line with the market. Growth in '26 is expected to be driven by volume growth and increased efficiency or productivity, supported by the initiatives implemented across our Patient Care business in the second half of 2025. Focus will be on enhancing our long-term growth profile and profitability of the business while benefiting from the structural growth in the OP industry that we serve in recent periods.
Lastly, Bracing and Supports is expected to grow approximately in line with market growth. We expect solid growth in selected key regions supported by launches of new products, but also with continued competitive pressure in selected markets. For '26, our EBITDA margin is expected to be in the range of 20% to 22%. The EBITDA margin is expected to be positively impacted by solid sales performance, a favorable product mix from increased sales of our high-end solutions, continued efficiency gains in manufacturing and increasing profitability in Patient Care and also continued cost control in our SG&A structure. At current foreign exchange rates, keeping all other factors constant, the EBITDA margin is expected to be negatively impacted by about 30 basis points in '26 when compared to '25.
With this overview, our presentation is now concluded, and we would like to open the call for questions. Operator, please move to the next slide and the Q&A can begin.
[Operator Instructions]
And our first question will be from Tobias Nissen from Danske Bank.
2. Question Answer
I have a few. Let's just start out with EMEA, very strong here with 12% organic growth for the quarter and quite the acceleration from the last few quarters. So can you talk more to what's actually the driver here for this growth acceleration and any standout countries or products? And can you say if there's any, you can say, one-offs that contribute to this solid growth here? That's my first question.
Tobias, thanks for your question. Yes, we've had consistent solid performance in our EMEA region across -- here in the quarter, across all business areas with the exception of bracing, which was flattish. This is a result of, yes, solid contribution, I would say, across all our major markets in the prosthetics and neuro side, where we have essentially our base business, our mechanical business across our prosthetic portfolio, both on the premium side as well as the, as you could say, the more value side with Streifeneder doing well. And we have also good development on our high-end bionic side, which drives that extra benefit on the mix side. Then there is -- we have been building our presence in -- also in Ukraine and selling more products there. If you remember, we stopped selling products to Russia a couple of years ago and Ukraine is starting to become a meaningful market for us.
And then finally, on the Patient Care side, this was a quarter where we had good progress across all our European markets and are starting to see some impact of the initiatives we are doing to build a global patient care franchise. So I think that these are the highlights, Tobias.
Okay. That makes sense. Is the Ukraine you also opened the clinic you mentioned this is perhaps a little bit early, but how do you see momentum here? Is there any one-offs related to Ukraine in the quarter?
No one-offs, no as such. And this is not contributing yet. It's only cost at the moment as such, but we are starting to build the infrastructure to be able to serve what is an important market for us. We want to make sure we are there to deliver to a need for what we do well. But this is not -- there are no one-offs -- meaningful one-offs just maybe on the cost side, but nothing material. But I would say this is more something that will have meaningful impact, we believe, medium, long term.
That makes sense. And then just on Americas, it was a bit soft here with 0% organic growth. I know you mentioned some tough comps. But with Europe benefiting from these new innovations, why do we not see this in the numbers for Americas? I know Patient Care is a bit -- also a bit soft. But what is the market growth actually in Americas? And actually what is required to get Americas back to growing again?
The market in the Americas is healthy. And if we look at our reported growth in the Americas, that's a net result of our bracing business, Patient Care business and our prosthetics and neuro business. Well, starting with the bracing business, the environment in bracing in the U.S. has been tough, very competitive and some price erosion in some key categories. So we see a decline here in the fourth quarter. But going into '26, we have some -- especially some new products that will help us fight the erosion we see in some selected pockets. On the Patient Care side, that has been the main reason for our softness in the U.S. And there, we've talked about our initiative to build one business on the back of a portfolio of acquisitions, introducing a new brand, introducing new systems and processes to make sure we benefit from being a large integrated company in patient care, and that has caused some disruption.
On the product side in Prosthetics and Neuro Orthotics, we are generating actually decent growth. However, a little bit below our expectation, but we're working hard on positioning us well here for 2026. So these are -- that's a little bit the big picture here. So the main kind of reason for the sluggish quarter 4 is the Patient Care side of the business.
Okay. That makes sense. You mentioned you are finished or expect to be finished with the promotion, you can say, rebranding in Q1 in Americas. Do we have to get on the other side of this before you see Patient Care starting to return to market growth? Or it is possible to get there before this?
What we are communicating is that we -- during the year, we will get back to at least market growth in Patient Care. Exact timing, I'm not going to comment on that, but we are gradually expect to be, let's say, in the mid-single-digit growth area. And it's -- maybe I'll use the opportunity to kind of refresh the context around Patient Care. I mean last 18 months have been a period where we have been taking the next step in our maturity journey as a patient care business or in our Patient Care business moving from a, you could say, a portfolio of acquired businesses with some limited integration into really building a global business.
That includes the brand systems and processes such that we can gain benefit from being a real global player in patient care, and that has caused some disruption in our business, all these change initiatives. But as we get that behind us, we will grow in line -- at least in line with the market, and we're working hard on achieving that milestone.
Just a final one for me on tariffs. What was the impact here in Q4? And what are your assumptions going into '26 here in terms of headwind?
So I mean, the tariff impact here in the quarter was around $2 million and around sort of $5 million to $6 million in full year '25. And remember, sort of we didn't have a lot of tariffs in the beginning of '25. So the run -- so let's say, the full year impact for '26, keeping everything constant will be a little bit higher.
The next question will be from the line of Sam England from Berenberg.
Just a couple from me. So on the margin side, amongst other things, you had some impact from the Streifeneder acquisition in Q4. Can you comment on how the integration there is progressing and how the acquisition will impact margins as you head into 2026? And then the second one, on the U.S. rollout of NEURO HiTRONIC, can you provide some comments on how that's progressing after you got the new reimbursement code last quarter? And then more broadly, what your expectations are for the Neuro Orthotics business as we head into 2026?
Yes. Thanks, Sam. I appreciate your questions. On the Streifeneder piece, yes, it's slightly dilutive for our margins this business. But as we progress with the integration, we expect the dilution to be marginal in '26, only 10 plus -- 10 to 20 basis points in '26-ish. But the integration is going well. We are pleased with this investment, good performance here in quarter 4, and we're sort of continuing to advance and mature our approach to how we position the overall business to be a supplier across the whole spectrum, essentially both premium and value when it comes to prosthetic components.
With regard to Neuro Orthotics, great milestone in '26 that we are eligible for the code, Medicare code. And we've done a lot of groundwork here in the latter half of '25 to prepare the business for growth here in '26. So we -- this will be part of our growth story here in '26. We have not provided any specific communication with regards to the impact, but we will start to see some traction here in the first half of 2026.
The next question will be from Dominic Rose from Intron Health.
I've got 2. My first question is about the guidance. The top end of your guidance is slightly above the trend growth in the market. What would you have to see to hit that top end? And just making sure whether there's any M&A impact included within that? Question two, when could the Ukrainian market become a material growth driver? And can you help to contextualize the potential size of that market?
Dominic, thanks for your questions. Yes, we've guided 5% to 8% organic growth, which is largely in line with kind of the our overall kind of growth ambition for the 5-year strategy we're executing on now. So what -- as always, when we start a new year, we built our guidance based on a set of assumptions, how we read the current trends in the business and what our plans are to drive sales growth. And what needs to happen for us to deliver in the upper end, we need another solid year in our Prosthetics and Neuro Orthotics business, similar to what we've done this year.
We need to get Patient Care business delivering at least in line with market. And the earlier we get there, the better chance we have of delivering in the upper end of the range. And then we need to deliver in market in line with market growth in bracing. And this will position us in the upper end of the range. And sort of then -- yes, I hope that kind of gives a little bit of color. I mean where we do have the strongest structural growth drivers, that is in our neuro -- or our prosthetics and neuro business, where ultimately, it's about defending and growing our share in our mechanical range and driving the mix or driving more adoption of these high-end solutions. And that is what you need to follow the -- where you need to follow the progress on our ability to do that. That will determine largely where we'll end up in the range.
Then on Ukraine, I'll be cautious here in terms of communicating. I think everybody knows the facts around the size of the amputee population in Ukraine. How the market will develop will depend on a lot of factors, how the development will be in the country itself and when the war will stop and how a system will develop around supporting amputees. These are all factors that will sort of that will ultimately impact how the market will develop. But I think just looking at the need there, it's a big need, and this will be a -- there's a lot of work for our industry to do as well as we can to support the amputee population with good solutions. But I'm cautious to provide any estimates to how the market will develop in terms of size.
The next question will be from Jesper Ingildsen from Carnegie.
A couple of questions from my side. Just going back to the strong EMEA growth that you saw here in Q4, the 12% organic growth. As I understand, that's also helped by the way you treat acquisitions. Could you just maybe highlight how much the Streifeneder acquisition has contributed towards that growth? And then maybe just broadly in terms of '26, is anything to call out here in terms of basing, both in terms of top line growth, but also from a margin perspective. So I mean, obviously, you're calling out gradual improvement in Patient Care, but also bracing and support getting back on track to market growth. Like what is the timing there? And also from a cost perspective, anything to call out that could impact the margin?
Yes. Thanks, Jesper. I mean on the organic growth, yes, the way we include acquisitions in organic growth is basically we will just compare to the previous year, what Streifeneder did in quarter 4 last year and because that is essentially the -- ultimately the organic growth in the business in the portfolio that we own for the quarter. So this had a -- yes, I would say, a slight positive impact on the EMEA growth, but it's not a deciding factor. What the main theme there is, again, just solid performance across our core portfolio in Prosthetics and Neuro Orthotics as well as just our Patient Care business delivering a solid quarter.
On your question with regards to bracing, yes, we -- our goal is to deliver bracing growth in line with market here -- here in the year. And like -- I mean, the macro picture in bracing is unchanged. There is pricing pressure, especially in the U.S. market, partly reimbursement related. But it's important to keep in mind that still these products that -- which account for the vast majority of our portfolio in bracing are fundamental products and standard of care in each and every major health care system.
What will be different for us here in '26 versus '25 is that we have some important product launches in big categories that we expect to contribute and help us fight, let's say, the erosion we see still in some selected pockets. So that is -- that is where we are in bracing. It's a competitive marketplace, but our position is strong in the key markets we operate in bracing, and it's our goal to deliver at least in line with market.
[Operator Instructions]
The next question will be from Martin Brenoe from -- he just jumped up. So our next question will be from Yiwei Zhou from SEB.
It's Yiwei from SEB. And also a couple of questions from my side. Firstly, maybe a question to Arna. You mentioned here the restructuring initiatives for Patient Care. And what -- when do you expect this to be complete during 2026?
So restructuring initiatives in Patient Care have more or less been done. We are now starting to focus on the performance management and the initiatives we are implementing and make them -- make sure that we deliver in 2026. As we said, it will gradually impact the year, but we do not expect any material initiatives in 2026 affecting our margins from Patient Care.
Okay. Very clear. And then also a question on the EBITDA margin guidance. The range is a bit wider than usual for '26. And apart from the continued external headwinds, is there any internal variables you're seeing sort of uncertainties?
No. Well, I think it's fair to say that external environment is part of the overall picture, especially the tariff. Sorry, could you please mute your lines.
Yes. Okay.
Yes, I think that is -- I think it's mainly because of just the external environment that we're operating in that we go in with a little bit broader range. I think it's important to keep in mind the big picture in margin. I mean we guided in the beginning of '25, we guided for 20% to 21% EBITDA margin. And kind of the main -- then always things change as we get into the year. Some things are better than what we anticipated, some things are not as good as we anticipated. Some -- I mean, we did anticipate that we would take a lot of costs through our P&L because of the work we're doing in Patient Care. That did not surprise us, even though it's maybe been a little bit higher than what we anticipated.
But what we did not anticipate in the beginning of the year where there's the FX impact and also the tariffs. These are meaningful topics. And I think it's important to also understand that despite these, you could say, the tariffs that I mentioned earlier, which is probably $5 million to $6 million on a full year basis, the FX impact and the cost we pushed through in relation to the brand and system changes in patient care, we're growing or increasing our margins year-over-year.
And I think that is a key message. And that also goes back to, again, our overall hypothesis in terms of what our financial ambitions are within that Growth '27 framework is to grow our top line faster than we did pre-COVID. And we've delivered consistently on that here in the first 3 years of this 5-year strategy period as well as also delivering on the margin piece. So yes, we're going into 2026 with a little bit broader range. And you could say perhaps the volatility on the tariff side and on the FX side is a big part of that going in a little bit broader. But our intention still remains the same to continue to grow our margin.
Okay. But I just want to understand what needs to happen to get to the 22% EBITDA margin. I mean there's no sign that the FX headwind will be reversed and then the tariff is still there. Could you maybe comment also.
Yes. That will ultimately depends on our ability to grow the business and our ability to move forward, specifically our Patient Care plans to benefit from running a global platform around how we deliver mobility solutions, how we source the materials we use in our fabrication processes and how we're able to create an environment that is better for our clinical workforce that is every day doing an incredible job in seeing and serving patients. So all of the our efforts in Patient Care are essentially aimed at enabling more productivity such that we're able to see more patients and deliver more solutions. So this is the -- probably the biggest single topic with regards to our margin story this year, our ability to make progress on our Patient Care plans.
Great. Very clear. And then the last question, maybe challenge a bit on the long-term growth target. I mean, initially, you provided was 5% to 7% organic growth at the latest Capital Market Day. And you recently sort of indicate you see the upside 5% to 8%, which is also what you are guiding for '26. I mean looking back '24 and '25, both you delivered only 6%, close to lower end of this range. I mean what -- I mean what make you confident to accelerate the growth in the coming years? I just want to get a feeling, I mean, how realistic is this 8% at the high end of the guidance range?
Yes. That's a fair question, Yiwei. And if you look at the -- going back to this Growth '27 period that we're now in, we delivered 9% in '23, which was though partly impacted by an inflationary environment that is different to what we see now, of course, 6% in '24 and then now again 6% in '25. And I think ultimately, our organic growth will be a result of our performance in -- or the weighted average of the growth in the 3 segments. What we've delivered here, especially in our legacy product business, Prosthetics and Neuro Orthotics is that we've delivered a very clear step-up in growth compared to historic. And that is again driven by just solid performance in our breadth and across the mechanical business and good execution on the Bionics side that drives that mix growth.
Regarding our ability to deliver in the upper end of this 5% to 8% range, again, it will require still solid execution in Prosthetics and Neuro Orthotics and our ability to deliver more in line with the market on the patient care side. These are the biggest topics. Yes, bracing will have to be there as well, but that is a smaller part of our portfolio, around 14% of our overall sales, but still also to push into the upper end of the range, we need to do better than what we did in '25 in bracing.
Our next question will be from the line of Martin Brenoe from Nordea.
Just have 3 quite simple questions. First of all, you mentioned Australia had quite decent growth, strong growth there. Just wondering whether there is any special ordering or any phasing we should be aware of? And to broaden that a little bit, is there any phasing we should be aware of when we are doing our model for Q1 in terms of any growth that could have happened in Q1 that was pulled a bit forward to Q4 2025? That's the first question.
Yes, Martin, thanks for your question. No, not as such. I mean we just had a we have a high-quality business in a favorable market in Australia, and we did exceptionally well across both our product and Patient Care business here in '25, and we are also in a position to have a good year in '26 in Australia. So no one-offs or anything like that here in the quarter.
That sounds very promising. And then my second question is on Fior & Gentz. Maybe just a quick status on -- if you look at that compared to your overall prosthetics business, how much does that account for? And how much in terms of the group growth do you expect it to contribute with? If you can provide just some color on Fior & Gentz contribution would be very helpful.
Martin, what I'll say there is I'll just point back to the announcement we did when we acquired the business in terms of its relative size. It is at that point in time, the business was roughly yes, $25-ish million and growing and the historical growth was around 14% organic growth. And what we've communicated since then is that we continue to deliver growth around that range. Now when it comes to contribution to overall growth, we -- we are, for example, starting from a low base in the U.S. And that will -- as we are able to gain some traction on especially the new reimbursement code for the knee brace, the Bionic knee brace that can and will impact our growth. So I hope this gives you a little bit of color. We don't report specifically on Fior & Gentz, but it's by all means delivering in line with our plans and also as we roll out to new markets and leverage our commercial infrastructure in other regions where there is good reimbursement for these types of solutions.
That's very clear. Sveinn, just a final question for me, and then I'll jump back in the line. It says in the report that you have in the future will launch a dedicated K2 MPK solution. Just wondering if you can specify in the future a little bit more to an analyst like me.
Thanks, Martin. I think there's no secret that we are working hard on complementing our strong Bionic grades with a product that is, you could say, specifically designed for low-active amputees. We do have a strong range. We have obviously the Navii, the Rheo and also the Icon from College Park. So we have a strong range that fits under the new reimbursement scheme also in the United States, and we believe that we are capturing our fair share of the uptake in the U.S. But we are working hard on a new low-active knee. It will not come to the market this year. But we will -- as we get closer, we will provide more guidance on time line.
[Operator Instructions]
As there appears to be no more questions in the queue, I'll hand it back to the speakers for any closing remarks.
Thank you very much, operator. Thank you, everyone, for dialing in today and listening and participating in our conference call. I encourage you to reach out to our Investor Relations team if you have any further questions. And with that, I'll close the call and wish you all a great day. Thank you very much.
Transkripte auf Deutsch freischalten
- Alle Event Transkripte auf Deutsch
- Sofortige Übersetzung
- KI-Zusammenfassungen für die wichtigsten Insights
Embla Medical Hf — Q4 2025 Earnings Call
Embla Medical Hf — Q4 2025 Earnings Call
Solide organische Leistung mit $257M Q4-Umsatz, stabiler EBITDA-Marge und starker Cash‑Generierung; 2026-Guidance 5–8% Umsatz, 20–22% EBITDA.
📊 Quartal auf einen Blick
- Umsatz Q4: $257M, +7% organisch (reported +14% inkl. FX+5pp und M&A+3pp)
- Umsatz FY: organisch +6%, reported +9%, Lokalwährung +7%
- EBITDA-Marge: Q4 19% (vs 21% Q4'24), FY 20% (auf Vorjahresniveau)
- Bruttomarge: 62% (Q4 und FY; Q4 -1pp vs Vorjahr)
- Cashflow: Free Cash Flow FY $100M (11% des Umsatzes); Q4 $42M
🎯 Was das Management sagt
- Akquisition: Mehrheit an Streifeneder abgeschlossen, Ziel: Komplettanbieter im Prothetik‑Markt und stärkere Position in Private‑Pay‑Märkten
- Produkt & R&D: Neue Bionic‑Knie (Navii, Icon), Odyssey iQ, Pro‑Flex LP Junior und Power Knee‑Updates; Fior & Gentz erhielt US‑Erstattungs‑Code
- Patient Care & Ukraine: Rebranding (ForMotion) und Integrationsinitiativen laufen; erste Klinik in Kiew eröffnet, Partnerschaft mit Island für 3‑Jahresprogramm
🔭 Ausblick & Guidance
- Guidance 2026: organisches Umsatzwachstum 5–8%, EBITDA‑Marge 20–22%
- Treiber: Momentum in Prosthetics & Neuro (inkl. erwarteter Medicare‑Effekt), Mix‑effekte aus High‑End Lösungen, Effizienz in Fertigung und Patient‑Care‑Produktivitätssteigerung
- Risiken: FX und Zölle (Q4 Zölle ≈ $2M, FY ≈ $5–6M) drücken die Marge; Management nennt FX‑Effekt ~‑30 Basispunkte auf 2026‑Marge
❓ Fragen der Analysten
- EMEA‑Wachstum: Treiber waren breite Nachfrage in Prothetik/Neuro, Mix‑effekt durch Bionics; Streifeneder trug positiv bei, aber kein dominanter Einmal‑Effekt
- Americas‑Schwäche: Hauptgrund Patient‑Care‑Disruption durch Integration und Bracing‑Preisdruck; Rebranding/Systems‑Rollout soll Erholung bringen
- Margen & Timing: Streifeneder leicht dilutiv (Management erwartet ~10–20bps 2026); Medicare‑Code bei Neuro erwartet Traktion H1'26; zu Ukraine‑Volumen und K2‑Zeitplan blieb Management vorsichtig
⚡ Bottom Line
- Fazit: Embla zeigt organisches Wachstum, stabile Margen und starke Cash‑Generierung; die 2026‑Guidance ist erreichbar, hängt aber maßgeblich vom Wiederanlaufen der Patient‑Care‑Performance, der Bionic‑Adoption und externen FX/Zoll‑Entwicklungen ab.
Embla Medical Hf — Q3 2025 Earnings Call
1. Management Discussion
At this time, I would like to welcome everyone to this Q3 2025 conference call. Today's call is being recorded. If you have any objections, please disconnect at this time. [Operator Instructions] I would now like to introduce President and CEO, Sveinn Solvason; and CFO, Arna Sveinsdottir. I will now turn the call over to your speakers. You may now begin your presentation.
Thank you, operator, and good morning, and welcome to the Embla Medical conference call, where we will review the third quarter of 2025. I am Sveinn Solvason, President and CEO of Embla Medical. And joining me on today's call from Copenhagen is our Chief Financial Officer, Arna Sveinsdottir; and Embla Medical's Head of Investor Relations, Klaus Sindahl.
The presentation should take approximately 15 minutes, after which there will be an opportunity to ask questions during a Q&A session. And if you please go to the next slide. Sales in the third quarter amounted to $237 million, representing 7% organic growth, and our reported growth was 11% for the quarter, including 3 percentage point impact from FX and 1 percentage point from M&A.
As expected and as we had communicated, our growth picked up here in the third quarter, driven principally by double-digit growth in Prosthetics & Neuro Orthotics, while sales growth in Patient Care remained modest and sales in our Bracing and Support segment came in flat for the quarter.
EBITDA margin was strong at 22% here in the quarter and on par with third quarter last year, while our margin increased by a full percentage point to 21% for the first 9 months compared to the same period last year. The margin increase was driven by robust sales in our Prosthetics & Neuro Orthotics business area, solid efficiency gains in manufacturing and continued cost discipline in SG&A. In line with our performance recorded here in the first 9 months of 2025, our guidance for the full year has been or is reiterated.
On our strategic initiatives, we are pleased with the progress we are making. Late August, we announced the closing of the majority investment in Streifeneder ortho.production. We are very excited about this investment, which is a strong strategic fit with our Growth'27 strategy and will enable Embla Medical to reach more patients as a full range provider in the broader O&P space.
We're also pleased here in the quarter to announce the successful launch of Odyssey iQ, which is a new hydraulic microprocessor foot solution by College Park. The Odyssey iQ is a lightweight and low-profile foot solution suitable for various environments and activity levels offering long-lasting battery and fast response time.
We have seen good reception of this product in the Americas market since the introduction during the summer. In Neuro Orthotics, we are tracking in line with expectations. Since last year, our focus and strategy has been to expand into new international markets while maintaining the growth momentum in our existing German business. Fior & Gentz was recently also awarded a new reimbursement code in the United States for their microprocessor controlled knee joint, which is a significant milestone for the introduction of Neuro Orthotics in the important U.S. market.
We continue to monitor the external environment closely as dynamics remain volatile, whether it relates to tariffs or other trade restrictions potentially impacting our business. In the third quarter, we experienced some impact from tariffs in the U.S. and continue to assume some absorption in our guidance. And we are as well taking short-term mitigation initiatives, including initiatives on the cost side to mitigate the impact of these tariffs.
Lastly, the U.S. Department of Commerce published a notice for public consultation on a possible Section 232 investigation concerning medical consumables and medical equipment, including prosthetics and orthopedic appliances with the objective to determine the effects on the U.S. national supply security.
We are currently assessing the scope and potential implications and the potential trade restrictions that might result from this investigation. However, several factors remain uncertain at this stage, we still deem it too premature to discuss potential impact until more clarity has been released.
If you turn to the next slide, please. We had solid growth across all our regions in the third quarter, mainly again driven by Prosthetics & Neuro Orthotics. Our sales growth was especially strong in the APAC region with 18% growth, while our EMEA region and Americas delivered 7% and 5% growth, respectively.
If we turn to the next slide, please. If we look at our Prosthetics & Neuro Orthotics segment, organic growth was 13% in the third quarter. The strong momentum in EMEA continues across markets and growth was driven by strong -- both volume growth and solid uptake across all our key product categories, especially in categories such as bionics and feet solutions, where we saw strong growth supported by our innovation, namely Navii and the Pro-Flex Terra.
We're also encouraged by the strong sales growth or sales growth recovery in Americas following a soft start to the year. The growth in Americas was led by key product categories in both upper and lower limb prosthetics and supported by our recently launched innovation. Also, our College Park portfolio showed very good sales growth in this quarter following the launch of our new Bionic foot solution, Odyssey iQ, among others.
Lastly, our performance in APAC was very strong with growth across markets driven here in quarter 3 by China, Japan and very good performance in Australia. In Neuro Orthotics, the business is moving ahead according to plan. And during quarter 3, we saw a good ramp-up in select new markets, albeit from a low base.
If you turn to the next slide, please. Sales in Bracing & Supports were flat in the third quarter. In EMEA, sales ended soft despite good performance in some markets. In Americas, sales were flat, continued headwinds in the U.S. market, but we see solid growth in our Canada bracing business. Lastly, APAC demonstrated some scattered performance with solid growth in Australia and New Zealand, but partly offset by softer performance in most other markets.
If you turn to the next slide, please. Sales in Patient Care grew modestly at 1% for the quarter. We saw mixed performance by key regions in both EMEA and Americas, while our APAC region demonstrated very strong performance across our clinics in Australia. And as a reminder, Australia is the only market in APAC where we operate in Patient Care. If we go back to the big picture in Patient Care, the market is estimated to grow in the range of 3% to 5%, with also healthy operating margins.
Our Patient Care business has, over the last few quarters, experienced lower-than-expected growth, mainly in EMEA and Americas regions. This performance can partly be ascribed to softness and timing in patient volumes, particularly in the first half of the year. However, our Patient Care business has also been delivering below market growth in this period. This recent weakness can be ascribed to internal change initiatives, including the promotion rebrand rollout, platform-wide integration of new ERP and operating systems and other change management initiatives impacting ways of operating.
It's a top priority for management to get back on track in Patient Care, and we have extensive focus on performance management and other key initiatives that will strengthen our execution in this part of our business. Now this concludes our performance overview for the quarter. I would like to hand it over to Arna go through the financials in more detail. Arna, please.
Thank you, Sveinn. Please turn to the next slide for an overview of our financials. In the third quarter, the gross profit margin was 63% on par with Q3 2024. The gross profit margin was positively impacted by the strong performance in Prosthetics & Neuro Orthotics, coupled with manufacturing efficiency. The margin was, however, negatively impacted by modest sales growth in Patient Care and Bracing & Supports in addition to some impact from U.S. tariffs.
For the first 9 months in 2025, our gross profit was 63% versus 62% in the same period last year and on par when excluding special items. OpEx growth was 5% organic in the third quarter or 2 percentage points below our organic sales growth and in line with continued focus on cost management on the SG&A side. Consequently, we delivered an EBITDA margin of 22% for the quarter on par with quarter 3 '24. And the third quarter EBITDA margin was negatively affected by around 30 basis points from FX.
In line with our plans to expand EBITDA margin, the EBITDA margin for the first 9 months was 21% compared to 19% reported for the same period last year or 20% before special items. Net profit grew 17% in both quarter 3 and for the first 9 months. Growth in net profit was driven by strong operating results. Please turn to the next slide for a status on our cash flow and leverage. During the third quarter, CapEx was $8 million or 3% of sales and within the guided range of 3% to 4% of sales.
CapEx decreased slightly in comparison to Q2 and the comparable quarter last year, partly due to the timing of investments and CapEx returning to normalized levels. Our free cash flow was strong for the quarter as we generated $38 million in the quarter compared to $33 million for the same period last year. Our free cash flow benefited from strong operating results as well as positive impact from net working capital and normalized CapEx levels.
It should be noted that the second half of each year is seasonally higher than the first 6 months in terms of cash flow generation. Net interest-bearing debt to EBITDA corresponded to 2.5x at the end of the quarter and within the range of 2x to 3x. That is the target range.
Lastly, we issued around 2.8 million new shares in early September in support of the maturity investment in Streifeneder ortho.production. We also bought back roughly 525,000 shares in the third quarter as part of our ongoing share buyback program at a market value of $2.7 million. With this overview on financials, I will hand over to Sveinn for his closing remarks and comments around our guidance.
Thank you, Arna. Please turn to the next slide. In the third quarter, growth picked up as expected, driven by double-digit growth in Prosthetics & Neuro Orthotics, with a solid momentum in EMEA continuing and growth in Americas picking up following a soft start to the year. In line with our performance to date, our full year guidance is reiterated with 5% to 6% organic growth and 20% to 21% EBITDA margin. As previously communicated, the guidance assumes some absorption of tariffs, although uncertainty around the exact impact remains. With this overview, our presentation is now concluded, and we would like to open the call for questions.
Operator, please move to the last slide and the Q&A can begin.
[Operator Instructions] Our first question comes from the line of Jesper Ingildsen from Carnegie.
2. Question Answer
Congrats on a strong quarter. I have a couple of questions. Maybe firstly, we can start out on the strong performance within Prosthetics & Neuro Orthotics. Could you share a bit of thoughts around sort of like what we should anticipate going into Q4 and beyond? Like is there anything we should consider in terms of timing or anything similar? And also I guess you have somewhat tougher comps in Q4?
And then maybe moving on to your Patient Care business. As you're alluding to, it's an area where you have been underperforming the market, which I think is clear in the light of one of your competitors recently going public. Could you talk a bit to what initiatives you are doing here to improve the growth and how soon we can expect the growth to improve?
Yes. Jesper, thanks for the questions. On Prosthetics & Neuro Orthotics, this was one of those quarters where we had tailwind across all our major regions, and we saw solid performance across all our major product categories. And it's also fair to remember that we are also comparing to a fairly strong comparable quarter last year where we generated 9% organic growth in Q3 '24. I would not like to comment or give very specific guidance by segment here for the next quarter. But how should I put it? We've been consistent in our performance in Prosthetics & Neuro Orthotics over the last many, many quarters.
And we -- there's no reason for us to expect that, that shouldn't continue. But obviously, also mentioned that we can see quarterly fluctuations. With regard to your question on Patient Care, I would like to sort of take the opportunity to take a step back and back to the big picture in Patient Care. We have, over the last decade, built up a very strong platform in Patient Care.
We've made acquisitions in key markets of high-quality companies, but have operated these entities with limited integration, maintaining separate brands, et cetera. Over the last 12 months, we have taken significant steps in order to move to the next maturity stage in Patient Care to operate a global business, a truly global business, benefit from scale. And in order to do that, we have rolled out a new brand here over the last 12 months and will complete mostly on that here during '25.
We also made significant investments in processes and systems alignment, rolling out a new clinical management system, for example, in our whole U.S. platform here over the last 18 months and making -- moving -- most of the platform now is operating on the same ERP backbone system. And this has caused some disruption in the business we have to acknowledge and has impacted our performance here over the last -- yes, especially here in the last 4 quarters.
And -- but the big picture is that the patient care market is very healthy, growing mid-single digit with solid operating margins. And we have full urgency on getting back on track in Patient Care, and we will. So that's a little bit where we are today.
The next question will be from the line of Tobias Nissen from Danske Bank.
Congrats on the quarter. Just to build on Jesper's question on the Patient Care platform. You had some headwinds, also external headwinds with lower patient volumes. And now you're taking the step to focus more on improving this segment. When should we expect like some meaningful improvement in this? Is it like second half of next year? What are your expectations here?
And then just in terms of M&A and buying some more clinics, does this mean that you're taking more of a pause now to do this and more focus on driving this incremental performance improvement for the clinic network? Let's just start with that. I have another question afterwards.
Yes, Tobias. On the Patient Care side, I mean we -- if I start with the M&A questions, I mean, we are still building a pipeline in Patient Care. And -- but our first and top priority is to make sure we are growing at least in line with market. And our top priority is to make sure we execute on these changes such that we run a healthy Patient Care business. And we do see lots of opportunities both for organic as well as external growth going forward.
Now with respect to timing, I would not like to comment too detail on that. We will provide more detail as we report our quarter 4 numbers and provide guidance for 2026. But I will still expect that during '26, we will be operating in line with market growth rates, at least.
Okay. Perfect. That's perfectly clear. And then just this quarter, you had the 7% organic growth, quite strong. I was just looking at your guidance of the 5% to 6%. Should we expect you to reach the higher end of this range given this better performance than what was expected in Q3? And what are like the downside risk to this and you're achieving this also because you normally have a pretty strong Q4, especially for the Patient Care segment, if I remember correctly.
I would like to just go back to a previous communication in terms of that we have been consistent here in around both quarter 2 and quarter 3 reporting that we expect the second half to be stronger than the first half and are now just reiterating this 5% to 6% guidance. And we do expect the average growth to be higher here for the second half than first half. So I wouldn't want to be more specific than that.
And our next question will be from the line of Martin Brenoe from Nordea.
I got a few questions, but I can maybe start with 3, and then I'll jump back in the queue. Maybe just first of all, completely appreciate that you cannot quantify the tariff impact on a longer horizon with all of the moving parts that we're seeing. But can you maybe just quantify the impact that you had in this quarter and whether or not you expect the impact from tariffs to increase or decrease going forward, at least just at face value? And maybe a bit wording around what you do in terms of mitigations also in terms of potential price increases? I'll start with that question and then jump to the next 2 questions.
Yes. Martin, thanks for your question. I mean I can say that we -- the tariffs that we are absorbing here in quarter 3 are close to $2 million. And that -- from what we know today, we would expect something similar in quarter 4, perhaps a little bit higher. That is what we -- based on what we know today, but there is, as you all know, some uncertainty around these tariffs.
Our ability to mitigate depends on our ability to pass on some price increases to our customers. We have not done that to date. We can work with our suppliers and are also actively evaluating the different scenarios that we have in terms of, let's say, once there is more clarity in terms of long-term situation, we will take action. But we have decided to hold off on major changes in our supply chain until we have more visibility in terms of what assumptions we're working with. But this is a topic that has higher urgency and consumes time and energy to monitor the situation and also plan for different scenarios, and that is just where we are.
Very clear. Maybe just as a follow-up to that. Are you having any considerations on moving production at least partly to the U.S.?
I think we will, as all companies just need to evaluate the feasibility of having a larger footprint in the U.S. I mean we do have some operations in the U.S. We do have a manufacturing -- small manufacturing platform with our College Park business in the United States. We also have our central fabrication service in Orlando.
And this will just be one of the scenarios that companies in our position would need to evaluate once there is more clarity in terms of what the medium, long-term landscape looks like when it comes to trade restrictions and tariffs.
Very clear. That makes sense. Then just -- and we already talked about Patient Care, but I was actually just wondering a little bit whether you could put some color on the patient care mix because Prosthetics is clearly growing very fast, but there are other products that are not growing as fast.
And just wondering if the Patient Care is mirroring the mix that you have in terms of Prosthetics versus low-margin products or whether you have a bigger component in the Patient Care business that is Bracing & Support and that type of products, just to understand a little bit better what's driving the patient care.
Yes, that's a good question, Martin. And if we look at the business mix in Patient Care, that does vary by geography. And the reason it varies is that the different health care systems have taken different choices in terms of how they deliver some of these mobility devices. All else equal, you can say that, for example, our U.S. Patient Care business is very focused on Prosthetics & Neuro Orthotics or other custom orthotics.
That is the main business for Patient Care in the United States with a little bit of off-the-shelf Bracing, but very limited. However, if you look at a typical patient care provider in Continental Europe or in Europe, there, you would typically see a broader range of services, both Prosthetics, Neuro Orthotics and a fairly broad range of other mobility type of solutions.
So it is -- yes, it is different. However, I can tell you that our recent weakness in Patient Care is not because we are seeing some erosion of some sort in categories outside of our core product categories. That is not what is the reason behind the short-term weakness we are seeing in our Patient Care business. All else equal, we see healthy development across the vast majority of these product categories that we are focused on in our Patient Care franchise.
Makes sense. And then just a final follow-up question to that is that your Prosthetics business is obviously growing very fast. It's not really reflected in your retail. So I'm just wondering which channels are you selling your Prosthetics & Neuro Orthotics products through them? Is there anything to point out in terms of a changing distribution landscape or any specific channels that you are growing much faster compared to earlier?
Well, there are 2, let's say, 2 points I'd like to make in relation to this question. First of all, it's important to remember that our geographic footprint is not the same in our Patient Care business and our product business. So all else equal, you can't -- you're not -- we should not always expect the performance to correlate.
The other point I'd like to make is that our -- the health of the industry is reflected in our -- the underlying performance in our core product business, which again underlines the fact that we are -- the reason for our underperformance in Patient Care is principally related to the substantial change initiatives that we are executing on.
So -- and also maybe the third point is that only a small part or a very small part of our product business goes through our promotion clinics and all of that is very transparent in our reporting. And our main channel has always been and will continue to be the O&P market or the Patient Care or our independent clinical customers. That is -- remains our core channel for where we focus and how we grow our core product business.
[Operator Instructions] Our next question will be from the line of Yiwei Zhou from SEB.
I have 2. Firstly, in the U.S. and do you expect any disruptions from the U.S. government shutdown in Q4?
No. we have not recorded any major disruption, but we are monitoring the situation, but we've not received any concrete feedback on that.
Okay. And secondly, you have well explained the short-term disruption on the growth and also the margin and the Patient Care business. I was just wondering if you are looking at a bit longer term, all those operational initiatives you have done on your business, the patient care business, do you expect to improve the long-term profitability? And if you can elaborate?
Yes, I can say -- maybe comment high level on that. It is -- the reasons we are doing these changes is because we believe in the benefit of operating a truly global patient care business, where we build a business, where we have scalability around certain systems and processes that we are better able to benefit from technology in terms of how we fabricate, in terms of how we operate with our patients.
So that is the core, I guess, assumption behind our actions in Patient Care. What is also a fact is that this is a business where we have -- it's a capacity-driven business and our profitability will be dependent on our ability to serve patients and utilize our capacity costs. So in a year like now, we will go to the fourth quarter where we are flat on top line, and that means that it has a negative impact on profitability because the vast majority of fixed costs.
So yes, we are -- our profitability in Patient Care has taken a temporary step back while we go through these changes. But we firmly believe and have a strong plan for how we will get back on track. And I think that should also be looked at in light of our performance on the profitability side that is still despite going through these changes and absorbing costs in relation to, for example, the brand change that we are absorbing. This is all cost we're taking through the P&L here, but still we are protecting and increasing our baseline margins.
So if you're hoping for some more detailed forward-looking guidance, I will disappoint you, Yiwei, but this at least gives you some color.
No. It was good. It was good. In this context, I was wondering if you can give an update on your -- the CRM and also the -- used to call, Össur Leg but I guess it's Embla Leg solution. I remember a few years back, you highlighted as sort of a new marketing tool and trying to convince the clinics to push the leg solution. And could you give an update on this? You have seen any progress?
Yes. That's a good question, Wei. It goes back to how we think about our competitive position and our value proposition towards our independent clinical customers. Generally, independent clinics are struggling to sometimes find CPOs and some are struggling with maintaining adequate capacity in terms of fabrication. So we have -- our success with it going forward will depend on our ability to, one, bring the right product to the right patients, but also help our independent customers around aspects such as fabrication.
And that is what the complete leg concept was all about that we offer our independent customers an ability to outsource fabrication to us. And this is a service we offer both in the U.S. and in Europe. And this is also one of the areas where we gain some scale and some efficiencies in operating both as a patient care provider as well as a traditional product business where we can build more scale around some of these activities like fabrication. So that remains part of our core strategy to do that.
And I recall that it used to be one of the main regions that was -- the clinics was very sort of giving some pushback and slow adoption. And have you seen that have been improving over the recent quarters?
We've seen gradual increase in adoption, and we're also using this as a sample fabrication for our own clinics. So this is a core part of our business for sure.
And next up is Martin with a follow-up.
Just 2 follow-up questions. It's already been touched a bit upon, but I would just want to be sure whether there on Prosthetics & Neuro Orthotics is anything to flag in terms of any sort of one-off items in any way on revenue or anything to flag in terms of big contracts or big orders, anything that is disturbing the picture a little bit just to be sure.
No, there is no -- nothing like that. It is -- like I mentioned in the beginning, it is one of those quarters where we just do have tailwind across all our regions and markets. And you also have just to name one example as we have high growth in the APAC region this quarter, where we are growing again in China after 5 quarters of decline.
So there is no big off quarters or anything like that in these numbers. It's -- yes, simply strong execution across the board. And we're obviously also getting benefit from having recently launched products that are well received in the market like the Navii, like also in the Odyssey IQ during the quarter, the Pro-Flex Terra and the Icon by College Park. So these are all strong products that are being well received by our customers.
Very clear. And maybe that's a good lead to the next question because the thing that I would like to understand a bit better is maybe -- and maybe you already said that by the wording you used, what is the key delta here in this quarter? Is it the product launches that you have and the broader portfolio that is sort of expanding your total addressable market and now you are firing on more cylinders than you used to. Is there any customer types that you have increased your sort of exposure to? Or is there any regional sales that is just doing better than you expected?
Actually, I attribute a lot of this growth. And I think it's fair to say that this is above what we would expect. I mean, we do expect the Prosthetics and Neuro Orthotics to deliver strong organic growth rates. But what we see here in quarter 3 is above what we expect on a normalized basis. And I do attribute that mainly to the new product launches that are giving us this tailwind.
What has been different than what we had, for example, on the Navii launch has been a good one. It has not cannibalized our RHEO sales as we expected. That's one aspect that I think is relevant to mention. But otherwise, I would go back to my previous comment in terms of just like the nature of this quarter being a quarter where we just have tailwinds across all regions.
And again, pointing towards APAC, where our Australia business is also benefiting from the reimbursement slowness we had in '24, so getting some extraordinary benefit here in '25. So there's a lot of these things that come together that push our growth rate above what we would consider a normalized growth for this part of our business. But still reminding everyone that we do expect, all else equal, this part of our business to generate good growth rates as the structural growth drivers are there.
Very clear. And just final question for me. Just I think, if I Again it serves a question. Just wondering what -- if you can specify a bit more what the growth is? I know it's in line with the expectations, but I just want to be sure that I know what the expectation was.
Yes. I mean I think we -- if I go back to our early communication around Fior & Gentz, we expect -- we said the business has grown organically around 13%, 14%. And we expect at least those type of growth rates, and that's what we are delivering on. And Fior & Gentz is a top priority for our company to make sure we take the right trade-offs in terms of prioritizing building this business as it is a very strategic for us in terms of building products and services towards a patient population that is vastly underserved when it comes to access to good mobility devices and where you see the exact same health economics that provides a strong rationale for health care systems to fund good Prosthetics.
The exact same dynamic is on the Neuro Orthotics side and it's a market that is less mature than Prosthetics in terms of reimbursement and access and awareness. And that's our goal to really focus on this and be disciplined in terms of where we focus our efforts because this is -- yes, this is a top priority for our organization.
Completely agree. And just on Fior & Gentz in the U.S., you got the health codes, which is great. I guess that it's not really starting to contribute yet. Can you put a few words on when you expect to hit the ground running in the U.S.?
We will be more specific around that when we set guidance for 2026. There's lots of work going on to support our U.S. execution, and this is a big milestone for us, this recognition that we can operate and build this specific code. So we will be more specific around our estimates for the U.S. and Europe products when we set guidance for '26.
So what I'm hearing you saying is that it's going to be big enough to impact the group guidance for next year. That sounds great. Happy to hear that.
Well, it's -- we're obviously starting from a very low base in the U.S. So all growth moves the needle. So we'll be more specific around this at year-end, Martin. Thank you.
Next up is Tobias Nissen, Danske Bank.
Just on Bracing & Support, it like remains flat year-over-year. I'm just wondering what's the strategy here also since it continues to like grow below your estimated market growth? And what are you seeing like underlying, are you seeing any improvement here in Q3? And how do you also balance this with the tariff impact, et cetera? Are you putting products from the market to them being unprofitable? I'm just wondering what should we expect from bracing and support going forward?
Our goal is to grow the Bracing business at least in line with market. This has been a tough year in our Bracing business, mainly in the U.S., which is a market which again has been impacted by these tariffs, and that's also a market where we have -- where the channel structure is different.
We also see more, let's say, some movement between channels, Bracing business moving to fewer bigger customers. But we still maintain our goal to grow at least in line with market and our ability to achieve that will depend on some moderate expansion of our product portfolio, tapping into a few opportunities where we can use our existing channel access to bring a broader set of product services to our customers.
It will also depend on our ability to execute on volume opportunities and thirdly, to continue to have or to, let's say, be a good partner for our customers in terms of ease of doing business because we do offer a broad complete portfolio in Bracing of high-quality products. And these products all remain fundamental to each and every health care system. These are products that we all know and all use if need to.
So we are working hard to take the right choices that we are able to generate that market growth in Bracing. But it's been a tough year, especially with these -- all the turbulence that these tariffs have created in our biggest Bracing market, which is the U.S.
Okay. Okay. That's clear. Do you have any time line for when you expect to expand this portfolio? I know you have a lot of receipt to do with the Patient Care and driving the performance back there, but any comments would be appreciated.
I can -- I would like to push further details on that out to our quarter 4 and guidance discussion, which we'll be having in 3 months.
The next question will be from the line of Peter from Berenberg.
Just looking at the PA and NO segment, could you possibly give some more color on the regional demand for the Navii and Icon product launches and possibly give some kind of commentary on whether there's been much adoption of these solutions by kind of K2. I know you noted that there has cannibalization in the RHEO knee bot, but you could give some more color there, that would be fantastic. And I've got a follow-up question as well.
Thanks a lot for your question. On the -- when we look at the Navii, we've seen good adoption across all our major markets, both in the U.S. and in Europe. The Icon has principally been -- we've principally been focused on the Icon in the U.S. market. And I think it's also fair to say that our growth in the U.S., we do see some impact from the coverage expansion.
We obviously don't have full transparency on the ultimate, let's say, profile of the patients that are receiving these bionic devices with our independent customers in the U.S. However, it is -- we have those strong indication that this coverage expansion is part of the growth story in the U.S. And yes, so that's a bit where we are on that. And what I mentioned also earlier, we've still seen our RHEO business, which has historically been our kind of flagship bionic product continue to do well in selected markets.
So now if we look at Bionics, we have a much stronger portfolio that addresses a bigger part of the underlying patient population. We have the Navii, obviously, we have the RHEO, we have the Icon and we also have the high-end power knee as well. So a much stronger Bionic portfolio. I hope that gives you a little color.
Yes, that's fantastic. And just on Patient Care, apologies if I missed it earlier. But I think I read that you're more than halfway through kind of rebranding. I suppose my question is just about when is this expected to complete?
So we expect to be through most of the rebranding this year and have taken also some costs in relation to this initiative. So we'll be mostly through it already this year. And we are also through a big part of the systems piece as well, which is key to our operating model going forward.
So lots of work here over the last 18 months on building the foundation for our Patient Care business, which we are confident will deliver at least in line with market going forward.
As no one else has lined up for questions in this call, I will now hand it back to speakers for any closing remarks.
Thank you, operator, and thank you, everyone, for calling in this morning. Please, if you have any follow-up questions, don't hesitate to reach out to our Investor Relations function, and I wish you all a pleasant day. Thank you very much.
Transkripte auf Deutsch freischalten
- Alle Event Transkripte auf Deutsch
- Sofortige Übersetzung
- KI-Zusammenfassungen für die wichtigsten Insights
Embla Medical Hf — Q3 2025 Earnings Call
Embla Medical Hf — Q3 2025 Earnings Call
Solides Q3: $237 Mio Umsatz, organisches Wachstum getragen von Prosthetics & Neuro Orthotics; Guidance 2025 bleibt unverändert, Zölle bleiben Unsicherheitsfaktor.
📊 Quartal auf einen Blick
- Umsatz: $237 Mio (berichtetes Wachstum +11%, organisch +7%)
- EBITDA‑Marge: 22% im Quartal; 9M 21% (aufgestiegener Trend gegenüber Vorjahr)
- Bruttomarge: 63% im Q3 (on par zu Q3 2024)
- Free Cash Flow: $38 Mio im Quartal (vs. $33 Mio Vorjahr)
- Verschuldung: Nettozins‑tragende Verschuldung/EBITDA 2,5x (Zielbereich 2–3x)
🎯 Was das Management sagt
- Strategische Akquisition: Mehrheitliche Beteiligung an Streifeneder ortho.production zur Ausweitung der Fertigungskapazität und als Schritt zur Full‑range‑Angebotsstrategie (Growth'27)
- Produkt‑Momentum: Mehrere Launches (Odyssey iQ, Navii, Pro‑Flex Terra, Icon) treiben Nachfrage und liefern laut Management spürbaren Tailwind ohne erkennbare Kannibalisierung
- Patient Care‑Integration: Rebranding, neues ERP und klinisches Management führten zu kurzfristigen Störungen; Management priorisiert Performance‑Verbesserung und Skalenvorteile
🔭 Ausblick & Guidance
- Guidance: 2025 bestätigt: organisches Wachstum 5–6%, EBITDA‑Marge 20–21%
- Zollrisiko: Guidance berücksichtigt teilweise Absorption von Zöllen; Q3‑Auswirkung ~ $2 Mio, Q4 ähnlich bis leicht höher möglich
- Kapitalrückfluss: CapEx bei 3% des Umsatzes (Guidance 3–4%); Aktienemission ~2,8 Mio zur Finanzierung Streifeneder, Buybacks fortgesetzt
❓ Fragen der Analysten
- Patient Care: Analysten forderten Zeitplan für Erholung; Management peilt an, 2026 mindestens Marktwachstum zu erreichen, Details bei Q4
- Zölle & Maßnahmen: Umfang der Zölle (Q3 ≈ $2 Mio) wurde quantifiziert; Diskussion über Preisweitergabe, Lieferantenverhandlungen und mögliche Verlagerung von Produktion in die USA
- Prosthetics‑Treiber: Nachfrage durch neue Produkte und starke APAC‑Performance (China‑Aufschwung, Australien) erklärt den Überhang; Fior & Gentz erhielt US‑Erstattungs‑Code, US‑Wachstum startet aber von niedrigem Basisniveau
⚡ Bottom Line
- Fazit: Embla liefert ein solides, margenstabiles Q3 mit starkem Produktmomentum und guter Cash‑Generierung; kurzfristige Risiken bleiben Zölle und die Reorganisation im Patient Care, die 2026 im Fokus für die Erholung stehen.
Embla Medical Hf — Q2 2025 Earnings Call
1. Management Discussion
Welcome to Embla Medical Conference Call for Q2 2025. Today's call is being recorded. [Operator Instructions] I would now like to introduce President and CEO, Sveinn Solvason; and CFO, Arna Sveinsdottir. Please begin your presentation.
Thank you very much, and good morning, and welcome to the Embla Medical conference call where we will review the second quarter of 2025. I'm Sveinn Solvason, President and CEO of Embla Medical. Joining me on today's call is our Chief Financial Officer, Arna Sveinsdottir; and Embla Medicals Head of Investor Relations, Klaus Sindahl. The presentation should take approximately 15 minutes, after which there will be an opportunity to ask questions during a Q&A session.
If we could go to the next slide, please. Sales in the second quarter amounted to $232 million, representing 7% reported growth of which 5% was organic. Growth was strong in the Prosthetics and Neuro Orthotics segment, mainly driven by the continued momentum in EMEA and supported by solid contribution from our recently launched innovation. Growth in Americas and APAC was also good, led by the Prosthetics and Neuro Orthotics segment, while sales in Patient Care remained flat. Sales in Bracing & Supports experienced a slight decline. The EBITDA margin was strong at 21% and 20% for the first half of the year compared to 19% in the first half of 2024. The margin increase for the first half was driven by robust sales in Prosthetics and Neuro Orthotics, solid efficiency in manufacturing and continued cost discipline in SG&A.
In line with sales performance in the first half of the year and with the expectation of stronger growth in the second half, we narrow our guidance to 5% to 6% organic sales growth for the full year. On the EBITDA margin, we reiterate our full year guidance at 20% to 21%. The guidance continues to assume some absorption of tariffs while we continue to deem it too speculative to quantify and provide exact guidance given the frequent tariff rate changes.
After quarter 2, we continue to be pleased with the progress we've made so far on our strategic initiative. Last week, we announced the signing of an agreement to invest in a majority share in privately-owned Streifeneder ortho.production. We are very excited about this investment, which is a strong strategic fit to our Growth'27 strategy and will ultimately enable Embla Medical to reach more patients with a now broader product offering. In Neuro Orthotics we are also pleased to see that Fior & Gentz has been awarded a new reimbursement code in the United States for their microprocessor-controlled knee joint. The NEURO HiTRONIC joint is the smallest and lightest micro hydraulic knee joint on the market today and the L code awarded represents a -- yes, a significant opportunity for our Neuro Orthotics business in the important U.S. market.
I'm also pleased to report that we're now more than halfway through unifying our patient care facilities under the ForMotion brand. And during the second quarter, patient care facilities in Iceland, Sweden and Finland, were rebranded to ForMotion. Lastly, we are pleased to be honored by Forbes Magazine for Championing Accessibility and by Iceland's President for Excellence in Export -- in Global Exports.
If you now turn to the next slide, please. Last week, we announced the signing of an agreement to invest in a majority share in privately owned Streifeneder. Streifeneder is an international developer and supplier of orthopedic mobility solutions. In addition to its prosthetics, the company also sells orthopedic materials and equipment to the O&P clinics, a very important offering within our industry. I also want to note that the agreement captures the product business while the network of O&P clinics Streifeneder currently operates will remain in the Streifeneder Group. In 2024, the business realized sales of EUR 25 million with 70% of sales related to prosthetics and orthopedic materials.
Today, the majority of sales are generated in Germany while the company also sells into other key European markets and distributes into the Americas and the APAC regions. And this investment in Streifeneder product business represents a very strong strategic fit to our Growth'27 strategy, offering an attractive opportunity for Embla Medical to become a, you could say, a more full range provided to a larger part of the global O&P market, including potential to expand our reach in emerging or private pay markets.
We are, yes, very excited to welcome the Streifeneder team to the Embla Medical family. The cooperation between the two businesses will help secure a leading position in the growing O&P market with now also a stronger value line offering. The transaction is largely to be financed through a share issue worth DKK 93 million in addition to some cash components and performance-related payments. The closing of the transaction is still subject to regulatory approval. Pending this, the transaction is not expected to have any material impact on the financial guidance for 2025.
If you now please turn to the next slide for an overview of our regional performance here for the second quarter. We had good growth across all regions with strong sales in EMEA as the region delivered 7% growth driven by continued momentum in Prosthetics and Neuro Orthotics. Growth in Americas and APAC region was also good at 3%, led again by the Prosthetics and Neuro Orthotics segment.
If we turn to the next slide, please. On Prosthetics and Neuro Orthotics, organic sales growth was 9% in the quarter. The strong growth momentum we've seen over the last several quarters and across key European markets continued in quarter 2. Growth was driven by strong volume growth in addition to good uptake from our recently launched innovation. In Americas, the performance was very encouraging as we see signs of improvement in the region, especially in the latter half of quarter 2 following a somewhat soft first quarter. The good growth in the region was supported again by high-end solutions with positive impact from newly launched innovation.
Lastly, our sales performance in APAC was solid, driven mainly by markets such as Australia and New Zealand, while sales were somewhat softer in the rest of Asia. In Neuro Orthotics, the business is moving ahead according to plan. Our focus remains on ramping up in new markets.
If you go to the next slide, please. Sales in Bracing & Supports declined by 2% in the second quarter. In EMEA, sales ended soft for the quarter despite good performance in selected regions. While in Americas, sales were also soft partly ascribed to lower patient volumes for elective procedures and moderate price pressure. APAC remained or experienced some recovery from previous quarters with good growth in markets such as Australia and New Zealand. Our Bracing and Support business experienced some impact during the quarter from the U.S. tariffs on imports from China. And on July 2, the Centers for Medicare and Medicaid Services released a proposed rule with a section dedicated to its competitive bidding program. The new rule is designed to reduce Medicare spending in certain off-the-shelf orthosis categories. The proposed rule does in its current form not identify which orthosis and braces will be subject to the next competitive bidding round nor does it specify the time line for implementation. And since several factors related to the proposed change remain uncertain, we believe it's too premature to disclose the potential impact.
If we go to the next slide, please. Sales in Patient Care ended flat for the quarter. We saw very good performance in several European markets, which was partly offset by softer sales in other markets and also partly impacted by Easter holiday shifting between current and comparable quarters. In Americas, our Patient Care business showed increased momentum following a very first -- or very soft first quarter. Lastly, our sales in APAC were impacted by timing as sales in the first half of the year were strong.
Now this concludes our sales performance overview for the quarter. I would now like to hand it over to Arna to go through the financials in more detail. Arna, please.
Thank you, Sveinn. Please turn to the next slide for an overview of our financials. In the second quarter, the gross profit margin was 62% compared to 64% in quarter 2 last year. The positive impact from strong sales in our Prosthetics and Neuro Orthotics segment supported by manufacturing efficiency was offset by softer sales in the rest of the business as we experienced less benefit of scale on our fixed manufacturing cost in addition to some impact from U.S. tariffs.
For the first half, the gross profit margin before special items was on par with the same period last year. OpEx amounted to $111 [ million ] or 48% of sales in quarter 2 compared to $105 million or 49% of sales in the comparable quarter. OpEx growth of 2% organic in the second quarter were below our organic sales growth and in line with the solid cost discipline we have on the SG&A side. Consequently, we delivered an EBITDA margin of 21% for the quarter, which is 1 percentage point below last year's level, impacted by a softer gross profit margin in quarter 2. However, for the first half, the EBITDA margin expanded by 1 percentage point to 20% versus 90% in the same period last year. The margin expansion was driven by higher gross profit margin and cost discipline in SG&A. Net profit grew 5% for the quarter and 17% for the first half. Growth in net profit was positively impacted by strong operating results, was negatively impacted by the increase in net financial expenses in the quarter, largely due to noncash currency fluctuations.
Please turn to the next slide for the status on our cash flow and leverage. During the second quarter, CapEx was $10 million and 4% of sales and within the guidance range of 3% to 4% of sales. CapEx increased in the quarter in comparison to quarter 1, mainly due to timing of investments in manufacturing equipment. All things equal, we expect our CapEx to remain at a normalized level of 3% to 4% of sales for the remainder of the year.
Our free cash flow was $12 million in the quarter compared to $8 million for the same period last year. Our free cash flow benefited from strong operating results that was partly offset by net working capital, mainly a temporary increase in account receivable due to stronger sales in the latter half of the quarter and an elevated CapEx level in quarter 2. Our leverage was 2.6x at the end of the quarter. The net increase in our net interest bearing debt is mainly due to currency effect as part of our loan portfolio is in euros. Lastly, we entered into a new EUR 50 million loan agreement with Nordic Investment Bank with a 7-year term and also brought back more than 600,000 shares for approximately $3 million during the second quarter. And with this overview of our financial, I will hand over to Sveinn for his closing remarks and comments around our guidance.
Thank you very much, Arna. If you go to the next slide, please. In the second quarter and first half, we demonstrated continuous strong performance in Prosthetics and Neuro Orthotics driven by momentum in EMEA, while see signs of improvement towards the latter half of Q2 in Americas with positive impact from recently launched innovation. In line with performance in the first half and expectations for stronger growth in the second half, our full year guidance for organic sales growth is narrowed and is now expected to be in the range of 5% to 6%, while outlook for EBITDA margin is maintained at 20% to 21%. The guidance assumes some absorption of tariffs in our financial guidance, although uncertainty around exact impact remains.
With this overview, our presentation is now concluded, and we would like to open the call for questions. Operator, please move to the next slide and the Q&A can begin. Thank you.
[Operator Instructions] The first question is from the line of Yiwei Zhou from SEB.
2. Question Answer
I have two, and I do one at a time. And firstly, regarding the acquisition, and you have not talked about its margin impact. I was wondering if this one would be accretive or dilutive on the margin in the longer term, if you can elaborate a bit.
Yes, Yiwei, thanks for your questions. In the short term, it will be slightly dilutive, but we expect in the medium term that this acquisition will contribute on par with our -- with the rest of our Prosthetics and Neuro Orthotics business.
Okay. Could you maybe elaborate a bit on the gross margin and also on the EBITDA margin separately?
Yes. I mean if we look at our margins year-to-date, we are 1 percentage point up on gross and EBITDA margin despite, let's say, slower sales performance than what we had anticipated. There is some impact or kind of some shift between quarter 1 and quarter 2. We do have some impact of Easter moving between quarters, especially on our European Patient Care business. But year-to-date, we are -- yes, we are -- we have an increase in our margins, which is in line with how we have guided.
Sorry, it must be me who have not been clear. So my question is regarding the margin impact on the gross margin and also on EBITDA margin from the acquisition. And could you comment on...
Sorry, sorry, sorry. I think comment on the EBITDA margin, I think here in the short term, it will be slightly dilutive to the tune of around 20 basis points, something like that. But as I mentioned earlier, we have a clear plan in the medium term to sort of make certain changes such that the business will contribute on -- and not be dilutive for our overall portfolio.
Okay. And next question on the guidance. You still keep the 6% organic growth. I was wondering what your assumption is for the growth in the Americas that you can deliver the 6%.
Yes. Maybe I'll address sort of the bigger picture in guidance in relation to this question. I mean, we went into the year -- when we set guidance in the beginning of the year at 5% to 8%, the main kind of -- and as always, something as we then get into it, some aspects of our business are performing better and in some areas where we're behind plan. I think the main -- what is clear is that the main variance from expectations has been region in the -- the Americas region as a whole across all our business areas, and we did see a very soft quarter 1. However, we see clear signs that volume demand is healthier here in the second quarter. And therefore, we -- our expectations are, all else equal that we will have a higher average organic growth here in the second half of the year indicated by our guidance, the 5% to 6% organic growth guidance.
The next question is from the line of Martin Brenoe from Nordea.
I have three questions as a starting point. Maybe just starting with the competitive bidding. I understand that you don't want to be too specific with the uncertainty ongoing. But I guess that there was a competitive bidding back in 2020. And do you have any feeling or sense whether it's the same codes and the same sort of magnitude that we are looking into as it was back 5 years ago. That would be sort of the first question to that. And is it correctly understood that this -- from what you know now is only related to bracing and supports and you don't see any impact in your prosthetics business?
Martin, thanks for the question. Yes, I can confirm that what -- that this will only impact our bracing business and this announcement was expected as such. And as you mentioned, there was another round of competitive bidding a couple of years ago. It is still very early for us in terms of estimating the impact firstly, because it's not clear which product categories will be impacted. And I will say that this sort of will -- in the part of the business in certain pockets of bracing and support, meaning that there is -- meaning that we can expect changes in reimbursement to continue to put some moderate pressure on pricing. In the last round of competitive bidding, the impact was less than what we had modeled, and we were able to make certain adjustments such that we did not experience as much impact as what we had anticipated. So we would -- we are -- yes, we will continue to monitor the situation and report when we do have a clear view on what the sort of end result would be. But it's also worth mentioning that sort of this will -- the underlying volume growth drivers for bracing and supports are still intact. But this competitive bidding will though have some impact on sort of how volume shares can shift in the market because you will have providers in certain regions in the U.S. who are able to bid and will capture, and you're likely to see some volume shift. So we could see some shift of volume between our customers. But we will report back on this as we gain more insights into how this will be implemented.
Okay. Just a quick follow-up on this question would be, is there anything that has -- because back 5 years ago, it was estimated to be around USD 22 million that was in scope. Is there any signal that this should be more this time or less this time or more or less similar sort of scope that we're looking at?
Again, it's too early for us to say, but our initial indication is that it's at least not higher than that.
Okay. Okay. That's very clear. And then just on the U.S. you could argue that you are looking at a significant market expansion. You have product launches. You also have a bigger platform to grow on. So you say you have signals that U.S. is picking up [indiscernible] or indications. Can you maybe help us a little bit understand what's going on a little bit more granularly. Also is the market growing? Are you losing market shares to your main competitor there or two competitors? And which sort of product areas are you seeing a potential pickup in the very near term? That would be very helpful to understand.
Yes. So if we look at quarter 1, we -- our performance in the Americas, in particular, was below our expectation and simply our outlook when going into the year. But we are -- our sense is that volumes were down across the industry here and in the most part of the first half of the year due to several factors. The overall environment in the United States, there were some delays, particularly on approval of reimbursement applications. But at the end of the day, the patient populations that we serve still need to maintain their mobility devices and the demand drivers are intact, and it's not our view that we have lost share in any form. And what we see here in the second quarter of the year is that patient volumes have gradually come back. And we see good demand, especially for our new innovation at NAVii, also the Icon and a very positive signal here on the Neuro Orthotics side as we have been granted a new reimbursement code for our knee joint. So the market remains healthy and the demand for our solutions remains healthy, and our competitive position remains very strong.
Okay. And then just to understand in the very near term here, you've lowered your prices as far as I understand, on certain products. How should -- should we expect to see any impact both on revenue offsetting some of the volume pickup that you might see? And are we also going to see a potential gross margin impact as you are selling at a lower price going forward?
I'm not sure which price decrease you're referring to, but let's say, if you're referring to our bionics portfolio, we now have a broader portfolio with products positioned at different price points, which, all else being equal, enables us to be in a better position to grow our unit share in the bionics market. And the bionics market is very healthy in the U.S. also following the changes that we announced last year in terms of expansion for lower active entities and we see more lower active patients being fitted with bionics in the market. But again, I'd like to reiterate that this is a long-term or medium long-term topic, this expansion of coverage. Like we've seen in other jurisdictions when it change like this is implemented, it takes years. But the patient population that is now eligible for receiving this type of technology is now vastly bigger and will provide the industry with more work around getting more patients using better mobility devices going forward.
Okay. Makes sense. So are there any costs that we should be aware of in terms of -- now you have products ready, you have the portfolio out there, but you need to do some sort of marketing push? Or is that already in the numbers as you have printed today?
You shouldn't expect any sort of necessary change in the run rate of our commercial cost such now.
Okay. And then just a final question for Arna would be net financials being a bit higher than expected driven by the FX fluctuations. Can you maybe help us just housekeeping wise, how we should think about net financials over the next quarters and also more structurally how we should see that finance costs?
You see -- first talk about the exchange rate differences we saw in quarter 2, we continue to see some effect from our lease liabilities. We also went into new lease liabilities. Those long-term agreements sitting on our balance sheet. So with noncash currency effect in the quarter. And we -- just based on how the currency fluctuation is, we should continue to see that. But if the currency stay flat, there should not be any effect going forward.
Yes. So it is sort of, yes, as Arna mentioned, related to kind of translation impact on our balance sheet items that is pumping or impacting the P&L here on the net financial items. So if we assume no exchange rates going forward, this should already be reflected in our finance cost and not be repeated.
The next question is from the line of Tobias Nissen from Danske Bank.
Just coming back to growth and the growth outlook for Americas versus EMEA. You had 3% organic growth in Americas and 7% in the quarter. What should we expect for the remaining of the year? I know you started out at the beginning of the year saying that the growth rate should be quite similar Arna, for both looking at the full year. But what should we expect for the remaining of the year? And also with EMEA being strong, can you perhaps dive a little bit deeper, what's driving this growth? I suspect some of this is new innovation and new product launches. But is it just your new products cannibalizing existing products or also taking market share? That would be my first question.
Yes. Tobias, thanks for your questions. We will not provide specific growth guidance for the region as a whole, but it's clear that we expect Americas to show higher growth here in the second half than here the first half. That's clear. And we see clear signs of that Americas is moving in the right direction here in the latter part of quarter 2. Now on -- with regards to our EMEA business, we continue to see the solid performance across all major markets in the European region and definitely helped by the new product launches that we brought to market mid-ish-quarter 1, are again NAVii and yes, [indiscernible] but I think it will be the NAVii.And you are correct, the NAVii will cannibalize part of our real sales. But overall, we -- our combined unit sales in bionics were very strong across the region and globally here in the second quarter.
And just coming back on the gross margin and the tariff impact. Can you try to quantify how much headwind you saw here in the second quarter? And how much you expect for the remaining of the year, at like current rates?
Yes. We -- I mean we have an impact here in quarter 2 of around $0.5 million. We haven't -- nothing specific around what we expect here in the second half of the year, again due to some uncertainty and continued changes in these tariff rates. But we have assumed a somewhat higher amount being realized in terms of pay parity in the second half of the year.
Okay. Perfect. And then just a final one for me, a bit of a housekeeping. I see in the P&L share of net profit of associates around this 3.7 million for the quarter quite higher than previous quarters. Perhaps dive a little bit deeper on this, what's driving this?
Yes. This is -- this is just -- in our associate company, we are seeing extraordinary one-off income of around 2.4 million in the quarter due to a sale of [indiscernible] in this company, but we do not expect that to continue as it is one-off sales.
The next question is from [ Amar Singh ] from Inform Health.
Can you talk us through how the K2 expansion in Medicare has progressed so far? Is it tracking with your expectations? And when do you expect it to make a noticeable contribution to revenues?
I would say -- thanks for your question. I would say that it is largely tracking in line with our expectations. As I mentioned briefly earlier, we expect this to be a gradual medium, long-term topic. And what we see is that our independent clinical customers have gradually been building confidence in terms of testing these new reimbursement protocols. There are some increased requirements compared to the K3 population. And we also -- also registered in our own clinics, an increase in K2 patients being fitted with bionics. So I would say that this is largely developing in line with our expectations. However, it's -- as we've seen lower patient volumes, and overall, you could say, slower development here in the first half of the year than what we anticipated for the industry as a whole. That is largely related to external factors, the impact is maybe less, less clear than it would have been otherwise. So I hope that adds some color.
The next question is a follow-up from Martin Brenoe from Nordea.
Just one brief follow-up. When you are saying you are seeing indications of improvement, it doesn't really show that much in the H1 numbers. Is that something very recent that you have seen? Or is it because of something underlying? Or can you maybe just help us a little bit understand what these indications are, just so -- yes, we get a bit of sense of that.
Yes. I mean when we say that we see, let's say, a trend line moving in the right direction in both our Prosthetics product business and Patient Care business in the United States. What that means is that throughout the quarter, we see, yes, a positive trend, meaning that our run rates are picking up. And we closed the quarter strong in both business areas. So that's what we mean with let's say that we feel that the underlying trend line is definitely stronger than what it was here in quarter 1.
Okay. So would it be fair to assume that the U.S. exit rate would be more like in the mid-single-digit territory?
I would say, Martin, and again a little bit what I referred to earlier, I mean, if you look at business area performance and regional performance and for us to meet 5% to 6% guidance, we need a higher growth rate for the Americas region. And that's what we expect here in the second half of the year that we will have more balanced contribution from the two big regions, EMEA and Americas here in the second half of the year.
Okay. And then on Patient Care being flat is, as you've said a couple of times, is that where you want to be? So that's requiring quite an acceleration to be at the level that is sort of satisfactory. So what exactly is going to be the inflection point? Is it just that the market is going to rebound? Or is there anything that you can do to impact it? Is it a ForMotion thing where you can see you get a higher conversion when you have translated to the ForMotion brand? Or what is it exactly that is going to respark growth in Patient Care?
If you look at the Patient Care business year-to-date, it's -- our European business has been strong, and we also expect strong contribution from our, let's say, our APAC business. But here in quarter 1, the Europe compensated for the U.S. and here in quarter 2, again, because the Easter effect is largely a European topic, let's say, the U.S. is moving in the right direction, but less relative sort of growth contribution in EMEA due to the unfavorable comparison. So going into second half of the year, it's mainly getting back on track with regards to growth in the Americas region. That will be the kind of main determining factor on where we end up on growth for the business area as a whole for the year.
Okay. And is that just that the market in the U.S. is picking up, and that's what you're banking on? Or is there anything that you as a company is actively doing to get growth accelerating?
It is a market patient volume topic here in the second half of the year and as well as always, always in our Patient care business, it is about being effective in terms of how we work with our referral sources to drive patient volumes into our clinics. And that is always a key topic for our Patient Care franchise. But in addition to, we expect more -- higher patient volumes here in the second half of the year.
We have another follow-up from Yiwei Zhou from SEB.
On the U.S. -- and I would also like to follow up on the U.S. market. There's a lot of has changed since Trump administration. And we have seen that the budget cuts on Medicare and putting some pressure on some product categories. And now we have talked about this reimbursement expansion even for the prosthetics -- for the bionic products. And I was wondering if the current uncertainty in the U.S. changed your view or if you have heard anything from your industry network sort of giving you some concerns of that if this will be sort of the trend will sort of eventually materialize or if any sort of budget cut or budget pressure, where -- will happen in the U.S.?
That's a great question, Yiwei. I mean there is the environment in the U.S. as compared to previous years, how should I put it, there's been more news flow with regards to topics that could impact reimbursement. First of all, I would like to say that Medicare has sent us strong signals that they -- or let's say that they're willing to finance good mobility devices that over time will decrease cost for the patient population. And an example of that is the K2 expansion and also now the signs that we have received from Medicare in terms of their willingness to fund the Neuro Orthotics devices. So all of this is positive for patients and positive for the O&P industry.
The so-called Big Beautiful Bill that has been or is in process of being approved in the U.S. will -- this talk about impact on Medicaid, which is the reimbursement party on a state level in the U.S., and we estimate that Medicaid covers up to 10% of the end patient population that we serve in our own patient care clinic. So how this will develop over the next years, we will need to see. This population today, all else equal, receives in most cases, fairly or on average lower cost mobility devices, not necessarily the premium devices. But we will closely monitor this development around what potential impact there will be on Medicaid. But overall, the environment in the U.S. remains healthy. There's no discussion on any changes in general to what products or technology is provided to entities. So I think the best answer I can give at the moment.
Yes. And can I just follow up, do you see you or the industry have enough data to support the sort of the health care economics of the bionic products for the patients in order to justify its value?
I think the industry can do more with regards to fighting for increased access. I believe there is a -- that we have very strong health economic data around the efficacy of our solutions. As we've talked about many times before, prescribing high-end, high-quality mobility devices for individuals with chronic mobility challenges is a very effective investment decisions on behalf of public payers. The data is there and the environment that we operate in will just continue to require us to be effective in generating health economic data and working with payers to maintain good access to amputees to good technology.
The next question is from the line of Tobias Nissen from Danske Bank with another follow-up.
Perfect. I just have another one on Patient Care and the ForMotion rebranding. You're now halfway through the rebranding. Has this had some effects? And could this explain some of the weakness we have seen in the patient care for the last few quarters? And just another one on this. When do you expect this rebranding to be completed? And can you tell us a little bit more what are the key learnings have been from the rebranding so far?
Yes. Thank you, Tobias. I mean -- we will be mostly through this rebranding this year. And it's worth mentioning that we will expand $3 million to $4 million this year on this, which will not be repeated next year. And it's in our guidance and the cost that we absorb. I -- every time we launch in a region, it requires time and effort. This is a positive change for our patient care organization. We are now taking the next step in consolidating and reaping the benefits, you could say, of operating a global patient care franchise. So this has been received very positively from our patient care team. But every time we launch in a region, it requires effort and time spent -- non-spending patients. So there might be a minimal effect, but it's not a reason for why we see slow growth in the first half of the year.
As there are no further questions from the conference call, I will hand it back to the speakers for any closing remarks. Please go ahead.
Thank you, operator, and thanks, everyone, for calling in here during the middle of the summer. If you have any follow-up questions, please reach out to our Investor Relations team. And with that, I wish you all a great summer break, and see you in the fall. Thank you. Bye-bye.
Transkripte auf Deutsch freischalten
- Alle Event Transkripte auf Deutsch
- Sofortige Übersetzung
- KI-Zusammenfassungen für die wichtigsten Insights
Embla Medical Hf — Q2 2025 Earnings Call
Embla Medical Hf — Q2 2025 Earnings Call
Starkes Wachstum in Prothetik/Neuro‑Orthotics treibt Margen, Guidance leicht eingeengt; Streifeneder‑Zukauf angekündigt, US‑Risiken bleiben.
📊 Quartal auf einen Blick
- Umsatz: $232 Mio. im Q2 (+7% reported; +5% organisch)
- EBITDA‑Marge: 21% im Q2; 20% für H1 vs. 19% H1 2024 (Verbesserung durch Segmentmix und Kosten‑Disziplin)
- Bruttomarge: 62% im Q2 vs. 64% Vorjahr; H1‑Bruttomarge vor Sondereffekten auf Vorjahresniveau
- Ergebnis & Cash: Nettoergebnis +5% im Q2 (+17% H1); Free Cash Flow $12 Mio.; CapEx $10 Mio. (4% des Umsatzes)
- Bilanz: Verschuldung 2.6x; neuer Kredit EUR 50 Mio. (7 Jahre); Aktienrückkauf >600k Aktien (~$3 Mio.)
🎯 Was das Management sagt
- Strategische Übernahme: Mehrheitlicher Einstieg in die Produkt‑Sparte von Streifeneder (2024 Umsatz EUR 25 Mio., 70% prothetisch); Finanzierung überwiegend über eine Aktienemission (DKK 93 Mio.), Abschluss noch regulatorisch vorbehaltlich
- Marktzugang USA: Neuer US‑Erstattungscode (L‑Code) für das NEURO HiTRONIC‑Knie schafft klare Chance für Neuro‑Orthotics; NAVii/Icon‑Launchs stützen Bionics‑Momentum
- ForMotion‑Konsolidierung: Rebranding der Patient‑Care‑Einrichtungen (>50% erledigt); Einmalaufwand 2025 von ~$3–4 Mio., Ziel ist eine globalere, effizientere Patientenplattform
🔭 Ausblick & Guidance
- Umsatzwachstum: Guidance eingeengt auf 5–6% organisch für 2025 (vorsichtigere Spanne wegen H1‑Performance)
- Profitabilität: EBITDA‑Guidance bestätigt bei 20–21% für das Jahr
- Operative Annahmen: Guidance berücksichtigt teilweise Tarif‑Absorption; Tarifänderungen, Medicare‑Competitive‑Bidding und FX bleiben unsichere Einflussfaktoren
- CapEx‑Erwartung: Normalisiert auf 3–4% des Umsatzes für Restjahr
❓ Fragen der Analysten
- Akquisitionswirkung: Investoren fragten nach Margenimpact; Management sagt: kurzfristig leicht dilutiv (~20 Basispunkte), mittelfristig soll die Sparte auf Peer‑Niveau beitragen
- US‑Momentum: Viele Nachfragen zu Amerikas‑Performance; Management sieht Run‑rate‑Erholung Ende Q2 und erwartet stärkeres H2, betont aber Brancheneffekte und Reimbursement‑Timing
- Competitive Bidding & Tarife: Analysten wollten Umfang des neuen Medicare‑Programms; Management nennt es zu früh zu quantifizieren, schätzt initial nicht höher als frühere Runde (~USD22 Mio.) und meldete Q2‑Tarifheadwind von ~$0.5 Mio.
- FX‑Effekte: Höhere Nettofinanzaufwendungen kamen durch nicht‑cash Währungs‑Translationen; Management: wiederkehrend nur bei anhaltenden Wechselkursbewegungen
⚡ Bottom Line
- Fazit: Operative Stärke in Prosthetics/Neuro‑Orthotics und strikte Kostenkontrolle stützen Margen; Streifeneder‑Zukauf erweitert Produktportfolio mit kurzfristiger leichten Verwässerung. Wichtige Risiken sind US‑Reimbursement, Medicare‑Bidding, Tarif‑ und FX‑Effekte. Entscheidend für Anleger: H2‑Erholung in Americas und erfolgreiche Integration.
Finanzdaten von Embla Medical Hf
Umsatz
Der Umsatz stellt die Summe aller Einnahmen eines Unternehmens z. B. für dessen Produkte oder Dienstleistungen dar.
Umsatz (TTM) einfach erklärtDirekte Kosten
Direkte Kosten sind die Kosten, die direkt im Zusammenhang mit der Herstellung des Produkts oder der Dienstleistung entstehen.
Bruttoertrag
Der Bruttoertrag gibt an, wie viel vom Umsatz nach Abzug der direkten Herstellkosten im Unternehmen verbleibt. Berechnet man den prozentualen Anteil vom Umsatz, spricht man von der Bruttomarge (engl. Gross Margin).
Brutto Marge einfach erklärtVertriebs- und Verwaltungskosten
Die Vertriebs- & Verwaltungskosten (engl. Selling, General & Administrative expenses, kurz SG&A) beinhalten alle Aufwände für Marketing und den Verkauf sowie die allgemeine Verwaltung des Unternehmens.
Forschungs- und Entwicklungskosten
Die Forschungs- und Entwicklungskosten (engl. research & development costs, kurz R&D) geben Auskunft darüber, wie viel das Unternehmen in die Forschung und die Entwicklung seiner Produkte investiert. Vor allem prozentual vom Umsatz und im Vergleich zu direkten Wettbewerbern sind die Kosten interessant.
EBITDA
Das EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) ist der Gewinn des Unternehmens vor Zinsen, Steuern und Abschreibungen. Berechnet man den prozentualen Anteil vom Umsatz, spricht man von der EBITDA-Marge.
Abschreibungen
Abschreibungen stellen Wertminderungen von Vermögensgegenständen des Unternehmens dar (z.B. durch Abnutzung von Maschinen).
EBIT (Operatives Ergebnis)
Das EBIT (engl. Earnings Before Interest and Taxes) ist der Gewinn des Unternehmens vor Zinsen und Steuern, das auch als operatives Ergebnis bezeichnet wird. Berechnet man den prozentualen Anteil vom Umsatz, spricht man von
der EBIT-Marge.
Nettogewinn
Der Nettogewinn stellt den Gewinn oder Verlust nach Abzug aller Kosten dar.
Nettogewinn einfach erklärtaktien.guide Premium
| Mär '26 |
+/-
%
|
||
| Umsatz | 6.295 6.295 |
12 %
12 %
100 %
|
|
| - Direkte Kosten | 2.394 2.394 |
15 %
15 %
38 %
|
|
| Bruttoertrag | 3.901 3.901 |
10 %
10 %
62 %
|
|
| - Vertriebs- und Verwaltungskosten | 2.539 2.539 |
10 %
10 %
40 %
|
|
| - Forschungs- und Entwicklungskosten | 274 274 |
16 %
16 %
4 %
|
|
| EBITDA | 1.098 1.098 |
8 %
8 %
17 %
|
|
| - Abschreibungen | 264 264 |
15 %
15 %
4 %
|
|
| EBIT (Operatives Ergebnis) EBIT | 835 835 |
6 %
6 %
13 %
|
|
| Nettogewinn | 563 563 |
19 %
19 %
9 %
|
|
Angaben in Millionen DKK.
Nichts mehr verpassen! Wir senden Dir alle News zur Embla Medical Hf-Aktie direkt und kostenlos in Deine Mailbox.
Auf Wunsch erhältst Du jeden Morgen pünktlich zum Frühstück eine E-Mail, die alle für Dich relevanten Aktien-News enthält.
Firmenprofil
aktien.guide Premium
| Hauptsitz | Island |
| CEO | Mr. Soelvason |
| Mitarbeiter | 4.500 |
| Webseite | www.emblamedical.com |


